{"text_format":"2","workbook":"xlsx","n_sheets":158,"sheets":["..","Kangatang","Kangatang_2","Kangatang_3","Kangatang_4","Kangatang_5","Kangatang_6","Kangatang_7","Kangatang_8","Kangatang_9","Kangatang_10","Kangatang_11","Kangatang_12","Kangatang_13","Kangatang_14","Kangatang_15","Kangatang_16","Kangatang_17","Kangatang_18","Kangatang_19","Kangatang_20","Kangatang_21","Kangatang_22","Kangatang_23","Kangatang_24","Kangatang_25","Kangatang_26","Kangatang_27","Kangatang_28","Kangatang_29","Kangatang_30","Kangatang_31","Kangatang_32","Kangatang_33","Kangatang_34","Kangatang_35","Kangatang_36","Kangatang_37","Kangatang_38","Kangatang_39","Kangatang_40","Kangatang_41","Kangatang_42","Kangatang_43","Kangatang_44","Kangatang_45","Kangatang_46","Kangatang_47","Kangatang_48","Kangatang_49","Kangatang_50","Kangatang_51","Kangatang_52","Kangatang_53","Kangatang_54","Kangatang_55","Kangatang_56","Kangatang_57","Kangatang_58","Kangatang_59","Kangatang_60","Kangatang_61","Kangatang_62","Kangatang_63","Kangatang_64","Kangatang_65","Kangatang_66","Kangatang_67","Kangatang_68","Kangatang_69","Kangatang_70","Kangatang_71","Kangatang_72","Kangatang_73","Kangatang_74","Kangatang_75","Kangatang_76","Kangatang_77","Kangatang_78","Kangatang_79","Kangatang_80","Kangatang_81","Kangatang_82","Kangatang_83","Kangatang_84","Kangatang_85","Kangatang_86","Kangatang_87","Kangatang_88","Kangatang_89","Kangatang_90","Kangatang_91","Kangatang_92","Kangatang_93","Kangatang_94","Kangatang_95","Kangatang_96","Kangatang_97","Kangatang_98","Kangatang_99","Kangatang_100","Kangatang_101","Kangatang_102","Kangatang_103","Kangatang_104","Kangatang_105","Kangatang_106","Kangatang_107","Kangatang_108","Kangatang_109","Kangatang_110","Kangatang_111","Kangatang_112","Kangatang_113","Kangatang_114","Kangatang_115","Kangatang_116","Kangatang_117","Kangatang_118","Kangatang_119","Kangatang_120","Kangatang_121","Kangatang_122","Kangatang_123","Kangatang_124","List service","FLOW","REPORT_FULL","ANH QUANG","TÚ","DU","02.2019","01.2019","FINAL","04.2019","Sheet1","05.2019","06.2019","07.2019","08.2019","09.2019","10.2019","11.2019","12.2019","01.2020","02.2020","03.2020","04.2020","05.2020","06.2020","07.2020","Form Chuẩn ","08.2020","09.2020","10.2020","11.2020","12.2020","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"..","index":0,"n_rows":120,"n_cols":42,"rows_kept":120,"cut":false,"hidden":true,"merged":[[97,8,97,10],[99,1,99,2],[118,1,118,2],[6,3,12,3],[16,3,17,3],[19,3,23,3],[35,3,36,3],[38,3,39,3],[74,1,74,2],[93,1,93,2],[95,0,95,1],[97,0,98,0],[97,1,98,1],[97,6,98,6],[66,1,66,2],[70,0,70,1],[41,1,41,2],[13,1,13,2],[15,1,15,2],[18,1,18,2],[24,1,24,2],[72,0,73,0],[72,1,73,1],[72,6,73,6],[72,8,72,10],[43,0,43,1],[45,0,46,0],[45,1,46,1],[45,6,46,6],[45,8,45,10],[47,1,47,2],[3,6,4,6],[3,8,3,10],[37,1,37,2],[40,1,40,2],[1,0,1,1],[3,0,4,0],[3,1,4,2],[26,1,26,2],[28,1,28,2],[31,1,31,2],[32,1,32,2],[34,1,34,2],[5,1,5,2]]}
[]
["PROFIT",null,"DATE"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$I$4& \" / \"&$J$4","v":"Acc COMPARE LAST MONTH / "},null,"COMPARE LAST MONTH",null,null,"Friday ","Saturday","Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","Monday","Tuesday","Wednesday","Wednesday","Wednesday","Wednesday","Wednesday"]
[null,null,null,"NGƯỜI NHẬN BÁO CÁO","TOTAL AFTER SHARING","TOTAL BEFORE SHARING",null,null,"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[1,"BON_INFO, SMS INFOR","LUCKYCODE","BÌNH, A QUANG, HƯƠNG, DU",{"$f":"+F7*0.25","v":0},{"$nulls":6},21267,21194,21278,21428,21357,20998,22336,23492,25165,26125,22708,{"$nulls":10},21267]
[2,"IVR_INFOR","LUCKYCODE",null,{"$f":"+F8*0.25","v":0},{"$nulls":6},10965,10990,11010,11176,11034,10877,10891,10573,11002,10910,8893,{"$nulls":10},10965]
[3,"LUCKY_SPIN","7878, Lawoulet",null,{"$f":"+F9*0.25","v":0},{"$nulls":6},29898,30199,31887,32658,30840,30663,29784,30013,29915,29306,20808,{"$nulls":10},29898]
[4,"LUCKY_CARD","LUCKYCODE",null,{"$f":"+F10*0.3","v":0},{"$nulls":6},20192,21185,22540,22666,22577,21112,20142,19278,20206,19805,16174,{"$nulls":10},20192]
[5,"IVR_DATING",933,null,{"$f":"+F11*0.3","v":0},{"$nulls":6},28614,29475,29849,29175,28229,27897,27436,null,null,28230,22380,{"$nulls":10},28614]
[6,"Lucky Draw",556,null,{"$f":"+F12*0.25","v":0},{"$nulls":7},"43261,99","55189,52","19497,44","54241,97","18471,68","18414,44","43915,32","39650,38","34237,96","18827,42"]
[7,"LUCKY_WORD","LUCKYCODE",null,{"$f":"+F13*0.3","v":0},{"$nulls":6},38314,38573,37926,37674,37441,37421,35963,35967,37794,32050,28386]
[null,"ITL"]
[8,"HOROSCOPE","LUCKYCODE","BÌNH, A QUANG, HƯƠNG, DU",{"$f":"+F15*0.25","v":0},{"$nulls":6},34320,36764,38234,39684,40386,41375,42272,42644,46194,47601,36994]
[null,"THIÊN AN"]
[9,"IVR_RADIO",945,"BÌNH, A QUANG, A TÚ, HƯƠNG",{"$f":"+F17*0.3","v":0},{"$nulls":6},17291,null,null,17985,17833,17551,null,null,17989,17844,14257]
[10,"CALL_PRO",526,{"$nulls":9},84064,117796,127274,118909,122467,120766,123695,127266,106993,104]
[null,"TM"]
[11,"MILLIONAIRE","8585,Jetmilyone","BÌNH, A QUANG, A TÚ, HƯƠNG",{"$f":"+F20*0.25","v":0},{"$nulls":6},30403,24044,29842,29015,28310,26524,26070,25942,26379,20350,10792]
[12,"NEW_VOTING","MY TEAM",null,{"$f":"+F21*0.3","v":0},{"$nulls":6},17200,18080,18222,18160,17880,17630,17317,17390,18465,17423,13891]
[13,"USSD_CHATTING",7979,null,{"$f":"+F22*0.25","v":0}]
[14,"BACKGROUND_MUSIC",689,null,{"$f":"+F23*0.3","v":0},{"$nulls":6},32916,33420,33526,33908,33698,33094,32740,33676,34586,27358,23516]
[15,"LUCKY_ROULETTE","BINGO, 5500",null,{"$f":"+F24*0.3","v":0},{"$nulls":6},12805,13522,13593,13192,12977,12767,12593,12404,13208,13283,10077]
[null,"TELETECH"]
[16,"GAME_PORTAL",834,"BÌNH, A QUANG, HƯƠNG",{"$f":"+F26*0.3","v":0},{"$nulls":6},23820,23778,28742,28400,28136,27578,27166,27310,27992,25838,17672]
[null,"GTS"]
[17,"DATA CREDIT",734,"BÌNH, A QUANG, A TÚ, HƯƠNG",{"$nulls":7},420,null,282,516,420,null,174,330,498,324]
[null,"SMART SOLUTION"]
[18,"E-News",368,"BÌNH, DU, HƯƠNG",{"$f":"+F30*0.3","v":0},{"$nulls":6},35787,36387,34921,35093,34062,33756,33501,32399,34202,32297,23606]
[null,"E VENTS",3333,"BÌNH, DU, A QUANG, HƯƠNG",{"$f":"+F31*0.3","v":0}]
[null,"VIETTECH"]
[null,"TELEMOR"]
[19,"HOROSCOPE",184,"BÌNH, A QUANG, TÚ, DU",{"$nulls":10},"$108,3","106,65","107,35",177,"165,05","188,2","175,2","158,5"]
[null,"ITL"]
[20,"LUCKY_NUMBER",null,"BÌNH, TÚ, HƯƠNG",{"$f":"+F36*0.35","v":0}]
[21,"FOOTBALL_PLUS",null,null,{"$f":"+F37*0.35","v":0}]
[null,"TELETECH"]
[22,"VIETCARE",null,"BÌNH, DU, HƯƠNG",{"$f":"+F39*0.35","v":0}]
[23,"CHIÊM TINH",null,null,{"$f":"+F40*0.35","v":0}]
[null,"VIETTECH"]
[null,"TOTAL"]
[]
["REGISTER"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$I$4& \" / \"&$J$4","v":"Acc COMPARE LAST MONTH / "},null,"COMPARE LAST MONTH",null,null,"Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday"]
[null,null,"SHORTCODE",{"$nulls":5},"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[1,"BON_INFO,SMS INFOR","LUCKYCODE",{"$nulls":8},135,122,119,105,172,1016,1805,1689,1524,31,838]
[2,"IVR_INFOR","LUCKYCODE",{"$nulls":8},9,6,4,4,9,7,16,13,11,7,7]
[3,"LUCKY_SPIN","7878, Lawoulet",{"$nulls":8},998,986,1285,1100,900,286,422,241,108,170,51]
[4,"LUCKY_CARD","LUCKYCODE",{"$nulls":8},942,994,1527,1016,920,77,50,41,41,48,395]
[5,"IVR_DATING",933,{"$nulls":8},27,37,31,49,181,43,36,null,null,67,544]
[6,"Lucky Draw",556,{"$nulls":8},1165,1162,1280,1276,1387,1272,1211,1212,1075,602,15]
[7,"LUCKY_WORD","LUCKYCODE",{"$nulls":8},65,58,54,438,287,863,70,56,51,31,13]
[8,"HOROSCOPE","LUCKYCODE",{"$nulls":8},5130,4748,4672,4757,4779,4688,4548,4602,4528,4486,2073]
[9,"IVR_RADIO",945,{"$nulls":8},55,null,null,52,137,38,null,null,54,205,234]
[10,"CALL_PRO",526,{"$nulls":9},836,1347,1660,1459,1561,1454,1494,1388,1424,15]
[11,"MILLIONAIRE","8585,Jetmilyone",{"$nulls":8},62,71,54,51,37,45,40,51,46,33,1]
[12,"NEW_VOTING","MY TEAM",{"$nulls":8},216,366,156,157,197,257,137,132,163,145,97]
[13,"USSD_CHATTING",7979]
[14,"BACKGROUND_MUSIC",689,{"$nulls":8},52,42,45,36,45,51,51,46,44,34,17]
[15,"LUCKY_ROULETTE","BINGO, 5500",{"$nulls":8},96,75,83,161,159,120,164,82,82,499,99]
[16,"GAME_PORTAL",834,{"$nulls":8},5,7,null,null,0,7,0,0,13,14,2]
[17,"DATA CREDIT",734,{"$nulls":8},0,null,0,0,0,null,0,0,0,0]
[18,"E-News",368,{"$nulls":8},414,265,277,275,285,464,298,188,87,67,10043]
[null,"TELEMOR"]
[19,"HOROSCOPE",184,{"$nulls":11},127,91,82,1791,382,1033,228,111]
[]
[]
["CANCEL"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$I$4& \" / \"&$J$4","v":"Acc COMPARE LAST MONTH / "},null,"COMPARE LAST MONTH",null,null,"Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday"]
[null,null,"SHORTCODE",{"$nulls":5},"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[1,"BON_INFO, SMS INFO","LUCKYCODE",{"$nulls":8},138,138,126,125,139,182,223,275,274,319,194]
[2,"IVR_INFOR","LUCKYCODE",{"$nulls":8},7,8,7,8,6,15,15,10,8,10,13]
[3,"LUCKY_SPIN","7878, Lawoulet",{"$nulls":8},513,511,660,674,524,549,493,465,331,339,164]
[4,"LUCKY_CARD","LUCKYCODE",{"$nulls":8},387,386,1527,408,389,260,241,242,245,224,207]
[5,"IVR_DATING",933,{"$nulls":8},238,227,222,253,271,215,248,null,null,326,210]
[6,"Lucky Draw",556,{"$nulls":8},563,544,584,574,623,586,541,540,494,351,34]
[7,"LUCKY_WORD","LUCKYCODE",{"$nulls":8},543,447,436,428,399,523,423,424,364,354,282]
[8,"HOROSCOPE","LUCKYCODE",{"$nulls":8},2237,2183,2129,2145,2229,2069,2085,2162,2266,2092,1129]
[9,"IVR_RADIO",945,{"$nulls":8},209,null,null,172,162,165,null,null,189,228,151]
[10,"CALL_PRO",526,{"$nulls":9},836,602,672,612,604,561,642,594,515,6]
[11,"MILLIONAIRE","8585,Jetmilyone",{"$nulls":8},1041,909,816,719,637,621,557,581,579,526]
[12,"NEW_VOTING","MY TEAM",{"$nulls":8},203,171,163,165,175,181,160,149,189,177,126]
[13,"USSD_CHATTING",7979]
[14,"BACKGROUND_MUSIC",689,{"$nulls":8},411,451,451,451,449,438,454,399,489,418,273]
[15,"LUCKY_ROULETTE","BINGO, 5500",{"$nulls":8},309,305,320,348,350,358,305,340,381,382,234]
[16,"GAME_PORTAL",834,{"$nulls":8},208,206,null,null,18,178,20,32,197,208,126]
[17,"DATA CREDIT",734,{"$nulls":8},3,null,1,5,1,null,0,1,2,1]
[18,"E-News",368,{"$nulls":8},536,520,463,423,467,440,490,335,398,385,293]
[null,"TELEMOR"]
[19,"HOROSCOPE",184,{"$nulls":12},20,29,50,34,37,28,15]
["ADD MONEY"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$I$4& \" / \"&$J$4","v":"Acc COMPARE LAST MONTH / "},null,"COMPARE LAST MONTH",null,null,"Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday"]
[null,null,"SHORTCODE",{"$nulls":5},"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[1,"BON_INFO,SMS INFO","LUCKYCODE",{"$nulls":8},0,0,0,0,0,0,0,0,0,0,0]
[2,"IVR_INFOR","LUCKYCODE",{"$nulls":8},0,0,0,0,0,0,0,0,0,0,0]
[3,"LUCKY_SPIN","7878, Lawoulet",{"$nulls":8},3000,3001,3001,3000,3000,3001,3000,3000,3002,3000,982]
[4,"LUCKY_CARD","LUCKYCODE",{"$nulls":8},4,0,4,4,0,0,4,4,8,0,0]
[5,"IVR_DATING",933,{"$nulls":8},0,0,0,0,0,5,0,null,null,0,5]
[6,"Lucky Draw",556,{"$nulls":8},"winner money",702,"2802,4","346,6","2728,8","34,4","288,3","574,2",613,"686,6","393,2"]
[7,"LUCKY_WORD","LUCKYCODE",{"$nulls":8},1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025]
[8,"HOROSCOPE","LUCKYCODE",{"$nulls":8},0,0,0,0,0,0,0,0,0,0,0]
[9,"IVR_RADIO",945,{"$nulls":8},0,null,null,0,0,0,null,null,0]
[10,"CALL_PRO",526]
[11,"MILLIONAIRE","8585,Jetmilyone"]
[12,"NEW_VOTING","MY TEAM",{"$nulls":8},0,0,0,0,0]
[13,"USSD_CHATTING",7979]
[14,"BACKGROUND_MUSIC",689]
[15,"LUCKY_ROULETTE","BINGO, 5500",{"$nulls":8},1025,1025,1025,1025,1025,1025,1025,1025,1025,720,970]
[16,"GAME_PORTAL",834]
[17,"DATA CREDIT",734]
[18,"E-News",368]
[null,"TELEMOR"]
[19,"HOROSCOPE",184]

{"sheet":"Kangatang","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_4","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_5","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_6","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_7","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_8","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_9","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_10","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_11","index":11,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_12","index":12,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_13","index":13,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_14","index":14,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_15","index":15,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_16","index":16,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_17","index":17,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_18","index":18,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_19","index":19,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_20","index":20,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_21","index":21,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_22","index":22,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_23","index":23,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_24","index":24,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_25","index":25,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_26","index":26,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_27","index":27,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_28","index":28,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_29","index":29,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_30","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_31","index":31,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_32","index":32,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_33","index":33,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_34","index":34,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_35","index":35,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_36","index":36,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_37","index":37,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_38","index":38,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_39","index":39,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_40","index":40,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_41","index":41,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_42","index":42,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_43","index":43,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_44","index":44,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_45","index":45,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_46","index":46,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_47","index":47,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_48","index":48,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_49","index":49,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_50","index":50,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_51","index":51,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_52","index":52,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_53","index":53,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_54","index":54,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_55","index":55,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_56","index":56,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_57","index":57,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_58","index":58,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_59","index":59,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_60","index":60,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_61","index":61,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_62","index":62,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_63","index":63,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_64","index":64,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_65","index":65,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_66","index":66,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_67","index":67,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_68","index":68,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_69","index":69,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_70","index":70,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_71","index":71,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_72","index":72,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_73","index":73,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_74","index":74,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_75","index":75,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_76","index":76,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_77","index":77,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_78","index":78,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_79","index":79,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_80","index":80,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_81","index":81,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_82","index":82,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_83","index":83,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_84","index":84,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_85","index":85,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_86","index":86,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_87","index":87,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_88","index":88,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_89","index":89,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_90","index":90,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_91","index":91,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_92","index":92,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_93","index":93,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_94","index":94,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_95","index":95,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_96","index":96,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_97","index":97,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_98","index":98,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_99","index":99,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_100","index":100,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_101","index":101,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_102","index":102,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_103","index":103,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_104","index":104,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_105","index":105,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_106","index":106,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_107","index":107,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_108","index":108,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_109","index":109,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_110","index":110,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_111","index":111,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_112","index":112,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_113","index":113,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_114","index":114,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_115","index":115,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_116","index":116,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_117","index":117,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_118","index":118,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_119","index":119,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_120","index":120,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_121","index":121,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_122","index":122,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_123","index":123,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Kangatang_124","index":124,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"List service","index":125,"n_rows":34,"n_cols":16,"rows_kept":34,"cut":false,"hidden":true,"merged":[[12,5,17,5],[20,1,21,1],[20,4,21,4],[20,5,21,5],[23,12,24,12],[2,13,8,13],[20,6,21,6],[29,0,29,8],[1,0,1,12],[22,0,22,12],[10,6,11,6],[10,1,11,1],[10,4,11,4],[10,5,11,5],[2,4,7,4],[2,5,7,5],[2,6,7,6],[2,1,8,1],[12,6,17,6],[12,1,17,1],[12,4,17,4]]}
["ID","No","Service","Shortcode","Main Responsible","Support","Partner","Status","Contract","PAT","Scenario","PAC","CMS","người nhận báo cáo"]
["NATCOM"]
[1,1,"BON_INFO,SMS INFO","206, LUCKYCODE","Christian","Portier","INTERLAND","Đang chạy","Đã có",{"$nulls":4},"BÌNH, A QUANG, HƯƠNG"]
[2,null,"LUCKY_SPIN","7878, LAWOULET ",null,null,null,"Đang chạy","Đã có"]
[3,null,"LUCKY_CARD","8889, LUCKY CODE",null,null,null,"Đang chạy","Đã có"]
[4,null,"IVR_DATING",933,null,null,null,"Đang chạy","Đã có"]
[5,null,"Lucky Draw",556,null,null,null,"Đang chạy","Đã có"]
[6,null,"LUCKY_WORD","8484, LUCKYCODE",null,null,null,"Đang chạy","Đã có"]
[7,null,"Natcom Education",{"$nulls":4},"Kickoff","Chưa có"]
[8,2,"HOROSCOPE","566, LUCKYCODE","Christian","Portier"," ","Đang chạy","Đã có"]
[9,3,"IVR_RADIO",945,"Hector","Portier","TM Music","Đang chạy","Đã có"]
[10,null,"CALL_PRO",526,null,null,null,"Đang chạy","Đã có"]
[11,4,"MILLIONAIRE","8585,Jetmilyone","Christian","Hector + Portier","TELETECH","Đang chạy","Đã có"]
[12,null,"NEW_VOTING","450,MY TEAM",null,null,null,"Đang chạy","Đã có"]
[13,null,"USSD_CHATTING",7979,null,null,null,"Đang chạy","Đã có"]
[14,null,"BACKGROUND_MUSIC",689,null,null,null,"Đang chạy","Đã có"]
[15,null,"LUCKY_ROULETTE","5500,BINGO",null,null,null,"Đang chạy","Đã có"]
[16,null,"IVR Religious",727,null,null,null,"Thiếu file ghi âm + upcode charge/ussd là test nghiệm thu ","CHƯA CÓ"]
[17,5,"Data Credit",734,"HECTOR","David","SOLUTION EFFECT SMART","Đang chạy","Đã có"]
[18,6,"GAME_PORTAL",834," David","Christian","GLOBAL SOLUTION","Đang chạy","Đã có"]
[19,7,"E-News",368,"Christian","Hector + Portier","VIETTECH","Đang chạy","Đã có"]
[20,null,"N-Event",3333,null,null,null,"Thiếu SMS MO là test nghiệm thu","CHƯA CÓ"]
["VIETNAMMOBILE"]
[1,null,"LUCKY_NUMBER",629,null,null,"SMART SOLUTION","Đang chạy",{"$nulls":4},"CMS:\nhttp://171.244.43.220/crm/natcom.aspx?module=natcom_revanues&\n\nphanquang // Natcom@123\n\n","support@viettech.asia/supviettech@",null,"k trả qua ussd chỉ trả qa web + sms"]
[2,null,"FOOTBALL_PLUS",359,null,null,"TELETECH","Đang chạy"]
[3,null,"VIETCARE",639,null,null,"VIETTECH","Đang chạy",{"$nulls":4},"DOANH THU:\n\nhttp://vietcarevnm.com:8080/\nuser: huongntt\npass: vietcare@123\n\nCMS:\njanvevuglobal@gmail.com // janvevuglobal@gmail.com@123\n\nLink: http://vietcarevnm.com/wp-admin","CMS:\njanvevuglobal@gmail.com // janvevuglobal@gmail.com@123\n\nLink: http://vietcarevnm.com/wp-admin","[10:45, 7/12/2019] Chị Hương: http://lukclub.com/\n[10:46, 7/12/2019] Chị Hương: Account: demo01\nPass: qqqq1111"]
[4,null,"CHIÊM TINH",629,null,null,"VIETTECH","PAT",{"$nulls":4},"DOANH THU: \n\nhttp://12cunghoangdaovnm.com:8080\njanevu/chiemtinh@123\n\nCMS:\njanvevuglobal@gmail.com // janvevuglobal@gmail.com@123\n\nLink: http://12cunghoangdaovnm.com/wp-admin/","CMS:\njanvevuglobal@gmail.com // janvevuglobal@gmail.com@123\n\nhttp://12cunghoangdaovnm.com/loginweb/","http://nedu.viettech.asia\nhocsinh/hocsinh"]
[null,null,"Khéo Plus",null,null,null,"VIETTECH",{"$nulls":5},"Link : http://kheoplus.com\nCMS: http://kheoplus.com/wp-admin\nuser : bichphuong///bichphuong2807\n","url: http://kheoplus.com:8080\nuser: bichphuong\npass: bichphuong2807"]
[null,null,"vietfood",{"$nulls":9},"http://vietfood.info:8080\nid : bichphuong\npass: bichphuong2807","url: http://vietfood.info/loginweb\nId: bichphuong\npass: xvPm!BfI1pDmG$ft28XkBudy"]
["TELEMOR",{"$nulls":12},"user: bichphuong"]
[1,null,"HOROSCOPE",184,null,null,"INTERLAND","Đang chạy",{"$nulls":5},"pass: bichphuong2807"]
[]
[{"$nulls":12},"http://g.lumitelburundi.com:8181   admin /  gameportal@123"]
[{"$nulls":12},"http://games.tls.tl:8090/Admin/ServiceManagement \nadmin / fortune@123"]

{"sheet":"FLOW","index":126,"n_rows":19,"n_cols":3,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
[]
[]
["A","Triển khai dịch vụ"]
[null,"1. Tờ trình"]
[null,"2. Mail hoặc skype kickoff"]
[null,"3. Gửi kịch bản + sizing (account server, db, các kết nối, thông tin smpp, ussd, ivr ...)","- Xác định contact point để push việc\n- Kịch bản bao gồm: \n1. Mô tả dịch vụ\n2. Chính sách dịch vụ:\nThuê bao sub (giá, lượt nghe, lượt chơi .....)\nThuê bao unsub (giá, lượt nghe, lượt chơi .....)\nTrả thưởng/thể lệ giải thưởng nếu có\n3. Sizing (account server, db, các kết nối, thông tin smpp, ussd, ivr ...)\n"]
[null,"4. PAT","Pass là hẹn lịch launching dịch vụ. Lấy lại bản scan "]
[null,"5. PAC","NCM làm và gửi lại cho mình kí, đóng dấu xong scan gửi lại"]
["B.","Truyền thông"]
[null,"1. Check balance"]
[null,"2. Balance plus"]
[null,"3. SMS"]
[null,"4. Call out"]
[]
["C. ","Kịch bản VAS"]
[null,"1. SMS","Gói ngày: 3 - 5HTG/ngày"]
[null,"2. USSD","Gói tuần: 15 HTG/tuần"]
[null,"3. IVR","Gói tháng: 45 HTG/tuần"]
[null,"4. WEB, nhận thông tin đăng ký qua SMS - xin freedata"]

{"sheet":"REPORT_FULL","index":127,"n_rows":120,"n_cols":40,"rows_kept":120,"cut":false,"hidden":true,"merged":[[3,5,4,5],[3,6,3,8],[3,1,4,2],[72,5,73,5],[72,6,72,8],[13,1,13,2],[15,1,15,2],[18,1,18,2],[24,1,24,2],[26,1,26,2],[28,1,28,2],[31,1,31,2],[34,1,34,2],[37,1,37,2],[40,1,40,2],[41,1,41,2],[45,5,46,5],[45,6,45,8],[5,1,5,2],[32,1,32,2],[118,1,118,2],[74,1,74,2],[99,1,99,2],[97,0,98,0],[97,1,98,1],[97,5,98,5],[97,6,97,8],[93,1,93,2],[1,0,1,1],[43,0,43,1],[70,0,70,1],[95,0,95,1],[72,0,73,0],[72,1,73,1],[3,0,4,0],[47,1,47,2],[66,1,66,2],[45,0,46,0],[45,1,46,1]]}
[]
["PROFIT",null,"DATE"]
[]
["NO.","VAS CODE",null,null,null,{"$f":"\"Acc \"&$G$4& \" / \"&$H$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday ","Saturday","Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","Monday","Tuesday","Wednesday","Wednesday","Wednesday","Wednesday","Wednesday"]
[null,null,null,"TOTAL AFTER SHARING","TOTAL BEFORE SHARING",null,"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[1,"BON_INFO, SMS INFOR","LUCKYCODE",{"$f":"+E7*0.25","v":0},{"$nulls":5},21267,21194,21278,21428,21357,20998,22336,23492,25165,26125,22708]
[2,"IVR_INFOR","LUCKYCODE",{"$f":"+E8*0.25","v":0},{"$nulls":5},10965,10990,11010,11176,11034,10877,10891,10573,11002,10910,8893]
[3,"LUCKY_SPIN","7878, Lawoulet",{"$f":"+E9*0.25","v":0},{"$nulls":5},29898,30199,31887,32658,30840,30663,29784,30013,29915,29306,20808]
[4,"LUCKY_CARD","LUCKYCODE",{"$f":"+E10*0.3","v":0},{"$nulls":5},20192,21185,22540,22666,22577,21112,20142,19278,20206,19805,16174]
[5,"IVR_DATING",933,{"$f":"+E11*0.3","v":0},{"$nulls":5},28614,29475,29849,29175,28229,27897,27436,null,null,28230,22380]
[6,"Lucky Draw",556,{"$f":"+E12*0.25","v":0},{"$nulls":6},"43261,99","55189,52","19497,44","54241,97","18471,68","18414,44","43915,32","39650,38","34237,96","18827,42"]
[7,"LUCKY_WORD","LUCKYCODE",{"$f":"+E13*0.3","v":0},{"$nulls":5},38314,38573,37926,37674,37441,37421,35963,35967,37794,32050,28386]
[null,"ITL"]
[8,"HOROSCOPE","LUCKYCODE",{"$f":"+E15*0.25","v":0},{"$nulls":5},34320,36764,38234,39684,40386,41375,42272,42644,46194,47601,36994]
[null,"THIÊN AN"]
[9,"IVR_RADIO",945,{"$f":"+E17*0.3","v":0},{"$nulls":5},17291,null,null,17985,17833,17551,null,null,17989,17844,14257]
[10,"CALL_PRO",526,{"$nulls":7},84064,117796,127274,118909,122467,120766,123695,127266,106993,104]
[null,"TM"]
[11,"MILLIONAIRE","8585,Jetmilyone",{"$f":"+E20*0.25","v":0},{"$nulls":5},30403,24044,29842,29015,28310,26524,26070,25942,26379,20350,10792]
[12,"NEW_VOTING","MY TEAM",{"$f":"+E21*0.3","v":0},{"$nulls":5},17200,18080,18222,18160,17880,17630,17317,17390,18465,17423,13891]
[13,"USSD_CHATTING",7979,{"$f":"+E22*0.25","v":0}]
[14,"BACKGROUND_MUSIC",689,{"$f":"+E23*0.3","v":0},{"$nulls":5},32916,33420,33526,33908,33698,33094,32740,33676,34586,27358,23516]
[15,"LUCKY_ROULETTE","BINGO, 5500",{"$f":"+E24*0.3","v":0},{"$nulls":5},12805,13522,13593,13192,12977,12767,12593,12404,13208,13283,10077]
[null,"TELETECH"]
[16,"GAME_PORTAL",834,{"$f":"+E26*0.3","v":0},{"$nulls":5},23820,23778,28742,28400,28136,27578,27166,27310,27992,25838,17672]
[null,"GTS"]
[17,"DATA CREDIT",734,{"$nulls":6},420,null,282,516,420,null,174,330,498,324]
[null,"SMART SOLUTION"]
[18,"E-News",368,{"$f":"+E30*0.3","v":0},{"$nulls":5},35787,36387,34921,35093,34062,33756,33501,32399,34202,32297,23606]
[null,"E VENTS",3333,{"$f":"+E31*0.3","v":0}]
[null,"VIETTECH"]
[null,"TELEMOR"]
[19,"HOROSCOPE",184,{"$nulls":9},"$108,3","106,65","107,35",177,"165,05","188,2","175,2","158,5"]
[null,"ITL"]
[20,"LUCKY_NUMBER",null,{"$f":"+E36*0.35","v":0}]
[21,"FOOTBALL_PLUS",null,{"$f":"+E37*0.35","v":0}]
[null,"TELETECH"]
[22,"VIETCARE",null,{"$f":"+E39*0.35","v":0}]
[23,"CHIÊM TINH",null,{"$f":"+E40*0.35","v":0}]
[null,"VIETTECH"]
[null,"TOTAL"]
[]
["REGISTER"]
[]
["NO.","VAS CODE",null,null,null,{"$f":"\"Acc \"&$G$4& \" / \"&$H$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday"]
[null,null,"SHORTCODE",null,null,null,"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[1,"BON_INFO,SMS INFOR","LUCKYCODE",{"$nulls":6},135,122,119,105,172,1016,1805,1689,1524,31,838]
[2,"IVR_INFOR","LUCKYCODE",{"$nulls":6},9,6,4,4,9,7,16,13,11,7,7]
[3,"LUCKY_SPIN","7878, Lawoulet",{"$nulls":6},998,986,1285,1100,900,286,422,241,108,170,51]
[4,"LUCKY_CARD","LUCKYCODE",{"$nulls":6},942,994,1527,1016,920,77,50,41,41,48,395]
[5,"IVR_DATING",933,{"$nulls":6},27,37,31,49,181,43,36,null,null,67,544]
[6,"Lucky Draw",556,{"$nulls":6},1165,1162,1280,1276,1387,1272,1211,1212,1075,602,15]
[7,"LUCKY_WORD","LUCKYCODE",{"$nulls":6},65,58,54,438,287,863,70,56,51,31,13]
[8,"HOROSCOPE","LUCKYCODE",{"$nulls":6},5130,4748,4672,4757,4779,4688,4548,4602,4528,4486,2073]
[9,"IVR_RADIO",945,{"$nulls":6},55,null,null,52,137,38,null,null,54,205,234]
[10,"CALL_PRO",526,{"$nulls":7},836,1347,1660,1459,1561,1454,1494,1388,1424,15]
[11,"MILLIONAIRE","8585,Jetmilyone",{"$nulls":6},62,71,54,51,37,45,40,51,46,33,1]
[12,"NEW_VOTING","MY TEAM",{"$nulls":6},216,366,156,157,197,257,137,132,163,145,97]
[13,"USSD_CHATTING",7979]
[14,"BACKGROUND_MUSIC",689,{"$nulls":6},52,42,45,36,45,51,51,46,44,34,17]
[15,"LUCKY_ROULETTE","BINGO, 5500",{"$nulls":6},96,75,83,161,159,120,164,82,82,499,99]
[16,"GAME_PORTAL",834,{"$nulls":6},5,7,null,null,0,7,0,0,13,14,2]
[17,"DATA CREDIT",734,{"$nulls":6},0,null,0,0,0,null,0,0,0,0]
[18,"E-News",368,{"$nulls":6},414,265,277,275,285,464,298,188,87,67,10043]
[null,"TELEMOR"]
[19,"HOROSCOPE",184,{"$nulls":9},127,91,82,1791,382,1033,228,111]
[]
[]
["CANCEL"]
[]
["NO.","VAS CODE",null,null,null,{"$f":"\"Acc \"&$G$4& \" / \"&$H$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday"]
[null,null,"SHORTCODE",null,null,null,"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[1,"BON_INFO, SMS INFO","LUCKYCODE",{"$nulls":6},138,138,126,125,139,182,223,275,274,319,194]
[2,"IVR_INFOR","LUCKYCODE",{"$nulls":6},7,8,7,8,6,15,15,10,8,10,13]
[3,"LUCKY_SPIN","7878, Lawoulet",{"$nulls":6},513,511,660,674,524,549,493,465,331,339,164]
[4,"LUCKY_CARD","LUCKYCODE",{"$nulls":6},387,386,1527,408,389,260,241,242,245,224,207]
[5,"IVR_DATING",933,{"$nulls":6},238,227,222,253,271,215,248,null,null,326,210]
[6,"Lucky Draw",556,{"$nulls":6},563,544,584,574,623,586,541,540,494,351,34]
[7,"LUCKY_WORD","LUCKYCODE",{"$nulls":6},543,447,436,428,399,523,423,424,364,354,282]
[8,"HOROSCOPE","LUCKYCODE",{"$nulls":6},2237,2183,2129,2145,2229,2069,2085,2162,2266,2092,1129]
[9,"IVR_RADIO",945,{"$nulls":6},209,null,null,172,162,165,null,null,189,228,151]
[10,"CALL_PRO",526,{"$nulls":7},836,602,672,612,604,561,642,594,515,6]
[11,"MILLIONAIRE","8585,Jetmilyone",{"$nulls":6},1041,909,816,719,637,621,557,581,579,526]
[12,"NEW_VOTING","MY TEAM",{"$nulls":6},203,171,163,165,175,181,160,149,189,177,126]
[13,"USSD_CHATTING",7979]
[14,"BACKGROUND_MUSIC",689,{"$nulls":6},411,451,451,451,449,438,454,399,489,418,273]
[15,"LUCKY_ROULETTE","BINGO, 5500",{"$nulls":6},309,305,320,348,350,358,305,340,381,382,234]
[16,"GAME_PORTAL",834,{"$nulls":6},208,206,null,null,18,178,20,32,197,208,126]
[17,"DATA CREDIT",734,{"$nulls":6},3,null,1,5,1,null,0,1,2,1]
[18,"E-News",368,{"$nulls":6},536,520,463,423,467,440,490,335,398,385,293]
[null,"TELEMOR"]
[19,"HOROSCOPE",184,{"$nulls":10},20,29,50,34,37,28,15]
["ADD MONEY"]
[]
["NO.","VAS CODE",null,null,null,{"$f":"\"Acc \"&$G$4& \" / \"&$H$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday"]
[null,null,"SHORTCODE",null,null,null,"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[1,"BON_INFO,SMS INFO","LUCKYCODE",{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0]
[2,"IVR_INFOR","LUCKYCODE",{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0]
[3,"LUCKY_SPIN","7878, Lawoulet",{"$nulls":6},3000,3001,3001,3000,3000,3001,3000,3000,3002,3000,982]
[4,"LUCKY_CARD","LUCKYCODE",{"$nulls":6},4,0,4,4,0,0,4,4,8,0,0]
[5,"IVR_DATING",933,{"$nulls":6},0,0,0,0,0,5,0,null,null,0,5]
[6,"Lucky Draw",556,{"$nulls":6},"winner money",702,"2802,4","346,6","2728,8","34,4","288,3","574,2",613,"686,6","393,2"]
[7,"LUCKY_WORD","LUCKYCODE",{"$nulls":6},1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025]
[8,"HOROSCOPE","LUCKYCODE",{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0]
[9,"IVR_RADIO",945,{"$nulls":6},0,null,null,0,0,0,null,null,0]
[10,"CALL_PRO",526]
[11,"MILLIONAIRE","8585,Jetmilyone"]
[12,"NEW_VOTING","MY TEAM",{"$nulls":6},0,0,0,0,0]
[13,"USSD_CHATTING",7979]
[14,"BACKGROUND_MUSIC",689]
[15,"LUCKY_ROULETTE","BINGO, 5500",{"$nulls":6},1025,1025,1025,1025,1025,1025,1025,1025,1025,720,970]
[16,"GAME_PORTAL",834]
[17,"DATA CREDIT",734]
[18,"E-News",368]
[null,"TELEMOR"]
[19,"HOROSCOPE",184]

{"sheet":"ANH QUANG","index":128,"n_rows":107,"n_cols":41,"rows_kept":107,"cut":false,"hidden":true,"merged":[[3,7,3,9],[5,1,5,2],[19,3,23,3],[1,0,1,1],[3,0,4,0],[3,1,4,2],[3,6,4,6],[6,3,12,3],[13,1,13,2],[15,1,15,2],[16,3,17,3],[18,1,18,2],[31,1,31,2],[33,0,33,1],[24,1,24,2],[26,1,26,2],[28,1,28,2],[29,1,29,2],[35,6,36,6],[35,7,35,9],[37,1,37,2],[85,6,86,6],[85,7,85,9],[59,0,59,1],[61,0,62,0],[61,1,62,1],[61,6,62,6],[61,7,61,9],[63,1,63,2],[55,1,55,2],[35,0,36,0],[35,1,36,1],[87,1,87,2],[105,1,105,2],[81,1,81,2],[83,0,83,1],[85,0,86,0],[85,1,86,1]]}
[]
["PROFIT",null,"DATE"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$H$4& \" / \"&$I$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday ","Saturday","Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","Monday","Tuesday","Wednesday","Wednesday","Wednesday","Wednesday","Wednesday"]
[null,null,null,"NGƯỜI NHẬN BÁO CÁO","TOTAL AFTER SHARING","TOTAL BEFORE SHARING",null,"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,{"$f":"'..'!B6","v":"NATCOM"}]
[{"$f":"'..'!A7","v":1},{"$f":"'..'!B7","v":"BON_INFO, SMS INFOR"},{"$f":"'..'!C7","v":"LUCKYCODE"},"BÌNH, A QUANG, HƯƠNG, DU",{"$f":"'..'!E7","v":0},{"$f":"'..'!F7","v":0},{"$f":"'..'!G7","v":0},{"$f":"'..'!I7","v":0},{"$f":"'..'!J7","v":0},{"$f":"'..'!K7","v":0},{"$f":"'..'!L7","v":21267},{"$f":"'..'!M7","v":21194},{"$f":"'..'!N7","v":21278},{"$f":"'..'!O7","v":21428},{"$f":"'..'!P7","v":21357},{"$f":"'..'!Q7","v":20998},{"$f":"'..'!R7","v":22336},{"$f":"'..'!S7","v":23492},{"$f":"'..'!T7","v":25165},{"$f":"'..'!U7","v":26125},{"$f":"'..'!V7","v":22708},{"$f":"'..'!W7","v":0},{"$f":"'..'!X7","v":0},{"$f":"'..'!Y7","v":0},{"$f":"'..'!Z7","v":0},{"$f":"'..'!AA7","v":0},{"$f":"'..'!AB7","v":0},{"$f":"'..'!AC7","v":0},{"$f":"'..'!AD7","v":0},{"$f":"'..'!AE7","v":0},{"$f":"'..'!AF7","v":0},{"$f":"'..'!AG7","v":21267},{"$f":"'..'!AH7","v":0},{"$f":"'..'!AI7","v":0},{"$f":"'..'!AJ7","v":0},{"$f":"'..'!AK7","v":0},{"$f":"'..'!AL7","v":0},{"$f":"'..'!AM7","v":0},{"$f":"'..'!AN7","v":0},{"$f":"'..'!AO7","v":0},{"$f":"'..'!AP7","v":0}]
[{"$f":"'..'!A8","v":2},{"$f":"'..'!B8","v":"IVR_INFOR"},{"$f":"'..'!C8","v":"LUCKYCODE"},null,{"$f":"'..'!E8","v":0},{"$f":"'..'!F8","v":0},{"$f":"'..'!G8","v":0},{"$f":"'..'!I8","v":0},{"$f":"'..'!J8","v":0},{"$f":"'..'!K8","v":0},{"$f":"'..'!L8","v":10965},{"$f":"'..'!M8","v":10990},{"$f":"'..'!N8","v":11010},{"$f":"'..'!O8","v":11176},{"$f":"'..'!P8","v":11034},{"$f":"'..'!Q8","v":10877},{"$f":"'..'!R8","v":10891},{"$f":"'..'!S8","v":10573},{"$f":"'..'!T8","v":11002},{"$f":"'..'!U8","v":10910},{"$f":"'..'!V8","v":8893},{"$f":"'..'!W8","v":0},{"$f":"'..'!X8","v":0},{"$f":"'..'!Y8","v":0},{"$f":"'..'!Z8","v":0},{"$f":"'..'!AA8","v":0},{"$f":"'..'!AB8","v":0},{"$f":"'..'!AC8","v":0},{"$f":"'..'!AD8","v":0},{"$f":"'..'!AE8","v":0},{"$f":"'..'!AF8","v":0},{"$f":"'..'!AG8","v":10965},{"$f":"'..'!AH8","v":0},{"$f":"'..'!AI8","v":0},{"$f":"'..'!AJ8","v":0},{"$f":"'..'!AK8","v":0},{"$f":"'..'!AL8","v":0},{"$f":"'..'!AM8","v":0},{"$f":"'..'!AN8","v":0},{"$f":"'..'!AO8","v":0},{"$f":"'..'!AP8","v":0}]
[{"$f":"'..'!A9","v":3},{"$f":"'..'!B9","v":"LUCKY_SPIN"},{"$f":"'..'!C9","v":"7878, Lawoulet"},null,{"$f":"'..'!E9","v":0},{"$f":"'..'!F9","v":0},{"$f":"'..'!G9","v":0},{"$f":"'..'!I9","v":0},{"$f":"'..'!J9","v":0},{"$f":"'..'!K9","v":0},{"$f":"'..'!L9","v":29898},{"$f":"'..'!M9","v":30199},{"$f":"'..'!N9","v":31887},{"$f":"'..'!O9","v":32658},{"$f":"'..'!P9","v":30840},{"$f":"'..'!Q9","v":30663},{"$f":"'..'!R9","v":29784},{"$f":"'..'!S9","v":30013},{"$f":"'..'!T9","v":29915},{"$f":"'..'!U9","v":29306},{"$f":"'..'!V9","v":20808},{"$f":"'..'!W9","v":0},{"$f":"'..'!X9","v":0},{"$f":"'..'!Y9","v":0},{"$f":"'..'!Z9","v":0},{"$f":"'..'!AA9","v":0},{"$f":"'..'!AB9","v":0},{"$f":"'..'!AC9","v":0},{"$f":"'..'!AD9","v":0},{"$f":"'..'!AE9","v":0},{"$f":"'..'!AF9","v":0},{"$f":"'..'!AG9","v":29898},{"$f":"'..'!AH9","v":0},{"$f":"'..'!AI9","v":0},{"$f":"'..'!AJ9","v":0},{"$f":"'..'!AK9","v":0},{"$f":"'..'!AL9","v":0},{"$f":"'..'!AM9","v":0},{"$f":"'..'!AN9","v":0},{"$f":"'..'!AO9","v":0},{"$f":"'..'!AP9","v":0}]
[{"$f":"'..'!A10","v":4},{"$f":"'..'!B10","v":"LUCKY_CARD"},{"$f":"'..'!C10","v":"LUCKYCODE"},null,{"$f":"'..'!E10","v":0},{"$f":"'..'!F10","v":0},{"$f":"'..'!G10","v":0},{"$f":"'..'!I10","v":0},{"$f":"'..'!J10","v":0},{"$f":"'..'!K10","v":0},{"$f":"'..'!L10","v":20192},{"$f":"'..'!M10","v":21185},{"$f":"'..'!N10","v":22540},{"$f":"'..'!O10","v":22666},{"$f":"'..'!P10","v":22577},{"$f":"'..'!Q10","v":21112},{"$f":"'..'!R10","v":20142},{"$f":"'..'!S10","v":19278},{"$f":"'..'!T10","v":20206},{"$f":"'..'!U10","v":19805},{"$f":"'..'!V10","v":16174},{"$f":"'..'!W10","v":0},{"$f":"'..'!X10","v":0},{"$f":"'..'!Y10","v":0},{"$f":"'..'!Z10","v":0},{"$f":"'..'!AA10","v":0},{"$f":"'..'!AB10","v":0},{"$f":"'..'!AC10","v":0},{"$f":"'..'!AD10","v":0},{"$f":"'..'!AE10","v":0},{"$f":"'..'!AF10","v":0},{"$f":"'..'!AG10","v":20192},{"$f":"'..'!AH10","v":0},{"$f":"'..'!AI10","v":0},{"$f":"'..'!AJ10","v":0},{"$f":"'..'!AK10","v":0},{"$f":"'..'!AL10","v":0},{"$f":"'..'!AM10","v":0},{"$f":"'..'!AN10","v":0},{"$f":"'..'!AO10","v":0},{"$f":"'..'!AP10","v":0}]
[{"$f":"'..'!A11","v":5},{"$f":"'..'!B11","v":"IVR_DATING"},{"$f":"'..'!C11","v":933},null,{"$f":"'..'!E11","v":0},{"$f":"'..'!F11","v":0},{"$f":"'..'!G11","v":0},{"$f":"'..'!I11","v":0},{"$f":"'..'!J11","v":0},{"$f":"'..'!K11","v":0},{"$f":"'..'!L11","v":28614},{"$f":"'..'!M11","v":29475},{"$f":"'..'!N11","v":29849},{"$f":"'..'!O11","v":29175},{"$f":"'..'!P11","v":28229},{"$f":"'..'!Q11","v":27897},{"$f":"'..'!R11","v":27436},{"$f":"'..'!S11","v":0},{"$f":"'..'!T11","v":0},{"$f":"'..'!U11","v":28230},{"$f":"'..'!V11","v":22380},{"$f":"'..'!W11","v":0},{"$f":"'..'!X11","v":0},{"$f":"'..'!Y11","v":0},{"$f":"'..'!Z11","v":0},{"$f":"'..'!AA11","v":0},{"$f":"'..'!AB11","v":0},{"$f":"'..'!AC11","v":0},{"$f":"'..'!AD11","v":0},{"$f":"'..'!AE11","v":0},{"$f":"'..'!AF11","v":0},{"$f":"'..'!AG11","v":28614},{"$f":"'..'!AH11","v":0},{"$f":"'..'!AI11","v":0},{"$f":"'..'!AJ11","v":0},{"$f":"'..'!AK11","v":0},{"$f":"'..'!AL11","v":0},{"$f":"'..'!AM11","v":0},{"$f":"'..'!AN11","v":0},{"$f":"'..'!AO11","v":0},{"$f":"'..'!AP11","v":0}]
[{"$f":"'..'!A12","v":6},{"$f":"'..'!B12","v":"Lucky Draw"},{"$f":"'..'!C12","v":556},null,{"$f":"'..'!E12","v":0},{"$f":"'..'!F12","v":0},{"$f":"'..'!G12","v":0},{"$f":"'..'!I12","v":0},{"$f":"'..'!J12","v":0},{"$f":"'..'!K12","v":0},{"$f":"'..'!L12","v":0},{"$f":"'..'!M12","v":"43261,99"},{"$f":"'..'!N12","v":"55189,52"},{"$f":"'..'!O12","v":"19497,44"},{"$f":"'..'!P12","v":"54241,97"},{"$f":"'..'!Q12","v":"18471,68"},{"$f":"'..'!R12","v":"18414,44"},{"$f":"'..'!S12","v":"43915,32"},{"$f":"'..'!T12","v":"39650,38"},{"$f":"'..'!U12","v":"34237,96"},{"$f":"'..'!V12","v":"18827,42"},{"$f":"'..'!W12","v":0},{"$f":"'..'!X12","v":0},{"$f":"'..'!Y12","v":0},{"$f":"'..'!Z12","v":0},{"$f":"'..'!AA12","v":0},{"$f":"'..'!AB12","v":0},{"$f":"'..'!AC12","v":0},{"$f":"'..'!AD12","v":0},{"$f":"'..'!AE12","v":0},{"$f":"'..'!AF12","v":0},{"$f":"'..'!AG12","v":0},{"$f":"'..'!AH12","v":0},{"$f":"'..'!AI12","v":0},{"$f":"'..'!AJ12","v":0},{"$f":"'..'!AK12","v":0},{"$f":"'..'!AL12","v":0},{"$f":"'..'!AM12","v":0},{"$f":"'..'!AN12","v":0},{"$f":"'..'!AO12","v":0},{"$f":"'..'!AP12","v":0}]
[{"$f":"'..'!A13","v":7},{"$f":"'..'!B13","v":"LUCKY_WORD"},{"$f":"'..'!C13","v":"LUCKYCODE"},null,{"$f":"'..'!E13","v":0},{"$f":"'..'!F13","v":0},{"$f":"'..'!G13","v":0},{"$f":"'..'!I13","v":0},{"$f":"'..'!J13","v":0},{"$f":"'..'!K13","v":0},{"$f":"'..'!L13","v":38314},{"$f":"'..'!M13","v":38573},{"$f":"'..'!N13","v":37926},{"$f":"'..'!O13","v":37674},{"$f":"'..'!P13","v":37441},{"$f":"'..'!Q13","v":37421},{"$f":"'..'!R13","v":35963},{"$f":"'..'!S13","v":35967},{"$f":"'..'!T13","v":37794},{"$f":"'..'!U13","v":32050},{"$f":"'..'!V13","v":28386},{"$f":"'..'!W13","v":0},{"$f":"'..'!X13","v":0},{"$f":"'..'!Y13","v":0},{"$f":"'..'!Z13","v":0},{"$f":"'..'!AA13","v":0},{"$f":"'..'!AB13","v":0},{"$f":"'..'!AC13","v":0},{"$f":"'..'!AD13","v":0},{"$f":"'..'!AE13","v":0},{"$f":"'..'!AF13","v":0},{"$f":"'..'!AG13","v":0},{"$f":"'..'!AH13","v":0},{"$f":"'..'!AI13","v":0},{"$f":"'..'!AJ13","v":0},{"$f":"'..'!AK13","v":0},{"$f":"'..'!AL13","v":0},{"$f":"'..'!AM13","v":0},{"$f":"'..'!AN13","v":0},{"$f":"'..'!AO13","v":0},{"$f":"'..'!AP13","v":0}]
[null,{"$f":"'..'!B14","v":"ITL"},null,null,{"$f":"'..'!E14","v":0},{"$f":"'..'!F14","v":0},{"$f":"'..'!G14","v":0},{"$f":"'..'!I14","v":0},{"$f":"'..'!J14","v":0},{"$f":"'..'!K14","v":0},{"$f":"'..'!L14","v":0},{"$f":"'..'!M14","v":0},{"$f":"'..'!N14","v":0},{"$f":"'..'!O14","v":0},{"$f":"'..'!P14","v":0},{"$f":"'..'!Q14","v":0},{"$f":"'..'!R14","v":0},{"$f":"'..'!S14","v":0},{"$f":"'..'!T14","v":0},{"$f":"'..'!U14","v":0},{"$f":"'..'!V14","v":0},{"$f":"'..'!W14","v":0},{"$f":"'..'!X14","v":0},{"$f":"'..'!Y14","v":0},{"$f":"'..'!Z14","v":0},{"$f":"'..'!AA14","v":0},{"$f":"'..'!AB14","v":0},{"$f":"'..'!AC14","v":0},{"$f":"'..'!AD14","v":0},{"$f":"'..'!AE14","v":0},{"$f":"'..'!AF14","v":0},{"$f":"'..'!AG14","v":0},{"$f":"'..'!AH14","v":0},{"$f":"'..'!AI14","v":0},{"$f":"'..'!AJ14","v":0},{"$f":"'..'!AK14","v":0},{"$f":"'..'!AL14","v":0},{"$f":"'..'!AM14","v":0},{"$f":"'..'!AN14","v":0},{"$f":"'..'!AO14","v":0},{"$f":"'..'!AP14","v":0}]
[{"$f":"'..'!A15","v":8},{"$f":"'..'!B15","v":"HOROSCOPE"},{"$f":"'..'!C15","v":"LUCKYCODE"},"BÌNH, A QUANG, HƯƠNG, DU",{"$f":"'..'!E15","v":0},{"$f":"'..'!F15","v":0},{"$f":"'..'!G15","v":0},{"$f":"'..'!I15","v":0},{"$f":"'..'!J15","v":0},{"$f":"'..'!K15","v":0},{"$f":"'..'!L15","v":34320},{"$f":"'..'!M15","v":36764},{"$f":"'..'!N15","v":38234},{"$f":"'..'!O15","v":39684},{"$f":"'..'!P15","v":40386},{"$f":"'..'!Q15","v":41375},{"$f":"'..'!R15","v":42272},{"$f":"'..'!S15","v":42644},{"$f":"'..'!T15","v":46194},{"$f":"'..'!U15","v":47601},{"$f":"'..'!V15","v":36994},{"$f":"'..'!W15","v":0},{"$f":"'..'!X15","v":0},{"$f":"'..'!Y15","v":0},{"$f":"'..'!Z15","v":0},{"$f":"'..'!AA15","v":0},{"$f":"'..'!AB15","v":0},{"$f":"'..'!AC15","v":0},{"$f":"'..'!AD15","v":0},{"$f":"'..'!AE15","v":0},{"$f":"'..'!AF15","v":0},{"$f":"'..'!AG15","v":0},{"$f":"'..'!AH15","v":0},{"$f":"'..'!AI15","v":0},{"$f":"'..'!AJ15","v":0},{"$f":"'..'!AK15","v":0},{"$f":"'..'!AL15","v":0},{"$f":"'..'!AM15","v":0},{"$f":"'..'!AN15","v":0},{"$f":"'..'!AO15","v":0},{"$f":"'..'!AP15","v":0}]
[null,"THIÊN AN",null,null,{"$f":"'..'!E16","v":0},{"$f":"'..'!F16","v":0},{"$f":"'..'!G16","v":0},{"$f":"'..'!I16","v":0},{"$f":"'..'!J16","v":0},{"$f":"'..'!K16","v":0},{"$f":"'..'!L16","v":0},{"$f":"'..'!M16","v":0},{"$f":"'..'!N16","v":0},{"$f":"'..'!O16","v":0},{"$f":"'..'!P16","v":0},{"$f":"'..'!Q16","v":0},{"$f":"'..'!R16","v":0},{"$f":"'..'!S16","v":0},{"$f":"'..'!T16","v":0},{"$f":"'..'!U16","v":0},{"$f":"'..'!V16","v":0},{"$f":"'..'!W16","v":0},{"$f":"'..'!X16","v":0},{"$f":"'..'!Y16","v":0},{"$f":"'..'!Z16","v":0},{"$f":"'..'!AA16","v":0},{"$f":"'..'!AB16","v":0},{"$f":"'..'!AC16","v":0},{"$f":"'..'!AD16","v":0},{"$f":"'..'!AE16","v":0},{"$f":"'..'!AF16","v":0},{"$f":"'..'!AG16","v":0},{"$f":"'..'!AH16","v":0},{"$f":"'..'!AI16","v":0},{"$f":"'..'!AJ16","v":0},{"$f":"'..'!AK16","v":0},{"$f":"'..'!AL16","v":0},{"$f":"'..'!AM16","v":0},{"$f":"'..'!AN16","v":0},{"$f":"'..'!AO16","v":0},{"$f":"'..'!AP16","v":0}]
[{"$f":"'..'!A17","v":9},{"$f":"'..'!B17","v":"IVR_RADIO"},{"$f":"'..'!C17","v":945},"BÌNH, A QUANG, A TÚ, HƯƠNG",{"$f":"'..'!E17","v":0},{"$f":"'..'!F17","v":0},{"$f":"'..'!G17","v":0},{"$f":"'..'!I17","v":0},{"$f":"'..'!J17","v":0},{"$f":"'..'!K17","v":0},{"$f":"'..'!L17","v":17291},{"$f":"'..'!M17","v":0},{"$f":"'..'!N17","v":0},{"$f":"'..'!O17","v":17985},{"$f":"'..'!P17","v":17833},{"$f":"'..'!Q17","v":17551},{"$f":"'..'!R17","v":0},{"$f":"'..'!S17","v":0},{"$f":"'..'!T17","v":17989},{"$f":"'..'!U17","v":17844},{"$f":"'..'!V17","v":14257},{"$f":"'..'!W17","v":0},{"$f":"'..'!X17","v":0},{"$f":"'..'!Y17","v":0},{"$f":"'..'!Z17","v":0},{"$f":"'..'!AA17","v":0},{"$f":"'..'!AB17","v":0},{"$f":"'..'!AC17","v":0},{"$f":"'..'!AD17","v":0},{"$f":"'..'!AE17","v":0},{"$f":"'..'!AF17","v":0},{"$f":"'..'!AG17","v":0},{"$f":"'..'!AH17","v":0},{"$f":"'..'!AI17","v":0},{"$f":"'..'!AJ17","v":0},{"$f":"'..'!AK17","v":0},{"$f":"'..'!AL17","v":0},{"$f":"'..'!AM17","v":0},{"$f":"'..'!AN17","v":0},{"$f":"'..'!AO17","v":0},{"$f":"'..'!AP17","v":0}]
[{"$f":"'..'!A18","v":10},{"$f":"'..'!B18","v":"CALL_PRO"},{"$f":"'..'!C18","v":526},null,{"$f":"'..'!E18","v":0},{"$f":"'..'!F18","v":0},{"$f":"'..'!G18","v":0},{"$f":"'..'!I18","v":0},{"$f":"'..'!J18","v":0},{"$f":"'..'!K18","v":0},{"$f":"'..'!L18","v":0},{"$f":"'..'!M18","v":84064},{"$f":"'..'!N18","v":117796},{"$f":"'..'!O18","v":127274},{"$f":"'..'!P18","v":118909},{"$f":"'..'!Q18","v":122467},{"$f":"'..'!R18","v":120766},{"$f":"'..'!S18","v":123695},{"$f":"'..'!T18","v":127266},{"$f":"'..'!U18","v":106993},{"$f":"'..'!V18","v":104},{"$f":"'..'!W18","v":0},{"$f":"'..'!X18","v":0},{"$f":"'..'!Y18","v":0},{"$f":"'..'!Z18","v":0},{"$f":"'..'!AA18","v":0},{"$f":"'..'!AB18","v":0},{"$f":"'..'!AC18","v":0},{"$f":"'..'!AD18","v":0},{"$f":"'..'!AE18","v":0},{"$f":"'..'!AF18","v":0},{"$f":"'..'!AG18","v":0},{"$f":"'..'!AH18","v":0},{"$f":"'..'!AI18","v":0},{"$f":"'..'!AJ18","v":0},{"$f":"'..'!AK18","v":0},{"$f":"'..'!AL18","v":0},{"$f":"'..'!AM18","v":0},{"$f":"'..'!AN18","v":0},{"$f":"'..'!AO18","v":0},{"$f":"'..'!AP18","v":0}]
[null,"TM",null,null,{"$f":"'..'!E19","v":0},{"$f":"'..'!F19","v":0},{"$f":"'..'!G19","v":0},{"$f":"'..'!I19","v":0},{"$f":"'..'!J19","v":0},{"$f":"'..'!K19","v":0},{"$f":"'..'!L19","v":0},{"$f":"'..'!M19","v":0},{"$f":"'..'!N19","v":0},{"$f":"'..'!O19","v":0},{"$f":"'..'!P19","v":0},{"$f":"'..'!Q19","v":0},{"$f":"'..'!R19","v":0},{"$f":"'..'!S19","v":0},{"$f":"'..'!T19","v":0},{"$f":"'..'!U19","v":0},{"$f":"'..'!V19","v":0},{"$f":"'..'!W19","v":0},{"$f":"'..'!X19","v":0},{"$f":"'..'!Y19","v":0},{"$f":"'..'!Z19","v":0},{"$f":"'..'!AA19","v":0},{"$f":"'..'!AB19","v":0},{"$f":"'..'!AC19","v":0},{"$f":"'..'!AD19","v":0},{"$f":"'..'!AE19","v":0},{"$f":"'..'!AF19","v":0},{"$f":"'..'!AG19","v":0},{"$f":"'..'!AH19","v":0},{"$f":"'..'!AI19","v":0},{"$f":"'..'!AJ19","v":0},{"$f":"'..'!AK19","v":0},{"$f":"'..'!AL19","v":0},{"$f":"'..'!AM19","v":0},{"$f":"'..'!AN19","v":0},{"$f":"'..'!AO19","v":0},{"$f":"'..'!AP19","v":0}]
[{"$f":"'..'!A20","v":11},{"$f":"'..'!B20","v":"MILLIONAIRE"},{"$f":"'..'!C20","v":"8585,Jetmilyone"},"BÌNH, A QUANG, A TÚ, HƯƠNG",{"$f":"'..'!E20","v":0},{"$f":"'..'!F20","v":0},{"$f":"'..'!G20","v":0},{"$f":"'..'!I20","v":0},{"$f":"'..'!J20","v":0},{"$f":"'..'!K20","v":0},{"$f":"'..'!L20","v":30403},{"$f":"'..'!M20","v":24044},{"$f":"'..'!N20","v":29842},{"$f":"'..'!O20","v":29015},{"$f":"'..'!P20","v":28310},{"$f":"'..'!Q20","v":26524},{"$f":"'..'!R20","v":26070},{"$f":"'..'!S20","v":25942},{"$f":"'..'!T20","v":26379},{"$f":"'..'!U20","v":20350},{"$f":"'..'!V20","v":10792},{"$f":"'..'!W20","v":0},{"$f":"'..'!X20","v":0},{"$f":"'..'!Y20","v":0},{"$f":"'..'!Z20","v":0},{"$f":"'..'!AA20","v":0},{"$f":"'..'!AB20","v":0},{"$f":"'..'!AC20","v":0},{"$f":"'..'!AD20","v":0},{"$f":"'..'!AE20","v":0},{"$f":"'..'!AF20","v":0},{"$f":"'..'!AG20","v":0},{"$f":"'..'!AH20","v":0},{"$f":"'..'!AI20","v":0},{"$f":"'..'!AJ20","v":0},{"$f":"'..'!AK20","v":0},{"$f":"'..'!AL20","v":0},{"$f":"'..'!AM20","v":0},{"$f":"'..'!AN20","v":0},{"$f":"'..'!AO20","v":0},{"$f":"'..'!AP20","v":0}]
[{"$f":"'..'!A21","v":12},{"$f":"'..'!B21","v":"NEW_VOTING"},{"$f":"'..'!C21","v":"MY TEAM"},null,{"$f":"'..'!E21","v":0},{"$f":"'..'!F21","v":0},{"$f":"'..'!G21","v":0},{"$f":"'..'!I21","v":0},{"$f":"'..'!J21","v":0},{"$f":"'..'!K21","v":0},{"$f":"'..'!L21","v":17200},{"$f":"'..'!M21","v":18080},{"$f":"'..'!N21","v":18222},{"$f":"'..'!O21","v":18160},{"$f":"'..'!P21","v":17880},{"$f":"'..'!Q21","v":17630},{"$f":"'..'!R21","v":17317},{"$f":"'..'!S21","v":17390},{"$f":"'..'!T21","v":18465},{"$f":"'..'!U21","v":17423},{"$f":"'..'!V21","v":13891},{"$f":"'..'!W21","v":0},{"$f":"'..'!X21","v":0},{"$f":"'..'!Y21","v":0},{"$f":"'..'!Z21","v":0},{"$f":"'..'!AA21","v":0},{"$f":"'..'!AB21","v":0},{"$f":"'..'!AC21","v":0},{"$f":"'..'!AD21","v":0},{"$f":"'..'!AE21","v":0},{"$f":"'..'!AF21","v":0},{"$f":"'..'!AG21","v":0},{"$f":"'..'!AH21","v":0},{"$f":"'..'!AI21","v":0},{"$f":"'..'!AJ21","v":0},{"$f":"'..'!AK21","v":0},{"$f":"'..'!AL21","v":0},{"$f":"'..'!AM21","v":0},{"$f":"'..'!AN21","v":0},{"$f":"'..'!AO21","v":0},{"$f":"'..'!AP21","v":0}]
[{"$f":"'..'!A22","v":13},{"$f":"'..'!B22","v":"USSD_CHATTING"},{"$f":"'..'!C22","v":7979},null,{"$f":"'..'!E22","v":0},{"$f":"'..'!F22","v":0},{"$f":"'..'!G22","v":0},{"$f":"'..'!I22","v":0},{"$f":"'..'!J22","v":0},{"$f":"'..'!K22","v":0},{"$f":"'..'!L22","v":0},{"$f":"'..'!M22","v":0},{"$f":"'..'!N22","v":0},{"$f":"'..'!O22","v":0},{"$f":"'..'!P22","v":0},{"$f":"'..'!Q22","v":0},{"$f":"'..'!R22","v":0},{"$f":"'..'!S22","v":0},{"$f":"'..'!T22","v":0},{"$f":"'..'!U22","v":0},{"$f":"'..'!V22","v":0},{"$f":"'..'!W22","v":0},{"$f":"'..'!X22","v":0},{"$f":"'..'!Y22","v":0},{"$f":"'..'!Z22","v":0},{"$f":"'..'!AA22","v":0},{"$f":"'..'!AB22","v":0},{"$f":"'..'!AC22","v":0},{"$f":"'..'!AD22","v":0},{"$f":"'..'!AE22","v":0},{"$f":"'..'!AF22","v":0},{"$f":"'..'!AG22","v":0},{"$f":"'..'!AH22","v":0},{"$f":"'..'!AI22","v":0},{"$f":"'..'!AJ22","v":0},{"$f":"'..'!AK22","v":0},{"$f":"'..'!AL22","v":0},{"$f":"'..'!AM22","v":0},{"$f":"'..'!AN22","v":0},{"$f":"'..'!AO22","v":0},{"$f":"'..'!AP22","v":0}]
[{"$f":"'..'!A23","v":14},{"$f":"'..'!B23","v":"BACKGROUND_MUSIC"},{"$f":"'..'!C23","v":689},null,{"$f":"'..'!E23","v":0},{"$f":"'..'!F23","v":0},{"$f":"'..'!G23","v":0},{"$f":"'..'!I23","v":0},{"$f":"'..'!J23","v":0},{"$f":"'..'!K23","v":0},{"$f":"'..'!L23","v":32916},{"$f":"'..'!M23","v":33420},{"$f":"'..'!N23","v":33526},{"$f":"'..'!O23","v":33908},{"$f":"'..'!P23","v":33698},{"$f":"'..'!Q23","v":33094},{"$f":"'..'!R23","v":32740},{"$f":"'..'!S23","v":33676},{"$f":"'..'!T23","v":34586},{"$f":"'..'!U23","v":27358},{"$f":"'..'!V23","v":23516},{"$f":"'..'!W23","v":0},{"$f":"'..'!X23","v":0},{"$f":"'..'!Y23","v":0},{"$f":"'..'!Z23","v":0},{"$f":"'..'!AA23","v":0},{"$f":"'..'!AB23","v":0},{"$f":"'..'!AC23","v":0},{"$f":"'..'!AD23","v":0},{"$f":"'..'!AE23","v":0},{"$f":"'..'!AF23","v":0},{"$f":"'..'!AG23","v":0},{"$f":"'..'!AH23","v":0},{"$f":"'..'!AI23","v":0},{"$f":"'..'!AJ23","v":0},{"$f":"'..'!AK23","v":0},{"$f":"'..'!AL23","v":0},{"$f":"'..'!AM23","v":0},{"$f":"'..'!AN23","v":0},{"$f":"'..'!AO23","v":0},{"$f":"'..'!AP23","v":0}]
[{"$f":"'..'!A24","v":15},{"$f":"'..'!B24","v":"LUCKY_ROULETTE"},{"$f":"'..'!C24","v":"BINGO, 5500"},null,{"$f":"'..'!E24","v":0},{"$f":"'..'!F24","v":0},{"$f":"'..'!G24","v":0},{"$f":"'..'!I24","v":0},{"$f":"'..'!J24","v":0},{"$f":"'..'!K24","v":0},{"$f":"'..'!L24","v":12805},{"$f":"'..'!M24","v":13522},{"$f":"'..'!N24","v":13593},{"$f":"'..'!O24","v":13192},{"$f":"'..'!P24","v":12977},{"$f":"'..'!Q24","v":12767},{"$f":"'..'!R24","v":12593},{"$f":"'..'!S24","v":12404},{"$f":"'..'!T24","v":13208},{"$f":"'..'!U24","v":13283},{"$f":"'..'!V24","v":10077},{"$f":"'..'!W24","v":0},{"$f":"'..'!X24","v":0},{"$f":"'..'!Y24","v":0},{"$f":"'..'!Z24","v":0},{"$f":"'..'!AA24","v":0},{"$f":"'..'!AB24","v":0},{"$f":"'..'!AC24","v":0},{"$f":"'..'!AD24","v":0},{"$f":"'..'!AE24","v":0},{"$f":"'..'!AF24","v":0},{"$f":"'..'!AG24","v":0},{"$f":"'..'!AH24","v":0},{"$f":"'..'!AI24","v":0},{"$f":"'..'!AJ24","v":0},{"$f":"'..'!AK24","v":0},{"$f":"'..'!AL24","v":0},{"$f":"'..'!AM24","v":0},{"$f":"'..'!AN24","v":0},{"$f":"'..'!AO24","v":0},{"$f":"'..'!AP24","v":0}]
[null,"TELETECH",null,null,{"$f":"'..'!E25","v":0},{"$f":"'..'!F25","v":0},{"$f":"'..'!G25","v":0},{"$f":"'..'!I25","v":0},{"$f":"'..'!J25","v":0},{"$f":"'..'!K25","v":0},{"$f":"'..'!L25","v":0},{"$f":"'..'!M25","v":0},{"$f":"'..'!N25","v":0},{"$f":"'..'!O25","v":0},{"$f":"'..'!P25","v":0},{"$f":"'..'!Q25","v":0},{"$f":"'..'!R25","v":0},{"$f":"'..'!S25","v":0},{"$f":"'..'!T25","v":0},{"$f":"'..'!U25","v":0},{"$f":"'..'!V25","v":0},{"$f":"'..'!W25","v":0},{"$f":"'..'!X25","v":0},{"$f":"'..'!Y25","v":0},{"$f":"'..'!Z25","v":0},{"$f":"'..'!AA25","v":0},{"$f":"'..'!AB25","v":0},{"$f":"'..'!AC25","v":0},{"$f":"'..'!AD25","v":0},{"$f":"'..'!AE25","v":0},{"$f":"'..'!AF25","v":0},{"$f":"'..'!AG25","v":0},{"$f":"'..'!AH25","v":0},{"$f":"'..'!AI25","v":0},{"$f":"'..'!AJ25","v":0},{"$f":"'..'!AK25","v":0},{"$f":"'..'!AL25","v":0},{"$f":"'..'!AM25","v":0},{"$f":"'..'!AN25","v":0},{"$f":"'..'!AO25","v":0},{"$f":"'..'!AP25","v":0}]
[{"$f":"'..'!A26","v":16},{"$f":"'..'!B26","v":"GAME_PORTAL"},{"$f":"'..'!C26","v":834},"BÌNH, A QUANG, HƯƠNG",{"$f":"'..'!E26","v":0},{"$f":"'..'!F26","v":0},{"$f":"'..'!G26","v":0},{"$f":"'..'!I26","v":0},{"$f":"'..'!J26","v":0},{"$f":"'..'!K26","v":0},{"$f":"'..'!L26","v":23820},{"$f":"'..'!M26","v":23778},{"$f":"'..'!N26","v":28742},{"$f":"'..'!O26","v":28400},{"$f":"'..'!P26","v":28136},{"$f":"'..'!Q26","v":27578},{"$f":"'..'!R26","v":27166},{"$f":"'..'!S26","v":27310},{"$f":"'..'!T26","v":27992},{"$f":"'..'!U26","v":25838},{"$f":"'..'!V26","v":17672},{"$f":"'..'!W26","v":0},{"$f":"'..'!X26","v":0},{"$f":"'..'!Y26","v":0},{"$f":"'..'!Z26","v":0},{"$f":"'..'!AA26","v":0},{"$f":"'..'!AB26","v":0},{"$f":"'..'!AC26","v":0},{"$f":"'..'!AD26","v":0},{"$f":"'..'!AE26","v":0},{"$f":"'..'!AF26","v":0},{"$f":"'..'!AG26","v":0},{"$f":"'..'!AH26","v":0},{"$f":"'..'!AI26","v":0},{"$f":"'..'!AJ26","v":0},{"$f":"'..'!AK26","v":0},{"$f":"'..'!AL26","v":0},{"$f":"'..'!AM26","v":0},{"$f":"'..'!AN26","v":0},{"$f":"'..'!AO26","v":0},{"$f":"'..'!AP26","v":0}]
[null,"GTS",null,null,{"$f":"'..'!E27","v":0},{"$f":"'..'!F27","v":0},{"$f":"'..'!G27","v":0},{"$f":"'..'!I27","v":0},{"$f":"'..'!J27","v":0},{"$f":"'..'!K27","v":0},{"$f":"'..'!L27","v":0},{"$f":"'..'!M27","v":0},{"$f":"'..'!N27","v":0},{"$f":"'..'!O27","v":0},{"$f":"'..'!P27","v":0},{"$f":"'..'!Q27","v":0},{"$f":"'..'!R27","v":0},{"$f":"'..'!S27","v":0},{"$f":"'..'!T27","v":0},{"$f":"'..'!U27","v":0},{"$f":"'..'!V27","v":0},{"$f":"'..'!W27","v":0},{"$f":"'..'!X27","v":0},{"$f":"'..'!Y27","v":0},{"$f":"'..'!Z27","v":0},{"$f":"'..'!AA27","v":0},{"$f":"'..'!AB27","v":0},{"$f":"'..'!AC27","v":0},{"$f":"'..'!AD27","v":0},{"$f":"'..'!AE27","v":0},{"$f":"'..'!AF27","v":0},{"$f":"'..'!AG27","v":0},{"$f":"'..'!AH27","v":0},{"$f":"'..'!AI27","v":0},{"$f":"'..'!AJ27","v":0},{"$f":"'..'!AK27","v":0},{"$f":"'..'!AL27","v":0},{"$f":"'..'!AM27","v":0},{"$f":"'..'!AN27","v":0},{"$f":"'..'!AO27","v":0},{"$f":"'..'!AP27","v":0}]
[{"$f":"'..'!A28","v":17},{"$f":"'..'!B28","v":"DATA CREDIT"},{"$f":"'..'!C28","v":734},"BÌNH, A QUANG, A TÚ, HƯƠNG",{"$f":"'..'!E28","v":0},{"$f":"'..'!F28","v":0},{"$f":"'..'!G28","v":0},{"$f":"'..'!I28","v":0},{"$f":"'..'!J28","v":0},{"$f":"'..'!K28","v":0},{"$f":"'..'!L28","v":420},{"$f":"'..'!M28","v":0},{"$f":"'..'!N28","v":282},{"$f":"'..'!O28","v":516},{"$f":"'..'!P28","v":420},{"$f":"'..'!Q28","v":0},{"$f":"'..'!R28","v":174},{"$f":"'..'!S28","v":330},{"$f":"'..'!T28","v":498},{"$f":"'..'!U28","v":324},{"$f":"'..'!V28","v":0},{"$f":"'..'!W28","v":0},{"$f":"'..'!X28","v":0},{"$f":"'..'!Y28","v":0},{"$f":"'..'!Z28","v":0},{"$f":"'..'!AA28","v":0},{"$f":"'..'!AB28","v":0},{"$f":"'..'!AC28","v":0},{"$f":"'..'!AD28","v":0},{"$f":"'..'!AE28","v":0},{"$f":"'..'!AF28","v":0},{"$f":"'..'!AG28","v":0},{"$f":"'..'!AH28","v":0},{"$f":"'..'!AI28","v":0},{"$f":"'..'!AJ28","v":0},{"$f":"'..'!AK28","v":0},{"$f":"'..'!AL28","v":0},{"$f":"'..'!AM28","v":0},{"$f":"'..'!AN28","v":0},{"$f":"'..'!AO28","v":0},{"$f":"'..'!AP28","v":0}]
[null,"VIETTECH"]
[null,"TELEMOR"]
[18,"HOROSCOPE",184,"BÌNH, A QUANG, TÚ, DU",{"$nulls":9},"$108,3","106,65","107,35",177,"165,05","188,2","175,2","158,5"]
[null,"TOTAL"]
[]
["REGISTER"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$H$4& \" / \"&$I$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday"]
[null,null,"SHORTCODE",{"$nulls":4},"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,{"$f":"'..'!B48","v":"NATCOM"}]
[{"$f":"'..'!A49","v":1},{"$f":"'..'!B49","v":"BON_INFO,SMS INFOR"},{"$f":"'..'!C49","v":"LUCKYCODE"},{"$f":"'..'!D49","v":0},{"$f":"'..'!E49","v":0},{"$f":"'..'!F49","v":0},{"$f":"'..'!G49","v":0},{"$f":"'..'!I49","v":0},{"$f":"'..'!J49","v":0},{"$f":"'..'!K49","v":0},{"$f":"'..'!L49","v":135},{"$f":"'..'!M49","v":122},{"$f":"'..'!N49","v":119},{"$f":"'..'!O49","v":105},{"$f":"'..'!P49","v":172},{"$f":"'..'!Q49","v":1016},{"$f":"'..'!R49","v":1805},{"$f":"'..'!S49","v":1689},{"$f":"'..'!T49","v":1524},{"$f":"'..'!U49","v":31},{"$f":"'..'!V49","v":838},{"$f":"'..'!W49","v":0},{"$f":"'..'!X49","v":0},{"$f":"'..'!Y49","v":0},{"$f":"'..'!Z49","v":0},{"$f":"'..'!AA49","v":0},{"$f":"'..'!AB49","v":0},{"$f":"'..'!AC49","v":0},{"$f":"'..'!AD49","v":0},{"$f":"'..'!AE49","v":0},{"$f":"'..'!AF49","v":0},{"$f":"'..'!AG49","v":0},{"$f":"'..'!AH49","v":0},{"$f":"'..'!AI49","v":0},{"$f":"'..'!AJ49","v":0},{"$f":"'..'!AK49","v":0},{"$f":"'..'!AL49","v":0},{"$f":"'..'!AM49","v":0},{"$f":"'..'!AN49","v":0},{"$f":"'..'!AO49","v":0},{"$f":"'..'!AP49","v":0}]
[{"$f":"'..'!A50","v":2},{"$f":"'..'!B50","v":"IVR_INFOR"},{"$f":"'..'!C50","v":"LUCKYCODE"},{"$f":"'..'!D50","v":0},{"$f":"'..'!E50","v":0},{"$f":"'..'!F50","v":0},{"$f":"'..'!G50","v":0},{"$f":"'..'!I50","v":0},{"$f":"'..'!J50","v":0},{"$f":"'..'!K50","v":0},{"$f":"'..'!L50","v":9},{"$f":"'..'!M50","v":6},{"$f":"'..'!N50","v":4},{"$f":"'..'!O50","v":4},{"$f":"'..'!P50","v":9},{"$f":"'..'!Q50","v":7},{"$f":"'..'!R50","v":16},{"$f":"'..'!S50","v":13},{"$f":"'..'!T50","v":11},{"$f":"'..'!U50","v":7},{"$f":"'..'!V50","v":7},{"$f":"'..'!W50","v":0},{"$f":"'..'!X50","v":0},{"$f":"'..'!Y50","v":0},{"$f":"'..'!Z50","v":0},{"$f":"'..'!AA50","v":0},{"$f":"'..'!AB50","v":0},{"$f":"'..'!AC50","v":0},{"$f":"'..'!AD50","v":0},{"$f":"'..'!AE50","v":0},{"$f":"'..'!AF50","v":0},{"$f":"'..'!AG50","v":0},{"$f":"'..'!AH50","v":0},{"$f":"'..'!AI50","v":0},{"$f":"'..'!AJ50","v":0},{"$f":"'..'!AK50","v":0},{"$f":"'..'!AL50","v":0},{"$f":"'..'!AM50","v":0},{"$f":"'..'!AN50","v":0},{"$f":"'..'!AO50","v":0},{"$f":"'..'!AP50","v":0}]
[{"$f":"'..'!A51","v":3},{"$f":"'..'!B51","v":"LUCKY_SPIN"},{"$f":"'..'!C51","v":"7878, Lawoulet"},{"$f":"'..'!D51","v":0},{"$f":"'..'!E51","v":0},{"$f":"'..'!F51","v":0},{"$f":"'..'!G51","v":0},{"$f":"'..'!I51","v":0},{"$f":"'..'!J51","v":0},{"$f":"'..'!K51","v":0},{"$f":"'..'!L51","v":998},{"$f":"'..'!M51","v":986},{"$f":"'..'!N51","v":1285},{"$f":"'..'!O51","v":1100},{"$f":"'..'!P51","v":900},{"$f":"'..'!Q51","v":286},{"$f":"'..'!R51","v":422},{"$f":"'..'!S51","v":241},{"$f":"'..'!T51","v":108},{"$f":"'..'!U51","v":170},{"$f":"'..'!V51","v":51},{"$f":"'..'!W51","v":0},{"$f":"'..'!X51","v":0},{"$f":"'..'!Y51","v":0},{"$f":"'..'!Z51","v":0},{"$f":"'..'!AA51","v":0},{"$f":"'..'!AB51","v":0},{"$f":"'..'!AC51","v":0},{"$f":"'..'!AD51","v":0},{"$f":"'..'!AE51","v":0},{"$f":"'..'!AF51","v":0},{"$f":"'..'!AG51","v":0},{"$f":"'..'!AH51","v":0},{"$f":"'..'!AI51","v":0},{"$f":"'..'!AJ51","v":0},{"$f":"'..'!AK51","v":0},{"$f":"'..'!AL51","v":0},{"$f":"'..'!AM51","v":0},{"$f":"'..'!AN51","v":0},{"$f":"'..'!AO51","v":0},{"$f":"'..'!AP51","v":0}]
[{"$f":"'..'!A52","v":4},{"$f":"'..'!B52","v":"LUCKY_CARD"},{"$f":"'..'!C52","v":"LUCKYCODE"},{"$f":"'..'!D52","v":0},{"$f":"'..'!E52","v":0},{"$f":"'..'!F52","v":0},{"$f":"'..'!G52","v":0},{"$f":"'..'!I52","v":0},{"$f":"'..'!J52","v":0},{"$f":"'..'!K52","v":0},{"$f":"'..'!L52","v":942},{"$f":"'..'!M52","v":994},{"$f":"'..'!N52","v":1527},{"$f":"'..'!O52","v":1016},{"$f":"'..'!P52","v":920},{"$f":"'..'!Q52","v":77},{"$f":"'..'!R52","v":50},{"$f":"'..'!S52","v":41},{"$f":"'..'!T52","v":41},{"$f":"'..'!U52","v":48},{"$f":"'..'!V52","v":395},{"$f":"'..'!W52","v":0},{"$f":"'..'!X52","v":0},{"$f":"'..'!Y52","v":0},{"$f":"'..'!Z52","v":0},{"$f":"'..'!AA52","v":0},{"$f":"'..'!AB52","v":0},{"$f":"'..'!AC52","v":0},{"$f":"'..'!AD52","v":0},{"$f":"'..'!AE52","v":0},{"$f":"'..'!AF52","v":0},{"$f":"'..'!AG52","v":0},{"$f":"'..'!AH52","v":0},{"$f":"'..'!AI52","v":0},{"$f":"'..'!AJ52","v":0},{"$f":"'..'!AK52","v":0},{"$f":"'..'!AL52","v":0},{"$f":"'..'!AM52","v":0},{"$f":"'..'!AN52","v":0},{"$f":"'..'!AO52","v":0},{"$f":"'..'!AP52","v":0}]
[{"$f":"'..'!A53","v":5},{"$f":"'..'!B53","v":"IVR_DATING"},{"$f":"'..'!C53","v":933},{"$f":"'..'!D53","v":0},{"$f":"'..'!E53","v":0},{"$f":"'..'!F53","v":0},{"$f":"'..'!G53","v":0},{"$f":"'..'!I53","v":0},{"$f":"'..'!J53","v":0},{"$f":"'..'!K53","v":0},{"$f":"'..'!L53","v":27},{"$f":"'..'!M53","v":37},{"$f":"'..'!N53","v":31},{"$f":"'..'!O53","v":49},{"$f":"'..'!P53","v":181},{"$f":"'..'!Q53","v":43},{"$f":"'..'!R53","v":36},{"$f":"'..'!S53","v":0},{"$f":"'..'!T53","v":0},{"$f":"'..'!U53","v":67},{"$f":"'..'!V53","v":544},{"$f":"'..'!W53","v":0},{"$f":"'..'!X53","v":0},{"$f":"'..'!Y53","v":0},{"$f":"'..'!Z53","v":0},{"$f":"'..'!AA53","v":0},{"$f":"'..'!AB53","v":0},{"$f":"'..'!AC53","v":0},{"$f":"'..'!AD53","v":0},{"$f":"'..'!AE53","v":0},{"$f":"'..'!AF53","v":0},{"$f":"'..'!AG53","v":0},{"$f":"'..'!AH53","v":0},{"$f":"'..'!AI53","v":0},{"$f":"'..'!AJ53","v":0},{"$f":"'..'!AK53","v":0},{"$f":"'..'!AL53","v":0},{"$f":"'..'!AM53","v":0},{"$f":"'..'!AN53","v":0},{"$f":"'..'!AO53","v":0},{"$f":"'..'!AP53","v":0}]
[{"$f":"'..'!A54","v":6},{"$f":"'..'!B54","v":"Lucky Draw"},{"$f":"'..'!C54","v":556},{"$f":"'..'!D54","v":0},{"$f":"'..'!E54","v":0},{"$f":"'..'!F54","v":0},{"$f":"'..'!G54","v":0},{"$f":"'..'!I54","v":0},{"$f":"'..'!J54","v":0},{"$f":"'..'!K54","v":0},{"$f":"'..'!L54","v":1165},{"$f":"'..'!M54","v":1162},{"$f":"'..'!N54","v":1280},{"$f":"'..'!O54","v":1276},{"$f":"'..'!P54","v":1387},{"$f":"'..'!Q54","v":1272},{"$f":"'..'!R54","v":1211},{"$f":"'..'!S54","v":1212},{"$f":"'..'!T54","v":1075},{"$f":"'..'!U54","v":602},{"$f":"'..'!V54","v":15},{"$f":"'..'!W54","v":0},{"$f":"'..'!X54","v":0},{"$f":"'..'!Y54","v":0},{"$f":"'..'!Z54","v":0},{"$f":"'..'!AA54","v":0},{"$f":"'..'!AB54","v":0},{"$f":"'..'!AC54","v":0},{"$f":"'..'!AD54","v":0},{"$f":"'..'!AE54","v":0},{"$f":"'..'!AF54","v":0},{"$f":"'..'!AG54","v":0},{"$f":"'..'!AH54","v":0},{"$f":"'..'!AI54","v":0},{"$f":"'..'!AJ54","v":0},{"$f":"'..'!AK54","v":0},{"$f":"'..'!AL54","v":0},{"$f":"'..'!AM54","v":0},{"$f":"'..'!AN54","v":0},{"$f":"'..'!AO54","v":0},{"$f":"'..'!AP54","v":0}]
[{"$f":"'..'!A55","v":7},{"$f":"'..'!B55","v":"LUCKY_WORD"},{"$f":"'..'!C55","v":"LUCKYCODE"},{"$f":"'..'!D55","v":0},{"$f":"'..'!E55","v":0},{"$f":"'..'!F55","v":0},{"$f":"'..'!G55","v":0},{"$f":"'..'!I55","v":0},{"$f":"'..'!J55","v":0},{"$f":"'..'!K55","v":0},{"$f":"'..'!L55","v":65},{"$f":"'..'!M55","v":58},{"$f":"'..'!N55","v":54},{"$f":"'..'!O55","v":438},{"$f":"'..'!P55","v":287},{"$f":"'..'!Q55","v":863},{"$f":"'..'!R55","v":70},{"$f":"'..'!S55","v":56},{"$f":"'..'!T55","v":51},{"$f":"'..'!U55","v":31},{"$f":"'..'!V55","v":13},{"$f":"'..'!W55","v":0},{"$f":"'..'!X55","v":0},{"$f":"'..'!Y55","v":0},{"$f":"'..'!Z55","v":0},{"$f":"'..'!AA55","v":0},{"$f":"'..'!AB55","v":0},{"$f":"'..'!AC55","v":0},{"$f":"'..'!AD55","v":0},{"$f":"'..'!AE55","v":0},{"$f":"'..'!AF55","v":0},{"$f":"'..'!AG55","v":0},{"$f":"'..'!AH55","v":0},{"$f":"'..'!AI55","v":0},{"$f":"'..'!AJ55","v":0},{"$f":"'..'!AK55","v":0},{"$f":"'..'!AL55","v":0},{"$f":"'..'!AM55","v":0},{"$f":"'..'!AN55","v":0},{"$f":"'..'!AO55","v":0},{"$f":"'..'!AP55","v":0}]
[{"$f":"'..'!A56","v":8},{"$f":"'..'!B56","v":"HOROSCOPE"},{"$f":"'..'!C56","v":"LUCKYCODE"},{"$f":"'..'!D56","v":0},{"$f":"'..'!E56","v":0},{"$f":"'..'!F56","v":0},{"$f":"'..'!G56","v":0},{"$f":"'..'!I56","v":0},{"$f":"'..'!J56","v":0},{"$f":"'..'!K56","v":0},{"$f":"'..'!L56","v":5130},{"$f":"'..'!M56","v":4748},{"$f":"'..'!N56","v":4672},{"$f":"'..'!O56","v":4757},{"$f":"'..'!P56","v":4779},{"$f":"'..'!Q56","v":4688},{"$f":"'..'!R56","v":4548},{"$f":"'..'!S56","v":4602},{"$f":"'..'!T56","v":4528},{"$f":"'..'!U56","v":4486},{"$f":"'..'!V56","v":2073},{"$f":"'..'!W56","v":0},{"$f":"'..'!X56","v":0},{"$f":"'..'!Y56","v":0},{"$f":"'..'!Z56","v":0},{"$f":"'..'!AA56","v":0},{"$f":"'..'!AB56","v":0},{"$f":"'..'!AC56","v":0},{"$f":"'..'!AD56","v":0},{"$f":"'..'!AE56","v":0},{"$f":"'..'!AF56","v":0},{"$f":"'..'!AG56","v":0},{"$f":"'..'!AH56","v":0},{"$f":"'..'!AI56","v":0},{"$f":"'..'!AJ56","v":0},{"$f":"'..'!AK56","v":0},{"$f":"'..'!AL56","v":0},{"$f":"'..'!AM56","v":0},{"$f":"'..'!AN56","v":0},{"$f":"'..'!AO56","v":0},{"$f":"'..'!AP56","v":0}]
[{"$f":"'..'!A57","v":9},{"$f":"'..'!B57","v":"IVR_RADIO"},{"$f":"'..'!C57","v":945},{"$f":"'..'!D57","v":0},{"$f":"'..'!E57","v":0},{"$f":"'..'!F57","v":0},{"$f":"'..'!G57","v":0},{"$f":"'..'!I57","v":0},{"$f":"'..'!J57","v":0},{"$f":"'..'!K57","v":0},{"$f":"'..'!L57","v":55},{"$f":"'..'!M57","v":0},{"$f":"'..'!N57","v":0},{"$f":"'..'!O57","v":52},{"$f":"'..'!P57","v":137},{"$f":"'..'!Q57","v":38},{"$f":"'..'!R57","v":0},{"$f":"'..'!S57","v":0},{"$f":"'..'!T57","v":54},{"$f":"'..'!U57","v":205},{"$f":"'..'!V57","v":234},{"$f":"'..'!W57","v":0},{"$f":"'..'!X57","v":0},{"$f":"'..'!Y57","v":0},{"$f":"'..'!Z57","v":0},{"$f":"'..'!AA57","v":0},{"$f":"'..'!AB57","v":0},{"$f":"'..'!AC57","v":0},{"$f":"'..'!AD57","v":0},{"$f":"'..'!AE57","v":0},{"$f":"'..'!AF57","v":0},{"$f":"'..'!AG57","v":0},{"$f":"'..'!AH57","v":0},{"$f":"'..'!AI57","v":0},{"$f":"'..'!AJ57","v":0},{"$f":"'..'!AK57","v":0},{"$f":"'..'!AL57","v":0},{"$f":"'..'!AM57","v":0},{"$f":"'..'!AN57","v":0},{"$f":"'..'!AO57","v":0},{"$f":"'..'!AP57","v":0}]
[{"$f":"'..'!A58","v":10},{"$f":"'..'!B58","v":"CALL_PRO"},{"$f":"'..'!C58","v":526},{"$f":"'..'!D58","v":0},{"$f":"'..'!E58","v":0},{"$f":"'..'!F58","v":0},{"$f":"'..'!G58","v":0},{"$f":"'..'!I58","v":0},{"$f":"'..'!J58","v":0},{"$f":"'..'!K58","v":0},{"$f":"'..'!L58","v":0},{"$f":"'..'!M58","v":836},{"$f":"'..'!N58","v":1347},{"$f":"'..'!O58","v":1660},{"$f":"'..'!P58","v":1459},{"$f":"'..'!Q58","v":1561},{"$f":"'..'!R58","v":1454},{"$f":"'..'!S58","v":1494},{"$f":"'..'!T58","v":1388},{"$f":"'..'!U58","v":1424},{"$f":"'..'!V58","v":15},{"$f":"'..'!W58","v":0},{"$f":"'..'!X58","v":0},{"$f":"'..'!Y58","v":0},{"$f":"'..'!Z58","v":0},{"$f":"'..'!AA58","v":0},{"$f":"'..'!AB58","v":0},{"$f":"'..'!AC58","v":0},{"$f":"'..'!AD58","v":0},{"$f":"'..'!AE58","v":0},{"$f":"'..'!AF58","v":0},{"$f":"'..'!AG58","v":0},{"$f":"'..'!AH58","v":0},{"$f":"'..'!AI58","v":0},{"$f":"'..'!AJ58","v":0},{"$f":"'..'!AK58","v":0},{"$f":"'..'!AL58","v":0},{"$f":"'..'!AM58","v":0},{"$f":"'..'!AN58","v":0},{"$f":"'..'!AO58","v":0},{"$f":"'..'!AP58","v":0}]
[{"$f":"'..'!A59","v":11},{"$f":"'..'!B59","v":"MILLIONAIRE"},{"$f":"'..'!C59","v":"8585,Jetmilyone"},{"$f":"'..'!D59","v":0},{"$f":"'..'!E59","v":0},{"$f":"'..'!F59","v":0},{"$f":"'..'!G59","v":0},{"$f":"'..'!I59","v":0},{"$f":"'..'!J59","v":0},{"$f":"'..'!K59","v":0},{"$f":"'..'!L59","v":62},{"$f":"'..'!M59","v":71},{"$f":"'..'!N59","v":54},{"$f":"'..'!O59","v":51},{"$f":"'..'!P59","v":37},{"$f":"'..'!Q59","v":45},{"$f":"'..'!R59","v":40},{"$f":"'..'!S59","v":51},{"$f":"'..'!T59","v":46},{"$f":"'..'!U59","v":33},{"$f":"'..'!V59","v":1},{"$f":"'..'!W59","v":0},{"$f":"'..'!X59","v":0},{"$f":"'..'!Y59","v":0},{"$f":"'..'!Z59","v":0},{"$f":"'..'!AA59","v":0},{"$f":"'..'!AB59","v":0},{"$f":"'..'!AC59","v":0},{"$f":"'..'!AD59","v":0},{"$f":"'..'!AE59","v":0},{"$f":"'..'!AF59","v":0},{"$f":"'..'!AG59","v":0},{"$f":"'..'!AH59","v":0},{"$f":"'..'!AI59","v":0},{"$f":"'..'!AJ59","v":0},{"$f":"'..'!AK59","v":0},{"$f":"'..'!AL59","v":0},{"$f":"'..'!AM59","v":0},{"$f":"'..'!AN59","v":0},{"$f":"'..'!AO59","v":0},{"$f":"'..'!AP59","v":0}]
[{"$f":"'..'!A60","v":12},{"$f":"'..'!B60","v":"NEW_VOTING"},{"$f":"'..'!C60","v":"MY TEAM"},{"$f":"'..'!D60","v":0},{"$f":"'..'!E60","v":0},{"$f":"'..'!F60","v":0},{"$f":"'..'!G60","v":0},{"$f":"'..'!I60","v":0},{"$f":"'..'!J60","v":0},{"$f":"'..'!K60","v":0},{"$f":"'..'!L60","v":216},{"$f":"'..'!M60","v":366},{"$f":"'..'!N60","v":156},{"$f":"'..'!O60","v":157},{"$f":"'..'!P60","v":197},{"$f":"'..'!Q60","v":257},{"$f":"'..'!R60","v":137},{"$f":"'..'!S60","v":132},{"$f":"'..'!T60","v":163},{"$f":"'..'!U60","v":145},{"$f":"'..'!V60","v":97},{"$f":"'..'!W60","v":0},{"$f":"'..'!X60","v":0},{"$f":"'..'!Y60","v":0},{"$f":"'..'!Z60","v":0},{"$f":"'..'!AA60","v":0},{"$f":"'..'!AB60","v":0},{"$f":"'..'!AC60","v":0},{"$f":"'..'!AD60","v":0},{"$f":"'..'!AE60","v":0},{"$f":"'..'!AF60","v":0},{"$f":"'..'!AG60","v":0},{"$f":"'..'!AH60","v":0},{"$f":"'..'!AI60","v":0},{"$f":"'..'!AJ60","v":0},{"$f":"'..'!AK60","v":0},{"$f":"'..'!AL60","v":0},{"$f":"'..'!AM60","v":0},{"$f":"'..'!AN60","v":0},{"$f":"'..'!AO60","v":0},{"$f":"'..'!AP60","v":0}]
[{"$f":"'..'!A61","v":13},{"$f":"'..'!B61","v":"USSD_CHATTING"},{"$f":"'..'!C61","v":7979},{"$f":"'..'!D61","v":0},{"$f":"'..'!E61","v":0},{"$f":"'..'!F61","v":0},{"$f":"'..'!G61","v":0},{"$f":"'..'!I61","v":0},{"$f":"'..'!J61","v":0},{"$f":"'..'!K61","v":0},{"$f":"'..'!L61","v":0},{"$f":"'..'!M61","v":0},{"$f":"'..'!N61","v":0},{"$f":"'..'!O61","v":0},{"$f":"'..'!P61","v":0},{"$f":"'..'!Q61","v":0},{"$f":"'..'!R61","v":0},{"$f":"'..'!S61","v":0},{"$f":"'..'!T61","v":0},{"$f":"'..'!U61","v":0},{"$f":"'..'!V61","v":0},{"$f":"'..'!W61","v":0},{"$f":"'..'!X61","v":0},{"$f":"'..'!Y61","v":0},{"$f":"'..'!Z61","v":0},{"$f":"'..'!AA61","v":0},{"$f":"'..'!AB61","v":0},{"$f":"'..'!AC61","v":0},{"$f":"'..'!AD61","v":0},{"$f":"'..'!AE61","v":0},{"$f":"'..'!AF61","v":0},{"$f":"'..'!AG61","v":0},{"$f":"'..'!AH61","v":0},{"$f":"'..'!AI61","v":0},{"$f":"'..'!AJ61","v":0},{"$f":"'..'!AK61","v":0},{"$f":"'..'!AL61","v":0},{"$f":"'..'!AM61","v":0},{"$f":"'..'!AN61","v":0},{"$f":"'..'!AO61","v":0},{"$f":"'..'!AP61","v":0}]
[{"$f":"'..'!A62","v":14},{"$f":"'..'!B62","v":"BACKGROUND_MUSIC"},{"$f":"'..'!C62","v":689},{"$f":"'..'!D62","v":0},{"$f":"'..'!E62","v":0},{"$f":"'..'!F62","v":0},{"$f":"'..'!G62","v":0},{"$f":"'..'!I62","v":0},{"$f":"'..'!J62","v":0},{"$f":"'..'!K62","v":0},{"$f":"'..'!L62","v":52},{"$f":"'..'!M62","v":42},{"$f":"'..'!N62","v":45},{"$f":"'..'!O62","v":36},{"$f":"'..'!P62","v":45},{"$f":"'..'!Q62","v":51},{"$f":"'..'!R62","v":51},{"$f":"'..'!S62","v":46},{"$f":"'..'!T62","v":44},{"$f":"'..'!U62","v":34},{"$f":"'..'!V62","v":17},{"$f":"'..'!W62","v":0},{"$f":"'..'!X62","v":0},{"$f":"'..'!Y62","v":0},{"$f":"'..'!Z62","v":0},{"$f":"'..'!AA62","v":0},{"$f":"'..'!AB62","v":0},{"$f":"'..'!AC62","v":0},{"$f":"'..'!AD62","v":0},{"$f":"'..'!AE62","v":0},{"$f":"'..'!AF62","v":0},{"$f":"'..'!AG62","v":0},{"$f":"'..'!AH62","v":0},{"$f":"'..'!AI62","v":0},{"$f":"'..'!AJ62","v":0},{"$f":"'..'!AK62","v":0},{"$f":"'..'!AL62","v":0},{"$f":"'..'!AM62","v":0},{"$f":"'..'!AN62","v":0},{"$f":"'..'!AO62","v":0},{"$f":"'..'!AP62","v":0}]
[{"$f":"'..'!A63","v":15},{"$f":"'..'!B63","v":"LUCKY_ROULETTE"},{"$f":"'..'!C63","v":"BINGO, 5500"},{"$f":"'..'!D63","v":0},{"$f":"'..'!E63","v":0},{"$f":"'..'!F63","v":0},{"$f":"'..'!G63","v":0},{"$f":"'..'!I63","v":0},{"$f":"'..'!J63","v":0},{"$f":"'..'!K63","v":0},{"$f":"'..'!L63","v":96},{"$f":"'..'!M63","v":75},{"$f":"'..'!N63","v":83},{"$f":"'..'!O63","v":161},{"$f":"'..'!P63","v":159},{"$f":"'..'!Q63","v":120},{"$f":"'..'!R63","v":164},{"$f":"'..'!S63","v":82},{"$f":"'..'!T63","v":82},{"$f":"'..'!U63","v":499},{"$f":"'..'!V63","v":99},{"$f":"'..'!W63","v":0},{"$f":"'..'!X63","v":0},{"$f":"'..'!Y63","v":0},{"$f":"'..'!Z63","v":0},{"$f":"'..'!AA63","v":0},{"$f":"'..'!AB63","v":0},{"$f":"'..'!AC63","v":0},{"$f":"'..'!AD63","v":0},{"$f":"'..'!AE63","v":0},{"$f":"'..'!AF63","v":0},{"$f":"'..'!AG63","v":0},{"$f":"'..'!AH63","v":0},{"$f":"'..'!AI63","v":0},{"$f":"'..'!AJ63","v":0},{"$f":"'..'!AK63","v":0},{"$f":"'..'!AL63","v":0},{"$f":"'..'!AM63","v":0},{"$f":"'..'!AN63","v":0},{"$f":"'..'!AO63","v":0},{"$f":"'..'!AP63","v":0}]
[{"$f":"'..'!A64","v":16},{"$f":"'..'!B64","v":"GAME_PORTAL"},{"$f":"'..'!C64","v":834},{"$f":"'..'!D64","v":0},{"$f":"'..'!E64","v":0},{"$f":"'..'!F64","v":0},{"$f":"'..'!G64","v":0},{"$f":"'..'!I64","v":0},{"$f":"'..'!J64","v":0},{"$f":"'..'!K64","v":0},{"$f":"'..'!L64","v":5},{"$f":"'..'!M64","v":7},{"$f":"'..'!N64","v":0},{"$f":"'..'!O64","v":0},{"$f":"'..'!P64","v":0},{"$f":"'..'!Q64","v":7},{"$f":"'..'!R64","v":0},{"$f":"'..'!S64","v":0},{"$f":"'..'!T64","v":13},{"$f":"'..'!U64","v":14},{"$f":"'..'!V64","v":2},{"$f":"'..'!W64","v":0},{"$f":"'..'!X64","v":0},{"$f":"'..'!Y64","v":0},{"$f":"'..'!Z64","v":0},{"$f":"'..'!AA64","v":0},{"$f":"'..'!AB64","v":0},{"$f":"'..'!AC64","v":0},{"$f":"'..'!AD64","v":0},{"$f":"'..'!AE64","v":0},{"$f":"'..'!AF64","v":0},{"$f":"'..'!AG64","v":0},{"$f":"'..'!AH64","v":0},{"$f":"'..'!AI64","v":0},{"$f":"'..'!AJ64","v":0},{"$f":"'..'!AK64","v":0},{"$f":"'..'!AL64","v":0},{"$f":"'..'!AM64","v":0},{"$f":"'..'!AN64","v":0},{"$f":"'..'!AO64","v":0},{"$f":"'..'!AP64","v":0}]
[{"$f":"'..'!A65","v":17},{"$f":"'..'!B65","v":"DATA CREDIT"},{"$f":"'..'!C65","v":734},{"$f":"'..'!D65","v":0},{"$f":"'..'!E65","v":0},{"$f":"'..'!F65","v":0},{"$f":"'..'!G65","v":0},{"$f":"'..'!I65","v":0},{"$f":"'..'!J65","v":0},{"$f":"'..'!K65","v":0},{"$f":"'..'!L65","v":0},{"$f":"'..'!M65","v":0},{"$f":"'..'!N65","v":0},{"$f":"'..'!O65","v":0},{"$f":"'..'!P65","v":0},{"$f":"'..'!Q65","v":0},{"$f":"'..'!R65","v":0},{"$f":"'..'!S65","v":0},{"$f":"'..'!T65","v":0},{"$f":"'..'!U65","v":0},{"$f":"'..'!V65","v":0},{"$f":"'..'!W65","v":0},{"$f":"'..'!X65","v":0},{"$f":"'..'!Y65","v":0},{"$f":"'..'!Z65","v":0},{"$f":"'..'!AA65","v":0},{"$f":"'..'!AB65","v":0},{"$f":"'..'!AC65","v":0},{"$f":"'..'!AD65","v":0},{"$f":"'..'!AE65","v":0},{"$f":"'..'!AF65","v":0},{"$f":"'..'!AG65","v":0},{"$f":"'..'!AH65","v":0},{"$f":"'..'!AI65","v":0},{"$f":"'..'!AJ65","v":0},{"$f":"'..'!AK65","v":0},{"$f":"'..'!AL65","v":0},{"$f":"'..'!AM65","v":0},{"$f":"'..'!AN65","v":0},{"$f":"'..'!AO65","v":0},{"$f":"'..'!AP65","v":0}]
[null,"TELEMOR"]
[18,{"$f":"'..'!B68","v":"HOROSCOPE"},{"$f":"'..'!C68","v":184},{"$f":"'..'!D68","v":0},{"$f":"'..'!E68","v":0},{"$f":"'..'!F68","v":0},{"$f":"'..'!G68","v":0},{"$f":"'..'!I68","v":0},{"$f":"'..'!J68","v":0},{"$f":"'..'!K68","v":0},{"$f":"'..'!L68","v":0},{"$f":"'..'!M68","v":0},{"$f":"'..'!N68","v":0},{"$f":"'..'!O68","v":127},{"$f":"'..'!P68","v":91},{"$f":"'..'!Q68","v":82},{"$f":"'..'!R68","v":1791},{"$f":"'..'!S68","v":382},{"$f":"'..'!T68","v":1033},{"$f":"'..'!U68","v":228},{"$f":"'..'!V68","v":111},{"$f":"'..'!W68","v":0},{"$f":"'..'!X68","v":0},{"$f":"'..'!Y68","v":0},{"$f":"'..'!Z68","v":0},{"$f":"'..'!AA68","v":0},{"$f":"'..'!AB68","v":0},{"$f":"'..'!AC68","v":0},{"$f":"'..'!AD68","v":0},{"$f":"'..'!AE68","v":0},{"$f":"'..'!AF68","v":0},{"$f":"'..'!AG68","v":0},{"$f":"'..'!AH68","v":0},{"$f":"'..'!AI68","v":0},{"$f":"'..'!AJ68","v":0},{"$f":"'..'!AK68","v":0},{"$f":"'..'!AL68","v":0},{"$f":"'..'!AM68","v":0},{"$f":"'..'!AN68","v":0},{"$f":"'..'!AO68","v":0},{"$f":"'..'!AP68","v":0}]
[]
[]
["CANCEL"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$H$4& \" / \"&$I$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday"]
[null,null,"SHORTCODE",{"$nulls":4},"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[{"$f":"'..'!A49","v":1},{"$f":"'..'!B49","v":"BON_INFO,SMS INFOR"},{"$f":"'..'!C49","v":"LUCKYCODE"},{"$f":"'..'!D49","v":0},{"$f":"'..'!E49","v":0},{"$f":"'..'!F49","v":0},{"$f":"'..'!G49","v":0},{"$f":"'..'!I49","v":0},{"$f":"'..'!J49","v":0},{"$f":"'..'!K49","v":0},{"$f":"'..'!L49","v":135},{"$f":"'..'!M49","v":122},{"$f":"'..'!N49","v":119},{"$f":"'..'!O49","v":105},{"$f":"'..'!P49","v":172},{"$f":"'..'!Q49","v":1016},{"$f":"'..'!R49","v":1805},{"$f":"'..'!S49","v":1689},{"$f":"'..'!T49","v":1524},{"$f":"'..'!U49","v":31},{"$f":"'..'!V49","v":838},{"$f":"'..'!W49","v":0},{"$f":"'..'!X49","v":0},{"$f":"'..'!Y49","v":0},{"$f":"'..'!Z49","v":0},{"$f":"'..'!AA49","v":0},{"$f":"'..'!AB49","v":0},{"$f":"'..'!AC49","v":0},{"$f":"'..'!AD49","v":0},{"$f":"'..'!AE49","v":0},{"$f":"'..'!AF49","v":0},{"$f":"'..'!AG49","v":0},{"$f":"'..'!AH49","v":0},{"$f":"'..'!AI49","v":0},{"$f":"'..'!AJ49","v":0},{"$f":"'..'!AK49","v":0},{"$f":"'..'!AL49","v":0},{"$f":"'..'!AM49","v":0},{"$f":"'..'!AN49","v":0},{"$f":"'..'!AO49","v":0},{"$f":"'..'!AP49","v":0}]
[{"$f":"'..'!A50","v":2},{"$f":"'..'!B50","v":"IVR_INFOR"},{"$f":"'..'!C50","v":"LUCKYCODE"},{"$f":"'..'!D50","v":0},{"$f":"'..'!E50","v":0},{"$f":"'..'!F50","v":0},{"$f":"'..'!G50","v":0},{"$f":"'..'!I50","v":0},{"$f":"'..'!J50","v":0},{"$f":"'..'!K50","v":0},{"$f":"'..'!L50","v":9},{"$f":"'..'!M50","v":6},{"$f":"'..'!N50","v":4},{"$f":"'..'!O50","v":4},{"$f":"'..'!P50","v":9},{"$f":"'..'!Q50","v":7},{"$f":"'..'!R50","v":16},{"$f":"'..'!S50","v":13},{"$f":"'..'!T50","v":11},{"$f":"'..'!U50","v":7},{"$f":"'..'!V50","v":7},{"$f":"'..'!W50","v":0},{"$f":"'..'!X50","v":0},{"$f":"'..'!Y50","v":0},{"$f":"'..'!Z50","v":0},{"$f":"'..'!AA50","v":0},{"$f":"'..'!AB50","v":0},{"$f":"'..'!AC50","v":0},{"$f":"'..'!AD50","v":0},{"$f":"'..'!AE50","v":0},{"$f":"'..'!AF50","v":0},{"$f":"'..'!AG50","v":0},{"$f":"'..'!AH50","v":0},{"$f":"'..'!AI50","v":0},{"$f":"'..'!AJ50","v":0},{"$f":"'..'!AK50","v":0},{"$f":"'..'!AL50","v":0},{"$f":"'..'!AM50","v":0},{"$f":"'..'!AN50","v":0},{"$f":"'..'!AO50","v":0},{"$f":"'..'!AP50","v":0}]
[{"$f":"'..'!A51","v":3},{"$f":"'..'!B51","v":"LUCKY_SPIN"},{"$f":"'..'!C51","v":"7878, Lawoulet"},{"$f":"'..'!D51","v":0},{"$f":"'..'!E51","v":0},{"$f":"'..'!F51","v":0},{"$f":"'..'!G51","v":0},{"$f":"'..'!I51","v":0},{"$f":"'..'!J51","v":0},{"$f":"'..'!K51","v":0},{"$f":"'..'!L51","v":998},{"$f":"'..'!M51","v":986},{"$f":"'..'!N51","v":1285},{"$f":"'..'!O51","v":1100},{"$f":"'..'!P51","v":900},{"$f":"'..'!Q51","v":286},{"$f":"'..'!R51","v":422},{"$f":"'..'!S51","v":241},{"$f":"'..'!T51","v":108},{"$f":"'..'!U51","v":170},{"$f":"'..'!V51","v":51},{"$f":"'..'!W51","v":0},{"$f":"'..'!X51","v":0},{"$f":"'..'!Y51","v":0},{"$f":"'..'!Z51","v":0},{"$f":"'..'!AA51","v":0},{"$f":"'..'!AB51","v":0},{"$f":"'..'!AC51","v":0},{"$f":"'..'!AD51","v":0},{"$f":"'..'!AE51","v":0},{"$f":"'..'!AF51","v":0},{"$f":"'..'!AG51","v":0},{"$f":"'..'!AH51","v":0},{"$f":"'..'!AI51","v":0},{"$f":"'..'!AJ51","v":0},{"$f":"'..'!AK51","v":0},{"$f":"'..'!AL51","v":0},{"$f":"'..'!AM51","v":0},{"$f":"'..'!AN51","v":0},{"$f":"'..'!AO51","v":0},{"$f":"'..'!AP51","v":0}]
[{"$f":"'..'!A52","v":4},{"$f":"'..'!B52","v":"LUCKY_CARD"},{"$f":"'..'!C52","v":"LUCKYCODE"},{"$f":"'..'!D52","v":0},{"$f":"'..'!E52","v":0},{"$f":"'..'!F52","v":0},{"$f":"'..'!G52","v":0},{"$f":"'..'!I52","v":0},{"$f":"'..'!J52","v":0},{"$f":"'..'!K52","v":0},{"$f":"'..'!L52","v":942},{"$f":"'..'!M52","v":994},{"$f":"'..'!N52","v":1527},{"$f":"'..'!O52","v":1016},{"$f":"'..'!P52","v":920},{"$f":"'..'!Q52","v":77},{"$f":"'..'!R52","v":50},{"$f":"'..'!S52","v":41},{"$f":"'..'!T52","v":41},{"$f":"'..'!U52","v":48},{"$f":"'..'!V52","v":395},{"$f":"'..'!W52","v":0},{"$f":"'..'!X52","v":0},{"$f":"'..'!Y52","v":0},{"$f":"'..'!Z52","v":0},{"$f":"'..'!AA52","v":0},{"$f":"'..'!AB52","v":0},{"$f":"'..'!AC52","v":0},{"$f":"'..'!AD52","v":0},{"$f":"'..'!AE52","v":0},{"$f":"'..'!AF52","v":0},{"$f":"'..'!AG52","v":0},{"$f":"'..'!AH52","v":0},{"$f":"'..'!AI52","v":0},{"$f":"'..'!AJ52","v":0},{"$f":"'..'!AK52","v":0},{"$f":"'..'!AL52","v":0},{"$f":"'..'!AM52","v":0},{"$f":"'..'!AN52","v":0},{"$f":"'..'!AO52","v":0},{"$f":"'..'!AP52","v":0}]
[{"$f":"'..'!A53","v":5},{"$f":"'..'!B53","v":"IVR_DATING"},{"$f":"'..'!C53","v":933},{"$f":"'..'!D53","v":0},{"$f":"'..'!E53","v":0},{"$f":"'..'!F53","v":0},{"$f":"'..'!G53","v":0},{"$f":"'..'!I53","v":0},{"$f":"'..'!J53","v":0},{"$f":"'..'!K53","v":0},{"$f":"'..'!L53","v":27},{"$f":"'..'!M53","v":37},{"$f":"'..'!N53","v":31},{"$f":"'..'!O53","v":49},{"$f":"'..'!P53","v":181},{"$f":"'..'!Q53","v":43},{"$f":"'..'!R53","v":36},{"$f":"'..'!S53","v":0},{"$f":"'..'!T53","v":0},{"$f":"'..'!U53","v":67},{"$f":"'..'!V53","v":544},{"$f":"'..'!W53","v":0},{"$f":"'..'!X53","v":0},{"$f":"'..'!Y53","v":0},{"$f":"'..'!Z53","v":0},{"$f":"'..'!AA53","v":0},{"$f":"'..'!AB53","v":0},{"$f":"'..'!AC53","v":0},{"$f":"'..'!AD53","v":0},{"$f":"'..'!AE53","v":0},{"$f":"'..'!AF53","v":0},{"$f":"'..'!AG53","v":0},{"$f":"'..'!AH53","v":0},{"$f":"'..'!AI53","v":0},{"$f":"'..'!AJ53","v":0},{"$f":"'..'!AK53","v":0},{"$f":"'..'!AL53","v":0},{"$f":"'..'!AM53","v":0},{"$f":"'..'!AN53","v":0},{"$f":"'..'!AO53","v":0},{"$f":"'..'!AP53","v":0}]
[{"$f":"'..'!A54","v":6},{"$f":"'..'!B54","v":"Lucky Draw"},{"$f":"'..'!C54","v":556},{"$f":"'..'!D54","v":0},{"$f":"'..'!E54","v":0},{"$f":"'..'!F54","v":0},{"$f":"'..'!G54","v":0},{"$f":"'..'!I54","v":0},{"$f":"'..'!J54","v":0},{"$f":"'..'!K54","v":0},{"$f":"'..'!L54","v":1165},{"$f":"'..'!M54","v":1162},{"$f":"'..'!N54","v":1280},{"$f":"'..'!O54","v":1276},{"$f":"'..'!P54","v":1387},{"$f":"'..'!Q54","v":1272},{"$f":"'..'!R54","v":1211},{"$f":"'..'!S54","v":1212},{"$f":"'..'!T54","v":1075},{"$f":"'..'!U54","v":602},{"$f":"'..'!V54","v":15},{"$f":"'..'!W54","v":0},{"$f":"'..'!X54","v":0},{"$f":"'..'!Y54","v":0},{"$f":"'..'!Z54","v":0},{"$f":"'..'!AA54","v":0},{"$f":"'..'!AB54","v":0},{"$f":"'..'!AC54","v":0},{"$f":"'..'!AD54","v":0},{"$f":"'..'!AE54","v":0},{"$f":"'..'!AF54","v":0},{"$f":"'..'!AG54","v":0},{"$f":"'..'!AH54","v":0},{"$f":"'..'!AI54","v":0},{"$f":"'..'!AJ54","v":0},{"$f":"'..'!AK54","v":0},{"$f":"'..'!AL54","v":0},{"$f":"'..'!AM54","v":0},{"$f":"'..'!AN54","v":0},{"$f":"'..'!AO54","v":0},{"$f":"'..'!AP54","v":0}]
[{"$f":"'..'!A55","v":7},{"$f":"'..'!B55","v":"LUCKY_WORD"},{"$f":"'..'!C55","v":"LUCKYCODE"},{"$f":"'..'!D55","v":0},{"$f":"'..'!E55","v":0},{"$f":"'..'!F55","v":0},{"$f":"'..'!G55","v":0},{"$f":"'..'!I55","v":0},{"$f":"'..'!J55","v":0},{"$f":"'..'!K55","v":0},{"$f":"'..'!L55","v":65},{"$f":"'..'!M55","v":58},{"$f":"'..'!N55","v":54},{"$f":"'..'!O55","v":438},{"$f":"'..'!P55","v":287},{"$f":"'..'!Q55","v":863},{"$f":"'..'!R55","v":70},{"$f":"'..'!S55","v":56},{"$f":"'..'!T55","v":51},{"$f":"'..'!U55","v":31},{"$f":"'..'!V55","v":13},{"$f":"'..'!W55","v":0},{"$f":"'..'!X55","v":0},{"$f":"'..'!Y55","v":0},{"$f":"'..'!Z55","v":0},{"$f":"'..'!AA55","v":0},{"$f":"'..'!AB55","v":0},{"$f":"'..'!AC55","v":0},{"$f":"'..'!AD55","v":0},{"$f":"'..'!AE55","v":0},{"$f":"'..'!AF55","v":0},{"$f":"'..'!AG55","v":0},{"$f":"'..'!AH55","v":0},{"$f":"'..'!AI55","v":0},{"$f":"'..'!AJ55","v":0},{"$f":"'..'!AK55","v":0},{"$f":"'..'!AL55","v":0},{"$f":"'..'!AM55","v":0},{"$f":"'..'!AN55","v":0},{"$f":"'..'!AO55","v":0},{"$f":"'..'!AP55","v":0}]
[{"$f":"'..'!A56","v":8},{"$f":"'..'!B56","v":"HOROSCOPE"},{"$f":"'..'!C56","v":"LUCKYCODE"},{"$f":"'..'!D56","v":0},{"$f":"'..'!E56","v":0},{"$f":"'..'!F56","v":0},{"$f":"'..'!G56","v":0},{"$f":"'..'!I56","v":0},{"$f":"'..'!J56","v":0},{"$f":"'..'!K56","v":0},{"$f":"'..'!L56","v":5130},{"$f":"'..'!M56","v":4748},{"$f":"'..'!N56","v":4672},{"$f":"'..'!O56","v":4757},{"$f":"'..'!P56","v":4779},{"$f":"'..'!Q56","v":4688},{"$f":"'..'!R56","v":4548},{"$f":"'..'!S56","v":4602},{"$f":"'..'!T56","v":4528},{"$f":"'..'!U56","v":4486},{"$f":"'..'!V56","v":2073},{"$f":"'..'!W56","v":0},{"$f":"'..'!X56","v":0},{"$f":"'..'!Y56","v":0},{"$f":"'..'!Z56","v":0},{"$f":"'..'!AA56","v":0},{"$f":"'..'!AB56","v":0},{"$f":"'..'!AC56","v":0},{"$f":"'..'!AD56","v":0},{"$f":"'..'!AE56","v":0},{"$f":"'..'!AF56","v":0},{"$f":"'..'!AG56","v":0},{"$f":"'..'!AH56","v":0},{"$f":"'..'!AI56","v":0},{"$f":"'..'!AJ56","v":0},{"$f":"'..'!AK56","v":0},{"$f":"'..'!AL56","v":0},{"$f":"'..'!AM56","v":0},{"$f":"'..'!AN56","v":0},{"$f":"'..'!AO56","v":0},{"$f":"'..'!AP56","v":0}]
[{"$f":"'..'!A57","v":9},{"$f":"'..'!B57","v":"IVR_RADIO"},{"$f":"'..'!C57","v":945},{"$f":"'..'!D57","v":0},{"$f":"'..'!E57","v":0},{"$f":"'..'!F57","v":0},{"$f":"'..'!G57","v":0},{"$f":"'..'!I57","v":0},{"$f":"'..'!J57","v":0},{"$f":"'..'!K57","v":0},{"$f":"'..'!L57","v":55},{"$f":"'..'!M57","v":0},{"$f":"'..'!N57","v":0},{"$f":"'..'!O57","v":52},{"$f":"'..'!P57","v":137},{"$f":"'..'!Q57","v":38},{"$f":"'..'!R57","v":0},{"$f":"'..'!S57","v":0},{"$f":"'..'!T57","v":54},{"$f":"'..'!U57","v":205},{"$f":"'..'!V57","v":234},{"$f":"'..'!W57","v":0},{"$f":"'..'!X57","v":0},{"$f":"'..'!Y57","v":0},{"$f":"'..'!Z57","v":0},{"$f":"'..'!AA57","v":0},{"$f":"'..'!AB57","v":0},{"$f":"'..'!AC57","v":0},{"$f":"'..'!AD57","v":0},{"$f":"'..'!AE57","v":0},{"$f":"'..'!AF57","v":0},{"$f":"'..'!AG57","v":0},{"$f":"'..'!AH57","v":0},{"$f":"'..'!AI57","v":0},{"$f":"'..'!AJ57","v":0},{"$f":"'..'!AK57","v":0},{"$f":"'..'!AL57","v":0},{"$f":"'..'!AM57","v":0},{"$f":"'..'!AN57","v":0},{"$f":"'..'!AO57","v":0},{"$f":"'..'!AP57","v":0}]
[{"$f":"'..'!A58","v":10},{"$f":"'..'!B58","v":"CALL_PRO"},{"$f":"'..'!C58","v":526},{"$f":"'..'!D58","v":0},{"$f":"'..'!E58","v":0},{"$f":"'..'!F58","v":0},{"$f":"'..'!G58","v":0},{"$f":"'..'!I58","v":0},{"$f":"'..'!J58","v":0},{"$f":"'..'!K58","v":0},{"$f":"'..'!L58","v":0},{"$f":"'..'!M58","v":836},{"$f":"'..'!N58","v":1347},{"$f":"'..'!O58","v":1660},{"$f":"'..'!P58","v":1459},{"$f":"'..'!Q58","v":1561},{"$f":"'..'!R58","v":1454},{"$f":"'..'!S58","v":1494},{"$f":"'..'!T58","v":1388},{"$f":"'..'!U58","v":1424},{"$f":"'..'!V58","v":15},{"$f":"'..'!W58","v":0},{"$f":"'..'!X58","v":0},{"$f":"'..'!Y58","v":0},{"$f":"'..'!Z58","v":0},{"$f":"'..'!AA58","v":0},{"$f":"'..'!AB58","v":0},{"$f":"'..'!AC58","v":0},{"$f":"'..'!AD58","v":0},{"$f":"'..'!AE58","v":0},{"$f":"'..'!AF58","v":0},{"$f":"'..'!AG58","v":0},{"$f":"'..'!AH58","v":0},{"$f":"'..'!AI58","v":0},{"$f":"'..'!AJ58","v":0},{"$f":"'..'!AK58","v":0},{"$f":"'..'!AL58","v":0},{"$f":"'..'!AM58","v":0},{"$f":"'..'!AN58","v":0},{"$f":"'..'!AO58","v":0},{"$f":"'..'!AP58","v":0}]
[{"$f":"'..'!A59","v":11},{"$f":"'..'!B59","v":"MILLIONAIRE"},{"$f":"'..'!C59","v":"8585,Jetmilyone"},{"$f":"'..'!D59","v":0},{"$f":"'..'!E59","v":0},{"$f":"'..'!F59","v":0},{"$f":"'..'!G59","v":0},{"$f":"'..'!I59","v":0},{"$f":"'..'!J59","v":0},{"$f":"'..'!K59","v":0},{"$f":"'..'!L59","v":62},{"$f":"'..'!M59","v":71},{"$f":"'..'!N59","v":54},{"$f":"'..'!O59","v":51},{"$f":"'..'!P59","v":37},{"$f":"'..'!Q59","v":45},{"$f":"'..'!R59","v":40},{"$f":"'..'!S59","v":51},{"$f":"'..'!T59","v":46},{"$f":"'..'!U59","v":33},{"$f":"'..'!V59","v":1},{"$f":"'..'!W59","v":0},{"$f":"'..'!X59","v":0},{"$f":"'..'!Y59","v":0},{"$f":"'..'!Z59","v":0},{"$f":"'..'!AA59","v":0},{"$f":"'..'!AB59","v":0},{"$f":"'..'!AC59","v":0},{"$f":"'..'!AD59","v":0},{"$f":"'..'!AE59","v":0},{"$f":"'..'!AF59","v":0},{"$f":"'..'!AG59","v":0},{"$f":"'..'!AH59","v":0},{"$f":"'..'!AI59","v":0},{"$f":"'..'!AJ59","v":0},{"$f":"'..'!AK59","v":0},{"$f":"'..'!AL59","v":0},{"$f":"'..'!AM59","v":0},{"$f":"'..'!AN59","v":0},{"$f":"'..'!AO59","v":0},{"$f":"'..'!AP59","v":0}]
[{"$f":"'..'!A60","v":12},{"$f":"'..'!B60","v":"NEW_VOTING"},{"$f":"'..'!C60","v":"MY TEAM"},{"$f":"'..'!D60","v":0},{"$f":"'..'!E60","v":0},{"$f":"'..'!F60","v":0},{"$f":"'..'!G60","v":0},{"$f":"'..'!I60","v":0},{"$f":"'..'!J60","v":0},{"$f":"'..'!K60","v":0},{"$f":"'..'!L60","v":216},{"$f":"'..'!M60","v":366},{"$f":"'..'!N60","v":156},{"$f":"'..'!O60","v":157},{"$f":"'..'!P60","v":197},{"$f":"'..'!Q60","v":257},{"$f":"'..'!R60","v":137},{"$f":"'..'!S60","v":132},{"$f":"'..'!T60","v":163},{"$f":"'..'!U60","v":145},{"$f":"'..'!V60","v":97},{"$f":"'..'!W60","v":0},{"$f":"'..'!X60","v":0},{"$f":"'..'!Y60","v":0},{"$f":"'..'!Z60","v":0},{"$f":"'..'!AA60","v":0},{"$f":"'..'!AB60","v":0},{"$f":"'..'!AC60","v":0},{"$f":"'..'!AD60","v":0},{"$f":"'..'!AE60","v":0},{"$f":"'..'!AF60","v":0},{"$f":"'..'!AG60","v":0},{"$f":"'..'!AH60","v":0},{"$f":"'..'!AI60","v":0},{"$f":"'..'!AJ60","v":0},{"$f":"'..'!AK60","v":0},{"$f":"'..'!AL60","v":0},{"$f":"'..'!AM60","v":0},{"$f":"'..'!AN60","v":0},{"$f":"'..'!AO60","v":0},{"$f":"'..'!AP60","v":0}]
[{"$f":"'..'!A61","v":13},{"$f":"'..'!B61","v":"USSD_CHATTING"},{"$f":"'..'!C61","v":7979},{"$f":"'..'!D61","v":0},{"$f":"'..'!E61","v":0},{"$f":"'..'!F61","v":0},{"$f":"'..'!G61","v":0},{"$f":"'..'!I61","v":0},{"$f":"'..'!J61","v":0},{"$f":"'..'!K61","v":0},{"$f":"'..'!L61","v":0},{"$f":"'..'!M61","v":0},{"$f":"'..'!N61","v":0},{"$f":"'..'!O61","v":0},{"$f":"'..'!P61","v":0},{"$f":"'..'!Q61","v":0},{"$f":"'..'!R61","v":0},{"$f":"'..'!S61","v":0},{"$f":"'..'!T61","v":0},{"$f":"'..'!U61","v":0},{"$f":"'..'!V61","v":0},{"$f":"'..'!W61","v":0},{"$f":"'..'!X61","v":0},{"$f":"'..'!Y61","v":0},{"$f":"'..'!Z61","v":0},{"$f":"'..'!AA61","v":0},{"$f":"'..'!AB61","v":0},{"$f":"'..'!AC61","v":0},{"$f":"'..'!AD61","v":0},{"$f":"'..'!AE61","v":0},{"$f":"'..'!AF61","v":0},{"$f":"'..'!AG61","v":0},{"$f":"'..'!AH61","v":0},{"$f":"'..'!AI61","v":0},{"$f":"'..'!AJ61","v":0},{"$f":"'..'!AK61","v":0},{"$f":"'..'!AL61","v":0},{"$f":"'..'!AM61","v":0},{"$f":"'..'!AN61","v":0},{"$f":"'..'!AO61","v":0},{"$f":"'..'!AP61","v":0}]
[{"$f":"'..'!A62","v":14},{"$f":"'..'!B62","v":"BACKGROUND_MUSIC"},{"$f":"'..'!C62","v":689},{"$f":"'..'!D62","v":0},{"$f":"'..'!E62","v":0},{"$f":"'..'!F62","v":0},{"$f":"'..'!G62","v":0},{"$f":"'..'!I62","v":0},{"$f":"'..'!J62","v":0},{"$f":"'..'!K62","v":0},{"$f":"'..'!L62","v":52},{"$f":"'..'!M62","v":42},{"$f":"'..'!N62","v":45},{"$f":"'..'!O62","v":36},{"$f":"'..'!P62","v":45},{"$f":"'..'!Q62","v":51},{"$f":"'..'!R62","v":51},{"$f":"'..'!S62","v":46},{"$f":"'..'!T62","v":44},{"$f":"'..'!U62","v":34},{"$f":"'..'!V62","v":17},{"$f":"'..'!W62","v":0},{"$f":"'..'!X62","v":0},{"$f":"'..'!Y62","v":0},{"$f":"'..'!Z62","v":0},{"$f":"'..'!AA62","v":0},{"$f":"'..'!AB62","v":0},{"$f":"'..'!AC62","v":0},{"$f":"'..'!AD62","v":0},{"$f":"'..'!AE62","v":0},{"$f":"'..'!AF62","v":0},{"$f":"'..'!AG62","v":0},{"$f":"'..'!AH62","v":0},{"$f":"'..'!AI62","v":0},{"$f":"'..'!AJ62","v":0},{"$f":"'..'!AK62","v":0},{"$f":"'..'!AL62","v":0},{"$f":"'..'!AM62","v":0},{"$f":"'..'!AN62","v":0},{"$f":"'..'!AO62","v":0},{"$f":"'..'!AP62","v":0}]
[{"$f":"'..'!A63","v":15},{"$f":"'..'!B63","v":"LUCKY_ROULETTE"},{"$f":"'..'!C63","v":"BINGO, 5500"},{"$f":"'..'!D63","v":0},{"$f":"'..'!E63","v":0},{"$f":"'..'!F63","v":0},{"$f":"'..'!G63","v":0},{"$f":"'..'!I63","v":0},{"$f":"'..'!J63","v":0},{"$f":"'..'!K63","v":0},{"$f":"'..'!L63","v":96},{"$f":"'..'!M63","v":75},{"$f":"'..'!N63","v":83},{"$f":"'..'!O63","v":161},{"$f":"'..'!P63","v":159},{"$f":"'..'!Q63","v":120},{"$f":"'..'!R63","v":164},{"$f":"'..'!S63","v":82},{"$f":"'..'!T63","v":82},{"$f":"'..'!U63","v":499},{"$f":"'..'!V63","v":99},{"$f":"'..'!W63","v":0},{"$f":"'..'!X63","v":0},{"$f":"'..'!Y63","v":0},{"$f":"'..'!Z63","v":0},{"$f":"'..'!AA63","v":0},{"$f":"'..'!AB63","v":0},{"$f":"'..'!AC63","v":0},{"$f":"'..'!AD63","v":0},{"$f":"'..'!AE63","v":0},{"$f":"'..'!AF63","v":0},{"$f":"'..'!AG63","v":0},{"$f":"'..'!AH63","v":0},{"$f":"'..'!AI63","v":0},{"$f":"'..'!AJ63","v":0},{"$f":"'..'!AK63","v":0},{"$f":"'..'!AL63","v":0},{"$f":"'..'!AM63","v":0},{"$f":"'..'!AN63","v":0},{"$f":"'..'!AO63","v":0},{"$f":"'..'!AP63","v":0}]
[{"$f":"'..'!A64","v":16},{"$f":"'..'!B64","v":"GAME_PORTAL"},{"$f":"'..'!C64","v":834},{"$f":"'..'!D64","v":0},{"$f":"'..'!E64","v":0},{"$f":"'..'!F64","v":0},{"$f":"'..'!G64","v":0},{"$f":"'..'!I64","v":0},{"$f":"'..'!J64","v":0},{"$f":"'..'!K64","v":0},{"$f":"'..'!L64","v":5},{"$f":"'..'!M64","v":7},{"$f":"'..'!N64","v":0},{"$f":"'..'!O64","v":0},{"$f":"'..'!P64","v":0},{"$f":"'..'!Q64","v":7},{"$f":"'..'!R64","v":0},{"$f":"'..'!S64","v":0},{"$f":"'..'!T64","v":13},{"$f":"'..'!U64","v":14},{"$f":"'..'!V64","v":2},{"$f":"'..'!W64","v":0},{"$f":"'..'!X64","v":0},{"$f":"'..'!Y64","v":0},{"$f":"'..'!Z64","v":0},{"$f":"'..'!AA64","v":0},{"$f":"'..'!AB64","v":0},{"$f":"'..'!AC64","v":0},{"$f":"'..'!AD64","v":0},{"$f":"'..'!AE64","v":0},{"$f":"'..'!AF64","v":0},{"$f":"'..'!AG64","v":0},{"$f":"'..'!AH64","v":0},{"$f":"'..'!AI64","v":0},{"$f":"'..'!AJ64","v":0},{"$f":"'..'!AK64","v":0},{"$f":"'..'!AL64","v":0},{"$f":"'..'!AM64","v":0},{"$f":"'..'!AN64","v":0},{"$f":"'..'!AO64","v":0},{"$f":"'..'!AP64","v":0}]
[{"$f":"'..'!A65","v":17},{"$f":"'..'!B65","v":"DATA CREDIT"},{"$f":"'..'!C65","v":734},{"$f":"'..'!D65","v":0},{"$f":"'..'!E65","v":0},{"$f":"'..'!F65","v":0},{"$f":"'..'!G65","v":0},{"$f":"'..'!I65","v":0},{"$f":"'..'!J65","v":0},{"$f":"'..'!K65","v":0},{"$f":"'..'!L65","v":0},{"$f":"'..'!M65","v":0},{"$f":"'..'!N65","v":0},{"$f":"'..'!O65","v":0},{"$f":"'..'!P65","v":0},{"$f":"'..'!Q65","v":0},{"$f":"'..'!R65","v":0},{"$f":"'..'!S65","v":0},{"$f":"'..'!T65","v":0},{"$f":"'..'!U65","v":0},{"$f":"'..'!V65","v":0},{"$f":"'..'!W65","v":0},{"$f":"'..'!X65","v":0},{"$f":"'..'!Y65","v":0},{"$f":"'..'!Z65","v":0},{"$f":"'..'!AA65","v":0},{"$f":"'..'!AB65","v":0},{"$f":"'..'!AC65","v":0},{"$f":"'..'!AD65","v":0},{"$f":"'..'!AE65","v":0},{"$f":"'..'!AF65","v":0},{"$f":"'..'!AG65","v":0},{"$f":"'..'!AH65","v":0},{"$f":"'..'!AI65","v":0},{"$f":"'..'!AJ65","v":0},{"$f":"'..'!AK65","v":0},{"$f":"'..'!AL65","v":0},{"$f":"'..'!AM65","v":0},{"$f":"'..'!AN65","v":0},{"$f":"'..'!AO65","v":0},{"$f":"'..'!AP65","v":0}]
[null,{"$f":"'..'!B94","v":"TELEMOR"}]
[18,{"$f":"'..'!B95","v":"HOROSCOPE"},{"$f":"'..'!C95","v":184},{"$f":"'..'!D95","v":0},{"$f":"'..'!E95","v":0},{"$f":"'..'!F95","v":0},{"$f":"'..'!G95","v":0},{"$f":"'..'!I95","v":0},{"$f":"'..'!J95","v":0},{"$f":"'..'!K95","v":0},{"$f":"'..'!L95","v":0},{"$f":"'..'!M95","v":0},{"$f":"'..'!N95","v":0},{"$f":"'..'!O95","v":0},{"$f":"'..'!P95","v":20},{"$f":"'..'!Q95","v":29},{"$f":"'..'!R95","v":50},{"$f":"'..'!S95","v":34},{"$f":"'..'!T95","v":37},{"$f":"'..'!U95","v":28},{"$f":"'..'!V95","v":15},{"$f":"'..'!W95","v":0},{"$f":"'..'!X95","v":0},{"$f":"'..'!Y95","v":0},{"$f":"'..'!Z95","v":0},{"$f":"'..'!AA95","v":0},{"$f":"'..'!AB95","v":0},{"$f":"'..'!AC95","v":0},{"$f":"'..'!AD95","v":0},{"$f":"'..'!AE95","v":0},{"$f":"'..'!AF95","v":0},{"$f":"'..'!AG95","v":0},{"$f":"'..'!AH95","v":0},{"$f":"'..'!AI95","v":0},{"$f":"'..'!AJ95","v":0},{"$f":"'..'!AK95","v":0},{"$f":"'..'!AL95","v":0},{"$f":"'..'!AM95","v":0},{"$f":"'..'!AN95","v":0},{"$f":"'..'!AO95","v":0},{"$f":"'..'!AP95","v":0}]
["ADD MONEY"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$H$4& \" / \"&$I$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday"]
[null,null,"SHORTCODE",{"$nulls":4},"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,{"$f":"'..'!B100","v":"NATCOM"}]
[{"$f":"'..'!A101","v":1},{"$f":"'..'!B101","v":"BON_INFO,SMS INFO"},{"$f":"'..'!C101","v":"LUCKYCODE"},{"$f":"'..'!D101","v":0},{"$f":"'..'!E101","v":0},{"$f":"'..'!F101","v":0},{"$f":"'..'!G101","v":0},{"$f":"'..'!I101","v":0},{"$f":"'..'!J101","v":0},{"$f":"'..'!K101","v":0},{"$f":"'..'!L101","v":0},{"$f":"'..'!M101","v":0},{"$f":"'..'!N101","v":0},{"$f":"'..'!O101","v":0},{"$f":"'..'!P101","v":0},{"$f":"'..'!Q101","v":0},{"$f":"'..'!R101","v":0},{"$f":"'..'!S101","v":0},{"$f":"'..'!T101","v":0},{"$f":"'..'!U101","v":0},{"$f":"'..'!V101","v":0},{"$f":"'..'!W101","v":0},{"$f":"'..'!X101","v":0},{"$f":"'..'!Y101","v":0},{"$f":"'..'!Z101","v":0},{"$f":"'..'!AA101","v":0},{"$f":"'..'!AB101","v":0},{"$f":"'..'!AC101","v":0},{"$f":"'..'!AD101","v":0},{"$f":"'..'!AE101","v":0},{"$f":"'..'!AF101","v":0},{"$f":"'..'!AG101","v":0},{"$f":"'..'!AH101","v":0},{"$f":"'..'!AI101","v":0},{"$f":"'..'!AJ101","v":0},{"$f":"'..'!AK101","v":0},{"$f":"'..'!AL101","v":0},{"$f":"'..'!AM101","v":0},{"$f":"'..'!AN101","v":0},{"$f":"'..'!AO101","v":0},{"$f":"'..'!AP101","v":0}]
[{"$f":"'..'!A102","v":2},{"$f":"'..'!B102","v":"IVR_INFOR"},{"$f":"'..'!C102","v":"LUCKYCODE"},{"$f":"'..'!D102","v":0},{"$f":"'..'!E102","v":0},{"$f":"'..'!F102","v":0},{"$f":"'..'!G102","v":0},{"$f":"'..'!I102","v":0},{"$f":"'..'!J102","v":0},{"$f":"'..'!K102","v":0},{"$f":"'..'!L102","v":0},{"$f":"'..'!M102","v":0},{"$f":"'..'!N102","v":0},{"$f":"'..'!O102","v":0},{"$f":"'..'!P102","v":0},{"$f":"'..'!Q102","v":0},{"$f":"'..'!R102","v":0},{"$f":"'..'!S102","v":0},{"$f":"'..'!T102","v":0},{"$f":"'..'!U102","v":0},{"$f":"'..'!V102","v":0},{"$f":"'..'!W102","v":0},{"$f":"'..'!X102","v":0},{"$f":"'..'!Y102","v":0},{"$f":"'..'!Z102","v":0},{"$f":"'..'!AA102","v":0},{"$f":"'..'!AB102","v":0},{"$f":"'..'!AC102","v":0},{"$f":"'..'!AD102","v":0},{"$f":"'..'!AE102","v":0},{"$f":"'..'!AF102","v":0},{"$f":"'..'!AG102","v":0},{"$f":"'..'!AH102","v":0},{"$f":"'..'!AI102","v":0},{"$f":"'..'!AJ102","v":0},{"$f":"'..'!AK102","v":0},{"$f":"'..'!AL102","v":0},{"$f":"'..'!AM102","v":0},{"$f":"'..'!AN102","v":0},{"$f":"'..'!AO102","v":0},{"$f":"'..'!AP102","v":0}]
[{"$f":"'..'!A103","v":3},{"$f":"'..'!B103","v":"LUCKY_SPIN"},{"$f":"'..'!C103","v":"7878, Lawoulet"},{"$f":"'..'!D103","v":0},{"$f":"'..'!E103","v":0},{"$f":"'..'!F103","v":0},{"$f":"'..'!G103","v":0},{"$f":"'..'!I103","v":0},{"$f":"'..'!J103","v":0},{"$f":"'..'!K103","v":0},{"$f":"'..'!L103","v":3000},{"$f":"'..'!M103","v":3001},{"$f":"'..'!N103","v":3001},{"$f":"'..'!O103","v":3000},{"$f":"'..'!P103","v":3000},{"$f":"'..'!Q103","v":3001},{"$f":"'..'!R103","v":3000},{"$f":"'..'!S103","v":3000},{"$f":"'..'!T103","v":3002},{"$f":"'..'!U103","v":3000},{"$f":"'..'!V103","v":982},{"$f":"'..'!W103","v":0},{"$f":"'..'!X103","v":0},{"$f":"'..'!Y103","v":0},{"$f":"'..'!Z103","v":0},{"$f":"'..'!AA103","v":0},{"$f":"'..'!AB103","v":0},{"$f":"'..'!AC103","v":0},{"$f":"'..'!AD103","v":0},{"$f":"'..'!AE103","v":0},{"$f":"'..'!AF103","v":0},{"$f":"'..'!AG103","v":0},{"$f":"'..'!AH103","v":0},{"$f":"'..'!AI103","v":0},{"$f":"'..'!AJ103","v":0},{"$f":"'..'!AK103","v":0},{"$f":"'..'!AL103","v":0},{"$f":"'..'!AM103","v":0},{"$f":"'..'!AN103","v":0},{"$f":"'..'!AO103","v":0},{"$f":"'..'!AP103","v":0}]
[{"$f":"'..'!A104","v":4},{"$f":"'..'!B104","v":"LUCKY_CARD"},{"$f":"'..'!C104","v":"LUCKYCODE"},{"$f":"'..'!D104","v":0},{"$f":"'..'!E104","v":0},{"$f":"'..'!F104","v":0},{"$f":"'..'!G104","v":0},{"$f":"'..'!I104","v":0},{"$f":"'..'!J104","v":0},{"$f":"'..'!K104","v":0},{"$f":"'..'!L104","v":4},{"$f":"'..'!M104","v":0},{"$f":"'..'!N104","v":4},{"$f":"'..'!O104","v":4},{"$f":"'..'!P104","v":0},{"$f":"'..'!Q104","v":0},{"$f":"'..'!R104","v":4},{"$f":"'..'!S104","v":4},{"$f":"'..'!T104","v":8},{"$f":"'..'!U104","v":0},{"$f":"'..'!V104","v":0},{"$f":"'..'!W104","v":0},{"$f":"'..'!X104","v":0},{"$f":"'..'!Y104","v":0},{"$f":"'..'!Z104","v":0},{"$f":"'..'!AA104","v":0},{"$f":"'..'!AB104","v":0},{"$f":"'..'!AC104","v":0},{"$f":"'..'!AD104","v":0},{"$f":"'..'!AE104","v":0},{"$f":"'..'!AF104","v":0},{"$f":"'..'!AG104","v":0},{"$f":"'..'!AH104","v":0},{"$f":"'..'!AI104","v":0},{"$f":"'..'!AJ104","v":0},{"$f":"'..'!AK104","v":0},{"$f":"'..'!AL104","v":0},{"$f":"'..'!AM104","v":0},{"$f":"'..'!AN104","v":0},{"$f":"'..'!AO104","v":0},{"$f":"'..'!AP104","v":0}]
[{"$f":"'..'!A105","v":5},{"$f":"'..'!B105","v":"IVR_DATING"},{"$f":"'..'!C105","v":933},{"$f":"'..'!D105","v":0},{"$f":"'..'!E105","v":0},{"$f":"'..'!F105","v":0},{"$f":"'..'!G105","v":0},{"$f":"'..'!I105","v":0},{"$f":"'..'!J105","v":0},{"$f":"'..'!K105","v":0},{"$f":"'..'!L105","v":0},{"$f":"'..'!M105","v":0},{"$f":"'..'!N105","v":0},{"$f":"'..'!O105","v":0},{"$f":"'..'!P105","v":0},{"$f":"'..'!Q105","v":5},{"$f":"'..'!R105","v":0},{"$f":"'..'!S105","v":0},{"$f":"'..'!T105","v":0},{"$f":"'..'!U105","v":0},{"$f":"'..'!V105","v":5},{"$f":"'..'!W105","v":0},{"$f":"'..'!X105","v":0},{"$f":"'..'!Y105","v":0},{"$f":"'..'!Z105","v":0},{"$f":"'..'!AA105","v":0},{"$f":"'..'!AB105","v":0},{"$f":"'..'!AC105","v":0},{"$f":"'..'!AD105","v":0},{"$f":"'..'!AE105","v":0},{"$f":"'..'!AF105","v":0},{"$f":"'..'!AG105","v":0},{"$f":"'..'!AH105","v":0},{"$f":"'..'!AI105","v":0},{"$f":"'..'!AJ105","v":0},{"$f":"'..'!AK105","v":0},{"$f":"'..'!AL105","v":0},{"$f":"'..'!AM105","v":0},{"$f":"'..'!AN105","v":0},{"$f":"'..'!AO105","v":0},{"$f":"'..'!AP105","v":0}]
[{"$f":"'..'!A106","v":6},{"$f":"'..'!B106","v":"Lucky Draw"},{"$f":"'..'!C106","v":556},{"$f":"'..'!D106","v":0},{"$f":"'..'!E106","v":0},{"$f":"'..'!F106","v":0},{"$f":"'..'!G106","v":0},{"$f":"'..'!I106","v":0},{"$f":"'..'!J106","v":0},{"$f":"'..'!K106","v":0},{"$f":"'..'!L106","v":"winner money"},{"$f":"'..'!M106","v":702},{"$f":"'..'!N106","v":"2802,4"},{"$f":"'..'!O106","v":"346,6"},{"$f":"'..'!P106","v":"2728,8"},{"$f":"'..'!Q106","v":"34,4"},{"$f":"'..'!R106","v":"288,3"},{"$f":"'..'!S106","v":"574,2"},{"$f":"'..'!T106","v":613},{"$f":"'..'!U106","v":"686,6"},{"$f":"'..'!V106","v":"393,2"},{"$f":"'..'!W106","v":0},{"$f":"'..'!X106","v":0},{"$f":"'..'!Y106","v":0},{"$f":"'..'!Z106","v":0},{"$f":"'..'!AA106","v":0},{"$f":"'..'!AB106","v":0},{"$f":"'..'!AC106","v":0},{"$f":"'..'!AD106","v":0},{"$f":"'..'!AE106","v":0},{"$f":"'..'!AF106","v":0},{"$f":"'..'!AG106","v":0},{"$f":"'..'!AH106","v":0},{"$f":"'..'!AI106","v":0},{"$f":"'..'!AJ106","v":0},{"$f":"'..'!AK106","v":0},{"$f":"'..'!AL106","v":0},{"$f":"'..'!AM106","v":0},{"$f":"'..'!AN106","v":0},{"$f":"'..'!AO106","v":0},{"$f":"'..'!AP106","v":0}]
[{"$f":"'..'!A107","v":7},{"$f":"'..'!B107","v":"LUCKY_WORD"},{"$f":"'..'!C107","v":"LUCKYCODE"},{"$f":"'..'!D107","v":0},{"$f":"'..'!E107","v":0},{"$f":"'..'!F107","v":0},{"$f":"'..'!G107","v":0},{"$f":"'..'!I107","v":0},{"$f":"'..'!J107","v":0},{"$f":"'..'!K107","v":0},{"$f":"'..'!L107","v":1025},{"$f":"'..'!M107","v":1025},{"$f":"'..'!N107","v":1025},{"$f":"'..'!O107","v":1025},{"$f":"'..'!P107","v":1025},{"$f":"'..'!Q107","v":1025},{"$f":"'..'!R107","v":1025},{"$f":"'..'!S107","v":1025},{"$f":"'..'!T107","v":1025},{"$f":"'..'!U107","v":1025},{"$f":"'..'!V107","v":1025},{"$f":"'..'!W107","v":0},{"$f":"'..'!X107","v":0},{"$f":"'..'!Y107","v":0},{"$f":"'..'!Z107","v":0},{"$f":"'..'!AA107","v":0},{"$f":"'..'!AB107","v":0},{"$f":"'..'!AC107","v":0},{"$f":"'..'!AD107","v":0},{"$f":"'..'!AE107","v":0},{"$f":"'..'!AF107","v":0},{"$f":"'..'!AG107","v":0},{"$f":"'..'!AH107","v":0},{"$f":"'..'!AI107","v":0},{"$f":"'..'!AJ107","v":0},{"$f":"'..'!AK107","v":0},{"$f":"'..'!AL107","v":0},{"$f":"'..'!AM107","v":0},{"$f":"'..'!AN107","v":0},{"$f":"'..'!AO107","v":0},{"$f":"'..'!AP107","v":0}]
[{"$f":"'..'!A108","v":8},{"$f":"'..'!B108","v":"HOROSCOPE"},{"$f":"'..'!C108","v":"LUCKYCODE"},{"$f":"'..'!D108","v":0},{"$f":"'..'!E108","v":0},{"$f":"'..'!F108","v":0},{"$f":"'..'!G108","v":0},{"$f":"'..'!I108","v":0},{"$f":"'..'!J108","v":0},{"$f":"'..'!K108","v":0},{"$f":"'..'!L108","v":0},{"$f":"'..'!M108","v":0},{"$f":"'..'!N108","v":0},{"$f":"'..'!O108","v":0},{"$f":"'..'!P108","v":0},{"$f":"'..'!Q108","v":0},{"$f":"'..'!R108","v":0},{"$f":"'..'!S108","v":0},{"$f":"'..'!T108","v":0},{"$f":"'..'!U108","v":0},{"$f":"'..'!V108","v":0},{"$f":"'..'!W108","v":0},{"$f":"'..'!X108","v":0},{"$f":"'..'!Y108","v":0},{"$f":"'..'!Z108","v":0},{"$f":"'..'!AA108","v":0},{"$f":"'..'!AB108","v":0},{"$f":"'..'!AC108","v":0},{"$f":"'..'!AD108","v":0},{"$f":"'..'!AE108","v":0},{"$f":"'..'!AF108","v":0},{"$f":"'..'!AG108","v":0},{"$f":"'..'!AH108","v":0},{"$f":"'..'!AI108","v":0},{"$f":"'..'!AJ108","v":0},{"$f":"'..'!AK108","v":0},{"$f":"'..'!AL108","v":0},{"$f":"'..'!AM108","v":0},{"$f":"'..'!AN108","v":0},{"$f":"'..'!AO108","v":0},{"$f":"'..'!AP108","v":0}]
[{"$f":"'..'!A109","v":9},{"$f":"'..'!B109","v":"IVR_RADIO"},{"$f":"'..'!C109","v":945},{"$f":"'..'!D109","v":0},{"$f":"'..'!E109","v":0},{"$f":"'..'!F109","v":0},{"$f":"'..'!G109","v":0},{"$f":"'..'!I109","v":0},{"$f":"'..'!J109","v":0},{"$f":"'..'!K109","v":0},{"$f":"'..'!L109","v":0},{"$f":"'..'!M109","v":0},{"$f":"'..'!N109","v":0},{"$f":"'..'!O109","v":0},{"$f":"'..'!P109","v":0},{"$f":"'..'!Q109","v":0},{"$f":"'..'!R109","v":0},{"$f":"'..'!S109","v":0},{"$f":"'..'!T109","v":0},{"$f":"'..'!U109","v":0},{"$f":"'..'!V109","v":0},{"$f":"'..'!W109","v":0},{"$f":"'..'!X109","v":0},{"$f":"'..'!Y109","v":0},{"$f":"'..'!Z109","v":0},{"$f":"'..'!AA109","v":0},{"$f":"'..'!AB109","v":0},{"$f":"'..'!AC109","v":0},{"$f":"'..'!AD109","v":0},{"$f":"'..'!AE109","v":0},{"$f":"'..'!AF109","v":0},{"$f":"'..'!AG109","v":0},{"$f":"'..'!AH109","v":0},{"$f":"'..'!AI109","v":0},{"$f":"'..'!AJ109","v":0},{"$f":"'..'!AK109","v":0},{"$f":"'..'!AL109","v":0},{"$f":"'..'!AM109","v":0},{"$f":"'..'!AN109","v":0},{"$f":"'..'!AO109","v":0},{"$f":"'..'!AP109","v":0}]
[{"$f":"'..'!A110","v":10},{"$f":"'..'!B110","v":"CALL_PRO"},{"$f":"'..'!C110","v":526},{"$f":"'..'!D110","v":0},{"$f":"'..'!E110","v":0},{"$f":"'..'!F110","v":0},{"$f":"'..'!G110","v":0},{"$f":"'..'!I110","v":0},{"$f":"'..'!J110","v":0},{"$f":"'..'!K110","v":0},{"$f":"'..'!L110","v":0},{"$f":"'..'!M110","v":0},{"$f":"'..'!N110","v":0},{"$f":"'..'!O110","v":0},{"$f":"'..'!P110","v":0},{"$f":"'..'!Q110","v":0},{"$f":"'..'!R110","v":0},{"$f":"'..'!S110","v":0},{"$f":"'..'!T110","v":0},{"$f":"'..'!U110","v":0},{"$f":"'..'!V110","v":0},{"$f":"'..'!W110","v":0},{"$f":"'..'!X110","v":0},{"$f":"'..'!Y110","v":0},{"$f":"'..'!Z110","v":0},{"$f":"'..'!AA110","v":0},{"$f":"'..'!AB110","v":0},{"$f":"'..'!AC110","v":0},{"$f":"'..'!AD110","v":0},{"$f":"'..'!AE110","v":0},{"$f":"'..'!AF110","v":0},{"$f":"'..'!AG110","v":0},{"$f":"'..'!AH110","v":0},{"$f":"'..'!AI110","v":0},{"$f":"'..'!AJ110","v":0},{"$f":"'..'!AK110","v":0},{"$f":"'..'!AL110","v":0},{"$f":"'..'!AM110","v":0},{"$f":"'..'!AN110","v":0},{"$f":"'..'!AO110","v":0},{"$f":"'..'!AP110","v":0}]
[{"$f":"'..'!A111","v":11},{"$f":"'..'!B111","v":"MILLIONAIRE"},{"$f":"'..'!C111","v":"8585,Jetmilyone"},{"$f":"'..'!D111","v":0},{"$f":"'..'!E111","v":0},{"$f":"'..'!F111","v":0},{"$f":"'..'!G111","v":0},{"$f":"'..'!I111","v":0},{"$f":"'..'!J111","v":0},{"$f":"'..'!K111","v":0},{"$f":"'..'!L111","v":0},{"$f":"'..'!M111","v":0},{"$f":"'..'!N111","v":0},{"$f":"'..'!O111","v":0},{"$f":"'..'!P111","v":0},{"$f":"'..'!Q111","v":0},{"$f":"'..'!R111","v":0},{"$f":"'..'!S111","v":0},{"$f":"'..'!T111","v":0},{"$f":"'..'!U111","v":0},{"$f":"'..'!V111","v":0},{"$f":"'..'!W111","v":0},{"$f":"'..'!X111","v":0},{"$f":"'..'!Y111","v":0},{"$f":"'..'!Z111","v":0},{"$f":"'..'!AA111","v":0},{"$f":"'..'!AB111","v":0},{"$f":"'..'!AC111","v":0},{"$f":"'..'!AD111","v":0},{"$f":"'..'!AE111","v":0},{"$f":"'..'!AF111","v":0},{"$f":"'..'!AG111","v":0},{"$f":"'..'!AH111","v":0},{"$f":"'..'!AI111","v":0},{"$f":"'..'!AJ111","v":0},{"$f":"'..'!AK111","v":0},{"$f":"'..'!AL111","v":0},{"$f":"'..'!AM111","v":0},{"$f":"'..'!AN111","v":0},{"$f":"'..'!AO111","v":0},{"$f":"'..'!AP111","v":0}]
[{"$f":"'..'!A112","v":12},{"$f":"'..'!B112","v":"NEW_VOTING"},{"$f":"'..'!C112","v":"MY TEAM"},{"$f":"'..'!D112","v":0},{"$f":"'..'!E112","v":0},{"$f":"'..'!F112","v":0},{"$f":"'..'!G112","v":0},{"$f":"'..'!I112","v":0},{"$f":"'..'!J112","v":0},{"$f":"'..'!K112","v":0},{"$f":"'..'!L112","v":0},{"$f":"'..'!M112","v":0},{"$f":"'..'!N112","v":0},{"$f":"'..'!O112","v":0},{"$f":"'..'!P112","v":0},{"$f":"'..'!Q112","v":0},{"$f":"'..'!R112","v":0},{"$f":"'..'!S112","v":0},{"$f":"'..'!T112","v":0},{"$f":"'..'!U112","v":0},{"$f":"'..'!V112","v":0},{"$f":"'..'!W112","v":0},{"$f":"'..'!X112","v":0},{"$f":"'..'!Y112","v":0},{"$f":"'..'!Z112","v":0},{"$f":"'..'!AA112","v":0},{"$f":"'..'!AB112","v":0},{"$f":"'..'!AC112","v":0},{"$f":"'..'!AD112","v":0},{"$f":"'..'!AE112","v":0},{"$f":"'..'!AF112","v":0},{"$f":"'..'!AG112","v":0},{"$f":"'..'!AH112","v":0},{"$f":"'..'!AI112","v":0},{"$f":"'..'!AJ112","v":0},{"$f":"'..'!AK112","v":0},{"$f":"'..'!AL112","v":0},{"$f":"'..'!AM112","v":0},{"$f":"'..'!AN112","v":0},{"$f":"'..'!AO112","v":0},{"$f":"'..'!AP112","v":0}]
[{"$f":"'..'!A113","v":13},{"$f":"'..'!B113","v":"USSD_CHATTING"},{"$f":"'..'!C113","v":7979},{"$f":"'..'!D113","v":0},{"$f":"'..'!E113","v":0},{"$f":"'..'!F113","v":0},{"$f":"'..'!G113","v":0},{"$f":"'..'!I113","v":0},{"$f":"'..'!J113","v":0},{"$f":"'..'!K113","v":0},{"$f":"'..'!L113","v":0},{"$f":"'..'!M113","v":0},{"$f":"'..'!N113","v":0},{"$f":"'..'!O113","v":0},{"$f":"'..'!P113","v":0},{"$f":"'..'!Q113","v":0},{"$f":"'..'!R113","v":0},{"$f":"'..'!S113","v":0},{"$f":"'..'!T113","v":0},{"$f":"'..'!U113","v":0},{"$f":"'..'!V113","v":0},{"$f":"'..'!W113","v":0},{"$f":"'..'!X113","v":0},{"$f":"'..'!Y113","v":0},{"$f":"'..'!Z113","v":0},{"$f":"'..'!AA113","v":0},{"$f":"'..'!AB113","v":0},{"$f":"'..'!AC113","v":0},{"$f":"'..'!AD113","v":0},{"$f":"'..'!AE113","v":0},{"$f":"'..'!AF113","v":0},{"$f":"'..'!AG113","v":0},{"$f":"'..'!AH113","v":0},{"$f":"'..'!AI113","v":0},{"$f":"'..'!AJ113","v":0},{"$f":"'..'!AK113","v":0},{"$f":"'..'!AL113","v":0},{"$f":"'..'!AM113","v":0},{"$f":"'..'!AN113","v":0},{"$f":"'..'!AO113","v":0},{"$f":"'..'!AP113","v":0}]
[{"$f":"'..'!A114","v":14},{"$f":"'..'!B114","v":"BACKGROUND_MUSIC"},{"$f":"'..'!C114","v":689},{"$f":"'..'!D114","v":0},{"$f":"'..'!E114","v":0},{"$f":"'..'!F114","v":0},{"$f":"'..'!G114","v":0},{"$f":"'..'!I114","v":0},{"$f":"'..'!J114","v":0},{"$f":"'..'!K114","v":0},{"$f":"'..'!L114","v":0},{"$f":"'..'!M114","v":0},{"$f":"'..'!N114","v":0},{"$f":"'..'!O114","v":0},{"$f":"'..'!P114","v":0},{"$f":"'..'!Q114","v":0},{"$f":"'..'!R114","v":0},{"$f":"'..'!S114","v":0},{"$f":"'..'!T114","v":0},{"$f":"'..'!U114","v":0},{"$f":"'..'!V114","v":0},{"$f":"'..'!W114","v":0},{"$f":"'..'!X114","v":0},{"$f":"'..'!Y114","v":0},{"$f":"'..'!Z114","v":0},{"$f":"'..'!AA114","v":0},{"$f":"'..'!AB114","v":0},{"$f":"'..'!AC114","v":0},{"$f":"'..'!AD114","v":0},{"$f":"'..'!AE114","v":0},{"$f":"'..'!AF114","v":0},{"$f":"'..'!AG114","v":0},{"$f":"'..'!AH114","v":0},{"$f":"'..'!AI114","v":0},{"$f":"'..'!AJ114","v":0},{"$f":"'..'!AK114","v":0},{"$f":"'..'!AL114","v":0},{"$f":"'..'!AM114","v":0},{"$f":"'..'!AN114","v":0},{"$f":"'..'!AO114","v":0},{"$f":"'..'!AP114","v":0}]
[{"$f":"'..'!A115","v":15},{"$f":"'..'!B115","v":"LUCKY_ROULETTE"},{"$f":"'..'!C115","v":"BINGO, 5500"},{"$f":"'..'!D115","v":0},{"$f":"'..'!E115","v":0},{"$f":"'..'!F115","v":0},{"$f":"'..'!G115","v":0},{"$f":"'..'!I115","v":0},{"$f":"'..'!J115","v":0},{"$f":"'..'!K115","v":0},{"$f":"'..'!L115","v":1025},{"$f":"'..'!M115","v":1025},{"$f":"'..'!N115","v":1025},{"$f":"'..'!O115","v":1025},{"$f":"'..'!P115","v":1025},{"$f":"'..'!Q115","v":1025},{"$f":"'..'!R115","v":1025},{"$f":"'..'!S115","v":1025},{"$f":"'..'!T115","v":1025},{"$f":"'..'!U115","v":720},{"$f":"'..'!V115","v":970},{"$f":"'..'!W115","v":0},{"$f":"'..'!X115","v":0},{"$f":"'..'!Y115","v":0},{"$f":"'..'!Z115","v":0},{"$f":"'..'!AA115","v":0},{"$f":"'..'!AB115","v":0},{"$f":"'..'!AC115","v":0},{"$f":"'..'!AD115","v":0},{"$f":"'..'!AE115","v":0},{"$f":"'..'!AF115","v":0},{"$f":"'..'!AG115","v":0},{"$f":"'..'!AH115","v":0},{"$f":"'..'!AI115","v":0},{"$f":"'..'!AJ115","v":0},{"$f":"'..'!AK115","v":0},{"$f":"'..'!AL115","v":0},{"$f":"'..'!AM115","v":0},{"$f":"'..'!AN115","v":0},{"$f":"'..'!AO115","v":0},{"$f":"'..'!AP115","v":0}]
[{"$f":"'..'!A116","v":16},{"$f":"'..'!B116","v":"GAME_PORTAL"},{"$f":"'..'!C116","v":834},{"$f":"'..'!D116","v":0},{"$f":"'..'!E116","v":0},{"$f":"'..'!F116","v":0},{"$f":"'..'!G116","v":0},{"$f":"'..'!I116","v":0},{"$f":"'..'!J116","v":0},{"$f":"'..'!K116","v":0},{"$f":"'..'!L116","v":0},{"$f":"'..'!M116","v":0},{"$f":"'..'!N116","v":0},{"$f":"'..'!O116","v":0},{"$f":"'..'!P116","v":0},{"$f":"'..'!Q116","v":0},{"$f":"'..'!R116","v":0},{"$f":"'..'!S116","v":0},{"$f":"'..'!T116","v":0},{"$f":"'..'!U116","v":0},{"$f":"'..'!V116","v":0},{"$f":"'..'!W116","v":0},{"$f":"'..'!X116","v":0},{"$f":"'..'!Y116","v":0},{"$f":"'..'!Z116","v":0},{"$f":"'..'!AA116","v":0},{"$f":"'..'!AB116","v":0},{"$f":"'..'!AC116","v":0},{"$f":"'..'!AD116","v":0},{"$f":"'..'!AE116","v":0},{"$f":"'..'!AF116","v":0},{"$f":"'..'!AG116","v":0},{"$f":"'..'!AH116","v":0},{"$f":"'..'!AI116","v":0},{"$f":"'..'!AJ116","v":0},{"$f":"'..'!AK116","v":0},{"$f":"'..'!AL116","v":0},{"$f":"'..'!AM116","v":0},{"$f":"'..'!AN116","v":0},{"$f":"'..'!AO116","v":0},{"$f":"'..'!AP116","v":0}]
[{"$f":"'..'!A117","v":17},{"$f":"'..'!B117","v":"DATA CREDIT"},{"$f":"'..'!C117","v":734},{"$f":"'..'!D117","v":0},{"$f":"'..'!E117","v":0},{"$f":"'..'!F117","v":0},{"$f":"'..'!G117","v":0},{"$f":"'..'!I117","v":0},{"$f":"'..'!J117","v":0},{"$f":"'..'!K117","v":0},{"$f":"'..'!L117","v":0},{"$f":"'..'!M117","v":0},{"$f":"'..'!N117","v":0},{"$f":"'..'!O117","v":0},{"$f":"'..'!P117","v":0},{"$f":"'..'!Q117","v":0},{"$f":"'..'!R117","v":0},{"$f":"'..'!S117","v":0},{"$f":"'..'!T117","v":0},{"$f":"'..'!U117","v":0},{"$f":"'..'!V117","v":0},{"$f":"'..'!W117","v":0},{"$f":"'..'!X117","v":0},{"$f":"'..'!Y117","v":0},{"$f":"'..'!Z117","v":0},{"$f":"'..'!AA117","v":0},{"$f":"'..'!AB117","v":0},{"$f":"'..'!AC117","v":0},{"$f":"'..'!AD117","v":0},{"$f":"'..'!AE117","v":0},{"$f":"'..'!AF117","v":0},{"$f":"'..'!AG117","v":0},{"$f":"'..'!AH117","v":0},{"$f":"'..'!AI117","v":0},{"$f":"'..'!AJ117","v":0},{"$f":"'..'!AK117","v":0},{"$f":"'..'!AL117","v":0},{"$f":"'..'!AM117","v":0},{"$f":"'..'!AN117","v":0},{"$f":"'..'!AO117","v":0},{"$f":"'..'!AP117","v":0}]
[null,{"$f":"'..'!B119","v":"TELEMOR"}]
[18,{"$f":"'..'!B120","v":"HOROSCOPE"},{"$f":"'..'!C120","v":184},{"$f":"'..'!D120","v":0},{"$f":"'..'!E120","v":0},{"$f":"'..'!F120","v":0},{"$f":"'..'!G120","v":0},{"$f":"'..'!I120","v":0},{"$f":"'..'!J120","v":0},{"$f":"'..'!K120","v":0},{"$f":"'..'!L120","v":0},{"$f":"'..'!M120","v":0},{"$f":"'..'!N120","v":0},{"$f":"'..'!O120","v":0},{"$f":"'..'!P120","v":0},{"$f":"'..'!Q120","v":0},{"$f":"'..'!R120","v":0},{"$f":"'..'!S120","v":0},{"$f":"'..'!T120","v":0},{"$f":"'..'!U120","v":0},{"$f":"'..'!V120","v":0},{"$f":"'..'!W120","v":0},{"$f":"'..'!X120","v":0},{"$f":"'..'!Y120","v":0},{"$f":"'..'!Z120","v":0},{"$f":"'..'!AA120","v":0},{"$f":"'..'!AB120","v":0},{"$f":"'..'!AC120","v":0},{"$f":"'..'!AD120","v":0},{"$f":"'..'!AE120","v":0},{"$f":"'..'!AF120","v":0},{"$f":"'..'!AG120","v":0},{"$f":"'..'!AH120","v":0},{"$f":"'..'!AI120","v":0},{"$f":"'..'!AJ120","v":0},{"$f":"'..'!AK120","v":0},{"$f":"'..'!AL120","v":0},{"$f":"'..'!AM120","v":0},{"$f":"'..'!AN120","v":0},{"$f":"'..'!AO120","v":0},{"$f":"'..'!AP120","v":0}]

{"sheet":"TÚ","index":129,"n_rows":71,"n_cols":41,"rows_kept":71,"cut":false,"hidden":true,"merged":[[3,6,4,6],[3,7,3,9],[5,1,5,2],[6,3,7,3],[8,1,8,2],[9,3,13,3],[1,0,1,1],[3,0,4,0],[3,1,4,2],[37,1,37,2],[20,3,21,3],[22,1,22,2],[24,0,24,1],[14,1,14,2],[16,1,16,2],[17,1,17,2],[19,1,19,2],[26,0,27,0],[26,1,27,1],[26,6,27,6],[26,7,26,9],[28,1,28,2],[58,6,59,6],[58,7,58,9],[41,0,41,1],[43,0,44,0],[43,1,44,1],[43,6,44,6],[43,7,43,9],[45,1,45,2],[60,1,60,2],[69,1,69,2],[54,1,54,2],[56,0,56,1],[58,0,59,0],[58,1,59,1]]}
[]
["PROFIT",null,"DATE"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$H$4& \" / \"&$I$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday ","Saturday","Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","Monday","Tuesday","Wednesday","Wednesday","Wednesday","Wednesday","Wednesday"]
[null,null,null,"NGƯỜI NHẬN BÁO CÁO","TOTAL AFTER SHARING","TOTAL BEFORE SHARING",null,"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[1,{"$f":"'..'!B17","v":"IVR_RADIO"},{"$f":"'..'!C17","v":945},"BÌNH, A QUANG, A TÚ, HƯƠNG",{"$f":"'..'!E17","v":0},{"$f":"'..'!F17","v":0},{"$f":"'..'!G17","v":0},{"$f":"'..'!I17","v":0},{"$f":"'..'!J17","v":0},{"$f":"'..'!K17","v":0},{"$f":"'..'!L17","v":17291},{"$f":"'..'!M17","v":0},{"$f":"'..'!N17","v":0},{"$f":"'..'!O17","v":17985},{"$f":"'..'!P17","v":17833},{"$f":"'..'!Q17","v":17551},{"$f":"'..'!R17","v":0},{"$f":"'..'!S17","v":0},{"$f":"'..'!T17","v":17989},{"$f":"'..'!U17","v":17844},{"$f":"'..'!V17","v":14257},{"$f":"'..'!W17","v":0},{"$f":"'..'!X17","v":0},{"$f":"'..'!Y17","v":0},{"$f":"'..'!Z17","v":0},{"$f":"'..'!AA17","v":0},{"$f":"'..'!AB17","v":0},{"$f":"'..'!AC17","v":0},{"$f":"'..'!AD17","v":0},{"$f":"'..'!AE17","v":0},{"$f":"'..'!AF17","v":0},{"$f":"'..'!AG17","v":0},{"$f":"'..'!AH17","v":0},{"$f":"'..'!AI17","v":0},{"$f":"'..'!AJ17","v":0},{"$f":"'..'!AK17","v":0},{"$f":"'..'!AL17","v":0},{"$f":"'..'!AM17","v":0},{"$f":"'..'!AN17","v":0},{"$f":"'..'!AO17","v":0},{"$f":"'..'!AP17","v":0}]
[2,{"$f":"'..'!B18","v":"CALL_PRO"},{"$f":"'..'!C18","v":526},null,{"$f":"'..'!E18","v":0},{"$f":"'..'!F18","v":0},{"$f":"'..'!G18","v":0},{"$f":"'..'!I18","v":0},{"$f":"'..'!J18","v":0},{"$f":"'..'!K18","v":0},{"$f":"'..'!L18","v":0},{"$f":"'..'!M18","v":84064},{"$f":"'..'!N18","v":117796},{"$f":"'..'!O18","v":127274},{"$f":"'..'!P18","v":118909},{"$f":"'..'!Q18","v":122467},{"$f":"'..'!R18","v":120766},{"$f":"'..'!S18","v":123695},{"$f":"'..'!T18","v":127266},{"$f":"'..'!U18","v":106993},{"$f":"'..'!V18","v":104},{"$f":"'..'!W18","v":0},{"$f":"'..'!X18","v":0},{"$f":"'..'!Y18","v":0},{"$f":"'..'!Z18","v":0},{"$f":"'..'!AA18","v":0},{"$f":"'..'!AB18","v":0},{"$f":"'..'!AC18","v":0},{"$f":"'..'!AD18","v":0},{"$f":"'..'!AE18","v":0},{"$f":"'..'!AF18","v":0},{"$f":"'..'!AG18","v":0},{"$f":"'..'!AH18","v":0},{"$f":"'..'!AI18","v":0},{"$f":"'..'!AJ18","v":0},{"$f":"'..'!AK18","v":0},{"$f":"'..'!AL18","v":0},{"$f":"'..'!AM18","v":0},{"$f":"'..'!AN18","v":0},{"$f":"'..'!AO18","v":0},{"$f":"'..'!AP18","v":0}]
[null,{"$f":"'..'!B19","v":"TM"},null,null,{"$f":"'..'!E19","v":0},{"$f":"'..'!F19","v":0},{"$f":"'..'!G19","v":0},{"$f":"'..'!I19","v":0},{"$f":"'..'!J19","v":0},{"$f":"'..'!K19","v":0},{"$f":"'..'!L19","v":0},{"$f":"'..'!M19","v":0},{"$f":"'..'!N19","v":0},{"$f":"'..'!O19","v":0},{"$f":"'..'!P19","v":0},{"$f":"'..'!Q19","v":0},{"$f":"'..'!R19","v":0},{"$f":"'..'!S19","v":0},{"$f":"'..'!T19","v":0},{"$f":"'..'!U19","v":0},{"$f":"'..'!V19","v":0},{"$f":"'..'!W19","v":0},{"$f":"'..'!X19","v":0},{"$f":"'..'!Y19","v":0},{"$f":"'..'!Z19","v":0},{"$f":"'..'!AA19","v":0},{"$f":"'..'!AB19","v":0},{"$f":"'..'!AC19","v":0},{"$f":"'..'!AD19","v":0},{"$f":"'..'!AE19","v":0},{"$f":"'..'!AF19","v":0},{"$f":"'..'!AG19","v":0},{"$f":"'..'!AH19","v":0},{"$f":"'..'!AI19","v":0},{"$f":"'..'!AJ19","v":0},{"$f":"'..'!AK19","v":0},{"$f":"'..'!AL19","v":0},{"$f":"'..'!AM19","v":0},{"$f":"'..'!AN19","v":0},{"$f":"'..'!AO19","v":0},{"$f":"'..'!AP19","v":0}]
[3,{"$f":"'..'!B20","v":"MILLIONAIRE"},{"$f":"'..'!C20","v":"8585,Jetmilyone"},"BÌNH, A QUANG, A TÚ, HƯƠNG",{"$f":"'..'!E20","v":0},{"$f":"'..'!F20","v":0},{"$f":"'..'!G20","v":0},{"$f":"'..'!I20","v":0},{"$f":"'..'!J20","v":0},{"$f":"'..'!K20","v":0},{"$f":"'..'!L20","v":30403},{"$f":"'..'!M20","v":24044},{"$f":"'..'!N20","v":29842},{"$f":"'..'!O20","v":29015},{"$f":"'..'!P20","v":28310},{"$f":"'..'!Q20","v":26524},{"$f":"'..'!R20","v":26070},{"$f":"'..'!S20","v":25942},{"$f":"'..'!T20","v":26379},{"$f":"'..'!U20","v":20350},{"$f":"'..'!V20","v":10792},{"$f":"'..'!W20","v":0},{"$f":"'..'!X20","v":0},{"$f":"'..'!Y20","v":0},{"$f":"'..'!Z20","v":0},{"$f":"'..'!AA20","v":0},{"$f":"'..'!AB20","v":0},{"$f":"'..'!AC20","v":0},{"$f":"'..'!AD20","v":0},{"$f":"'..'!AE20","v":0},{"$f":"'..'!AF20","v":0},{"$f":"'..'!AG20","v":0},{"$f":"'..'!AH20","v":0},{"$f":"'..'!AI20","v":0},{"$f":"'..'!AJ20","v":0},{"$f":"'..'!AK20","v":0},{"$f":"'..'!AL20","v":0},{"$f":"'..'!AM20","v":0},{"$f":"'..'!AN20","v":0},{"$f":"'..'!AO20","v":0},{"$f":"'..'!AP20","v":0}]
[4,{"$f":"'..'!B21","v":"NEW_VOTING"},{"$f":"'..'!C21","v":"MY TEAM"},null,{"$f":"'..'!E21","v":0},{"$f":"'..'!F21","v":0},{"$f":"'..'!G21","v":0},{"$f":"'..'!I21","v":0},{"$f":"'..'!J21","v":0},{"$f":"'..'!K21","v":0},{"$f":"'..'!L21","v":17200},{"$f":"'..'!M21","v":18080},{"$f":"'..'!N21","v":18222},{"$f":"'..'!O21","v":18160},{"$f":"'..'!P21","v":17880},{"$f":"'..'!Q21","v":17630},{"$f":"'..'!R21","v":17317},{"$f":"'..'!S21","v":17390},{"$f":"'..'!T21","v":18465},{"$f":"'..'!U21","v":17423},{"$f":"'..'!V21","v":13891},{"$f":"'..'!W21","v":0},{"$f":"'..'!X21","v":0},{"$f":"'..'!Y21","v":0},{"$f":"'..'!Z21","v":0},{"$f":"'..'!AA21","v":0},{"$f":"'..'!AB21","v":0},{"$f":"'..'!AC21","v":0},{"$f":"'..'!AD21","v":0},{"$f":"'..'!AE21","v":0},{"$f":"'..'!AF21","v":0},{"$f":"'..'!AG21","v":0},{"$f":"'..'!AH21","v":0},{"$f":"'..'!AI21","v":0},{"$f":"'..'!AJ21","v":0},{"$f":"'..'!AK21","v":0},{"$f":"'..'!AL21","v":0},{"$f":"'..'!AM21","v":0},{"$f":"'..'!AN21","v":0},{"$f":"'..'!AO21","v":0},{"$f":"'..'!AP21","v":0}]
[5,{"$f":"'..'!B22","v":"USSD_CHATTING"},{"$f":"'..'!C22","v":7979},null,{"$f":"'..'!E22","v":0},{"$f":"'..'!F22","v":0},{"$f":"'..'!G22","v":0},{"$f":"'..'!I22","v":0},{"$f":"'..'!J22","v":0},{"$f":"'..'!K22","v":0},{"$f":"'..'!L22","v":0},{"$f":"'..'!M22","v":0},{"$f":"'..'!N22","v":0},{"$f":"'..'!O22","v":0},{"$f":"'..'!P22","v":0},{"$f":"'..'!Q22","v":0},{"$f":"'..'!R22","v":0},{"$f":"'..'!S22","v":0},{"$f":"'..'!T22","v":0},{"$f":"'..'!U22","v":0},{"$f":"'..'!V22","v":0},{"$f":"'..'!W22","v":0},{"$f":"'..'!X22","v":0},{"$f":"'..'!Y22","v":0},{"$f":"'..'!Z22","v":0},{"$f":"'..'!AA22","v":0},{"$f":"'..'!AB22","v":0},{"$f":"'..'!AC22","v":0},{"$f":"'..'!AD22","v":0},{"$f":"'..'!AE22","v":0},{"$f":"'..'!AF22","v":0},{"$f":"'..'!AG22","v":0},{"$f":"'..'!AH22","v":0},{"$f":"'..'!AI22","v":0},{"$f":"'..'!AJ22","v":0},{"$f":"'..'!AK22","v":0},{"$f":"'..'!AL22","v":0},{"$f":"'..'!AM22","v":0},{"$f":"'..'!AN22","v":0},{"$f":"'..'!AO22","v":0},{"$f":"'..'!AP22","v":0}]
[6,{"$f":"'..'!B23","v":"BACKGROUND_MUSIC"},{"$f":"'..'!C23","v":689},null,{"$f":"'..'!E23","v":0},{"$f":"'..'!F23","v":0},{"$f":"'..'!G23","v":0},{"$f":"'..'!I23","v":0},{"$f":"'..'!J23","v":0},{"$f":"'..'!K23","v":0},{"$f":"'..'!L23","v":32916},{"$f":"'..'!M23","v":33420},{"$f":"'..'!N23","v":33526},{"$f":"'..'!O23","v":33908},{"$f":"'..'!P23","v":33698},{"$f":"'..'!Q23","v":33094},{"$f":"'..'!R23","v":32740},{"$f":"'..'!S23","v":33676},{"$f":"'..'!T23","v":34586},{"$f":"'..'!U23","v":27358},{"$f":"'..'!V23","v":23516},{"$f":"'..'!W23","v":0},{"$f":"'..'!X23","v":0},{"$f":"'..'!Y23","v":0},{"$f":"'..'!Z23","v":0},{"$f":"'..'!AA23","v":0},{"$f":"'..'!AB23","v":0},{"$f":"'..'!AC23","v":0},{"$f":"'..'!AD23","v":0},{"$f":"'..'!AE23","v":0},{"$f":"'..'!AF23","v":0},{"$f":"'..'!AG23","v":0},{"$f":"'..'!AH23","v":0},{"$f":"'..'!AI23","v":0},{"$f":"'..'!AJ23","v":0},{"$f":"'..'!AK23","v":0},{"$f":"'..'!AL23","v":0},{"$f":"'..'!AM23","v":0},{"$f":"'..'!AN23","v":0},{"$f":"'..'!AO23","v":0},{"$f":"'..'!AP23","v":0}]
[7,{"$f":"'..'!B24","v":"LUCKY_ROULETTE"},{"$f":"'..'!C24","v":"BINGO, 5500"},null,{"$f":"'..'!E24","v":0},{"$f":"'..'!F24","v":0},{"$f":"'..'!G24","v":0},{"$f":"'..'!I24","v":0},{"$f":"'..'!J24","v":0},{"$f":"'..'!K24","v":0},{"$f":"'..'!L24","v":12805},{"$f":"'..'!M24","v":13522},{"$f":"'..'!N24","v":13593},{"$f":"'..'!O24","v":13192},{"$f":"'..'!P24","v":12977},{"$f":"'..'!Q24","v":12767},{"$f":"'..'!R24","v":12593},{"$f":"'..'!S24","v":12404},{"$f":"'..'!T24","v":13208},{"$f":"'..'!U24","v":13283},{"$f":"'..'!V24","v":10077},{"$f":"'..'!W24","v":0},{"$f":"'..'!X24","v":0},{"$f":"'..'!Y24","v":0},{"$f":"'..'!Z24","v":0},{"$f":"'..'!AA24","v":0},{"$f":"'..'!AB24","v":0},{"$f":"'..'!AC24","v":0},{"$f":"'..'!AD24","v":0},{"$f":"'..'!AE24","v":0},{"$f":"'..'!AF24","v":0},{"$f":"'..'!AG24","v":0},{"$f":"'..'!AH24","v":0},{"$f":"'..'!AI24","v":0},{"$f":"'..'!AJ24","v":0},{"$f":"'..'!AK24","v":0},{"$f":"'..'!AL24","v":0},{"$f":"'..'!AM24","v":0},{"$f":"'..'!AN24","v":0},{"$f":"'..'!AO24","v":0},{"$f":"'..'!AP24","v":0}]
[null,{"$f":"'..'!B25","v":"TELETECH"}]
[8,{"$f":"'..'!B28","v":"DATA CREDIT"},{"$f":"'..'!C28","v":734},"BÌNH, A QUANG, A TÚ, HƯƠNG",{"$f":"'..'!E28","v":0},{"$f":"'..'!F28","v":0},{"$f":"'..'!G28","v":0},{"$f":"'..'!I28","v":0},{"$f":"'..'!J28","v":0},{"$f":"'..'!K28","v":0},{"$f":"'..'!L28","v":420},{"$f":"'..'!M28","v":0},{"$f":"'..'!N28","v":282},{"$f":"'..'!O28","v":516},{"$f":"'..'!P28","v":420},{"$f":"'..'!Q28","v":0},{"$f":"'..'!R28","v":174},{"$f":"'..'!S28","v":330},{"$f":"'..'!T28","v":498},{"$f":"'..'!U28","v":324},{"$f":"'..'!V28","v":0},{"$f":"'..'!W28","v":0},{"$f":"'..'!X28","v":0},{"$f":"'..'!Y28","v":0},{"$f":"'..'!Z28","v":0},{"$f":"'..'!AA28","v":0},{"$f":"'..'!AB28","v":0},{"$f":"'..'!AC28","v":0},{"$f":"'..'!AD28","v":0},{"$f":"'..'!AE28","v":0},{"$f":"'..'!AF28","v":0},{"$f":"'..'!AG28","v":0},{"$f":"'..'!AH28","v":0},{"$f":"'..'!AI28","v":0},{"$f":"'..'!AJ28","v":0},{"$f":"'..'!AK28","v":0},{"$f":"'..'!AL28","v":0},{"$f":"'..'!AM28","v":0},{"$f":"'..'!AN28","v":0},{"$f":"'..'!AO28","v":0},{"$f":"'..'!AP28","v":0}]
[null,"SMART SOLUTION"]
[null,"TELEMOR"]
[9,{"$f":"'..'!B34","v":"HOROSCOPE"},{"$f":"'..'!C34","v":184},{"$f":"'..'!D34","v":"BÌNH, A QUANG, TÚ, DU"},{"$f":"'..'!E34","v":0},{"$f":"'..'!F34","v":0},{"$f":"'..'!G34","v":0},{"$f":"'..'!I34","v":0},{"$f":"'..'!J34","v":0},{"$f":"'..'!K34","v":0},{"$f":"'..'!L34","v":0},{"$f":"'..'!M34","v":0},{"$f":"'..'!N34","v":0},{"$f":"'..'!O34","v":"$108,3"},{"$f":"'..'!P34","v":"106,65"},{"$f":"'..'!Q34","v":"107,35"},{"$f":"'..'!R34","v":177},{"$f":"'..'!S34","v":"165,05"},{"$f":"'..'!T34","v":"188,2"},{"$f":"'..'!U34","v":"175,2"},{"$f":"'..'!V34","v":"158,5"},{"$f":"'..'!W34","v":0},{"$f":"'..'!X34","v":0},{"$f":"'..'!Y34","v":0},{"$f":"'..'!Z34","v":0},{"$f":"'..'!AA34","v":0},{"$f":"'..'!AB34","v":0},{"$f":"'..'!AC34","v":0},{"$f":"'..'!AD34","v":0},{"$f":"'..'!AE34","v":0},{"$f":"'..'!AF34","v":0},{"$f":"'..'!AG34","v":0},{"$f":"'..'!AH34","v":0},{"$f":"'..'!AI34","v":0},{"$f":"'..'!AJ34","v":0},{"$f":"'..'!AK34","v":0},{"$f":"'..'!AL34","v":0},{"$f":"'..'!AM34","v":0},{"$f":"'..'!AN34","v":0},{"$f":"'..'!AO34","v":0},{"$f":"'..'!AP34","v":0}]
[null,"ITL"]
[10,{"$f":"'..'!B36","v":"LUCKY_NUMBER"},{"$f":"'..'!C36","v":0},"BÌNH, TÚ, HƯƠNG",{"$f":"'..'!E36","v":0},{"$f":"'..'!F36","v":0},{"$f":"'..'!G36","v":0},{"$f":"'..'!I36","v":0},{"$f":"'..'!J36","v":0},{"$f":"'..'!K36","v":0},{"$f":"'..'!L36","v":0},{"$f":"'..'!M36","v":0},{"$f":"'..'!N36","v":0},{"$f":"'..'!O36","v":0},{"$f":"'..'!P36","v":0},{"$f":"'..'!Q36","v":0},{"$f":"'..'!R36","v":0},{"$f":"'..'!S36","v":0},{"$f":"'..'!T36","v":0},{"$f":"'..'!U36","v":0},{"$f":"'..'!V36","v":0},{"$f":"'..'!W36","v":0},{"$f":"'..'!X36","v":0},{"$f":"'..'!Y36","v":0},{"$f":"'..'!Z36","v":0},{"$f":"'..'!AA36","v":0},{"$f":"'..'!AB36","v":0},{"$f":"'..'!AC36","v":0},{"$f":"'..'!AD36","v":0},{"$f":"'..'!AE36","v":0},{"$f":"'..'!AF36","v":0},{"$f":"'..'!AG36","v":0},{"$f":"'..'!AH36","v":0},{"$f":"'..'!AI36","v":0},{"$f":"'..'!AJ36","v":0},{"$f":"'..'!AK36","v":0},{"$f":"'..'!AL36","v":0},{"$f":"'..'!AM36","v":0},{"$f":"'..'!AN36","v":0},{"$f":"'..'!AO36","v":0},{"$f":"'..'!AP36","v":0}]
[11,{"$f":"'..'!B37","v":"FOOTBALL_PLUS"},{"$f":"'..'!C37","v":0},null,{"$f":"'..'!E37","v":0},{"$f":"'..'!F37","v":0},{"$f":"'..'!G37","v":0},{"$f":"'..'!I37","v":0},{"$f":"'..'!J37","v":0},{"$f":"'..'!K37","v":0},{"$f":"'..'!L37","v":0},{"$f":"'..'!M37","v":0},{"$f":"'..'!N37","v":0},{"$f":"'..'!O37","v":0},{"$f":"'..'!P37","v":0},{"$f":"'..'!Q37","v":0},{"$f":"'..'!R37","v":0},{"$f":"'..'!S37","v":0},{"$f":"'..'!T37","v":0},{"$f":"'..'!U37","v":0},{"$f":"'..'!V37","v":0},{"$f":"'..'!W37","v":0},{"$f":"'..'!X37","v":0},{"$f":"'..'!Y37","v":0},{"$f":"'..'!Z37","v":0},{"$f":"'..'!AA37","v":0},{"$f":"'..'!AB37","v":0},{"$f":"'..'!AC37","v":0},{"$f":"'..'!AD37","v":0},{"$f":"'..'!AE37","v":0},{"$f":"'..'!AF37","v":0},{"$f":"'..'!AG37","v":0},{"$f":"'..'!AH37","v":0},{"$f":"'..'!AI37","v":0},{"$f":"'..'!AJ37","v":0},{"$f":"'..'!AK37","v":0},{"$f":"'..'!AL37","v":0},{"$f":"'..'!AM37","v":0},{"$f":"'..'!AN37","v":0},{"$f":"'..'!AO37","v":0},{"$f":"'..'!AP37","v":0}]
[null,"TOTAL"]
[]
["REGISTER"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$H$4& \" / \"&$I$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday"]
[null,null,"SHORTCODE",{"$nulls":4},"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[1,{"$f":"'..'!B57","v":"IVR_RADIO"},{"$f":"'..'!C57","v":945},{"$f":"'..'!D57","v":0},{"$f":"'..'!E57","v":0},{"$f":"'..'!F57","v":0},{"$f":"'..'!G57","v":0},{"$f":"'..'!I57","v":0},{"$f":"'..'!J57","v":0},{"$f":"'..'!K57","v":0},{"$f":"'..'!L57","v":55},{"$f":"'..'!M57","v":0},{"$f":"'..'!N57","v":0},{"$f":"'..'!O57","v":52},{"$f":"'..'!P57","v":137},{"$f":"'..'!Q57","v":38},{"$f":"'..'!R57","v":0},{"$f":"'..'!S57","v":0},{"$f":"'..'!T57","v":54},{"$f":"'..'!U57","v":205},{"$f":"'..'!V57","v":234},{"$f":"'..'!W57","v":0},{"$f":"'..'!X57","v":0},{"$f":"'..'!Y57","v":0},{"$f":"'..'!Z57","v":0},{"$f":"'..'!AA57","v":0},{"$f":"'..'!AB57","v":0},{"$f":"'..'!AC57","v":0},{"$f":"'..'!AD57","v":0},{"$f":"'..'!AE57","v":0},{"$f":"'..'!AF57","v":0},{"$f":"'..'!AG57","v":0},{"$f":"'..'!AH57","v":0},{"$f":"'..'!AI57","v":0},{"$f":"'..'!AJ57","v":0},{"$f":"'..'!AK57","v":0},{"$f":"'..'!AL57","v":0},{"$f":"'..'!AM57","v":0},{"$f":"'..'!AN57","v":0},{"$f":"'..'!AO57","v":0},{"$f":"'..'!AP57","v":0}]
[2,{"$f":"'..'!B58","v":"CALL_PRO"},{"$f":"'..'!C58","v":526},{"$f":"'..'!D58","v":0},{"$f":"'..'!E58","v":0},{"$f":"'..'!F58","v":0},{"$f":"'..'!G58","v":0},{"$f":"'..'!I58","v":0},{"$f":"'..'!J58","v":0},{"$f":"'..'!K58","v":0},{"$f":"'..'!L58","v":0},{"$f":"'..'!M58","v":836},{"$f":"'..'!N58","v":1347},{"$f":"'..'!O58","v":1660},{"$f":"'..'!P58","v":1459},{"$f":"'..'!Q58","v":1561},{"$f":"'..'!R58","v":1454},{"$f":"'..'!S58","v":1494},{"$f":"'..'!T58","v":1388},{"$f":"'..'!U58","v":1424},{"$f":"'..'!V58","v":15},{"$f":"'..'!W58","v":0},{"$f":"'..'!X58","v":0},{"$f":"'..'!Y58","v":0},{"$f":"'..'!Z58","v":0},{"$f":"'..'!AA58","v":0},{"$f":"'..'!AB58","v":0},{"$f":"'..'!AC58","v":0},{"$f":"'..'!AD58","v":0},{"$f":"'..'!AE58","v":0},{"$f":"'..'!AF58","v":0},{"$f":"'..'!AG58","v":0},{"$f":"'..'!AH58","v":0},{"$f":"'..'!AI58","v":0},{"$f":"'..'!AJ58","v":0},{"$f":"'..'!AK58","v":0},{"$f":"'..'!AL58","v":0},{"$f":"'..'!AM58","v":0},{"$f":"'..'!AN58","v":0},{"$f":"'..'!AO58","v":0},{"$f":"'..'!AP58","v":0}]
[3,{"$f":"'..'!B59","v":"MILLIONAIRE"},{"$f":"'..'!C59","v":"8585,Jetmilyone"},{"$f":"'..'!D59","v":0},{"$f":"'..'!E59","v":0},{"$f":"'..'!F59","v":0},{"$f":"'..'!G59","v":0},{"$f":"'..'!I59","v":0},{"$f":"'..'!J59","v":0},{"$f":"'..'!K59","v":0},{"$f":"'..'!L59","v":62},{"$f":"'..'!M59","v":71},{"$f":"'..'!N59","v":54},{"$f":"'..'!O59","v":51},{"$f":"'..'!P59","v":37},{"$f":"'..'!Q59","v":45},{"$f":"'..'!R59","v":40},{"$f":"'..'!S59","v":51},{"$f":"'..'!T59","v":46},{"$f":"'..'!U59","v":33},{"$f":"'..'!V59","v":1},{"$f":"'..'!W59","v":0},{"$f":"'..'!X59","v":0},{"$f":"'..'!Y59","v":0},{"$f":"'..'!Z59","v":0},{"$f":"'..'!AA59","v":0},{"$f":"'..'!AB59","v":0},{"$f":"'..'!AC59","v":0},{"$f":"'..'!AD59","v":0},{"$f":"'..'!AE59","v":0},{"$f":"'..'!AF59","v":0},{"$f":"'..'!AG59","v":0},{"$f":"'..'!AH59","v":0},{"$f":"'..'!AI59","v":0},{"$f":"'..'!AJ59","v":0},{"$f":"'..'!AK59","v":0},{"$f":"'..'!AL59","v":0},{"$f":"'..'!AM59","v":0},{"$f":"'..'!AN59","v":0},{"$f":"'..'!AO59","v":0},{"$f":"'..'!AP59","v":0}]
[4,{"$f":"'..'!B60","v":"NEW_VOTING"},{"$f":"'..'!C60","v":"MY TEAM"},{"$f":"'..'!D60","v":0},{"$f":"'..'!E60","v":0},{"$f":"'..'!F60","v":0},{"$f":"'..'!G60","v":0},{"$f":"'..'!I60","v":0},{"$f":"'..'!J60","v":0},{"$f":"'..'!K60","v":0},{"$f":"'..'!L60","v":216},{"$f":"'..'!M60","v":366},{"$f":"'..'!N60","v":156},{"$f":"'..'!O60","v":157},{"$f":"'..'!P60","v":197},{"$f":"'..'!Q60","v":257},{"$f":"'..'!R60","v":137},{"$f":"'..'!S60","v":132},{"$f":"'..'!T60","v":163},{"$f":"'..'!U60","v":145},{"$f":"'..'!V60","v":97},{"$f":"'..'!W60","v":0},{"$f":"'..'!X60","v":0},{"$f":"'..'!Y60","v":0},{"$f":"'..'!Z60","v":0},{"$f":"'..'!AA60","v":0},{"$f":"'..'!AB60","v":0},{"$f":"'..'!AC60","v":0},{"$f":"'..'!AD60","v":0},{"$f":"'..'!AE60","v":0},{"$f":"'..'!AF60","v":0},{"$f":"'..'!AG60","v":0},{"$f":"'..'!AH60","v":0},{"$f":"'..'!AI60","v":0},{"$f":"'..'!AJ60","v":0},{"$f":"'..'!AK60","v":0},{"$f":"'..'!AL60","v":0},{"$f":"'..'!AM60","v":0},{"$f":"'..'!AN60","v":0},{"$f":"'..'!AO60","v":0},{"$f":"'..'!AP60","v":0}]
[5,{"$f":"'..'!B61","v":"USSD_CHATTING"},{"$f":"'..'!C61","v":7979},{"$f":"'..'!D61","v":0},{"$f":"'..'!E61","v":0},{"$f":"'..'!F61","v":0},{"$f":"'..'!G61","v":0},{"$f":"'..'!I61","v":0},{"$f":"'..'!J61","v":0},{"$f":"'..'!K61","v":0},{"$f":"'..'!L61","v":0},{"$f":"'..'!M61","v":0},{"$f":"'..'!N61","v":0},{"$f":"'..'!O61","v":0},{"$f":"'..'!P61","v":0},{"$f":"'..'!Q61","v":0},{"$f":"'..'!R61","v":0},{"$f":"'..'!S61","v":0},{"$f":"'..'!T61","v":0},{"$f":"'..'!U61","v":0},{"$f":"'..'!V61","v":0},{"$f":"'..'!W61","v":0},{"$f":"'..'!X61","v":0},{"$f":"'..'!Y61","v":0},{"$f":"'..'!Z61","v":0},{"$f":"'..'!AA61","v":0},{"$f":"'..'!AB61","v":0},{"$f":"'..'!AC61","v":0},{"$f":"'..'!AD61","v":0},{"$f":"'..'!AE61","v":0},{"$f":"'..'!AF61","v":0},{"$f":"'..'!AG61","v":0},{"$f":"'..'!AH61","v":0},{"$f":"'..'!AI61","v":0},{"$f":"'..'!AJ61","v":0},{"$f":"'..'!AK61","v":0},{"$f":"'..'!AL61","v":0},{"$f":"'..'!AM61","v":0},{"$f":"'..'!AN61","v":0},{"$f":"'..'!AO61","v":0},{"$f":"'..'!AP61","v":0}]
[6,{"$f":"'..'!B62","v":"BACKGROUND_MUSIC"},{"$f":"'..'!C62","v":689},{"$f":"'..'!D62","v":0},{"$f":"'..'!E62","v":0},{"$f":"'..'!F62","v":0},{"$f":"'..'!G62","v":0},{"$f":"'..'!I62","v":0},{"$f":"'..'!J62","v":0},{"$f":"'..'!K62","v":0},{"$f":"'..'!L62","v":52},{"$f":"'..'!M62","v":42},{"$f":"'..'!N62","v":45},{"$f":"'..'!O62","v":36},{"$f":"'..'!P62","v":45},{"$f":"'..'!Q62","v":51},{"$f":"'..'!R62","v":51},{"$f":"'..'!S62","v":46},{"$f":"'..'!T62","v":44},{"$f":"'..'!U62","v":34},{"$f":"'..'!V62","v":17},{"$f":"'..'!W62","v":0},{"$f":"'..'!X62","v":0},{"$f":"'..'!Y62","v":0},{"$f":"'..'!Z62","v":0},{"$f":"'..'!AA62","v":0},{"$f":"'..'!AB62","v":0},{"$f":"'..'!AC62","v":0},{"$f":"'..'!AD62","v":0},{"$f":"'..'!AE62","v":0},{"$f":"'..'!AF62","v":0},{"$f":"'..'!AG62","v":0},{"$f":"'..'!AH62","v":0},{"$f":"'..'!AI62","v":0},{"$f":"'..'!AJ62","v":0},{"$f":"'..'!AK62","v":0},{"$f":"'..'!AL62","v":0},{"$f":"'..'!AM62","v":0},{"$f":"'..'!AN62","v":0},{"$f":"'..'!AO62","v":0},{"$f":"'..'!AP62","v":0}]
[7,{"$f":"'..'!B63","v":"LUCKY_ROULETTE"},{"$f":"'..'!C63","v":"BINGO, 5500"},{"$f":"'..'!D63","v":0},{"$f":"'..'!E63","v":0},{"$f":"'..'!F63","v":0},{"$f":"'..'!G63","v":0},{"$f":"'..'!I63","v":0},{"$f":"'..'!J63","v":0},{"$f":"'..'!K63","v":0},{"$f":"'..'!L63","v":96},{"$f":"'..'!M63","v":75},{"$f":"'..'!N63","v":83},{"$f":"'..'!O63","v":161},{"$f":"'..'!P63","v":159},{"$f":"'..'!Q63","v":120},{"$f":"'..'!R63","v":164},{"$f":"'..'!S63","v":82},{"$f":"'..'!T63","v":82},{"$f":"'..'!U63","v":499},{"$f":"'..'!V63","v":99},{"$f":"'..'!W63","v":0},{"$f":"'..'!X63","v":0},{"$f":"'..'!Y63","v":0},{"$f":"'..'!Z63","v":0},{"$f":"'..'!AA63","v":0},{"$f":"'..'!AB63","v":0},{"$f":"'..'!AC63","v":0},{"$f":"'..'!AD63","v":0},{"$f":"'..'!AE63","v":0},{"$f":"'..'!AF63","v":0},{"$f":"'..'!AG63","v":0},{"$f":"'..'!AH63","v":0},{"$f":"'..'!AI63","v":0},{"$f":"'..'!AJ63","v":0},{"$f":"'..'!AK63","v":0},{"$f":"'..'!AL63","v":0},{"$f":"'..'!AM63","v":0},{"$f":"'..'!AN63","v":0},{"$f":"'..'!AO63","v":0},{"$f":"'..'!AP63","v":0}]
[8,{"$f":"'..'!B65","v":"DATA CREDIT"},{"$f":"'..'!C65","v":734},{"$f":"'..'!D65","v":0},{"$f":"'..'!E65","v":0},{"$f":"'..'!F65","v":0},{"$f":"'..'!G65","v":0},{"$f":"'..'!I65","v":0},{"$f":"'..'!J65","v":0},{"$f":"'..'!K65","v":0},{"$f":"'..'!L65","v":0},{"$f":"'..'!M65","v":0},{"$f":"'..'!N65","v":0},{"$f":"'..'!O65","v":0},{"$f":"'..'!P65","v":0},{"$f":"'..'!Q65","v":0},{"$f":"'..'!R65","v":0},{"$f":"'..'!S65","v":0},{"$f":"'..'!T65","v":0},{"$f":"'..'!U65","v":0},{"$f":"'..'!V65","v":0},{"$f":"'..'!W65","v":0},{"$f":"'..'!X65","v":0},{"$f":"'..'!Y65","v":0},{"$f":"'..'!Z65","v":0},{"$f":"'..'!AA65","v":0},{"$f":"'..'!AB65","v":0},{"$f":"'..'!AC65","v":0},{"$f":"'..'!AD65","v":0},{"$f":"'..'!AE65","v":0},{"$f":"'..'!AF65","v":0},{"$f":"'..'!AG65","v":0},{"$f":"'..'!AH65","v":0},{"$f":"'..'!AI65","v":0},{"$f":"'..'!AJ65","v":0},{"$f":"'..'!AK65","v":0},{"$f":"'..'!AL65","v":0},{"$f":"'..'!AM65","v":0},{"$f":"'..'!AN65","v":0},{"$f":"'..'!AO65","v":0},{"$f":"'..'!AP65","v":0}]
[null,"TELEMOR"]
[9,{"$f":"'..'!B68","v":"HOROSCOPE"},{"$f":"'..'!C68","v":184},{"$f":"'..'!D68","v":0},{"$f":"'..'!E68","v":0},{"$f":"'..'!F68","v":0},{"$f":"'..'!G68","v":0},{"$f":"'..'!I68","v":0},{"$f":"'..'!J68","v":0},{"$f":"'..'!K68","v":0},{"$f":"'..'!L68","v":0},{"$f":"'..'!M68","v":0},{"$f":"'..'!N68","v":0},{"$f":"'..'!O68","v":127},{"$f":"'..'!P68","v":91},{"$f":"'..'!Q68","v":82},{"$f":"'..'!R68","v":1791},{"$f":"'..'!S68","v":382},{"$f":"'..'!T68","v":1033},{"$f":"'..'!U68","v":228},{"$f":"'..'!V68","v":111},{"$f":"'..'!W68","v":0},{"$f":"'..'!X68","v":0},{"$f":"'..'!Y68","v":0},{"$f":"'..'!Z68","v":0},{"$f":"'..'!AA68","v":0},{"$f":"'..'!AB68","v":0},{"$f":"'..'!AC68","v":0},{"$f":"'..'!AD68","v":0},{"$f":"'..'!AE68","v":0},{"$f":"'..'!AF68","v":0},{"$f":"'..'!AG68","v":0},{"$f":"'..'!AH68","v":0},{"$f":"'..'!AI68","v":0},{"$f":"'..'!AJ68","v":0},{"$f":"'..'!AK68","v":0},{"$f":"'..'!AL68","v":0},{"$f":"'..'!AM68","v":0},{"$f":"'..'!AN68","v":0},{"$f":"'..'!AO68","v":0},{"$f":"'..'!AP68","v":0}]
[]
[]
["CANCEL"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$H$4& \" / \"&$I$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday"]
[null,null,"SHORTCODE",{"$nulls":4},"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[1,{"$f":"'..'!B84","v":"IVR_RADIO"},{"$f":"'..'!C84","v":945},{"$f":"'..'!D84","v":0},{"$f":"'..'!E84","v":0},{"$f":"'..'!F84","v":0},{"$f":"'..'!G84","v":0},{"$f":"'..'!I84","v":0},{"$f":"'..'!J84","v":0},{"$f":"'..'!K84","v":0},{"$f":"'..'!L84","v":209},{"$f":"'..'!M84","v":0},{"$f":"'..'!N84","v":0},{"$f":"'..'!O84","v":172},{"$f":"'..'!P84","v":162},{"$f":"'..'!Q84","v":165},{"$f":"'..'!R84","v":0},{"$f":"'..'!S84","v":0},{"$f":"'..'!T84","v":189},{"$f":"'..'!U84","v":228},{"$f":"'..'!V84","v":151},{"$f":"'..'!W84","v":0},{"$f":"'..'!X84","v":0},{"$f":"'..'!Y84","v":0},{"$f":"'..'!Z84","v":0},{"$f":"'..'!AA84","v":0},{"$f":"'..'!AB84","v":0},{"$f":"'..'!AC84","v":0},{"$f":"'..'!AD84","v":0},{"$f":"'..'!AE84","v":0},{"$f":"'..'!AF84","v":0},{"$f":"'..'!AG84","v":0},{"$f":"'..'!AH84","v":0},{"$f":"'..'!AI84","v":0},{"$f":"'..'!AJ84","v":0},{"$f":"'..'!AK84","v":0},{"$f":"'..'!AL84","v":0},{"$f":"'..'!AM84","v":0},{"$f":"'..'!AN84","v":0},{"$f":"'..'!AO84","v":0},{"$f":"'..'!AP84","v":0}]
[2,{"$f":"'..'!B85","v":"CALL_PRO"},{"$f":"'..'!C85","v":526},{"$f":"'..'!D85","v":0},{"$f":"'..'!E85","v":0},{"$f":"'..'!F85","v":0},{"$f":"'..'!G85","v":0},{"$f":"'..'!I85","v":0},{"$f":"'..'!J85","v":0},{"$f":"'..'!K85","v":0},{"$f":"'..'!L85","v":0},{"$f":"'..'!M85","v":836},{"$f":"'..'!N85","v":602},{"$f":"'..'!O85","v":672},{"$f":"'..'!P85","v":612},{"$f":"'..'!Q85","v":604},{"$f":"'..'!R85","v":561},{"$f":"'..'!S85","v":642},{"$f":"'..'!T85","v":594},{"$f":"'..'!U85","v":515},{"$f":"'..'!V85","v":6},{"$f":"'..'!W85","v":0},{"$f":"'..'!X85","v":0},{"$f":"'..'!Y85","v":0},{"$f":"'..'!Z85","v":0},{"$f":"'..'!AA85","v":0},{"$f":"'..'!AB85","v":0},{"$f":"'..'!AC85","v":0},{"$f":"'..'!AD85","v":0},{"$f":"'..'!AE85","v":0},{"$f":"'..'!AF85","v":0},{"$f":"'..'!AG85","v":0},{"$f":"'..'!AH85","v":0},{"$f":"'..'!AI85","v":0},{"$f":"'..'!AJ85","v":0},{"$f":"'..'!AK85","v":0},{"$f":"'..'!AL85","v":0},{"$f":"'..'!AM85","v":0},{"$f":"'..'!AN85","v":0},{"$f":"'..'!AO85","v":0},{"$f":"'..'!AP85","v":0}]
[3,{"$f":"'..'!B86","v":"MILLIONAIRE"},{"$f":"'..'!C86","v":"8585,Jetmilyone"},{"$f":"'..'!D86","v":0},{"$f":"'..'!E86","v":0},{"$f":"'..'!F86","v":0},{"$f":"'..'!G86","v":0},{"$f":"'..'!I86","v":0},{"$f":"'..'!J86","v":0},{"$f":"'..'!K86","v":0},{"$f":"'..'!L86","v":1041},{"$f":"'..'!M86","v":909},{"$f":"'..'!N86","v":816},{"$f":"'..'!O86","v":719},{"$f":"'..'!P86","v":637},{"$f":"'..'!Q86","v":621},{"$f":"'..'!R86","v":557},{"$f":"'..'!S86","v":581},{"$f":"'..'!T86","v":579},{"$f":"'..'!U86","v":526},{"$f":"'..'!V86","v":0},{"$f":"'..'!W86","v":0},{"$f":"'..'!X86","v":0},{"$f":"'..'!Y86","v":0},{"$f":"'..'!Z86","v":0},{"$f":"'..'!AA86","v":0},{"$f":"'..'!AB86","v":0},{"$f":"'..'!AC86","v":0},{"$f":"'..'!AD86","v":0},{"$f":"'..'!AE86","v":0},{"$f":"'..'!AF86","v":0},{"$f":"'..'!AG86","v":0},{"$f":"'..'!AH86","v":0},{"$f":"'..'!AI86","v":0},{"$f":"'..'!AJ86","v":0},{"$f":"'..'!AK86","v":0},{"$f":"'..'!AL86","v":0},{"$f":"'..'!AM86","v":0},{"$f":"'..'!AN86","v":0},{"$f":"'..'!AO86","v":0},{"$f":"'..'!AP86","v":0}]
[4,{"$f":"'..'!B87","v":"NEW_VOTING"},{"$f":"'..'!C87","v":"MY TEAM"},{"$f":"'..'!D87","v":0},{"$f":"'..'!E87","v":0},{"$f":"'..'!F87","v":0},{"$f":"'..'!G87","v":0},{"$f":"'..'!I87","v":0},{"$f":"'..'!J87","v":0},{"$f":"'..'!K87","v":0},{"$f":"'..'!L87","v":203},{"$f":"'..'!M87","v":171},{"$f":"'..'!N87","v":163},{"$f":"'..'!O87","v":165},{"$f":"'..'!P87","v":175},{"$f":"'..'!Q87","v":181},{"$f":"'..'!R87","v":160},{"$f":"'..'!S87","v":149},{"$f":"'..'!T87","v":189},{"$f":"'..'!U87","v":177},{"$f":"'..'!V87","v":126},{"$f":"'..'!W87","v":0},{"$f":"'..'!X87","v":0},{"$f":"'..'!Y87","v":0},{"$f":"'..'!Z87","v":0},{"$f":"'..'!AA87","v":0},{"$f":"'..'!AB87","v":0},{"$f":"'..'!AC87","v":0},{"$f":"'..'!AD87","v":0},{"$f":"'..'!AE87","v":0},{"$f":"'..'!AF87","v":0},{"$f":"'..'!AG87","v":0},{"$f":"'..'!AH87","v":0},{"$f":"'..'!AI87","v":0},{"$f":"'..'!AJ87","v":0},{"$f":"'..'!AK87","v":0},{"$f":"'..'!AL87","v":0},{"$f":"'..'!AM87","v":0},{"$f":"'..'!AN87","v":0},{"$f":"'..'!AO87","v":0},{"$f":"'..'!AP87","v":0}]
[5,{"$f":"'..'!B88","v":"USSD_CHATTING"},{"$f":"'..'!C88","v":7979},{"$f":"'..'!D88","v":0},{"$f":"'..'!E88","v":0},{"$f":"'..'!F88","v":0},{"$f":"'..'!G88","v":0},{"$f":"'..'!I88","v":0},{"$f":"'..'!J88","v":0},{"$f":"'..'!K88","v":0},{"$f":"'..'!L88","v":0},{"$f":"'..'!M88","v":0},{"$f":"'..'!N88","v":0},{"$f":"'..'!O88","v":0},{"$f":"'..'!P88","v":0},{"$f":"'..'!Q88","v":0},{"$f":"'..'!R88","v":0},{"$f":"'..'!S88","v":0},{"$f":"'..'!T88","v":0},{"$f":"'..'!U88","v":0},{"$f":"'..'!V88","v":0},{"$f":"'..'!W88","v":0},{"$f":"'..'!X88","v":0},{"$f":"'..'!Y88","v":0},{"$f":"'..'!Z88","v":0},{"$f":"'..'!AA88","v":0},{"$f":"'..'!AB88","v":0},{"$f":"'..'!AC88","v":0},{"$f":"'..'!AD88","v":0},{"$f":"'..'!AE88","v":0},{"$f":"'..'!AF88","v":0},{"$f":"'..'!AG88","v":0},{"$f":"'..'!AH88","v":0},{"$f":"'..'!AI88","v":0},{"$f":"'..'!AJ88","v":0},{"$f":"'..'!AK88","v":0},{"$f":"'..'!AL88","v":0},{"$f":"'..'!AM88","v":0},{"$f":"'..'!AN88","v":0},{"$f":"'..'!AO88","v":0},{"$f":"'..'!AP88","v":0}]
[6,{"$f":"'..'!B89","v":"BACKGROUND_MUSIC"},{"$f":"'..'!C89","v":689},{"$f":"'..'!D89","v":0},{"$f":"'..'!E89","v":0},{"$f":"'..'!F89","v":0},{"$f":"'..'!G89","v":0},{"$f":"'..'!I89","v":0},{"$f":"'..'!J89","v":0},{"$f":"'..'!K89","v":0},{"$f":"'..'!L89","v":411},{"$f":"'..'!M89","v":451},{"$f":"'..'!N89","v":451},{"$f":"'..'!O89","v":451},{"$f":"'..'!P89","v":449},{"$f":"'..'!Q89","v":438},{"$f":"'..'!R89","v":454},{"$f":"'..'!S89","v":399},{"$f":"'..'!T89","v":489},{"$f":"'..'!U89","v":418},{"$f":"'..'!V89","v":273},{"$f":"'..'!W89","v":0},{"$f":"'..'!X89","v":0},{"$f":"'..'!Y89","v":0},{"$f":"'..'!Z89","v":0},{"$f":"'..'!AA89","v":0},{"$f":"'..'!AB89","v":0},{"$f":"'..'!AC89","v":0},{"$f":"'..'!AD89","v":0},{"$f":"'..'!AE89","v":0},{"$f":"'..'!AF89","v":0},{"$f":"'..'!AG89","v":0},{"$f":"'..'!AH89","v":0},{"$f":"'..'!AI89","v":0},{"$f":"'..'!AJ89","v":0},{"$f":"'..'!AK89","v":0},{"$f":"'..'!AL89","v":0},{"$f":"'..'!AM89","v":0},{"$f":"'..'!AN89","v":0},{"$f":"'..'!AO89","v":0},{"$f":"'..'!AP89","v":0}]
[7,{"$f":"'..'!B90","v":"LUCKY_ROULETTE"},{"$f":"'..'!C90","v":"BINGO, 5500"},{"$f":"'..'!D90","v":0},{"$f":"'..'!E90","v":0},{"$f":"'..'!F90","v":0},{"$f":"'..'!G90","v":0},{"$f":"'..'!I90","v":0},{"$f":"'..'!J90","v":0},{"$f":"'..'!K90","v":0},{"$f":"'..'!L90","v":309},{"$f":"'..'!M90","v":305},{"$f":"'..'!N90","v":320},{"$f":"'..'!O90","v":348},{"$f":"'..'!P90","v":350},{"$f":"'..'!Q90","v":358},{"$f":"'..'!R90","v":305},{"$f":"'..'!S90","v":340},{"$f":"'..'!T90","v":381},{"$f":"'..'!U90","v":382},{"$f":"'..'!V90","v":234},{"$f":"'..'!W90","v":0},{"$f":"'..'!X90","v":0},{"$f":"'..'!Y90","v":0},{"$f":"'..'!Z90","v":0},{"$f":"'..'!AA90","v":0},{"$f":"'..'!AB90","v":0},{"$f":"'..'!AC90","v":0},{"$f":"'..'!AD90","v":0},{"$f":"'..'!AE90","v":0},{"$f":"'..'!AF90","v":0},{"$f":"'..'!AG90","v":0},{"$f":"'..'!AH90","v":0},{"$f":"'..'!AI90","v":0},{"$f":"'..'!AJ90","v":0},{"$f":"'..'!AK90","v":0},{"$f":"'..'!AL90","v":0},{"$f":"'..'!AM90","v":0},{"$f":"'..'!AN90","v":0},{"$f":"'..'!AO90","v":0},{"$f":"'..'!AP90","v":0}]
[8,{"$f":"'..'!B92","v":"DATA CREDIT"},{"$f":"'..'!C92","v":734},{"$f":"'..'!D92","v":0},{"$f":"'..'!E92","v":0},{"$f":"'..'!F92","v":0},{"$f":"'..'!G92","v":0},{"$f":"'..'!I92","v":0},{"$f":"'..'!J92","v":0},{"$f":"'..'!K92","v":0},{"$f":"'..'!L92","v":3},{"$f":"'..'!M92","v":0},{"$f":"'..'!N92","v":1},{"$f":"'..'!O92","v":5},{"$f":"'..'!P92","v":1},{"$f":"'..'!Q92","v":0},{"$f":"'..'!R92","v":0},{"$f":"'..'!S92","v":1},{"$f":"'..'!T92","v":2},{"$f":"'..'!U92","v":1},{"$f":"'..'!V92","v":0},{"$f":"'..'!W92","v":0},{"$f":"'..'!X92","v":0},{"$f":"'..'!Y92","v":0},{"$f":"'..'!Z92","v":0},{"$f":"'..'!AA92","v":0},{"$f":"'..'!AB92","v":0},{"$f":"'..'!AC92","v":0},{"$f":"'..'!AD92","v":0},{"$f":"'..'!AE92","v":0},{"$f":"'..'!AF92","v":0},{"$f":"'..'!AG92","v":0},{"$f":"'..'!AH92","v":0},{"$f":"'..'!AI92","v":0},{"$f":"'..'!AJ92","v":0},{"$f":"'..'!AK92","v":0},{"$f":"'..'!AL92","v":0},{"$f":"'..'!AM92","v":0},{"$f":"'..'!AN92","v":0},{"$f":"'..'!AO92","v":0},{"$f":"'..'!AP92","v":0}]
[null,"TELEMOR"]
[9,{"$f":"'..'!B95","v":"HOROSCOPE"},{"$f":"'..'!C95","v":184},{"$f":"'..'!D95","v":0},{"$f":"'..'!E95","v":0},{"$f":"'..'!F95","v":0},{"$f":"'..'!G95","v":0},{"$f":"'..'!I95","v":0},{"$f":"'..'!J95","v":0},{"$f":"'..'!K95","v":0},{"$f":"'..'!L95","v":0},{"$f":"'..'!M95","v":0},{"$f":"'..'!N95","v":0},{"$f":"'..'!O95","v":0},{"$f":"'..'!P95","v":20},{"$f":"'..'!Q95","v":29},{"$f":"'..'!R95","v":50},{"$f":"'..'!S95","v":34},{"$f":"'..'!T95","v":37},{"$f":"'..'!U95","v":28},{"$f":"'..'!V95","v":15},{"$f":"'..'!W95","v":0},{"$f":"'..'!X95","v":0},{"$f":"'..'!Y95","v":0},{"$f":"'..'!Z95","v":0},{"$f":"'..'!AA95","v":0},{"$f":"'..'!AB95","v":0},{"$f":"'..'!AC95","v":0},{"$f":"'..'!AD95","v":0},{"$f":"'..'!AE95","v":0},{"$f":"'..'!AF95","v":0},{"$f":"'..'!AG95","v":0},{"$f":"'..'!AH95","v":0},{"$f":"'..'!AI95","v":0},{"$f":"'..'!AJ95","v":0},{"$f":"'..'!AK95","v":0},{"$f":"'..'!AL95","v":0},{"$f":"'..'!AM95","v":0},{"$f":"'..'!AN95","v":0},{"$f":"'..'!AO95","v":0},{"$f":"'..'!AP95","v":0}]
["ADD MONEY"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$H$4& \" / \"&$I$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday"]
[null,null,"SHORTCODE",{"$nulls":4},"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[1,{"$f":"'..'!B109","v":"IVR_RADIO"},{"$f":"'..'!C109","v":945},{"$f":"'..'!D109","v":0},{"$f":"'..'!E109","v":0},{"$f":"'..'!F109","v":0},{"$f":"'..'!G109","v":0},{"$f":"'..'!I109","v":0},{"$f":"'..'!J109","v":0},{"$f":"'..'!K109","v":0},{"$f":"'..'!L109","v":0},{"$f":"'..'!M109","v":0},{"$f":"'..'!N109","v":0},{"$f":"'..'!O109","v":0},{"$f":"'..'!P109","v":0},{"$f":"'..'!Q109","v":0},{"$f":"'..'!R109","v":0},{"$f":"'..'!S109","v":0},{"$f":"'..'!T109","v":0},{"$f":"'..'!U109","v":0},{"$f":"'..'!V109","v":0},{"$f":"'..'!W109","v":0},{"$f":"'..'!X109","v":0},{"$f":"'..'!Y109","v":0},{"$f":"'..'!Z109","v":0},{"$f":"'..'!AA109","v":0},{"$f":"'..'!AB109","v":0},{"$f":"'..'!AC109","v":0},{"$f":"'..'!AD109","v":0},{"$f":"'..'!AE109","v":0},{"$f":"'..'!AF109","v":0},{"$f":"'..'!AG109","v":0},{"$f":"'..'!AH109","v":0},{"$f":"'..'!AI109","v":0},{"$f":"'..'!AJ109","v":0},{"$f":"'..'!AK109","v":0},{"$f":"'..'!AL109","v":0},{"$f":"'..'!AM109","v":0},{"$f":"'..'!AN109","v":0},{"$f":"'..'!AO109","v":0},{"$f":"'..'!AP109","v":0}]
[2,{"$f":"'..'!B110","v":"CALL_PRO"},{"$f":"'..'!C110","v":526},{"$f":"'..'!D110","v":0},{"$f":"'..'!E110","v":0},{"$f":"'..'!F110","v":0},{"$f":"'..'!G110","v":0},{"$f":"'..'!I110","v":0},{"$f":"'..'!J110","v":0},{"$f":"'..'!K110","v":0},{"$f":"'..'!L110","v":0},{"$f":"'..'!M110","v":0},{"$f":"'..'!N110","v":0},{"$f":"'..'!O110","v":0},{"$f":"'..'!P110","v":0},{"$f":"'..'!Q110","v":0},{"$f":"'..'!R110","v":0},{"$f":"'..'!S110","v":0},{"$f":"'..'!T110","v":0},{"$f":"'..'!U110","v":0},{"$f":"'..'!V110","v":0},{"$f":"'..'!W110","v":0},{"$f":"'..'!X110","v":0},{"$f":"'..'!Y110","v":0},{"$f":"'..'!Z110","v":0},{"$f":"'..'!AA110","v":0},{"$f":"'..'!AB110","v":0},{"$f":"'..'!AC110","v":0},{"$f":"'..'!AD110","v":0},{"$f":"'..'!AE110","v":0},{"$f":"'..'!AF110","v":0},{"$f":"'..'!AG110","v":0},{"$f":"'..'!AH110","v":0},{"$f":"'..'!AI110","v":0},{"$f":"'..'!AJ110","v":0},{"$f":"'..'!AK110","v":0},{"$f":"'..'!AL110","v":0},{"$f":"'..'!AM110","v":0},{"$f":"'..'!AN110","v":0},{"$f":"'..'!AO110","v":0},{"$f":"'..'!AP110","v":0}]
[3,{"$f":"'..'!B111","v":"MILLIONAIRE"},{"$f":"'..'!C111","v":"8585,Jetmilyone"},{"$f":"'..'!D111","v":0},{"$f":"'..'!E111","v":0},{"$f":"'..'!F111","v":0},{"$f":"'..'!G111","v":0},{"$f":"'..'!I111","v":0},{"$f":"'..'!J111","v":0},{"$f":"'..'!K111","v":0},{"$f":"'..'!L111","v":0},{"$f":"'..'!M111","v":0},{"$f":"'..'!N111","v":0},{"$f":"'..'!O111","v":0},{"$f":"'..'!P111","v":0},{"$f":"'..'!Q111","v":0},{"$f":"'..'!R111","v":0},{"$f":"'..'!S111","v":0},{"$f":"'..'!T111","v":0},{"$f":"'..'!U111","v":0},{"$f":"'..'!V111","v":0},{"$f":"'..'!W111","v":0},{"$f":"'..'!X111","v":0},{"$f":"'..'!Y111","v":0},{"$f":"'..'!Z111","v":0},{"$f":"'..'!AA111","v":0},{"$f":"'..'!AB111","v":0},{"$f":"'..'!AC111","v":0},{"$f":"'..'!AD111","v":0},{"$f":"'..'!AE111","v":0},{"$f":"'..'!AF111","v":0},{"$f":"'..'!AG111","v":0},{"$f":"'..'!AH111","v":0},{"$f":"'..'!AI111","v":0},{"$f":"'..'!AJ111","v":0},{"$f":"'..'!AK111","v":0},{"$f":"'..'!AL111","v":0},{"$f":"'..'!AM111","v":0},{"$f":"'..'!AN111","v":0},{"$f":"'..'!AO111","v":0},{"$f":"'..'!AP111","v":0}]
[4,{"$f":"'..'!B112","v":"NEW_VOTING"},{"$f":"'..'!C112","v":"MY TEAM"},{"$f":"'..'!D112","v":0},{"$f":"'..'!E112","v":0},{"$f":"'..'!F112","v":0},{"$f":"'..'!G112","v":0},{"$f":"'..'!I112","v":0},{"$f":"'..'!J112","v":0},{"$f":"'..'!K112","v":0},{"$f":"'..'!L112","v":0},{"$f":"'..'!M112","v":0},{"$f":"'..'!N112","v":0},{"$f":"'..'!O112","v":0},{"$f":"'..'!P112","v":0},{"$f":"'..'!Q112","v":0},{"$f":"'..'!R112","v":0},{"$f":"'..'!S112","v":0},{"$f":"'..'!T112","v":0},{"$f":"'..'!U112","v":0},{"$f":"'..'!V112","v":0},{"$f":"'..'!W112","v":0},{"$f":"'..'!X112","v":0},{"$f":"'..'!Y112","v":0},{"$f":"'..'!Z112","v":0},{"$f":"'..'!AA112","v":0},{"$f":"'..'!AB112","v":0},{"$f":"'..'!AC112","v":0},{"$f":"'..'!AD112","v":0},{"$f":"'..'!AE112","v":0},{"$f":"'..'!AF112","v":0},{"$f":"'..'!AG112","v":0},{"$f":"'..'!AH112","v":0},{"$f":"'..'!AI112","v":0},{"$f":"'..'!AJ112","v":0},{"$f":"'..'!AK112","v":0},{"$f":"'..'!AL112","v":0},{"$f":"'..'!AM112","v":0},{"$f":"'..'!AN112","v":0},{"$f":"'..'!AO112","v":0},{"$f":"'..'!AP112","v":0}]
[5,{"$f":"'..'!B113","v":"USSD_CHATTING"},{"$f":"'..'!C113","v":7979},{"$f":"'..'!D113","v":0},{"$f":"'..'!E113","v":0},{"$f":"'..'!F113","v":0},{"$f":"'..'!G113","v":0},{"$f":"'..'!I113","v":0},{"$f":"'..'!J113","v":0},{"$f":"'..'!K113","v":0},{"$f":"'..'!L113","v":0},{"$f":"'..'!M113","v":0},{"$f":"'..'!N113","v":0},{"$f":"'..'!O113","v":0},{"$f":"'..'!P113","v":0},{"$f":"'..'!Q113","v":0},{"$f":"'..'!R113","v":0},{"$f":"'..'!S113","v":0},{"$f":"'..'!T113","v":0},{"$f":"'..'!U113","v":0},{"$f":"'..'!V113","v":0},{"$f":"'..'!W113","v":0},{"$f":"'..'!X113","v":0},{"$f":"'..'!Y113","v":0},{"$f":"'..'!Z113","v":0},{"$f":"'..'!AA113","v":0},{"$f":"'..'!AB113","v":0},{"$f":"'..'!AC113","v":0},{"$f":"'..'!AD113","v":0},{"$f":"'..'!AE113","v":0},{"$f":"'..'!AF113","v":0},{"$f":"'..'!AG113","v":0},{"$f":"'..'!AH113","v":0},{"$f":"'..'!AI113","v":0},{"$f":"'..'!AJ113","v":0},{"$f":"'..'!AK113","v":0},{"$f":"'..'!AL113","v":0},{"$f":"'..'!AM113","v":0},{"$f":"'..'!AN113","v":0},{"$f":"'..'!AO113","v":0},{"$f":"'..'!AP113","v":0}]
[6,{"$f":"'..'!B114","v":"BACKGROUND_MUSIC"},{"$f":"'..'!C114","v":689},{"$f":"'..'!D114","v":0},{"$f":"'..'!E114","v":0},{"$f":"'..'!F114","v":0},{"$f":"'..'!G114","v":0},{"$f":"'..'!I114","v":0},{"$f":"'..'!J114","v":0},{"$f":"'..'!K114","v":0},{"$f":"'..'!L114","v":0},{"$f":"'..'!M114","v":0},{"$f":"'..'!N114","v":0},{"$f":"'..'!O114","v":0},{"$f":"'..'!P114","v":0},{"$f":"'..'!Q114","v":0},{"$f":"'..'!R114","v":0},{"$f":"'..'!S114","v":0},{"$f":"'..'!T114","v":0},{"$f":"'..'!U114","v":0},{"$f":"'..'!V114","v":0},{"$f":"'..'!W114","v":0},{"$f":"'..'!X114","v":0},{"$f":"'..'!Y114","v":0},{"$f":"'..'!Z114","v":0},{"$f":"'..'!AA114","v":0},{"$f":"'..'!AB114","v":0},{"$f":"'..'!AC114","v":0},{"$f":"'..'!AD114","v":0},{"$f":"'..'!AE114","v":0},{"$f":"'..'!AF114","v":0},{"$f":"'..'!AG114","v":0},{"$f":"'..'!AH114","v":0},{"$f":"'..'!AI114","v":0},{"$f":"'..'!AJ114","v":0},{"$f":"'..'!AK114","v":0},{"$f":"'..'!AL114","v":0},{"$f":"'..'!AM114","v":0},{"$f":"'..'!AN114","v":0},{"$f":"'..'!AO114","v":0},{"$f":"'..'!AP114","v":0}]
[7,{"$f":"'..'!B115","v":"LUCKY_ROULETTE"},{"$f":"'..'!C115","v":"BINGO, 5500"},{"$f":"'..'!D115","v":0},{"$f":"'..'!E115","v":0},{"$f":"'..'!F115","v":0},{"$f":"'..'!G115","v":0},{"$f":"'..'!I115","v":0},{"$f":"'..'!J115","v":0},{"$f":"'..'!K115","v":0},{"$f":"'..'!L115","v":1025},{"$f":"'..'!M115","v":1025},{"$f":"'..'!N115","v":1025},{"$f":"'..'!O115","v":1025},{"$f":"'..'!P115","v":1025},{"$f":"'..'!Q115","v":1025},{"$f":"'..'!R115","v":1025},{"$f":"'..'!S115","v":1025},{"$f":"'..'!T115","v":1025},{"$f":"'..'!U115","v":720},{"$f":"'..'!V115","v":970},{"$f":"'..'!W115","v":0},{"$f":"'..'!X115","v":0},{"$f":"'..'!Y115","v":0},{"$f":"'..'!Z115","v":0},{"$f":"'..'!AA115","v":0},{"$f":"'..'!AB115","v":0},{"$f":"'..'!AC115","v":0},{"$f":"'..'!AD115","v":0},{"$f":"'..'!AE115","v":0},{"$f":"'..'!AF115","v":0},{"$f":"'..'!AG115","v":0},{"$f":"'..'!AH115","v":0},{"$f":"'..'!AI115","v":0},{"$f":"'..'!AJ115","v":0},{"$f":"'..'!AK115","v":0},{"$f":"'..'!AL115","v":0},{"$f":"'..'!AM115","v":0},{"$f":"'..'!AN115","v":0},{"$f":"'..'!AO115","v":0},{"$f":"'..'!AP115","v":0}]
[8,{"$f":"'..'!B117","v":"DATA CREDIT"},{"$f":"'..'!C117","v":734},{"$f":"'..'!D117","v":0},{"$f":"'..'!E117","v":0},{"$f":"'..'!F117","v":0},{"$f":"'..'!G117","v":0},{"$f":"'..'!I117","v":0},{"$f":"'..'!J117","v":0},{"$f":"'..'!K117","v":0},{"$f":"'..'!L117","v":0},{"$f":"'..'!M117","v":0},{"$f":"'..'!N117","v":0},{"$f":"'..'!O117","v":0},{"$f":"'..'!P117","v":0},{"$f":"'..'!Q117","v":0},{"$f":"'..'!R117","v":0},{"$f":"'..'!S117","v":0},{"$f":"'..'!T117","v":0},{"$f":"'..'!U117","v":0},{"$f":"'..'!V117","v":0},{"$f":"'..'!W117","v":0},{"$f":"'..'!X117","v":0},{"$f":"'..'!Y117","v":0},{"$f":"'..'!Z117","v":0},{"$f":"'..'!AA117","v":0},{"$f":"'..'!AB117","v":0},{"$f":"'..'!AC117","v":0},{"$f":"'..'!AD117","v":0},{"$f":"'..'!AE117","v":0},{"$f":"'..'!AF117","v":0},{"$f":"'..'!AG117","v":0},{"$f":"'..'!AH117","v":0},{"$f":"'..'!AI117","v":0},{"$f":"'..'!AJ117","v":0},{"$f":"'..'!AK117","v":0},{"$f":"'..'!AL117","v":0},{"$f":"'..'!AM117","v":0},{"$f":"'..'!AN117","v":0},{"$f":"'..'!AO117","v":0},{"$f":"'..'!AP117","v":0}]
[null,"TELEMOR"]
[9,{"$f":"'..'!B120","v":"HOROSCOPE"},{"$f":"'..'!C120","v":184},{"$f":"'..'!D120","v":0},{"$f":"'..'!E120","v":0},{"$f":"'..'!F120","v":0},{"$f":"'..'!G120","v":0},{"$f":"'..'!I120","v":0},{"$f":"'..'!J120","v":0},{"$f":"'..'!K120","v":0},{"$f":"'..'!L120","v":0},{"$f":"'..'!M120","v":0},{"$f":"'..'!N120","v":0},{"$f":"'..'!O120","v":0},{"$f":"'..'!P120","v":0},{"$f":"'..'!Q120","v":0},{"$f":"'..'!R120","v":0},{"$f":"'..'!S120","v":0},{"$f":"'..'!T120","v":0},{"$f":"'..'!U120","v":0},{"$f":"'..'!V120","v":0},{"$f":"'..'!W120","v":0},{"$f":"'..'!X120","v":0},{"$f":"'..'!Y120","v":0},{"$f":"'..'!Z120","v":0},{"$f":"'..'!AA120","v":0},{"$f":"'..'!AB120","v":0},{"$f":"'..'!AC120","v":0},{"$f":"'..'!AD120","v":0},{"$f":"'..'!AE120","v":0},{"$f":"'..'!AF120","v":0},{"$f":"'..'!AG120","v":0},{"$f":"'..'!AH120","v":0},{"$f":"'..'!AI120","v":0},{"$f":"'..'!AJ120","v":0},{"$f":"'..'!AK120","v":0},{"$f":"'..'!AL120","v":0},{"$f":"'..'!AM120","v":0},{"$f":"'..'!AN120","v":0},{"$f":"'..'!AO120","v":0},{"$f":"'..'!AP120","v":0}]

{"sheet":"DU","index":130,"n_rows":72,"n_cols":41,"rows_kept":72,"cut":false,"hidden":true,"merged":[[1,0,1,1],[3,0,4,0],[3,1,4,2],[3,6,4,6],[3,7,3,9],[5,1,5,2],[20,3,21,3],[22,1,22,2],[23,1,23,2],[25,0,25,1],[16,1,16,2],[17,1,17,2],[19,1,19,2],[6,3,12,3],[13,1,13,2],[27,0,28,0],[27,1,28,1],[27,6,28,6],[27,7,27,9],[29,1,29,2],[59,6,60,6],[59,7,59,9],[42,0,42,1],[44,0,45,0],[44,1,45,1],[44,6,45,6],[44,7,44,9],[46,1,46,2],[38,1,38,2],[61,1,61,2],[70,1,70,2],[55,1,55,2],[57,0,57,1],[59,0,60,0],[59,1,60,1]]}
[]
["PROFIT",null,"DATE"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$H$4& \" / \"&$I$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday ","Saturday","Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","Monday","Tuesday","Wednesday","Wednesday","Wednesday","Wednesday","Wednesday"]
[null,null,null,"NGƯỜI NHẬN BÁO CÁO","TOTAL AFTER SHARING","TOTAL BEFORE SHARING",null,"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[{"$f":"'..'!A7","v":1},{"$f":"'..'!B7","v":"BON_INFO, SMS INFOR"},{"$f":"'..'!C7","v":"LUCKYCODE"},"BÌNH, A QUANG, HƯƠNG, DU",{"$f":"'..'!E7","v":0},{"$f":"'..'!F7","v":0},{"$f":"'..'!G7","v":0},{"$f":"'..'!I7","v":0},{"$f":"'..'!J7","v":0},{"$f":"'..'!K7","v":0},{"$f":"'..'!L7","v":21267},{"$f":"'..'!M7","v":21194},{"$f":"'..'!N7","v":21278},{"$f":"'..'!O7","v":21428},{"$f":"'..'!P7","v":21357},{"$f":"'..'!Q7","v":20998},{"$f":"'..'!R7","v":22336},{"$f":"'..'!S7","v":23492},{"$f":"'..'!T7","v":25165},{"$f":"'..'!U7","v":26125},{"$f":"'..'!V7","v":22708},{"$f":"'..'!W7","v":0},{"$f":"'..'!X7","v":0},{"$f":"'..'!Y7","v":0},{"$f":"'..'!Z7","v":0},{"$f":"'..'!AA7","v":0},{"$f":"'..'!AB7","v":0},{"$f":"'..'!AC7","v":0},{"$f":"'..'!AD7","v":0},{"$f":"'..'!AE7","v":0},{"$f":"'..'!AF7","v":0},{"$f":"'..'!AG7","v":21267},{"$f":"'..'!AH7","v":0},{"$f":"'..'!AI7","v":0},{"$f":"'..'!AJ7","v":0},{"$f":"'..'!AK7","v":0},{"$f":"'..'!AL7","v":0},{"$f":"'..'!AM7","v":0},{"$f":"'..'!AN7","v":0},{"$f":"'..'!AO7","v":0},{"$f":"'..'!AP7","v":0}]
[{"$f":"'..'!A8","v":2},{"$f":"'..'!B8","v":"IVR_INFOR"},{"$f":"'..'!C8","v":"LUCKYCODE"},null,{"$f":"'..'!E8","v":0},{"$f":"'..'!F8","v":0},{"$f":"'..'!G8","v":0},{"$f":"'..'!I8","v":0},{"$f":"'..'!J8","v":0},{"$f":"'..'!K8","v":0},{"$f":"'..'!L8","v":10965},{"$f":"'..'!M8","v":10990},{"$f":"'..'!N8","v":11010},{"$f":"'..'!O8","v":11176},{"$f":"'..'!P8","v":11034},{"$f":"'..'!Q8","v":10877},{"$f":"'..'!R8","v":10891},{"$f":"'..'!S8","v":10573},{"$f":"'..'!T8","v":11002},{"$f":"'..'!U8","v":10910},{"$f":"'..'!V8","v":8893},{"$f":"'..'!W8","v":0},{"$f":"'..'!X8","v":0},{"$f":"'..'!Y8","v":0},{"$f":"'..'!Z8","v":0},{"$f":"'..'!AA8","v":0},{"$f":"'..'!AB8","v":0},{"$f":"'..'!AC8","v":0},{"$f":"'..'!AD8","v":0},{"$f":"'..'!AE8","v":0},{"$f":"'..'!AF8","v":0},{"$f":"'..'!AG8","v":10965},{"$f":"'..'!AH8","v":0},{"$f":"'..'!AI8","v":0},{"$f":"'..'!AJ8","v":0},{"$f":"'..'!AK8","v":0},{"$f":"'..'!AL8","v":0},{"$f":"'..'!AM8","v":0},{"$f":"'..'!AN8","v":0},{"$f":"'..'!AO8","v":0},{"$f":"'..'!AP8","v":0}]
[{"$f":"'..'!A9","v":3},{"$f":"'..'!B9","v":"LUCKY_SPIN"},{"$f":"'..'!C9","v":"7878, Lawoulet"},null,{"$f":"'..'!E9","v":0},{"$f":"'..'!F9","v":0},{"$f":"'..'!G9","v":0},{"$f":"'..'!I9","v":0},{"$f":"'..'!J9","v":0},{"$f":"'..'!K9","v":0},{"$f":"'..'!L9","v":29898},{"$f":"'..'!M9","v":30199},{"$f":"'..'!N9","v":31887},{"$f":"'..'!O9","v":32658},{"$f":"'..'!P9","v":30840},{"$f":"'..'!Q9","v":30663},{"$f":"'..'!R9","v":29784},{"$f":"'..'!S9","v":30013},{"$f":"'..'!T9","v":29915},{"$f":"'..'!U9","v":29306},{"$f":"'..'!V9","v":20808},{"$f":"'..'!W9","v":0},{"$f":"'..'!X9","v":0},{"$f":"'..'!Y9","v":0},{"$f":"'..'!Z9","v":0},{"$f":"'..'!AA9","v":0},{"$f":"'..'!AB9","v":0},{"$f":"'..'!AC9","v":0},{"$f":"'..'!AD9","v":0},{"$f":"'..'!AE9","v":0},{"$f":"'..'!AF9","v":0},{"$f":"'..'!AG9","v":29898},{"$f":"'..'!AH9","v":0},{"$f":"'..'!AI9","v":0},{"$f":"'..'!AJ9","v":0},{"$f":"'..'!AK9","v":0},{"$f":"'..'!AL9","v":0},{"$f":"'..'!AM9","v":0},{"$f":"'..'!AN9","v":0},{"$f":"'..'!AO9","v":0},{"$f":"'..'!AP9","v":0}]
[{"$f":"'..'!A10","v":4},{"$f":"'..'!B10","v":"LUCKY_CARD"},{"$f":"'..'!C10","v":"LUCKYCODE"},null,{"$f":"'..'!E10","v":0},{"$f":"'..'!F10","v":0},{"$f":"'..'!G10","v":0},{"$f":"'..'!I10","v":0},{"$f":"'..'!J10","v":0},{"$f":"'..'!K10","v":0},{"$f":"'..'!L10","v":20192},{"$f":"'..'!M10","v":21185},{"$f":"'..'!N10","v":22540},{"$f":"'..'!O10","v":22666},{"$f":"'..'!P10","v":22577},{"$f":"'..'!Q10","v":21112},{"$f":"'..'!R10","v":20142},{"$f":"'..'!S10","v":19278},{"$f":"'..'!T10","v":20206},{"$f":"'..'!U10","v":19805},{"$f":"'..'!V10","v":16174},{"$f":"'..'!W10","v":0},{"$f":"'..'!X10","v":0},{"$f":"'..'!Y10","v":0},{"$f":"'..'!Z10","v":0},{"$f":"'..'!AA10","v":0},{"$f":"'..'!AB10","v":0},{"$f":"'..'!AC10","v":0},{"$f":"'..'!AD10","v":0},{"$f":"'..'!AE10","v":0},{"$f":"'..'!AF10","v":0},{"$f":"'..'!AG10","v":20192},{"$f":"'..'!AH10","v":0},{"$f":"'..'!AI10","v":0},{"$f":"'..'!AJ10","v":0},{"$f":"'..'!AK10","v":0},{"$f":"'..'!AL10","v":0},{"$f":"'..'!AM10","v":0},{"$f":"'..'!AN10","v":0},{"$f":"'..'!AO10","v":0},{"$f":"'..'!AP10","v":0}]
[{"$f":"'..'!A11","v":5},{"$f":"'..'!B11","v":"IVR_DATING"},{"$f":"'..'!C11","v":933},null,{"$f":"'..'!E11","v":0},{"$f":"'..'!F11","v":0},{"$f":"'..'!G11","v":0},{"$f":"'..'!I11","v":0},{"$f":"'..'!J11","v":0},{"$f":"'..'!K11","v":0},{"$f":"'..'!L11","v":28614},{"$f":"'..'!M11","v":29475},{"$f":"'..'!N11","v":29849},{"$f":"'..'!O11","v":29175},{"$f":"'..'!P11","v":28229},{"$f":"'..'!Q11","v":27897},{"$f":"'..'!R11","v":27436},{"$f":"'..'!S11","v":0},{"$f":"'..'!T11","v":0},{"$f":"'..'!U11","v":28230},{"$f":"'..'!V11","v":22380},{"$f":"'..'!W11","v":0},{"$f":"'..'!X11","v":0},{"$f":"'..'!Y11","v":0},{"$f":"'..'!Z11","v":0},{"$f":"'..'!AA11","v":0},{"$f":"'..'!AB11","v":0},{"$f":"'..'!AC11","v":0},{"$f":"'..'!AD11","v":0},{"$f":"'..'!AE11","v":0},{"$f":"'..'!AF11","v":0},{"$f":"'..'!AG11","v":28614},{"$f":"'..'!AH11","v":0},{"$f":"'..'!AI11","v":0},{"$f":"'..'!AJ11","v":0},{"$f":"'..'!AK11","v":0},{"$f":"'..'!AL11","v":0},{"$f":"'..'!AM11","v":0},{"$f":"'..'!AN11","v":0},{"$f":"'..'!AO11","v":0},{"$f":"'..'!AP11","v":0}]
[{"$f":"'..'!A12","v":6},{"$f":"'..'!B12","v":"Lucky Draw"},{"$f":"'..'!C12","v":556},null,{"$f":"'..'!E12","v":0},{"$f":"'..'!F12","v":0},{"$f":"'..'!G12","v":0},{"$f":"'..'!I12","v":0},{"$f":"'..'!J12","v":0},{"$f":"'..'!K12","v":0},{"$f":"'..'!L12","v":0},{"$f":"'..'!M12","v":"43261,99"},{"$f":"'..'!N12","v":"55189,52"},{"$f":"'..'!O12","v":"19497,44"},{"$f":"'..'!P12","v":"54241,97"},{"$f":"'..'!Q12","v":"18471,68"},{"$f":"'..'!R12","v":"18414,44"},{"$f":"'..'!S12","v":"43915,32"},{"$f":"'..'!T12","v":"39650,38"},{"$f":"'..'!U12","v":"34237,96"},{"$f":"'..'!V12","v":"18827,42"},{"$f":"'..'!W12","v":0},{"$f":"'..'!X12","v":0},{"$f":"'..'!Y12","v":0},{"$f":"'..'!Z12","v":0},{"$f":"'..'!AA12","v":0},{"$f":"'..'!AB12","v":0},{"$f":"'..'!AC12","v":0},{"$f":"'..'!AD12","v":0},{"$f":"'..'!AE12","v":0},{"$f":"'..'!AF12","v":0},{"$f":"'..'!AG12","v":0},{"$f":"'..'!AH12","v":0},{"$f":"'..'!AI12","v":0},{"$f":"'..'!AJ12","v":0},{"$f":"'..'!AK12","v":0},{"$f":"'..'!AL12","v":0},{"$f":"'..'!AM12","v":0},{"$f":"'..'!AN12","v":0},{"$f":"'..'!AO12","v":0},{"$f":"'..'!AP12","v":0}]
[{"$f":"'..'!A13","v":7},{"$f":"'..'!B13","v":"LUCKY_WORD"},{"$f":"'..'!C13","v":"LUCKYCODE"},null,{"$f":"'..'!E13","v":0},{"$f":"'..'!F13","v":0},{"$f":"'..'!G13","v":0},{"$f":"'..'!I13","v":0},{"$f":"'..'!J13","v":0},{"$f":"'..'!K13","v":0},{"$f":"'..'!L13","v":38314},{"$f":"'..'!M13","v":38573},{"$f":"'..'!N13","v":37926},{"$f":"'..'!O13","v":37674},{"$f":"'..'!P13","v":37441},{"$f":"'..'!Q13","v":37421},{"$f":"'..'!R13","v":35963},{"$f":"'..'!S13","v":35967},{"$f":"'..'!T13","v":37794},{"$f":"'..'!U13","v":32050},{"$f":"'..'!V13","v":28386},{"$f":"'..'!W13","v":0},{"$f":"'..'!X13","v":0},{"$f":"'..'!Y13","v":0},{"$f":"'..'!Z13","v":0},{"$f":"'..'!AA13","v":0},{"$f":"'..'!AB13","v":0},{"$f":"'..'!AC13","v":0},{"$f":"'..'!AD13","v":0},{"$f":"'..'!AE13","v":0},{"$f":"'..'!AF13","v":0},{"$f":"'..'!AG13","v":0},{"$f":"'..'!AH13","v":0},{"$f":"'..'!AI13","v":0},{"$f":"'..'!AJ13","v":0},{"$f":"'..'!AK13","v":0},{"$f":"'..'!AL13","v":0},{"$f":"'..'!AM13","v":0},{"$f":"'..'!AN13","v":0},{"$f":"'..'!AO13","v":0},{"$f":"'..'!AP13","v":0}]
[null,{"$f":"'..'!B14","v":"ITL"}]
[{"$f":"'..'!A30","v":18},{"$f":"'..'!B30","v":"E-News"},{"$f":"'..'!C30","v":368},"BÌNH, DU, HƯƠNG",{"$f":"'..'!E30","v":0},{"$f":"'..'!F30","v":0},{"$f":"'..'!G30","v":0},{"$f":"'..'!I30","v":0},{"$f":"'..'!J30","v":0},{"$f":"'..'!K30","v":0},{"$f":"'..'!L30","v":35787},{"$f":"'..'!M30","v":36387},{"$f":"'..'!N30","v":34921},{"$f":"'..'!O30","v":35093},{"$f":"'..'!P30","v":34062},{"$f":"'..'!Q30","v":33756},{"$f":"'..'!R30","v":33501},{"$f":"'..'!S30","v":32399},{"$f":"'..'!T30","v":34202},{"$f":"'..'!U30","v":32297},{"$f":"'..'!V30","v":23606},{"$f":"'..'!W30","v":0},{"$f":"'..'!X30","v":0},{"$f":"'..'!Y30","v":0},{"$f":"'..'!Z30","v":0},{"$f":"'..'!AA30","v":0},{"$f":"'..'!AB30","v":0},{"$f":"'..'!AC30","v":0},{"$f":"'..'!AD30","v":0},{"$f":"'..'!AE30","v":0},{"$f":"'..'!AF30","v":0},{"$f":"'..'!AG30","v":0},{"$f":"'..'!AH30","v":0},{"$f":"'..'!AI30","v":0},{"$f":"'..'!AJ30","v":0},{"$f":"'..'!AK30","v":0},{"$f":"'..'!AL30","v":0},{"$f":"'..'!AM30","v":0},{"$f":"'..'!AN30","v":0},{"$f":"'..'!AO30","v":0},{"$f":"'..'!AP30","v":0}]
[{"$f":"'..'!A31","v":0},{"$f":"'..'!B31","v":"E VENTS"},{"$f":"'..'!C31","v":3333},"BÌNH, DU, A QUANG, HƯƠNG",{"$f":"'..'!E31","v":0},{"$f":"'..'!F31","v":0},{"$f":"'..'!G31","v":0},{"$f":"'..'!I31","v":0},{"$f":"'..'!J31","v":0},{"$f":"'..'!K31","v":0},{"$f":"'..'!L31","v":0},{"$f":"'..'!M31","v":0},{"$f":"'..'!N31","v":0},{"$f":"'..'!O31","v":0},{"$f":"'..'!P31","v":0},{"$f":"'..'!Q31","v":0},{"$f":"'..'!R31","v":0},{"$f":"'..'!S31","v":0},{"$f":"'..'!T31","v":0},{"$f":"'..'!U31","v":0},{"$f":"'..'!V31","v":0},{"$f":"'..'!W31","v":0},{"$f":"'..'!X31","v":0},{"$f":"'..'!Y31","v":0},{"$f":"'..'!Z31","v":0},{"$f":"'..'!AA31","v":0},{"$f":"'..'!AB31","v":0},{"$f":"'..'!AC31","v":0},{"$f":"'..'!AD31","v":0},{"$f":"'..'!AE31","v":0},{"$f":"'..'!AF31","v":0},{"$f":"'..'!AG31","v":0},{"$f":"'..'!AH31","v":0},{"$f":"'..'!AI31","v":0},{"$f":"'..'!AJ31","v":0},{"$f":"'..'!AK31","v":0},{"$f":"'..'!AL31","v":0},{"$f":"'..'!AM31","v":0},{"$f":"'..'!AN31","v":0},{"$f":"'..'!AO31","v":0},{"$f":"'..'!AP31","v":0}]
[null,"VIETTECH"]
[null,"TELEMOR"]
[{"$f":"'..'!A34","v":19},{"$f":"'..'!B34","v":"HOROSCOPE"},{"$f":"'..'!C34","v":184},{"$f":"'..'!D34","v":"BÌNH, A QUANG, TÚ, DU"},{"$f":"'..'!E34","v":0},{"$f":"'..'!F34","v":0},{"$f":"'..'!G34","v":0},{"$f":"'..'!I34","v":0},{"$f":"'..'!J34","v":0},{"$f":"'..'!K34","v":0},{"$f":"'..'!L34","v":0},{"$f":"'..'!M34","v":0},{"$f":"'..'!N34","v":0},{"$f":"'..'!O34","v":"$108,3"},{"$f":"'..'!P34","v":"106,65"},{"$f":"'..'!Q34","v":"107,35"},{"$f":"'..'!R34","v":177},{"$f":"'..'!S34","v":"165,05"},{"$f":"'..'!T34","v":"188,2"},{"$f":"'..'!U34","v":"175,2"},{"$f":"'..'!V34","v":"158,5"},{"$f":"'..'!W34","v":0},{"$f":"'..'!X34","v":0},{"$f":"'..'!Y34","v":0},{"$f":"'..'!Z34","v":0},{"$f":"'..'!AA34","v":0},{"$f":"'..'!AB34","v":0},{"$f":"'..'!AC34","v":0},{"$f":"'..'!AD34","v":0},{"$f":"'..'!AE34","v":0},{"$f":"'..'!AF34","v":0},{"$f":"'..'!AG34","v":0},{"$f":"'..'!AH34","v":0},{"$f":"'..'!AI34","v":0},{"$f":"'..'!AJ34","v":0},{"$f":"'..'!AK34","v":0},{"$f":"'..'!AL34","v":0},{"$f":"'..'!AM34","v":0},{"$f":"'..'!AN34","v":0},{"$f":"'..'!AO34","v":0},{"$f":"'..'!AP34","v":0}]
[null,"ITL"]
[{"$f":"'..'!A39","v":22},{"$f":"'..'!B39","v":"VIETCARE"},{"$f":"'..'!C39","v":0},"BÌNH, DU, HƯƠNG",{"$f":"'..'!E39","v":0},{"$f":"'..'!F39","v":0},{"$f":"'..'!G39","v":0},{"$f":"'..'!I39","v":0},{"$f":"'..'!J39","v":0},{"$f":"'..'!K39","v":0},{"$f":"'..'!L39","v":0},{"$f":"'..'!M39","v":0},{"$f":"'..'!N39","v":0},{"$f":"'..'!O39","v":0},{"$f":"'..'!P39","v":0},{"$f":"'..'!Q39","v":0},{"$f":"'..'!R39","v":0},{"$f":"'..'!S39","v":0},{"$f":"'..'!T39","v":0},{"$f":"'..'!U39","v":0},{"$f":"'..'!V39","v":0},{"$f":"'..'!W39","v":0},{"$f":"'..'!X39","v":0},{"$f":"'..'!Y39","v":0},{"$f":"'..'!Z39","v":0},{"$f":"'..'!AA39","v":0},{"$f":"'..'!AB39","v":0},{"$f":"'..'!AC39","v":0},{"$f":"'..'!AD39","v":0},{"$f":"'..'!AE39","v":0},{"$f":"'..'!AF39","v":0},{"$f":"'..'!AG39","v":0},{"$f":"'..'!AH39","v":0},{"$f":"'..'!AI39","v":0},{"$f":"'..'!AJ39","v":0},{"$f":"'..'!AK39","v":0},{"$f":"'..'!AL39","v":0},{"$f":"'..'!AM39","v":0},{"$f":"'..'!AN39","v":0},{"$f":"'..'!AO39","v":0},{"$f":"'..'!AP39","v":0}]
[{"$f":"'..'!A40","v":23},{"$f":"'..'!B40","v":"CHIÊM TINH"},{"$f":"'..'!C40","v":0},null,{"$f":"'..'!E40","v":0},{"$f":"'..'!F40","v":0},{"$f":"'..'!G40","v":0},{"$f":"'..'!I40","v":0},{"$f":"'..'!J40","v":0},{"$f":"'..'!K40","v":0},{"$f":"'..'!L40","v":0},{"$f":"'..'!M40","v":0},{"$f":"'..'!N40","v":0},{"$f":"'..'!O40","v":0},{"$f":"'..'!P40","v":0},{"$f":"'..'!Q40","v":0},{"$f":"'..'!R40","v":0},{"$f":"'..'!S40","v":0},{"$f":"'..'!T40","v":0},{"$f":"'..'!U40","v":0},{"$f":"'..'!V40","v":0},{"$f":"'..'!W40","v":0},{"$f":"'..'!X40","v":0},{"$f":"'..'!Y40","v":0},{"$f":"'..'!Z40","v":0},{"$f":"'..'!AA40","v":0},{"$f":"'..'!AB40","v":0},{"$f":"'..'!AC40","v":0},{"$f":"'..'!AD40","v":0},{"$f":"'..'!AE40","v":0},{"$f":"'..'!AF40","v":0},{"$f":"'..'!AG40","v":0},{"$f":"'..'!AH40","v":0},{"$f":"'..'!AI40","v":0},{"$f":"'..'!AJ40","v":0},{"$f":"'..'!AK40","v":0},{"$f":"'..'!AL40","v":0},{"$f":"'..'!AM40","v":0},{"$f":"'..'!AN40","v":0},{"$f":"'..'!AO40","v":0},{"$f":"'..'!AP40","v":0}]
[null,"VIETTECH"]
[null,"TOTAL"]
[]
["REGISTER"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$H$4& \" / \"&$I$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday"]
[null,null,"SHORTCODE",{"$nulls":4},"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[{"$f":"'..'!A49","v":1},{"$f":"'..'!B49","v":"BON_INFO,SMS INFOR"},{"$f":"'..'!C49","v":"LUCKYCODE"},{"$f":"'..'!D49","v":0},{"$f":"'..'!E49","v":0},{"$f":"'..'!F49","v":0},{"$f":"'..'!G49","v":0},{"$f":"'..'!I49","v":0},{"$f":"'..'!J49","v":0},{"$f":"'..'!K49","v":0},{"$f":"'..'!L49","v":135},{"$f":"'..'!M49","v":122},{"$f":"'..'!N49","v":119},{"$f":"'..'!O49","v":105},{"$f":"'..'!P49","v":172},{"$f":"'..'!Q49","v":1016},{"$f":"'..'!R49","v":1805},{"$f":"'..'!S49","v":1689},{"$f":"'..'!T49","v":1524},{"$f":"'..'!U49","v":31},{"$f":"'..'!V49","v":838},{"$f":"'..'!W49","v":0},{"$f":"'..'!X49","v":0},{"$f":"'..'!Y49","v":0},{"$f":"'..'!Z49","v":0},{"$f":"'..'!AA49","v":0},{"$f":"'..'!AB49","v":0},{"$f":"'..'!AC49","v":0},{"$f":"'..'!AD49","v":0},{"$f":"'..'!AE49","v":0},{"$f":"'..'!AF49","v":0},{"$f":"'..'!AG49","v":0},{"$f":"'..'!AH49","v":0},{"$f":"'..'!AI49","v":0},{"$f":"'..'!AJ49","v":0},{"$f":"'..'!AK49","v":0},{"$f":"'..'!AL49","v":0},{"$f":"'..'!AM49","v":0},{"$f":"'..'!AN49","v":0},{"$f":"'..'!AO49","v":0},{"$f":"'..'!AP49","v":0}]
[{"$f":"'..'!A50","v":2},{"$f":"'..'!B50","v":"IVR_INFOR"},{"$f":"'..'!C50","v":"LUCKYCODE"},{"$f":"'..'!D50","v":0},{"$f":"'..'!E50","v":0},{"$f":"'..'!F50","v":0},{"$f":"'..'!G50","v":0},{"$f":"'..'!I50","v":0},{"$f":"'..'!J50","v":0},{"$f":"'..'!K50","v":0},{"$f":"'..'!L50","v":9},{"$f":"'..'!M50","v":6},{"$f":"'..'!N50","v":4},{"$f":"'..'!O50","v":4},{"$f":"'..'!P50","v":9},{"$f":"'..'!Q50","v":7},{"$f":"'..'!R50","v":16},{"$f":"'..'!S50","v":13},{"$f":"'..'!T50","v":11},{"$f":"'..'!U50","v":7},{"$f":"'..'!V50","v":7},{"$f":"'..'!W50","v":0},{"$f":"'..'!X50","v":0},{"$f":"'..'!Y50","v":0},{"$f":"'..'!Z50","v":0},{"$f":"'..'!AA50","v":0},{"$f":"'..'!AB50","v":0},{"$f":"'..'!AC50","v":0},{"$f":"'..'!AD50","v":0},{"$f":"'..'!AE50","v":0},{"$f":"'..'!AF50","v":0},{"$f":"'..'!AG50","v":0},{"$f":"'..'!AH50","v":0},{"$f":"'..'!AI50","v":0},{"$f":"'..'!AJ50","v":0},{"$f":"'..'!AK50","v":0},{"$f":"'..'!AL50","v":0},{"$f":"'..'!AM50","v":0},{"$f":"'..'!AN50","v":0},{"$f":"'..'!AO50","v":0},{"$f":"'..'!AP50","v":0}]
[{"$f":"'..'!A51","v":3},{"$f":"'..'!B51","v":"LUCKY_SPIN"},{"$f":"'..'!C51","v":"7878, Lawoulet"},{"$f":"'..'!D51","v":0},{"$f":"'..'!E51","v":0},{"$f":"'..'!F51","v":0},{"$f":"'..'!G51","v":0},{"$f":"'..'!I51","v":0},{"$f":"'..'!J51","v":0},{"$f":"'..'!K51","v":0},{"$f":"'..'!L51","v":998},{"$f":"'..'!M51","v":986},{"$f":"'..'!N51","v":1285},{"$f":"'..'!O51","v":1100},{"$f":"'..'!P51","v":900},{"$f":"'..'!Q51","v":286},{"$f":"'..'!R51","v":422},{"$f":"'..'!S51","v":241},{"$f":"'..'!T51","v":108},{"$f":"'..'!U51","v":170},{"$f":"'..'!V51","v":51},{"$f":"'..'!W51","v":0},{"$f":"'..'!X51","v":0},{"$f":"'..'!Y51","v":0},{"$f":"'..'!Z51","v":0},{"$f":"'..'!AA51","v":0},{"$f":"'..'!AB51","v":0},{"$f":"'..'!AC51","v":0},{"$f":"'..'!AD51","v":0},{"$f":"'..'!AE51","v":0},{"$f":"'..'!AF51","v":0},{"$f":"'..'!AG51","v":0},{"$f":"'..'!AH51","v":0},{"$f":"'..'!AI51","v":0},{"$f":"'..'!AJ51","v":0},{"$f":"'..'!AK51","v":0},{"$f":"'..'!AL51","v":0},{"$f":"'..'!AM51","v":0},{"$f":"'..'!AN51","v":0},{"$f":"'..'!AO51","v":0},{"$f":"'..'!AP51","v":0}]
[{"$f":"'..'!A52","v":4},{"$f":"'..'!B52","v":"LUCKY_CARD"},{"$f":"'..'!C52","v":"LUCKYCODE"},{"$f":"'..'!D52","v":0},{"$f":"'..'!E52","v":0},{"$f":"'..'!F52","v":0},{"$f":"'..'!G52","v":0},{"$f":"'..'!I52","v":0},{"$f":"'..'!J52","v":0},{"$f":"'..'!K52","v":0},{"$f":"'..'!L52","v":942},{"$f":"'..'!M52","v":994},{"$f":"'..'!N52","v":1527},{"$f":"'..'!O52","v":1016},{"$f":"'..'!P52","v":920},{"$f":"'..'!Q52","v":77},{"$f":"'..'!R52","v":50},{"$f":"'..'!S52","v":41},{"$f":"'..'!T52","v":41},{"$f":"'..'!U52","v":48},{"$f":"'..'!V52","v":395},{"$f":"'..'!W52","v":0},{"$f":"'..'!X52","v":0},{"$f":"'..'!Y52","v":0},{"$f":"'..'!Z52","v":0},{"$f":"'..'!AA52","v":0},{"$f":"'..'!AB52","v":0},{"$f":"'..'!AC52","v":0},{"$f":"'..'!AD52","v":0},{"$f":"'..'!AE52","v":0},{"$f":"'..'!AF52","v":0},{"$f":"'..'!AG52","v":0},{"$f":"'..'!AH52","v":0},{"$f":"'..'!AI52","v":0},{"$f":"'..'!AJ52","v":0},{"$f":"'..'!AK52","v":0},{"$f":"'..'!AL52","v":0},{"$f":"'..'!AM52","v":0},{"$f":"'..'!AN52","v":0},{"$f":"'..'!AO52","v":0},{"$f":"'..'!AP52","v":0}]
[{"$f":"'..'!A53","v":5},{"$f":"'..'!B53","v":"IVR_DATING"},{"$f":"'..'!C53","v":933},{"$f":"'..'!D53","v":0},{"$f":"'..'!E53","v":0},{"$f":"'..'!F53","v":0},{"$f":"'..'!G53","v":0},{"$f":"'..'!I53","v":0},{"$f":"'..'!J53","v":0},{"$f":"'..'!K53","v":0},{"$f":"'..'!L53","v":27},{"$f":"'..'!M53","v":37},{"$f":"'..'!N53","v":31},{"$f":"'..'!O53","v":49},{"$f":"'..'!P53","v":181},{"$f":"'..'!Q53","v":43},{"$f":"'..'!R53","v":36},{"$f":"'..'!S53","v":0},{"$f":"'..'!T53","v":0},{"$f":"'..'!U53","v":67},{"$f":"'..'!V53","v":544},{"$f":"'..'!W53","v":0},{"$f":"'..'!X53","v":0},{"$f":"'..'!Y53","v":0},{"$f":"'..'!Z53","v":0},{"$f":"'..'!AA53","v":0},{"$f":"'..'!AB53","v":0},{"$f":"'..'!AC53","v":0},{"$f":"'..'!AD53","v":0},{"$f":"'..'!AE53","v":0},{"$f":"'..'!AF53","v":0},{"$f":"'..'!AG53","v":0},{"$f":"'..'!AH53","v":0},{"$f":"'..'!AI53","v":0},{"$f":"'..'!AJ53","v":0},{"$f":"'..'!AK53","v":0},{"$f":"'..'!AL53","v":0},{"$f":"'..'!AM53","v":0},{"$f":"'..'!AN53","v":0},{"$f":"'..'!AO53","v":0},{"$f":"'..'!AP53","v":0}]
[{"$f":"'..'!A54","v":6},{"$f":"'..'!B54","v":"Lucky Draw"},{"$f":"'..'!C54","v":556},{"$f":"'..'!D54","v":0},{"$f":"'..'!E54","v":0},{"$f":"'..'!F54","v":0},{"$f":"'..'!G54","v":0},{"$f":"'..'!I54","v":0},{"$f":"'..'!J54","v":0},{"$f":"'..'!K54","v":0},{"$f":"'..'!L54","v":1165},{"$f":"'..'!M54","v":1162},{"$f":"'..'!N54","v":1280},{"$f":"'..'!O54","v":1276},{"$f":"'..'!P54","v":1387},{"$f":"'..'!Q54","v":1272},{"$f":"'..'!R54","v":1211},{"$f":"'..'!S54","v":1212},{"$f":"'..'!T54","v":1075},{"$f":"'..'!U54","v":602},{"$f":"'..'!V54","v":15},{"$f":"'..'!W54","v":0},{"$f":"'..'!X54","v":0},{"$f":"'..'!Y54","v":0},{"$f":"'..'!Z54","v":0},{"$f":"'..'!AA54","v":0},{"$f":"'..'!AB54","v":0},{"$f":"'..'!AC54","v":0},{"$f":"'..'!AD54","v":0},{"$f":"'..'!AE54","v":0},{"$f":"'..'!AF54","v":0},{"$f":"'..'!AG54","v":0},{"$f":"'..'!AH54","v":0},{"$f":"'..'!AI54","v":0},{"$f":"'..'!AJ54","v":0},{"$f":"'..'!AK54","v":0},{"$f":"'..'!AL54","v":0},{"$f":"'..'!AM54","v":0},{"$f":"'..'!AN54","v":0},{"$f":"'..'!AO54","v":0},{"$f":"'..'!AP54","v":0}]
[{"$f":"'..'!A55","v":7},{"$f":"'..'!B55","v":"LUCKY_WORD"},{"$f":"'..'!C55","v":"LUCKYCODE"},{"$f":"'..'!D55","v":0},{"$f":"'..'!E55","v":0},{"$f":"'..'!F55","v":0},{"$f":"'..'!G55","v":0},{"$f":"'..'!I55","v":0},{"$f":"'..'!J55","v":0},{"$f":"'..'!K55","v":0},{"$f":"'..'!L55","v":65},{"$f":"'..'!M55","v":58},{"$f":"'..'!N55","v":54},{"$f":"'..'!O55","v":438},{"$f":"'..'!P55","v":287},{"$f":"'..'!Q55","v":863},{"$f":"'..'!R55","v":70},{"$f":"'..'!S55","v":56},{"$f":"'..'!T55","v":51},{"$f":"'..'!U55","v":31},{"$f":"'..'!V55","v":13},{"$f":"'..'!W55","v":0},{"$f":"'..'!X55","v":0},{"$f":"'..'!Y55","v":0},{"$f":"'..'!Z55","v":0},{"$f":"'..'!AA55","v":0},{"$f":"'..'!AB55","v":0},{"$f":"'..'!AC55","v":0},{"$f":"'..'!AD55","v":0},{"$f":"'..'!AE55","v":0},{"$f":"'..'!AF55","v":0},{"$f":"'..'!AG55","v":0},{"$f":"'..'!AH55","v":0},{"$f":"'..'!AI55","v":0},{"$f":"'..'!AJ55","v":0},{"$f":"'..'!AK55","v":0},{"$f":"'..'!AL55","v":0},{"$f":"'..'!AM55","v":0},{"$f":"'..'!AN55","v":0},{"$f":"'..'!AO55","v":0},{"$f":"'..'!AP55","v":0}]
[{"$f":"'..'!A66","v":18},{"$f":"'..'!B66","v":"E-News"},{"$f":"'..'!C66","v":368},{"$f":"'..'!D66","v":0},{"$f":"'..'!E66","v":0},{"$f":"'..'!F66","v":0},{"$f":"'..'!G66","v":0},{"$f":"'..'!I66","v":0},{"$f":"'..'!J66","v":0},{"$f":"'..'!K66","v":0},{"$f":"'..'!L66","v":414},{"$f":"'..'!M66","v":265},{"$f":"'..'!N66","v":277},{"$f":"'..'!O66","v":275},{"$f":"'..'!P66","v":285},{"$f":"'..'!Q66","v":464},{"$f":"'..'!R66","v":298},{"$f":"'..'!S66","v":188},{"$f":"'..'!T66","v":87},{"$f":"'..'!U66","v":67},{"$f":"'..'!V66","v":10043},{"$f":"'..'!W66","v":0},{"$f":"'..'!X66","v":0},{"$f":"'..'!Y66","v":0},{"$f":"'..'!Z66","v":0},{"$f":"'..'!AA66","v":0},{"$f":"'..'!AB66","v":0},{"$f":"'..'!AC66","v":0},{"$f":"'..'!AD66","v":0},{"$f":"'..'!AE66","v":0},{"$f":"'..'!AF66","v":0},{"$f":"'..'!AG66","v":0},{"$f":"'..'!AH66","v":0},{"$f":"'..'!AI66","v":0},{"$f":"'..'!AJ66","v":0},{"$f":"'..'!AK66","v":0},{"$f":"'..'!AL66","v":0},{"$f":"'..'!AM66","v":0},{"$f":"'..'!AN66","v":0},{"$f":"'..'!AO66","v":0},{"$f":"'..'!AP66","v":0}]
[null,"TELEMOR"]
[{"$f":"'..'!A68","v":19},{"$f":"'..'!B68","v":"HOROSCOPE"},{"$f":"'..'!C68","v":184},{"$f":"'..'!D68","v":0},{"$f":"'..'!E68","v":0},{"$f":"'..'!F68","v":0},{"$f":"'..'!G68","v":0},{"$f":"'..'!I68","v":0},{"$f":"'..'!J68","v":0},{"$f":"'..'!K68","v":0},{"$f":"'..'!L68","v":0},{"$f":"'..'!M68","v":0},{"$f":"'..'!N68","v":0},{"$f":"'..'!O68","v":127},{"$f":"'..'!P68","v":91},{"$f":"'..'!Q68","v":82},{"$f":"'..'!R68","v":1791},{"$f":"'..'!S68","v":382},{"$f":"'..'!T68","v":1033},{"$f":"'..'!U68","v":228},{"$f":"'..'!V68","v":111},{"$f":"'..'!W68","v":0},{"$f":"'..'!X68","v":0},{"$f":"'..'!Y68","v":0},{"$f":"'..'!Z68","v":0},{"$f":"'..'!AA68","v":0},{"$f":"'..'!AB68","v":0},{"$f":"'..'!AC68","v":0},{"$f":"'..'!AD68","v":0},{"$f":"'..'!AE68","v":0},{"$f":"'..'!AF68","v":0},{"$f":"'..'!AG68","v":0},{"$f":"'..'!AH68","v":0},{"$f":"'..'!AI68","v":0},{"$f":"'..'!AJ68","v":0},{"$f":"'..'!AK68","v":0},{"$f":"'..'!AL68","v":0},{"$f":"'..'!AM68","v":0},{"$f":"'..'!AN68","v":0},{"$f":"'..'!AO68","v":0},{"$f":"'..'!AP68","v":0}]
[]
[]
["CANCEL"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$H$4& \" / \"&$I$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday"]
[null,null,"SHORTCODE",{"$nulls":4},"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[{"$f":"'..'!A76","v":1},{"$f":"'..'!B76","v":"BON_INFO, SMS INFO"},{"$f":"'..'!C76","v":"LUCKYCODE"},{"$f":"'..'!D76","v":0},{"$f":"'..'!E76","v":0},{"$f":"'..'!F76","v":0},{"$f":"'..'!G76","v":0},{"$f":"'..'!I76","v":0},{"$f":"'..'!J76","v":0},{"$f":"'..'!K76","v":0},{"$f":"'..'!L76","v":138},{"$f":"'..'!M76","v":138},{"$f":"'..'!N76","v":126},{"$f":"'..'!O76","v":125},{"$f":"'..'!P76","v":139},{"$f":"'..'!Q76","v":182},{"$f":"'..'!R76","v":223},{"$f":"'..'!S76","v":275},{"$f":"'..'!T76","v":274},{"$f":"'..'!U76","v":319},{"$f":"'..'!V76","v":194},{"$f":"'..'!W76","v":0},{"$f":"'..'!X76","v":0},{"$f":"'..'!Y76","v":0},{"$f":"'..'!Z76","v":0},{"$f":"'..'!AA76","v":0},{"$f":"'..'!AB76","v":0},{"$f":"'..'!AC76","v":0},{"$f":"'..'!AD76","v":0},{"$f":"'..'!AE76","v":0},{"$f":"'..'!AF76","v":0},{"$f":"'..'!AG76","v":0},{"$f":"'..'!AH76","v":0},{"$f":"'..'!AI76","v":0},{"$f":"'..'!AJ76","v":0},{"$f":"'..'!AK76","v":0},{"$f":"'..'!AL76","v":0},{"$f":"'..'!AM76","v":0},{"$f":"'..'!AN76","v":0},{"$f":"'..'!AO76","v":0},{"$f":"'..'!AP76","v":0}]
[{"$f":"'..'!A77","v":2},{"$f":"'..'!B77","v":"IVR_INFOR"},{"$f":"'..'!C77","v":"LUCKYCODE"},{"$f":"'..'!D77","v":0},{"$f":"'..'!E77","v":0},{"$f":"'..'!F77","v":0},{"$f":"'..'!G77","v":0},{"$f":"'..'!I77","v":0},{"$f":"'..'!J77","v":0},{"$f":"'..'!K77","v":0},{"$f":"'..'!L77","v":7},{"$f":"'..'!M77","v":8},{"$f":"'..'!N77","v":7},{"$f":"'..'!O77","v":8},{"$f":"'..'!P77","v":6},{"$f":"'..'!Q77","v":15},{"$f":"'..'!R77","v":15},{"$f":"'..'!S77","v":10},{"$f":"'..'!T77","v":8},{"$f":"'..'!U77","v":10},{"$f":"'..'!V77","v":13},{"$f":"'..'!W77","v":0},{"$f":"'..'!X77","v":0},{"$f":"'..'!Y77","v":0},{"$f":"'..'!Z77","v":0},{"$f":"'..'!AA77","v":0},{"$f":"'..'!AB77","v":0},{"$f":"'..'!AC77","v":0},{"$f":"'..'!AD77","v":0},{"$f":"'..'!AE77","v":0},{"$f":"'..'!AF77","v":0},{"$f":"'..'!AG77","v":0},{"$f":"'..'!AH77","v":0},{"$f":"'..'!AI77","v":0},{"$f":"'..'!AJ77","v":0},{"$f":"'..'!AK77","v":0},{"$f":"'..'!AL77","v":0},{"$f":"'..'!AM77","v":0},{"$f":"'..'!AN77","v":0},{"$f":"'..'!AO77","v":0},{"$f":"'..'!AP77","v":0}]
[{"$f":"'..'!A78","v":3},{"$f":"'..'!B78","v":"LUCKY_SPIN"},{"$f":"'..'!C78","v":"7878, Lawoulet"},{"$f":"'..'!D78","v":0},{"$f":"'..'!E78","v":0},{"$f":"'..'!F78","v":0},{"$f":"'..'!G78","v":0},{"$f":"'..'!I78","v":0},{"$f":"'..'!J78","v":0},{"$f":"'..'!K78","v":0},{"$f":"'..'!L78","v":513},{"$f":"'..'!M78","v":511},{"$f":"'..'!N78","v":660},{"$f":"'..'!O78","v":674},{"$f":"'..'!P78","v":524},{"$f":"'..'!Q78","v":549},{"$f":"'..'!R78","v":493},{"$f":"'..'!S78","v":465},{"$f":"'..'!T78","v":331},{"$f":"'..'!U78","v":339},{"$f":"'..'!V78","v":164},{"$f":"'..'!W78","v":0},{"$f":"'..'!X78","v":0},{"$f":"'..'!Y78","v":0},{"$f":"'..'!Z78","v":0},{"$f":"'..'!AA78","v":0},{"$f":"'..'!AB78","v":0},{"$f":"'..'!AC78","v":0},{"$f":"'..'!AD78","v":0},{"$f":"'..'!AE78","v":0},{"$f":"'..'!AF78","v":0},{"$f":"'..'!AG78","v":0},{"$f":"'..'!AH78","v":0},{"$f":"'..'!AI78","v":0},{"$f":"'..'!AJ78","v":0},{"$f":"'..'!AK78","v":0},{"$f":"'..'!AL78","v":0},{"$f":"'..'!AM78","v":0},{"$f":"'..'!AN78","v":0},{"$f":"'..'!AO78","v":0},{"$f":"'..'!AP78","v":0}]
[{"$f":"'..'!A79","v":4},{"$f":"'..'!B79","v":"LUCKY_CARD"},{"$f":"'..'!C79","v":"LUCKYCODE"},{"$f":"'..'!D79","v":0},{"$f":"'..'!E79","v":0},{"$f":"'..'!F79","v":0},{"$f":"'..'!G79","v":0},{"$f":"'..'!I79","v":0},{"$f":"'..'!J79","v":0},{"$f":"'..'!K79","v":0},{"$f":"'..'!L79","v":387},{"$f":"'..'!M79","v":386},{"$f":"'..'!N79","v":1527},{"$f":"'..'!O79","v":408},{"$f":"'..'!P79","v":389},{"$f":"'..'!Q79","v":260},{"$f":"'..'!R79","v":241},{"$f":"'..'!S79","v":242},{"$f":"'..'!T79","v":245},{"$f":"'..'!U79","v":224},{"$f":"'..'!V79","v":207},{"$f":"'..'!W79","v":0},{"$f":"'..'!X79","v":0},{"$f":"'..'!Y79","v":0},{"$f":"'..'!Z79","v":0},{"$f":"'..'!AA79","v":0},{"$f":"'..'!AB79","v":0},{"$f":"'..'!AC79","v":0},{"$f":"'..'!AD79","v":0},{"$f":"'..'!AE79","v":0},{"$f":"'..'!AF79","v":0},{"$f":"'..'!AG79","v":0},{"$f":"'..'!AH79","v":0},{"$f":"'..'!AI79","v":0},{"$f":"'..'!AJ79","v":0},{"$f":"'..'!AK79","v":0},{"$f":"'..'!AL79","v":0},{"$f":"'..'!AM79","v":0},{"$f":"'..'!AN79","v":0},{"$f":"'..'!AO79","v":0},{"$f":"'..'!AP79","v":0}]
[{"$f":"'..'!A80","v":5},{"$f":"'..'!B80","v":"IVR_DATING"},{"$f":"'..'!C80","v":933},{"$f":"'..'!D80","v":0},{"$f":"'..'!E80","v":0},{"$f":"'..'!F80","v":0},{"$f":"'..'!G80","v":0},{"$f":"'..'!I80","v":0},{"$f":"'..'!J80","v":0},{"$f":"'..'!K80","v":0},{"$f":"'..'!L80","v":238},{"$f":"'..'!M80","v":227},{"$f":"'..'!N80","v":222},{"$f":"'..'!O80","v":253},{"$f":"'..'!P80","v":271},{"$f":"'..'!Q80","v":215},{"$f":"'..'!R80","v":248},{"$f":"'..'!S80","v":0},{"$f":"'..'!T80","v":0},{"$f":"'..'!U80","v":326},{"$f":"'..'!V80","v":210},{"$f":"'..'!W80","v":0},{"$f":"'..'!X80","v":0},{"$f":"'..'!Y80","v":0},{"$f":"'..'!Z80","v":0},{"$f":"'..'!AA80","v":0},{"$f":"'..'!AB80","v":0},{"$f":"'..'!AC80","v":0},{"$f":"'..'!AD80","v":0},{"$f":"'..'!AE80","v":0},{"$f":"'..'!AF80","v":0},{"$f":"'..'!AG80","v":0},{"$f":"'..'!AH80","v":0},{"$f":"'..'!AI80","v":0},{"$f":"'..'!AJ80","v":0},{"$f":"'..'!AK80","v":0},{"$f":"'..'!AL80","v":0},{"$f":"'..'!AM80","v":0},{"$f":"'..'!AN80","v":0},{"$f":"'..'!AO80","v":0},{"$f":"'..'!AP80","v":0}]
[{"$f":"'..'!A81","v":6},{"$f":"'..'!B81","v":"Lucky Draw"},{"$f":"'..'!C81","v":556},{"$f":"'..'!D81","v":0},{"$f":"'..'!E81","v":0},{"$f":"'..'!F81","v":0},{"$f":"'..'!G81","v":0},{"$f":"'..'!I81","v":0},{"$f":"'..'!J81","v":0},{"$f":"'..'!K81","v":0},{"$f":"'..'!L81","v":563},{"$f":"'..'!M81","v":544},{"$f":"'..'!N81","v":584},{"$f":"'..'!O81","v":574},{"$f":"'..'!P81","v":623},{"$f":"'..'!Q81","v":586},{"$f":"'..'!R81","v":541},{"$f":"'..'!S81","v":540},{"$f":"'..'!T81","v":494},{"$f":"'..'!U81","v":351},{"$f":"'..'!V81","v":34},{"$f":"'..'!W81","v":0},{"$f":"'..'!X81","v":0},{"$f":"'..'!Y81","v":0},{"$f":"'..'!Z81","v":0},{"$f":"'..'!AA81","v":0},{"$f":"'..'!AB81","v":0},{"$f":"'..'!AC81","v":0},{"$f":"'..'!AD81","v":0},{"$f":"'..'!AE81","v":0},{"$f":"'..'!AF81","v":0},{"$f":"'..'!AG81","v":0},{"$f":"'..'!AH81","v":0},{"$f":"'..'!AI81","v":0},{"$f":"'..'!AJ81","v":0},{"$f":"'..'!AK81","v":0},{"$f":"'..'!AL81","v":0},{"$f":"'..'!AM81","v":0},{"$f":"'..'!AN81","v":0},{"$f":"'..'!AO81","v":0},{"$f":"'..'!AP81","v":0}]
[{"$f":"'..'!A82","v":7},{"$f":"'..'!B82","v":"LUCKY_WORD"},{"$f":"'..'!C82","v":"LUCKYCODE"},{"$f":"'..'!D82","v":0},{"$f":"'..'!E82","v":0},{"$f":"'..'!F82","v":0},{"$f":"'..'!G82","v":0},{"$f":"'..'!I82","v":0},{"$f":"'..'!J82","v":0},{"$f":"'..'!K82","v":0},{"$f":"'..'!L82","v":543},{"$f":"'..'!M82","v":447},{"$f":"'..'!N82","v":436},{"$f":"'..'!O82","v":428},{"$f":"'..'!P82","v":399},{"$f":"'..'!Q82","v":523},{"$f":"'..'!R82","v":423},{"$f":"'..'!S82","v":424},{"$f":"'..'!T82","v":364},{"$f":"'..'!U82","v":354},{"$f":"'..'!V82","v":282},{"$f":"'..'!W82","v":0},{"$f":"'..'!X82","v":0},{"$f":"'..'!Y82","v":0},{"$f":"'..'!Z82","v":0},{"$f":"'..'!AA82","v":0},{"$f":"'..'!AB82","v":0},{"$f":"'..'!AC82","v":0},{"$f":"'..'!AD82","v":0},{"$f":"'..'!AE82","v":0},{"$f":"'..'!AF82","v":0},{"$f":"'..'!AG82","v":0},{"$f":"'..'!AH82","v":0},{"$f":"'..'!AI82","v":0},{"$f":"'..'!AJ82","v":0},{"$f":"'..'!AK82","v":0},{"$f":"'..'!AL82","v":0},{"$f":"'..'!AM82","v":0},{"$f":"'..'!AN82","v":0},{"$f":"'..'!AO82","v":0},{"$f":"'..'!AP82","v":0}]
[{"$f":"'..'!A93","v":18},{"$f":"'..'!B93","v":"E-News"},{"$f":"'..'!C93","v":368},{"$f":"'..'!D93","v":0},{"$f":"'..'!E93","v":0},{"$f":"'..'!F93","v":0},{"$f":"'..'!G93","v":0},{"$f":"'..'!I93","v":0},{"$f":"'..'!J93","v":0},{"$f":"'..'!K93","v":0},{"$f":"'..'!L93","v":536},{"$f":"'..'!M93","v":520},{"$f":"'..'!N93","v":463},{"$f":"'..'!O93","v":423},{"$f":"'..'!P93","v":467},{"$f":"'..'!Q93","v":440},{"$f":"'..'!R93","v":490},{"$f":"'..'!S93","v":335},{"$f":"'..'!T93","v":398},{"$f":"'..'!U93","v":385},{"$f":"'..'!V93","v":293},{"$f":"'..'!W93","v":0},{"$f":"'..'!X93","v":0},{"$f":"'..'!Y93","v":0},{"$f":"'..'!Z93","v":0},{"$f":"'..'!AA93","v":0},{"$f":"'..'!AB93","v":0},{"$f":"'..'!AC93","v":0},{"$f":"'..'!AD93","v":0},{"$f":"'..'!AE93","v":0},{"$f":"'..'!AF93","v":0},{"$f":"'..'!AG93","v":0},{"$f":"'..'!AH93","v":0},{"$f":"'..'!AI93","v":0},{"$f":"'..'!AJ93","v":0},{"$f":"'..'!AK93","v":0},{"$f":"'..'!AL93","v":0},{"$f":"'..'!AM93","v":0},{"$f":"'..'!AN93","v":0},{"$f":"'..'!AO93","v":0},{"$f":"'..'!AP93","v":0}]
[null,"TELEMOR"]
[{"$f":"'..'!A95","v":19},{"$f":"'..'!B95","v":"HOROSCOPE"},{"$f":"'..'!C95","v":184},{"$f":"'..'!D95","v":0},{"$f":"'..'!E95","v":0},{"$f":"'..'!F95","v":0},{"$f":"'..'!G95","v":0},{"$f":"'..'!I95","v":0},{"$f":"'..'!J95","v":0},{"$f":"'..'!K95","v":0},{"$f":"'..'!L95","v":0},{"$f":"'..'!M95","v":0},{"$f":"'..'!N95","v":0},{"$f":"'..'!O95","v":0},{"$f":"'..'!P95","v":20},{"$f":"'..'!Q95","v":29},{"$f":"'..'!R95","v":50},{"$f":"'..'!S95","v":34},{"$f":"'..'!T95","v":37},{"$f":"'..'!U95","v":28},{"$f":"'..'!V95","v":15},{"$f":"'..'!W95","v":0},{"$f":"'..'!X95","v":0},{"$f":"'..'!Y95","v":0},{"$f":"'..'!Z95","v":0},{"$f":"'..'!AA95","v":0},{"$f":"'..'!AB95","v":0},{"$f":"'..'!AC95","v":0},{"$f":"'..'!AD95","v":0},{"$f":"'..'!AE95","v":0},{"$f":"'..'!AF95","v":0},{"$f":"'..'!AG95","v":0},{"$f":"'..'!AH95","v":0},{"$f":"'..'!AI95","v":0},{"$f":"'..'!AJ95","v":0},{"$f":"'..'!AK95","v":0},{"$f":"'..'!AL95","v":0},{"$f":"'..'!AM95","v":0},{"$f":"'..'!AN95","v":0},{"$f":"'..'!AO95","v":0},{"$f":"'..'!AP95","v":0}]
["ADD MONEY"]
[]
["NO.","VAS CODE",{"$nulls":4},{"$f":"\"Acc \"&$H$4& \" / \"&$I$4","v":"Acc COMPARE LAST MONTH / "},"COMPARE LAST MONTH",null,null,"Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday","Friday"]
[null,null,"SHORTCODE",{"$nulls":4},"Acc last month","+/-","%",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"NATCOM"]
[{"$f":"'..'!A101","v":1},{"$f":"'..'!B101","v":"BON_INFO,SMS INFO"},{"$f":"'..'!C101","v":"LUCKYCODE"},{"$f":"'..'!D101","v":0},{"$f":"'..'!E101","v":0},{"$f":"'..'!F101","v":0},{"$f":"'..'!G101","v":0},{"$f":"'..'!I101","v":0},{"$f":"'..'!J101","v":0},{"$f":"'..'!K101","v":0},{"$f":"'..'!L101","v":0},{"$f":"'..'!M101","v":0},{"$f":"'..'!N101","v":0},{"$f":"'..'!O101","v":0},{"$f":"'..'!P101","v":0},{"$f":"'..'!Q101","v":0},{"$f":"'..'!R101","v":0},{"$f":"'..'!S101","v":0},{"$f":"'..'!T101","v":0},{"$f":"'..'!U101","v":0},{"$f":"'..'!V101","v":0},{"$f":"'..'!W101","v":0},{"$f":"'..'!X101","v":0},{"$f":"'..'!Y101","v":0},{"$f":"'..'!Z101","v":0},{"$f":"'..'!AA101","v":0},{"$f":"'..'!AB101","v":0},{"$f":"'..'!AC101","v":0},{"$f":"'..'!AD101","v":0},{"$f":"'..'!AE101","v":0},{"$f":"'..'!AF101","v":0},{"$f":"'..'!AG101","v":0},{"$f":"'..'!AH101","v":0},{"$f":"'..'!AI101","v":0},{"$f":"'..'!AJ101","v":0},{"$f":"'..'!AK101","v":0},{"$f":"'..'!AL101","v":0},{"$f":"'..'!AM101","v":0},{"$f":"'..'!AN101","v":0},{"$f":"'..'!AO101","v":0},{"$f":"'..'!AP101","v":0}]
[{"$f":"'..'!A102","v":2},{"$f":"'..'!B102","v":"IVR_INFOR"},{"$f":"'..'!C102","v":"LUCKYCODE"},{"$f":"'..'!D102","v":0},{"$f":"'..'!E102","v":0},{"$f":"'..'!F102","v":0},{"$f":"'..'!G102","v":0},{"$f":"'..'!I102","v":0},{"$f":"'..'!J102","v":0},{"$f":"'..'!K102","v":0},{"$f":"'..'!L102","v":0},{"$f":"'..'!M102","v":0},{"$f":"'..'!N102","v":0},{"$f":"'..'!O102","v":0},{"$f":"'..'!P102","v":0},{"$f":"'..'!Q102","v":0},{"$f":"'..'!R102","v":0},{"$f":"'..'!S102","v":0},{"$f":"'..'!T102","v":0},{"$f":"'..'!U102","v":0},{"$f":"'..'!V102","v":0},{"$f":"'..'!W102","v":0},{"$f":"'..'!X102","v":0},{"$f":"'..'!Y102","v":0},{"$f":"'..'!Z102","v":0},{"$f":"'..'!AA102","v":0},{"$f":"'..'!AB102","v":0},{"$f":"'..'!AC102","v":0},{"$f":"'..'!AD102","v":0},{"$f":"'..'!AE102","v":0},{"$f":"'..'!AF102","v":0},{"$f":"'..'!AG102","v":0},{"$f":"'..'!AH102","v":0},{"$f":"'..'!AI102","v":0},{"$f":"'..'!AJ102","v":0},{"$f":"'..'!AK102","v":0},{"$f":"'..'!AL102","v":0},{"$f":"'..'!AM102","v":0},{"$f":"'..'!AN102","v":0},{"$f":"'..'!AO102","v":0},{"$f":"'..'!AP102","v":0}]
[{"$f":"'..'!A103","v":3},{"$f":"'..'!B103","v":"LUCKY_SPIN"},{"$f":"'..'!C103","v":"7878, Lawoulet"},{"$f":"'..'!D103","v":0},{"$f":"'..'!E103","v":0},{"$f":"'..'!F103","v":0},{"$f":"'..'!G103","v":0},{"$f":"'..'!I103","v":0},{"$f":"'..'!J103","v":0},{"$f":"'..'!K103","v":0},{"$f":"'..'!L103","v":3000},{"$f":"'..'!M103","v":3001},{"$f":"'..'!N103","v":3001},{"$f":"'..'!O103","v":3000},{"$f":"'..'!P103","v":3000},{"$f":"'..'!Q103","v":3001},{"$f":"'..'!R103","v":3000},{"$f":"'..'!S103","v":3000},{"$f":"'..'!T103","v":3002},{"$f":"'..'!U103","v":3000},{"$f":"'..'!V103","v":982},{"$f":"'..'!W103","v":0},{"$f":"'..'!X103","v":0},{"$f":"'..'!Y103","v":0},{"$f":"'..'!Z103","v":0},{"$f":"'..'!AA103","v":0},{"$f":"'..'!AB103","v":0},{"$f":"'..'!AC103","v":0},{"$f":"'..'!AD103","v":0},{"$f":"'..'!AE103","v":0},{"$f":"'..'!AF103","v":0},{"$f":"'..'!AG103","v":0},{"$f":"'..'!AH103","v":0},{"$f":"'..'!AI103","v":0},{"$f":"'..'!AJ103","v":0},{"$f":"'..'!AK103","v":0},{"$f":"'..'!AL103","v":0},{"$f":"'..'!AM103","v":0},{"$f":"'..'!AN103","v":0},{"$f":"'..'!AO103","v":0},{"$f":"'..'!AP103","v":0}]
[{"$f":"'..'!A104","v":4},{"$f":"'..'!B104","v":"LUCKY_CARD"},{"$f":"'..'!C104","v":"LUCKYCODE"},{"$f":"'..'!D104","v":0},{"$f":"'..'!E104","v":0},{"$f":"'..'!F104","v":0},{"$f":"'..'!G104","v":0},{"$f":"'..'!I104","v":0},{"$f":"'..'!J104","v":0},{"$f":"'..'!K104","v":0},{"$f":"'..'!L104","v":4},{"$f":"'..'!M104","v":0},{"$f":"'..'!N104","v":4},{"$f":"'..'!O104","v":4},{"$f":"'..'!P104","v":0},{"$f":"'..'!Q104","v":0},{"$f":"'..'!R104","v":4},{"$f":"'..'!S104","v":4},{"$f":"'..'!T104","v":8},{"$f":"'..'!U104","v":0},{"$f":"'..'!V104","v":0},{"$f":"'..'!W104","v":0},{"$f":"'..'!X104","v":0},{"$f":"'..'!Y104","v":0},{"$f":"'..'!Z104","v":0},{"$f":"'..'!AA104","v":0},{"$f":"'..'!AB104","v":0},{"$f":"'..'!AC104","v":0},{"$f":"'..'!AD104","v":0},{"$f":"'..'!AE104","v":0},{"$f":"'..'!AF104","v":0},{"$f":"'..'!AG104","v":0},{"$f":"'..'!AH104","v":0},{"$f":"'..'!AI104","v":0},{"$f":"'..'!AJ104","v":0},{"$f":"'..'!AK104","v":0},{"$f":"'..'!AL104","v":0},{"$f":"'..'!AM104","v":0},{"$f":"'..'!AN104","v":0},{"$f":"'..'!AO104","v":0},{"$f":"'..'!AP104","v":0}]
[{"$f":"'..'!A105","v":5},{"$f":"'..'!B105","v":"IVR_DATING"},{"$f":"'..'!C105","v":933},{"$f":"'..'!D105","v":0},{"$f":"'..'!E105","v":0},{"$f":"'..'!F105","v":0},{"$f":"'..'!G105","v":0},{"$f":"'..'!I105","v":0},{"$f":"'..'!J105","v":0},{"$f":"'..'!K105","v":0},{"$f":"'..'!L105","v":0},{"$f":"'..'!M105","v":0},{"$f":"'..'!N105","v":0},{"$f":"'..'!O105","v":0},{"$f":"'..'!P105","v":0},{"$f":"'..'!Q105","v":5},{"$f":"'..'!R105","v":0},{"$f":"'..'!S105","v":0},{"$f":"'..'!T105","v":0},{"$f":"'..'!U105","v":0},{"$f":"'..'!V105","v":5},{"$f":"'..'!W105","v":0},{"$f":"'..'!X105","v":0},{"$f":"'..'!Y105","v":0},{"$f":"'..'!Z105","v":0},{"$f":"'..'!AA105","v":0},{"$f":"'..'!AB105","v":0},{"$f":"'..'!AC105","v":0},{"$f":"'..'!AD105","v":0},{"$f":"'..'!AE105","v":0},{"$f":"'..'!AF105","v":0},{"$f":"'..'!AG105","v":0},{"$f":"'..'!AH105","v":0},{"$f":"'..'!AI105","v":0},{"$f":"'..'!AJ105","v":0},{"$f":"'..'!AK105","v":0},{"$f":"'..'!AL105","v":0},{"$f":"'..'!AM105","v":0},{"$f":"'..'!AN105","v":0},{"$f":"'..'!AO105","v":0},{"$f":"'..'!AP105","v":0}]
[{"$f":"'..'!A106","v":6},{"$f":"'..'!B106","v":"Lucky Draw"},{"$f":"'..'!C106","v":556},{"$f":"'..'!D106","v":0},{"$f":"'..'!E106","v":0},{"$f":"'..'!F106","v":0},{"$f":"'..'!G106","v":0},{"$f":"'..'!I106","v":0},{"$f":"'..'!J106","v":0},{"$f":"'..'!K106","v":0},{"$f":"'..'!L106","v":"winner money"},{"$f":"'..'!M106","v":702},{"$f":"'..'!N106","v":"2802,4"},{"$f":"'..'!O106","v":"346,6"},{"$f":"'..'!P106","v":"2728,8"},{"$f":"'..'!Q106","v":"34,4"},{"$f":"'..'!R106","v":"288,3"},{"$f":"'..'!S106","v":"574,2"},{"$f":"'..'!T106","v":613},{"$f":"'..'!U106","v":"686,6"},{"$f":"'..'!V106","v":"393,2"},{"$f":"'..'!W106","v":0},{"$f":"'..'!X106","v":0},{"$f":"'..'!Y106","v":0},{"$f":"'..'!Z106","v":0},{"$f":"'..'!AA106","v":0},{"$f":"'..'!AB106","v":0},{"$f":"'..'!AC106","v":0},{"$f":"'..'!AD106","v":0},{"$f":"'..'!AE106","v":0},{"$f":"'..'!AF106","v":0},{"$f":"'..'!AG106","v":0},{"$f":"'..'!AH106","v":0},{"$f":"'..'!AI106","v":0},{"$f":"'..'!AJ106","v":0},{"$f":"'..'!AK106","v":0},{"$f":"'..'!AL106","v":0},{"$f":"'..'!AM106","v":0},{"$f":"'..'!AN106","v":0},{"$f":"'..'!AO106","v":0},{"$f":"'..'!AP106","v":0}]
[{"$f":"'..'!A107","v":7},{"$f":"'..'!B107","v":"LUCKY_WORD"},{"$f":"'..'!C107","v":"LUCKYCODE"},{"$f":"'..'!D107","v":0},{"$f":"'..'!E107","v":0},{"$f":"'..'!F107","v":0},{"$f":"'..'!G107","v":0},{"$f":"'..'!I107","v":0},{"$f":"'..'!J107","v":0},{"$f":"'..'!K107","v":0},{"$f":"'..'!L107","v":1025},{"$f":"'..'!M107","v":1025},{"$f":"'..'!N107","v":1025},{"$f":"'..'!O107","v":1025},{"$f":"'..'!P107","v":1025},{"$f":"'..'!Q107","v":1025},{"$f":"'..'!R107","v":1025},{"$f":"'..'!S107","v":1025},{"$f":"'..'!T107","v":1025},{"$f":"'..'!U107","v":1025},{"$f":"'..'!V107","v":1025},{"$f":"'..'!W107","v":0},{"$f":"'..'!X107","v":0},{"$f":"'..'!Y107","v":0},{"$f":"'..'!Z107","v":0},{"$f":"'..'!AA107","v":0},{"$f":"'..'!AB107","v":0},{"$f":"'..'!AC107","v":0},{"$f":"'..'!AD107","v":0},{"$f":"'..'!AE107","v":0},{"$f":"'..'!AF107","v":0},{"$f":"'..'!AG107","v":0},{"$f":"'..'!AH107","v":0},{"$f":"'..'!AI107","v":0},{"$f":"'..'!AJ107","v":0},{"$f":"'..'!AK107","v":0},{"$f":"'..'!AL107","v":0},{"$f":"'..'!AM107","v":0},{"$f":"'..'!AN107","v":0},{"$f":"'..'!AO107","v":0},{"$f":"'..'!AP107","v":0}]
[{"$f":"'..'!A118","v":18},{"$f":"'..'!B118","v":"E-News"},{"$f":"'..'!C118","v":368},{"$f":"'..'!D118","v":0},{"$f":"'..'!E118","v":0},{"$f":"'..'!F118","v":0},{"$f":"'..'!G118","v":0},{"$f":"'..'!I118","v":0},{"$f":"'..'!J118","v":0},{"$f":"'..'!K118","v":0},{"$f":"'..'!L118","v":0},{"$f":"'..'!M118","v":0},{"$f":"'..'!N118","v":0},{"$f":"'..'!O118","v":0},{"$f":"'..'!P118","v":0},{"$f":"'..'!Q118","v":0},{"$f":"'..'!R118","v":0},{"$f":"'..'!S118","v":0},{"$f":"'..'!T118","v":0},{"$f":"'..'!U118","v":0},{"$f":"'..'!V118","v":0},{"$f":"'..'!W118","v":0},{"$f":"'..'!X118","v":0},{"$f":"'..'!Y118","v":0},{"$f":"'..'!Z118","v":0},{"$f":"'..'!AA118","v":0},{"$f":"'..'!AB118","v":0},{"$f":"'..'!AC118","v":0},{"$f":"'..'!AD118","v":0},{"$f":"'..'!AE118","v":0},{"$f":"'..'!AF118","v":0},{"$f":"'..'!AG118","v":0},{"$f":"'..'!AH118","v":0},{"$f":"'..'!AI118","v":0},{"$f":"'..'!AJ118","v":0},{"$f":"'..'!AK118","v":0},{"$f":"'..'!AL118","v":0},{"$f":"'..'!AM118","v":0},{"$f":"'..'!AN118","v":0},{"$f":"'..'!AO118","v":0},{"$f":"'..'!AP118","v":0}]
[null,"TELEMOR"]
[{"$f":"'..'!A120","v":19},{"$f":"'..'!B120","v":"HOROSCOPE"},{"$f":"'..'!C120","v":184},{"$f":"'..'!D120","v":0},{"$f":"'..'!E120","v":0},{"$f":"'..'!F120","v":0},{"$f":"'..'!G120","v":0},{"$f":"'..'!I120","v":0},{"$f":"'..'!J120","v":0},{"$f":"'..'!K120","v":0},{"$f":"'..'!L120","v":0},{"$f":"'..'!M120","v":0},{"$f":"'..'!N120","v":0},{"$f":"'..'!O120","v":0},{"$f":"'..'!P120","v":0},{"$f":"'..'!Q120","v":0},{"$f":"'..'!R120","v":0},{"$f":"'..'!S120","v":0},{"$f":"'..'!T120","v":0},{"$f":"'..'!U120","v":0},{"$f":"'..'!V120","v":0},{"$f":"'..'!W120","v":0},{"$f":"'..'!X120","v":0},{"$f":"'..'!Y120","v":0},{"$f":"'..'!Z120","v":0},{"$f":"'..'!AA120","v":0},{"$f":"'..'!AB120","v":0},{"$f":"'..'!AC120","v":0},{"$f":"'..'!AD120","v":0},{"$f":"'..'!AE120","v":0},{"$f":"'..'!AF120","v":0},{"$f":"'..'!AG120","v":0},{"$f":"'..'!AH120","v":0},{"$f":"'..'!AI120","v":0},{"$f":"'..'!AJ120","v":0},{"$f":"'..'!AK120","v":0},{"$f":"'..'!AL120","v":0},{"$f":"'..'!AM120","v":0},{"$f":"'..'!AN120","v":0},{"$f":"'..'!AO120","v":0},{"$f":"'..'!AP120","v":0}]

{"sheet":"02.2019","index":131,"n_rows":87,"n_cols":38,"rows_kept":87,"cut":false,"hidden":true,"merged":[]}
[null,"REVENUE","DATE",{"$f":"FINAL!D1","v":31},"Month","Feb"]
[null,null,null,"COMPARE LAST MONTH"]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 31 / Feb"},"Acc last month","+/-","%",{"$f":"D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[10,"HOROSCOPE 566",{"$f":"SUM(H4:INDEX(H4:AL4,1,$D$1))","v":593725},538788,{"$f":"+C4-D4","v":54937},{"$f":"+IFERROR(+E4/D4,\"\")","v":0.10196403780336608},{"$f":"+INDEX(H4:AL4,1,$D$1)","v":0},18068,19426,18465,18161,18073,16622,17737,17345,17969,18240,17197,18726,18128,17169,16443,16757,17262,17185,17927,21310,26852,27251,28849,29677,29858,30386,30767,31875]
[11,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H5:INDEX(H5:AL5,1,$D$1))","v":812291},{"$nulls":4},{"$f":"+H6-H7","v":33205},{"$f":"+I6-I7","v":33205},33662,33448,32598,32045,32045,30683,29599,30048,29903,27353,28676,29327,26024,{"$f":"+W6-W7","v":27178},{"$f":"+X6-X7","v":27059},27063,28045,27789,27494,29191,26850,26345,26679,26298,24966,25513]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":896297},1221373,{"$f":"+C6-D6","v":-325076},{"$f":"+IFERROR(+E6/D6,\"\")","v":-0.26615620289624875},{"$f":"+INDEX(H6:AL6,1,$D$1)","v":0},36205,36205,36662,36448,35598,35045,35045,33683,32599,33048,32903,30353,31676,32327,29024,30178,30063,30063,31045,30789,30494,32191,29850,29345,29680,29299,27966,28513]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":84006},{"$nulls":4},3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3004,3000,3000,3000,3000,3000,3000,3000,3001,3001,3000,3000]
[12,"LUCKY_WORD 8484 NET",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":786894},{"$nulls":4},{"$f":"+H9-H10","v":29610},{"$f":"+I9-I10","v":31595},29497,27904,27229,24553,26987,26467,27884,28490,26115,29736,28728,26104,{"$f":"+V9-V10","v":24151},{"$f":"+W9-W10","v":24721},25165,25373,26504,25603,31155,28901,28615,27301,{"$f":"+AF9-AF10","v":27073},{"$f":"+AG9-AG10","v":32795},{"$f":"+AH9-AH10","v":32858},{"$f":"+AI9-AI10","v":35780}]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":951494},1057087,{"$f":"+C9-D9","v":-105593},{"$f":"+IFERROR(+E9/D9,\"\")","v":-9.9890548270861343E-2},{"$f":"+INDEX(H9:AL9,1,$D$1)","v":0},35635,37620,35522,33929,33254,30578,33012,32492,33909,34515,32140,35761,34753,32129,30176,30746,31190,31398,32329,31628,37180,34926,34640,33426,33098,38820,38883,37805]
[null,"LUCKY_WORD COST",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":164600},{"$nulls":4},6025,6025,6025,6025,6025,6025,6025,6025,6025,6025,6025,6025,6025,6025,6025,6025,6025,6025,5825,6025,6025,6025,6025,6125,6025,6025,6025,2025]
[13,"LUCKY_CARD 8889 NET",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":405429},{"$nulls":4},{"$f":"+H12-H13","v":16141},{"$f":"+I12-I13","v":18251},17264,16366,15996,14280,14420,18779,14324,14072,12724,14382,14227,13042,{"$f":"+V12-V13","v":11960},{"$f":"+W12-W13","v":12060},11991,12035,11924,11266,13858,13952,12064,11081,12682,18830,18277,19181]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":563357},620252,{"$f":"+C12-D12","v":-56895},{"$f":"+IFERROR(+E12/D12,\"\")","v":-9.1728845694975594E-2},{"$f":"+INDEX(H12:AL12,1,$D$1)","v":0},21141,23315,22340,21362,21396,19584,19392,18779,20320,20764,19344,20898,20779,19894,18636,18904,19455,19271,19496,19406,22114,20112,20388,20005,19958,18830,18285,19189]
[null,"LUCKY_CARD COST",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":157928},{"$nulls":4},5000,5064,5076,4996,5400,5304,4972,0,5996,6692,6620,6516,6552,6852,6676,6844,7464,7236,7572,8140,8256,6160,8324,8924,7276,0,8,8]
[14,"SMS INFO",{"$f":"+SUM(C$15:C$16)","v":952030},1008390,{"$f":"+C14-D14","v":-56360},{"$f":"+IFERROR(+E14/D14,\"\")","v":-5.5891073890062377E-2},{"$f":"+INDEX(H14:AL14,1,$D$1)","v":0},{"$f":"+SUM(H15:H16)","v":34550},{"$f":"+SUM(I15:I16)","v":36628},{"$f":"+SUM(J15:J16)","v":35213},{"$f":"+SUM(K15:K16)","v":34334},{"$f":"+SUM(L15:L16)","v":33939},23451,32482,61863,33393,33544,32100,34691,34339,32776,31174,31592,32547,32774,33308,32759,36618,33806,33709,32627,32591,32455,31255,31512]
[14,"BON_INFO 206",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":606509},657307,null,{"$f":"+IFERROR(+E15/D15,\"\")","v":0},{"$f":"+INDEX(H15:AL15,1,$D$1)","v":0},22724,23873,22801,22374,22263,15283,21409,21370,21785,22068,21085,22597,22488,21326,20340,20705,21451,21816,22021,21588,24839,22290,22276,21533,21498,21388,20608,20710]
[15,"IVR_INFO 206",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":345521},351083,null,{"$f":"+IFERROR(+E16/D16,\"\")","v":0},{"$f":"+INDEX(H16:AL16,1,$D$1)","v":0},11826,12755,12412,11960,11676,8168,11073,40493,11608,11476,11015,12094,11851,11450,10834,10887,11096,10958,11287,11171,11779,11516,11433,11094,11093,11067,10647,10802]
[16,"IVR_DATING 933",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":867342},1138431,{"$f":"+C17-D17","v":-271089},{"$f":"+IFERROR(+E17/D17,\"\")","v":-0.23812510376122928},{"$f":"+INDEX(H17:AL17,1,$D$1)","v":0},30176,31893,32511,33541,33941,32968,31988,31111,31647,32574,30526,32337,31634,30307,28514,29140,30173,29545,29803,29667,34861,32061,31480,30733,29422,28974,28054,27761]
[17,"GAME_PORTAL 834",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":882420},750086,{"$f":"+C18-D18","v":132334},{"$f":"+IFERROR(+E18/D18,\"\")","v":0.17642510325482677},{"$f":"+INDEX(H18:AL18,1,$D$1)","v":0},34992,35604,34864,35224,34400,34114,33530,32120,32238,32194,31398,29968,32334,32026,29116,30066,30324,30228,31014,30754,30218,31320,30976,30200,29412,28760,27666,27360]
[18,"LUCKY_DRAW 556 NET",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":1010647},{"$nulls":4},{"$f":"+H20-H21","v":24855},{"$f":"+I20-I21","v":26885},26998,28422,28701,30377,30929,30662,31958,34049,32137,31907,34161,36225,{"$f":"+V20-V21","v":32729},{"$f":"+W20-W21","v":35904},38460,38854,41535,42717,44599,43306,44080,44046,44625,{"$f":"+AG20-AG21","v":44531},{"$f":"+AH20-AH21","v":43279},{"$f":"+AI20-AI21","v":43716}]
[18,"LUCKY_DRAW 556",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":1167307},134759,{"$f":"+C20-D20","v":1032548},{"$f":"+IFERROR(+E20/D20,\"\")","v":7.6621821177064238},{"$f":"+INDEX(H20:AL20,1,$D$1)","v":0},30203,32488,32406,34142,34805,35763,36939,36399,37619,39499,37587,37587,40043,42107,38140,41708,44011,44608,47367,47959,49841,48887,49369,49731,50390,49766,48827,49116]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":156660},{"$nulls":4},{"$f":"2000+2801+547","v":5348},{"$f":"2000+2744+859","v":5603},{"$f":"2000+2726+682","v":5408},{"$f":"2000+2806+914","v":5720},{"$f":"2000+2874+1230","v":6104},{"$f":"2000+2778+608","v":5386},{"$f":"2000+2923+1087","v":6010},{"$f":"2000+2905+832","v":5737},{"$f":"2000+2775+886","v":5661},{"$f":"2000+2781+669","v":5450},{"$f":"2000+2781+669","v":5450},{"$f":"2000+2773+907","v":5680},{"$f":"2000+2927+955","v":5882},{"$f":"2000+2927+955","v":5882},{"$f":"2000+2768+643","v":5411},{"$f":"2000+2806+998","v":5804},{"$f":"2000+2826+725","v":5551},{"$f":"2000+2787+967","v":5754},{"$f":"2000+2810+1022","v":5832},{"$f":"2000+2722+520","v":5242},{"$f":"2000+2722+520","v":5242},{"$f":"2000+2774+807","v":5581},{"$f":"2000+2795+494","v":5289},{"$f":"2000+2828+857","v":5685},{"$f":"2832+2000+933","v":5765},{"$f":"2675+2000+560","v":5235},{"$f":"2000+2754+794","v":5548},{"$f":"2710+2000+690","v":5400}]
[null,"Call pro",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":3266348},{"$nulls":4},128830,131568,114270,87106,125898,126183,116202,117873,125676,124324,122011,109604,81895,109398,121380,115314,120819,83570,122644,120821,120754,122208,124826,118294,123792,118998,113736,118354]
[null,"ivr radio",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":525717},{"$nulls":4},18214,19353,19508,20148,20272,20072,19310,18604,19188,19772,18853,20114,19440,18519,17559,17988,18418,18354,18589,18309,20246,19206,18903,17994,17730,17467,16763,16824]
[null,"MILLIONAIRE",{"$f":"SUM(H24:INDEX(H24:AL24,1,$D$1))","v":421474},{"$nulls":4},11055,11510,11274,11290,10761,10826,10394,10113,10209,10441,10282,9253,9515,9806,8771,9124,9483,9411,9713,9761,10456,22365,26510,30045,32533,33302,32582,30689]
[null,"NEW_VOTING",{"$f":"SUM(H25:INDEX(H25:AL25,1,$D$1))","v":500621},{"$nulls":4},13499,17613,17692,18759,19071,18543,17720,17525,17986,18704,17560,20282,19834,18113,16742,16955,17423,17565,17506,17408,20145,18263,18606,18357,17939,17323,16541,16947]
[null,"USSD_CHATTING",{"$f":"SUM(H26:INDEX(H26:AL26,1,$D$1))","v":0}]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H27:INDEX(H27:AL27,1,$D$1))","v":0}]
[null,"LUCKY_ROULETTE",{"$f":"SUM(H28:INDEX(H28:AL28,1,$D$1))","v":377560},{"$nulls":4},12557,12362,13135,14379,14338,13925,14035,13640,13592,14520,13268,14045,14277,13372,12664,12962,13471,13270,13215,13233,15276,13865,13758,13569,12980,12943,12482,12427]
[null,"DATA CREDIT",{"$f":"SUM(H29:INDEX(H29:AL29,1,$D$1))","v":14106},{"$nulls":4},720,720,564,630,540,408,504,546,366,612,492,330,498,564,522,702,642,378,552,396,462,498,606,390,342,498,312,312]
[null,"E-News 368",{"$f":"SUM(H30:INDEX(H30:AL30,1,$D$1))","v":846409},{"$nulls":4},25462,28849,28922,30483,30195,30146,29086,28290,29406,30044,28276,31434,30597,29020,27262,27821,28629,28395,28645,28493,38808,34178,33230,32536,31300,31388,30119,35395]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H31:INDEX(H31:AL31,1,$D$1))","v":331547400},{"$nulls":4},7667000,7469400,7622200,7665400,7589400,7473200,7301400,11312800,7638800,10345000,8383400,9426000,9420000,8101800,8169600,8189000,10927800,14331800,15584000,16623600,18059400,18088000,17516600,16666000,15992600,15828000,13826000,24329200]
[]
[]
[]
[]
[null,"TOTAL",{"$f":"+C4+C5+C8+C11+C14+C17+C18+C19","v":6310778},{"$f":"+D4+D6+D9+D12+D14+D17+D18+D20","v":6469166},{"$f":"+C36-D36","v":-158388},{"$f":"+IFERROR(+E36/D36,\"\")","v":-2.4483526933765497E-2}]
[19,"No Than tai","Total","Remain"]
[20,null,982220,{"$f":"C38-(195866+C20)","v":-380953}]
[21]
[22]
{"$rows_empty":7}
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"+D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[10,"HOROSCOPE 566",{"$f":"+AVERAGE(H50:AL50)","v":98804.178571428565},90358.709677419349,{"$f":"+C50-D50","v":8445.4688940092165},null,{"$f":"+INDEX(H50:AL50,1,$D$1)","v":0},89224,89165,89144,89108,89079,89476,89482,89449,89401,89369,89333,89297,89238,89207,89175,89140,89097,90297,97760,103896,108810,111889,114730,117996,120934,123731,127516,131574]
[11,"LUCKY_SPIN 7878",82292.571428571435,88129.3,-5836.7285714285681,null,0,85245,85245,85090,84917,84714,84479,84479,83855,83581,83330,83059,82822,82560,82292,82015,81758,81469,81469,80926,80663,80412,80161,79956,79966,79718,79540,79971,80500]
[12,"LUCKY_WORD 8484",177292.96428571429,187259.80645161291,-9966.842165898619,null,0,183761,183594,18347,183345,183208,183103,182974,182836,182691,182550,182404,182265,182078,181946,182810,181678,181548,181393,181244,181825,181902,180203,179169,179144,183619,190700,192179,191687]
[13,"LUCKY_CARD 8889",93526,92276.032258064515,1249.9677419354848,null,0,94244,94813,94787,94375,94700,94639,94566,94495,94421,94336,94248,94176,94060,93986,93899,93831,93739,93637,93636,93629,93511,92546,91788,91619,91531,90742,91063,91711]
[14,"SMS INFO",118722.10714285714,{"$f":"+SUM(D$55:D$56)","v":117330.25806451612},1391.8490783410234,null,{"$f":"+SUM(G$55:G$56)","v":0},{"$f":"+SUM(H55:H56)","v":117817},{"$f":"+SUM(I55:I56)","v":117796},117843,117851,117860,117881,117967,117991,118015,118034,118061,118146,118352,118529,118577,119364,119584,119842,119920,120001,120046,119572,119250,119223,119224,119179,119157,119137]
[14,"BON_INFO 206",78404.857142857145,76445.709677419349,1959.1474654377962,null,0,77208,77216,77275,77306,77335,77370,77462,77498,77542,77578,77621,77733,77968,78163,78232,79041,79283,79569,79658,79749,79813,79440,79206,79211,79226,79207,79211,79215]
[15,"IVR_INFO 206",40317.25,40884.548387096773,-567.29838709677279,null,0,40609,40580,40568,40545,40525,40511,40505,40493,40473,40456,40440,40413,40384,40366,40345,40323,40301,40273,40262,40252,40233,40132,40044,40012,39998,39972,39946,39922]
[16,"IVR_DATING 933",129171.67857142857,132920.32258064515,-3748.6440092165867,null,0,130528,130408,130305,130501,130365,130242,130121,130003,129866,129799,129797,129790,129665,129518,129374,129219,129065,128904,129117,129641,129488,127884,127612,127366,127348,127173,126963,126745]
[17,"GAME_PORTAL 834",127265.25,101935.64516129032,25329.604838709682,null,0,131017,130749,130460,130167,129864,129589,129316,129045,128784,128509,128189,127914,127640,127380,127138,126887,126659,126414,126170,125949,125721,125034,124756,124498,124249,124003,123781,123545]
[18,"LUCKY_DRAW 556",48998,11937.096774193549,37060.903225806454,null,0,26028,28132,29968,31948,33818,35627,37456,39097,40813,42567,46060,46060,47620,49074,50549,51899,53350,54834,56409,58009,59540,60924,62209,63535,64837,66013,67215,68353]
[19,"Call pro",{"$f":"+AVERAGE(H60:AL60)","v":69824.928571428565},null,null,null,0,71101,71050,71004,70951,70880,70796,70723,70670,70609,70533,70473,70401,70309,70240,70166,70083,69976,69897,69837,69757,69751,68401,68265,68114,67969,67840,67717,67585]
[20,"ivr radio",{"$f":"+AVERAGE(H61:AL61)","v":415970.82142857142},null,null,null,0,402622,403612,404522,405454,406530,407562,408609,409749,410877,412051,413247,414423,415727,417011,418167,419220,420463,421504,422559,423572,424696,425665,422068,422528,423032,423454,423932,424327]
[null,"MILLIONAIRE",33649.821428571428,null,null,null,0,18463,18215,17992,17771,17546,17341,17123,16920,16689,16492,16348,16138,15987,15779,15592,15487,15304,15125,14961,14816,24579,67458,67636,84956,89785,92965,92857,91870]
[null,"NEW_VOTING",75923.821428571435,null,null,null,0,76126,76154,76170,76173,76192,76166,76164,76173,76195,76169,76130,76082,76034,76016,76016,76000,76005,76005,75969,75941,75919,75673,75620,75528,75436,75356,75284,75171]
[null,"USSD_CHATTING",225536,null,null,null,0,{"$nulls":25},224954,225547,226107]
[null,"BACKGROUND_MUSIC",88829.333333333328,null,null,null,0,{"$nulls":25},89150,88802,88536]
[null,"LUCKY_ROULETTE",{"$error":"#DIV/0!"},null,null,null,0]
[null,"DATA CREDIT",{"$error":"#DIV/0!"},null,null,null,0]
[]
[null," RATIO CHARGE",{"$nulls":4},{"$f":"+D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["NO","VAS CODE","Ave Ratio Charge","Ave Sub active","Ave Rev","%"]
[10,"HOROSCOPE 566",{"$f":"+AVERAGE(H71:AL71)","v":0.10015963300977167},{"$f":"+C50","v":98804.178571428565},null,null,null,{"$f":"+(H4/2)/H50","v":0.10125078454227562},{"$f":"+(I$4/2)/I$50","v":0.10893287725004205},0.10356838373867001,0.10190443057862369,0.10144366236711234,9.2885242970181942E-2,9.9109318075143601E-2,9.6954689264273503E-2,0.10049663874005883,0.10204880887108506,9.6252224821734414E-2,0.10485234666338175,0.10157107958493018,9.6231237458943811E-2,9.2195121951219511E-2,9.399259591653579E-2,9.6871948550456249E-2,9.5158200161688647E-2,9.1688829787234041E-2,0.10255447755447755,0.12338939435713629]
[11,"LUCKY_SPIN 7878",0.19743811748463663,82292.571428571435,null,null,null,{"$f":"+(H6/2)/H51","v":0.21235849609947799},{"$f":"+(I$6/2)/I$51","v":0.21235849609947799},0.21543072041367964,0.21460955992321915,0.21010694808414193,0.20741841167627459,0.20741841167627459,0.20084073698646474,0.19501441715222359,0.19829593183727348,0.19807004659338542,0.18324237521431505,0.19183624031007751,0.19641641957905992,0.17694324208986162,0.1845568629369603,0.18450576292823037,0.18450576292823037,0.19181103724390183,0.19084958407200328,0.1896110033328359]
[12,"LUCKY_WORD 8484",0.1327879620963032,177292.96428571429,null,null,null,{"$f":"+(H9/2)/H52","v":9.6960181975500784E-2},{"$f":"+(I$9/2)/I$52","v":0.10245432857282918},0.96806017332533933,9.2527748234203275E-2,9.0754770534037812E-2,8.3499451128599744E-2,9.0209537967142872E-2,8.8855586427180638E-2,9.2804243230372591E-2,9.4535743631881677E-2,8.8101138132935686E-2,9.8101665157874524E-2,9.543437427915509E-2,8.8292680245787208E-2,8.2533778239702427E-2,8.461673950615925E-2,8.5900147619362377E-2,8.6546889902035906E-2,8.9186400653262998E-2,8.6973738484806815E-2,0.1021978867741971]
[13,"LUCKY_CARD 8889",0.10783856270014829,93526,null,null,null,{"$f":"+(H12/2)/H53","v":0.1121609863757905},{"$f":"+(I$12/2)/I$53","v":0.12295254870112748},0.11784316414698218,0.11317615894039736,0.11296726504751847,0.10346685827195977,0.10253156525601168,9.9365045769617438E-2,0.10760318149564185,0.11005342605156038,0.10262286732874969,0.11095183486238532,0.11045609185626196,0.10583491158257613,9.9234283645193239E-2,0.10073429889908453,0.10377217593530974,0.10290269871952326,0.10410525866119869,0.10363242157878436,0.11824277357744009]
[14,"SMS INFO",0.15104893570374744,118722.10714285714,null,null,null,{"$f":"+(H14/2)/H54","v":0.14662569917753804},{"$f":"+(I$14/2)/I$54","v":0.15547217222995688}]
[14,"BON_INFO 206",0.13903753291910365,78404.857142857145,null,null,null,{"$f":"+(H15/2)/H55","v":0.14716091596725728},{"$f":"+(I$15/2)/I$55","v":0.15458583713220059},0.14753154318990619,0.14471063048146326,0.14393870821749533,9.8765671448882E-2,0.13819033848854922,0.13787452579421405,0.14047226019447526,0.14223104488385882,0.13582020329549993,0.14535010870544041,0.14421301046583213,0.13642004528997095,0.1299979548011044,0.13097632874078011,0.13528120782513275,0.13708856464200883,0.13822214968992444,0.13534965955685965,0.15560748249032114]
[15,"IVR_INFO 206",0.15774755055988049,40317.25,null,null,null,{"$f":"+(H16/2)/H56","v":0.14560811642739294},{"$f":"+(I$16/2)/I$56","v":0.15715869886643666},0.1529777164267403,0.14749044271796768,0.14405922270203578,0.10081212510182419,0.13668682878656957,0.5,0.14340424480517877,0.1418331026300178,0.13618941641938676,0.14963006953208127,0.14672890253565768,0.141827280384482,0.13426694757714711,0.13499739602708133,0.13766407781444628,0.13604648275519579,0.14016939049227559,0.13876329126503031,0.14638480849054258]
[16,"IVR_DATING 933",0.1208477857330853,129171.67857142857,null,null,null,{"$f":"+(H17/2)/H57","v":0.11559205687668546},{"$f":"+(I$17/2)/I$57","v":0.12228160849027667},0.12474962587774836,0.12850859380387888,0.13017681126069114,0.12656439550989695,0.12291636246263093,0.11965493104005293,0.12184482466542436,0.12547862464271681,0.11759131566985369,0.12457431235072039,0.12198357305363822,0.11699918158093855,0.11019988560298051,0.11275431631571209,0.11689071398132724,0.11460078818345436,0.1154108289380949,0.11441982088999622,0.13461092919807241]
[17,"GAME_PORTAL 834",0.12555272661498115,127265.25,null,null,null,{"$f":"+(H18/2)/H58","v":0.13353992230015951},{"$f":"+(I$18/2)/I$58","v":0.1361540050019503},0.13361950022995553,0.13530311061943504,0.13244625146306907,0.13162382609635076,0.12964366358377927,0.12445271029485838,0.12516306373462541,0.12525970943669315,0.12246760642488826,0.11714120424660318,0.12666092134127233,0.12571047260166432,0.11450549796284352,0.11847549394342997,0.11970724543853969,0.11955954245574066,0.12290560355076484,0.12208909955616956,0.12017880863181171]
[18,"LUCKY_DRAW 556",0.18377435308244738,48998,null,null,null,{"$f":"+(H20/5)/H59","v":0.23208083602274476},{"$f":"+(I$20/5)/I$59","v":0.2309682923361297},0.21627068873465027,0.21373481908100661,0.20583712815660299,0.20076346591068572,0.19723942759504487,0.18619842954702406,0.18434812437213632,0.18558507764230509,0.16320885801128962,0.16320885801128962,0.16817723645527091,0.17160614582059747,0.1509030841361847,0.16072756700514462,0.16498969072164948,0.16270197322828903,0.16794128596500557,0.16535020427864641,0.1674202216996977]
[19]
[20]
[]
[]
[]
[null,"ADD MONEY"]
[null,"LUCKY ROULETTE",{"$f":"SUM(H87:INDEX(H87:AL87,1,$D$1))","v":26635},{"$nulls":4},1025,1025,1025,1025,1025,1025,1025,1025,1025,960,25,25,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025]

{"sheet":"01.2019","index":132,"n_rows":55,"n_cols":38,"rows_kept":55,"cut":false,"hidden":true,"merged":[]}
[null,"REVENUE","DATE",28,"Month","January"]
[null,null,null,"COMPARE LAST MONTH"]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 28 / January"},"Acc last month","+/-","%",{"$f":"D1","v":28},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[10,"HOROSCOPE 566",{"$f":"SUM(H4:INDEX(H4:AL4,1,$D$1))","v":538788},{"$f":"VLOOKUP(B4,#REF!,2,FALSE)","v":{"$error":"#REF!"}},null,{"$f":"+IFERROR(+E4/D4,\"\")","v":""},{"$f":"+INDEX(H4:AL4,1,$D$1)","v":18713},22123,21801,21801,20784,20991,20417,19998,20008,19457,19120,19421,19387,19237,18923,15362,17624,18817,18310,19192,18782,18439,18398,18248,18516,17920,18700,18299,18713,18103,17269,17380]
[11,"LUCKY_SPIN 7878",{"$f":"SUM(H5:INDEX(H5:AL5,1,$D$1))","v":1221373},{"$f":"VLOOKUP(B5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"+C5-D5","v":{"$error":"#REF!"}},"",38308,52224,49003,48342,47622,47125,45969,46312,46637,46173,45217,45875,45334,44895,45337,45875,44971,33160,43741,42805,41658,40350,40415,38689,39140,39338,38429,38429,38308,38308,38308,36916]
[12,"LUCKY_WORD 8484",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":1057087},{"$f":"VLOOKUP(B6,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",36416,44025,42881,42881,41142,41119,40358,39742,38298,39192,37970,37836,37269,38173,36438,28910,35182,37285,36292,38352,37458,35584,36601,35816,36135,33674,36377,35681,36416,35418,33860,32983]
[13,"LUCKY_CARD 8889",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":620252},{"$f":"VLOOKUP(B7,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",21777,25262,24851,24851,23709,23838,23520,22963,22885,22916,22029,21718,22124,21945,21367,17576,20840,21988,21130,22202,21360,21271,21356,20986,21121,20652,22333,21682,21777,21166,20388,20466]
[14,"SMS INFO",{"$f":"+SUM(C$9:C$10)","v":1008390},{"$f":"+SUM(D$9:D$10)","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",35528,{"$f":"+SUM(H$9:H$10)","v":40431},{"$f":"+SUM(I$9:I$10)","v":39934},39934,37868,37786,36884,36748,36894,36357,35929,35991,36494,35736,35555,29883,33803,35410,35759,36217,35236,34888,35048,34699,35013,34517,35313,34535,35528,34471,33254,33807]
[14,"BON_INFO 206",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":657307},{"$f":"VLOOKUP(B9,#REF!,2,FALSE)","v":{"$error":"#REF!"}},null,"",23261,25999,25792,25792,24432,24490,23709,23709,23966,23650,23247,23619,23957,23523,23370,19635,22020,23187,23510,23771,23149,22697,22892,22644,22957,22535,23064,22730,23261,22497,21808,22054]
[15,"IVR_INFO 206",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":351083},{"$f":"VLOOKUP(B10,#REF!,2,FALSE)","v":{"$error":"#REF!"}},null,"",12267,14432,14142,14142,13436,13296,13175,13039,12928,12707,12682,12372,12537,12213,12185,10248,11783,12223,12249,12446,12087,12191,12156,12055,12056,11982,12249,11805,12267,11974,11446,11753]
[16,"IVR_DATING 933",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":1138431},{"$f":"VLOOKUP(B11,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",35095,49499,50144,50144,50541,49276,47290,45566,44507,42905,41411,40663,41126,40609,39281,30865,36569,37417,37217,38700,37783,36461,36694,35961,35939,35189,36179,35400,35095,34573,33273,33705]
[17,"GAME_PORTAL 834",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":750086},{"$f":"VLOOKUP(B12,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",36154,22390,21314,20424,19970,19862,19030,19484,20296,21646,23650,23580,25926,27240,28578,29132,30348,24012,16654,27744,26878,30278,31140,37570,37016,36936,36704,36130,36154,36042,34818,35802]
[18,"LUCKY_DRAW 556",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":134759},{"$f":"VLOOKUP(B13,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",18540,8269,9542,null,null,3020,1409,1529,1107,1321,2061,2364,1442,1627,1992,2861,1631,2663,3109,2982,2855,2359,2272,6056,10143,12170,15130,16305,18540,19310,19496,22301]
[19,"No Than tai","Total","Remain"]
[20,null,982220,{"$f":"+$C$15-C13","v":847461}]
[21]
[22]
{"$rows_empty":7}
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE Last Month","+/-","%",{"$f":"+D1","v":28},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[10,"HOROSCOPE 566",{"$f":"+AVERAGE(H27:AL27)","v":90358.709677419349},null,null,null,{"$f":"+INDEX(H27:AL27,1,$D$1)","v":89423},91122,91122,91122,91122,91074,91015,90980,90920,90863,90824,90778,90721,90675,90629,90559,90495,90406,90332,90228,90147,90060,89989,89910,89834,89709,89609,89512,89423,89368,89318,89254]
[11,"LUCKY_SPIN 7878",88129.3,null,null,null,86241,89298,88818,88885,88974,88901,88774,88957,88964,88728,88791,88859,88840,88664,88856,88853,88883,88853,88618,88314,88178,87884,87596,87281,86987,86684,86743,86241,86241,86241,null,85973]
[12,"LUCKY_WORD 8484",187259.80645161291,null,null,null,184427,189467,189467,189467,189467,189323,189192,189048,188903,188764,188625,188490,188376,188265,188146,187950,187734,187502,187248,186986,186729,186474,186183,185903,185625,185282,185007,184712,184427,184259,184108,183925]
[13,"LUCKY_CARD 8889",92276.032258064515,null,null,null,94532,95199,95199,95199,95199,95158,95076,94988,94900,94823,94746,94666,94576,94519,94633,94571,95023,94966,91931,94811,94716,94616,94510,94392,94265,94122,94704,94627,94532,21166,94399,94325]
[14,"SMS INFO",117330.25806451614,{"$f":"+SUM(D$32:D$33)","v":0},null,null,{"$f":"+SUM(G$32:G$33)","v":117855},{"$f":"+SUM(H$32:H$33)","v":116384},{"$f":"+SUM(I$32:I$33)","v":116384},116384,116384,116373,116357,116856,116908,116915,117275,117294,117304,117315,117328,117381,117350,117707,117730,117737,117755,117758,117761,117832,117818,117814,117864,117871,117855,117862,117837,117845]
[14,"BON_INFO 206",76445.709677419349,null,null,null,77173,75314,75314,75314,75314,75323,75319,75830,75893,75913,76289,76325,76355,76372,76397,76458,76448,76826,76866,76892,76924,76944,76964,77044,77046,77060,77126,77160,77173,77198,77194,77222]
[15,"IVR_INFO 206",40884.548387096773,null,null,null,40682,41070,41070,41070,41070,41050,41038,41026,41015,41002,40986,40969,40949,40943,40931,40923,40902,40881,40864,40845,40831,40814,40797,40788,40772,40754,40738,40711,40682,40664,40643,40623]
[16,"IVR_DATING 933",132920.32258064515,null,null,null,131153,135157,135157,135157,135157,135056,134771,134505,134212,133968,133723,133513,133284,133090,133219,133089,132889,132659,132466,132312,132085,132285,132091,131860,131632,131412,131205,130997,131153,130971,130799,130656]
[17,"GAME_PORTAL 834",101935.64516129032,null,null,null,131910,55452,55376,55233,55047,54970,54859,59724,69497,77671,83828,88964,93468,96035,101555,105405,109166,113733,118614,124204,129419,134210,133780,133384,132956,132893,132573,132252,131910,131583,131280,130964]
[18,"LUCKY_DRAW 556",11937.096774193549,null,null,null,18137,216,252,252,252,252,259,240,247,247,246,252,260,260,265,269,265,294,298,316,324,330,2891,6119,9128,11681,14041,16000,18137,20288,22165,244004]
[19,{"$nulls":5},0]
[20,{"$nulls":5},0]
[]
[]
[]
[null," RATIO CHARGE",{"$nulls":4},{"$f":"+D1","v":28},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["NO","VAS CODE","Ave Ratio Charge","Ave Sub active","Ave Rev","%"]
[10,"HOROSCOPE 566",{"$f":"+AVERAGE(H44:AL44)","v":0.10757882136837155},{"$f":"+C27","v":90358.709677419349},null,null,null,{"$f":"+(H4/2)/H27","v":0.12139219946884397},{"$f":"+(I$4/2)/I$27","v":0.11962533745966945},0.11962533745966945,0.11404490682820834,0.11524145200606101,0.11216283030269736,0.10990327544515278,0.11003079630444347,0.10706778336616665,0.10525852197657007,0.10696975038004802,0.10684957176397968,0.10607664736696995,0.10439815070231383,8.481763270354134E-2,9.7375545610254716E-2,0.10406942017122757,0.10134835938537838,0.10635279514119786,0.10417429309904933,0.10237064179435931]
[11,"LUCKY_SPIN 7878",0.25443983797741326,88129.3,null,null,null,0.29241416381105961,{"$f":"+(I$5/2)/I$28","v":0.27586187484518904},0.27193564718456431,0.2676175062377773,0.26504201302572522,0.25891026651947641,0.26030554087930124,0.26211164066363923,0.26019407627806329,0.25462603191764932,0.25813367244736041,0.25514407924358395,0.25317490751601551,0.2551150175564959,0.25815110350804138,0.25297863483455779,0.18660033988722946,0.24679523347401205,0.24234549448558551,0.23621538252171745,0.22956397068863502]
[12,"LUCKY_WORD 8484",0.10190423014360354,187259.80645161291,null,null,null,0.11618118194725202,{"$f":"+(I$6/2)/I$29","v":0.11316218655491457},0.11316218655491457,0.10857299688072329,0.10859483528150304,0.10665884392574738,0.10511087131310566,0.10136948592663959,0.10381216757432561,0.100649436713055,0.10036606716536686,9.8921837176710409E-2,0.10138103205587869,9.6834373305836954E-2,7.6908752327746743E-2,9.370172691148114E-2,9.9425606126867974E-2,9.6908912244723575E-2,0.10255313232006674,0.10030043539032502,9.541276531848944E-2]
[13,"LUCKY_CARD 8889",0.11818600140876991,92276.032258064515,null,null,null,0.13267996512568409,{"$f":"+(I$7/2)/I$30","v":0.13052132900555677},0.13052132900555677,0.12452336684208867,0.125254839319868,0.12369052126719676,0.12087316292584327,0.12057428872497365,0.12083566223384622,0.11625292888354126,0.11470855428559357,0.11696413466418541,0.11608777071276674,0.11289402216985618,9.2924892408877982E-2,0.10965766182924135,0.11576774845734263,0.11492314888340169,0.11708557023974012,0.11275814012416065,0.11240699247484569]
[14,"SMS INFO",0.17262896961781687,117330.25806451614,null,null,null,0.17369655622766017,{"$f":"+(I$8/2)/I$31","v":0.17156138300797361}]
[14,"BON_INFO 206",0.15556785045617114,76445.709677419349,null,null,null,0.17260403112303158,{"$f":"+(I$9/2)/I$32","v":0.17122978463499483},0.17122978463499483,0.16220091881987414,0.16256654673871196,0.15739056546157013,0.15632994856916788,0.15789334984781206,0.15577042140344868,0.15236141514504056,0.15472649852603995,0.15687905179752473,0.15400277588645053,0.15295103210859065,0.12840382955348034,0.14401946421096692,0.15090594330044516,0.15292847292691178,0.15457394787494147,0.1504666943996672,0.14749038261592848]
[15,"IVR_INFO 206",0.15488897562753901,40884.548387096773,null,null,null,0.17570002434867299,{"$f":"+(I$10/2)/I$33","v":0.17216946676406136},0.17216946676406136,0.16357438519600681,0.16194884287454325,0.16052195526097762,0.15891142202505729,0.1576008777276606,0.15495585581191162,0.15471136485629239,0.15099221362493592,0.15308066131041051,0.1491463742275847,0.14884806137157655,0.12521076167436404,0.14403941127573225,0.14949487536997627,0.14987519577133906,0.15235646958011997,0.14801253949205262,0.14934826285098252]
[16,"IVR_DATING 933",0.15799139309804025,132920.32258064515,null,null,null,0.18311667172251531,{"$f":"+(I$11/2)/I$34","v":0.18550278564928194},0.18550278564928194,0.18697144801971041,0.18242802985428266,0.17544575613447996,0.1693840377681127,0.16580857151372455,0.16013152394601696,0.15483873380046814,0.15228105128339561,0.15427958344587497,0.15256217597114735,0.14743017137195144,0.11595623980945081,0.13759227626063858,0.14102699402226762,0.14047755650506544,0.14624523852711771,0.14302532460158232,0.1378122992024795]
[17,"GAME_PORTAL 834",0.1447281115911328,101935.64516129032,null,null,null,0.20188631609319771,{"$f":"+(I$12/2)/I$35","v":0.19244799190985265},0.18488946825267502,0.18139044816247935,0.18066217937056575,0.17344464900927833,0.16311700488915679,0.14602069154064204,0.1393441567637857,0.1410626520971513,0.13252551593903153,0.13868917704455,0.14182329359087834,0.1407020826153316,0.13819078791328684,0.13899932213326494,0.10556302919996835,7.0202505606420829E-2,0.11168722424398569,0.10384101252520882,0.11280083451307653]
[18,"LUCKY_DRAW 556",1.9860040509019574,11937.096774193549,null,null,null,{"$f":"+(H13/5)/H36","v":7.6564814814814817},{"$f":"+(I$13/5)/I$36","v":7.5730158730158736},0,0,2.3968253968253967,1.088030888030888,1.2741666666666667,0.8963562753036437,1.0696356275303642,1.6756097560975609,1.8761904761904762,1.1092307692307692,1.2515384615384615,1.5033962264150942,2.1271375464684015,1.2309433962264151,1.8115646258503402,2.0865771812080536,1.8873417721518986,1.7623456790123457,1.4296969696969697]
[19]
[20]

{"sheet":"FINAL","index":133,"n_rows":254,"n_cols":38,"rows_kept":254,"cut":false,"hidden":true,"merged":[[221,0,221,5],[224,0,224,5],[225,0,225,5],[229,0,229,5],[233,0,233,5],[203,0,203,5],[206,0,206,5],[213,0,213,5],[216,0,216,5],[220,0,220,5],[148,0,148,5],[151,0,151,5],[158,0,158,5],[161,0,161,5],[165,0,165,5],[184,0,184,5],[200,0,200,5],[178,0,178,5],[166,0,166,5],[169,0,169,5],[170,0,170,5],[174,0,174,5],[145,0,145,5],[111,0,111,5],[123,0,123,5],[129,0,129,5],[96,0,96,5],[106,0,106,5],[110,0,110,5],[114,0,114,5],[115,0,115,5],[119,0,119,5],[93,0,93,5],[103,0,103,5],[90,0,90,5],[74,0,74,5],[50,0,50,5],[51,0,51,5],[54,0,54,5],[55,0,55,5],[59,0,59,5],[63,0,63,5],[48,0,48,1],[40,0,40,5],[43,0,43,5],[3,0,3,5],[25,0,25,5],[28,0,28,5],[31,0,31,5]]}
[null,"REVENUE","DATE",{"$f":"'04.2019'!D1","v":31},"Month","March"]
[null,null,null,"COMPARE LAST MONTH"]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 31 / March"},"Acc last month","+/-","%",{"$f":"D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["NATCOM"]
[1,"SMS INFO",{"$f":"+SUM(C$6:C$7)","v":1097202},{"$f":"'02.2019'!C14","v":952030},{"$f":"+C5-D5","v":145172},{"$f":"+IFERROR(+E5/D5,\"\")","v":0.1524867913826245},{"$f":"+INDEX(H5:AL5,1,$D$1)","v":37131},{"$f":"+H6+H7","v":32184},{"$f":"+I6+I7","v":32184},32288,32604,32391,31875,33227,34065,36167,31601,31601,32632,34842,34355,35837,37054,33757,33604,40812,40931,38851,34967,38630,38493,41539,39789,37163,35451,34658,36519,37131]
[null,"BON_INFO 206",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":780571},{"$f":"'02.2019'!C15","v":606509},174062,{"$f":"+IFERROR(+E6/D6,\"\")","v":0.28698997047034752},{"$f":"+INDEX(H6:AL6,1,$D$1)","v":26718},21194,21194,21278,21428,21357,20998,22336,23492,25165,22708,22708,23346,24831,24513,25667,27011,25061,25186,29973,30432,28753,25897,28420,28126,30079,28858,27008,25663,24913,26258,26718]
[null,"IVR_INFO 206",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":316631},{"$f":"'02.2019'!C16","v":345521},-28890,-8.3612862894006448E-2,10413,10990,10990,11010,11176,11034,10877,10891,10573,11002,8893,8893,9286,10011,9842,10170,10043,8696,8418,10839,10499,10098,9070,10210,10367,11460,10931,10155,9788,9745,10261,10413]
[2,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":738463},{"$f":"'02.2019'!C5","v":812291},-73828,-9.0888610116325305E-2,21850,{"$f":"+H9-H10","v":26898},27198,28886,29658,27840,27662,26784,27013,26913,{"$f":"+Q9-Q10","v":26306},20010,{"$f":"+S9-S10","v":20996},21544,21533,22804,22535,19789,18750,24436,23484,22447,23752,22566,22044,22873,23965,22858,21964,21543,21562,21850]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":831486},{"$f":"'02.2019'!C6","v":896297},{"$f":"+C9-D9","v":-64811},-7.2309736616322492E-2,24850,29898,30199,31887,32658,30840,30663,29784,30013,29915,29306,23010,23998,24544,24533,25804,25537,22793,21750,27436,26486,25447,26752,25566,25044,25875,26968,25859,24964,24544,24563,24850]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":93023},{"$f":"'02.2019'!C7","v":84006},9017,0.10733757112587196,3000,3000,3001,3001,3000,3000,3001,3000,3000,3002,3000,3000,3002,3000,3000,3000,3002,3004,3000,3000,3002,3000,3000,{"$f":"3000","v":3000},3000,3002,3003,3001,3000,3001,3001,3000]
[3,"LUCKY_DRAW 556 NET",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":1503744},{"$f":"'02.2019'!C19","v":1010647},{"$f":"+C11-D11","v":493097},{"$f":"+IFERROR(+E11/D11,\"\")","v":0.48790230416752833},56593,{"$f":"+H12-H13","v":45912},{"$f":"+I12-I13","v":46976},{"$f":"+J12-J13","v":49352},{"$f":"+K12-K13","v":49124},48597,48775,47879,49307,51340,28982,35811,39587,39820,41759,44532,44956,39451,39326,52210,53850,51348,53498,53062,53869,54729,60282,55046,54718,56809,56244,56593]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":1672162},{"$f":"'02.2019'!C20","v":1167307},504855,{"$f":"+IFERROR(+E12/D12,\"\")","v":0.43249547891000395},62139,51341,52405,55189,54704,54241,54189,53415,54828,56555,34237,41240,44869,45235,47060,49840,50365,44790,44682,57335,59398,56911,58971,58282,59285,60298,65699,60525,60195,62316,61623,62139]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":168418},{"$f":"'02.2019'!C21","v":156660},11758,7.5054257627984164E-2,5546,{"$f":"2000+2682+747","v":5429},{"$f":"2000+2685+744","v":5429},{"$f":"2000+2802+1035","v":5837},{"$f":"2000+2772+808","v":5580},{"$f":"2000+916+2728","v":5644},{"$f":"2000+2703+711","v":5414},{"$f":"2000+2791+745","v":5536},{"$f":"2000+2758+763","v":5521},{"$f":"1950+2627+638","v":5215},{"$f":"2724+1900+631","v":5255},{"$f":"2765+2000+664","v":5429},{"$f":"2620+2000+662","v":5282},{"$f":"2717+2000+698","v":5415},{"$f":"2643+2000+658","v":5301},{"$f":"2667+2000+641","v":5308},{"$f":"2669+2000+740","v":5409},{"$f":"2672+2000+667","v":5339},{"$f":"2761+2000+595","v":5356},{"$f":"2593+2000+532","v":5125},{"$f":"2753+2000+795","v":5548},{"$f":"2779+2000+784","v":5563},{"$f":"2738+2000+735","v":5473},{"$f":"2651+2000+569","v":5220},{"$f":"2747+2000+669","v":5416},{"$f":"2716+2000+853","v":5569},{"$f":"2780+2000+637","v":5417},{"$f":"2674+2000+805","v":5479},{"$f":"2778+2000+699","v":5477},{"$f":"2755+2000+752","v":5507},{"$f":"2705+2000+674","v":5379},{"$f":"2778+2000+768","v":5546}]
[4,"LUCKY_WORD 8484 NET",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":1002995},{"$f":"'02.2019'!C8","v":786894},{"$f":"+C14-D14","v":216101},0.27462529896021576,31908,{"$f":"+H15-H16","v":37548},{"$f":"+I15-I16","v":37548},{"$f":"+J15-J16","v":36901},{"$f":"+K15-K16","v":36649},36416,36396,34938,34942,36769,31025,27361,29685,31313,30053,30794,31897,21427,26277,32410,32726,31898,27213,33008,32950,38374,34355,31096,29436,28462,31220,31908]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":1034570},{"$f":"'02.2019'!C9","v":951494},83076,8.731111283938732E-2,32933,38573,38573,37926,37674,37441,37421,35963,35967,37794,32050,28386,30710,32338,31078,31819,32922,22452,27302,33435,33751,32923,28238,34033,33975,39199,35380,32121,30461,29487,32245,32933]
[null,"LUCKY_WORD COST",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":31575},{"$f":"'02.2019'!C10","v":164600},-133025,-0.80817132442284323,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,825,1025,1025,1025,1025,1025,1025]
[5,"LUCKY_CARD 8889 NET",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":861291},{"$f":"'02.2019'!C11","v":405429},{"$f":"+C17-D17","v":455862},{"$f":"+IFERROR(+E17/D17,\"\")","v":1.1243941602598728},{"$f":"+INDEX(H17:AL17,1,$D$1)","v":47722},{"$f":"+H18-H19","v":20188},21185,22536,22662,22577,21112,20138,19274,20198,19805,16174,16514,17398,16779,16995,17875,15728,20988,30718,33635,33793,31075,37661,39992,45536,45256,42305,40421,39931,45120,47722]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":861367},{"$f":"'02.2019'!C12","v":563357},298010,0.52898961049565374,47722,20192,21185,22540,22666,22577,21112,20142,19278,20206,19805,16174,16514,17398,16779,16995,17879,15728,20992,30718,33635,33793,31087,37665,40000,45540,45256,42305,40429,39931,45124,47722]
[null,"LUCKY_CARD COST",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":76},{"$f":"'02.2019'!C13","v":157928},-157852,-0.99951876804619821,0,4,0,4,4,0,0,4,4,8,0,0,0,0,0,0,4,0,4,0,0,0,12,4,8,4,0,0,8,0,4,0]
[6,"IVR_DATING 933",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":896576},{"$f":"'02.2019'!C17","v":867342},{"$f":"+C20-D20","v":29234},{"$f":"+IFERROR(+E20/D20,\"\")","v":3.3705274274738226E-2},{"$f":"+INDEX(H20:AL20,1,$D$1)","v":29686},29475,29475,29849,29175,28229,27897,27436,27268,28828,28230,22380,24006,25999,26517,27800,29798,27412,26921,32512,33039,32160,31256,31620,31142,33474,31840,29089,27975,26765,29323,29686]
[null,"TOTAL",{"$f":"SUM(C5,C8,C11,C14,C17,C20)","v":6100271},{"$f":"SUM(D5,D8,D11,D14,D17,D20)","v":4834633},{"$f":"+C21-D21","v":1265638},{"$f":"+IFERROR(+E21/D21,\"\")","v":0.26178574464700838},{"$f":"SUM(G5,G8,G11,G14,G17,G20)","v":224890}]
["INTERLAND"]
[7,"IVR_RADIO  945",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":610793},{"$f":"'02.2019'!C23","v":525717},85076,0.16182851229844195,{"$f":"+INDEX(H23:AL23,1,$D$1)","v":29921},17291,17887,18076,17985,17833,17551,17421,17175,17989,17844,14257,14796,15544,15156,15654,15934,13721,13315,16950,16779,18866,20948,23745,24820,27461,27326,26295,26330,26331,29592,29921]
[8,"CALL_PRO 526",{"$f":"SUM(H24:INDEX(H24:AL24,1,$D$1))","v":3220579},{"$f":"'02.2019'!C22","v":3266348},-45769,-1.401228528007426E-2,{"$f":"+INDEX(H24:AL24,1,$D$1)","v":114758},null,84064,117796,127274,118909,122467,120766,123695,127266,106993,67602,83690,84140,91150,106314,103270,65040,72458,122671,116366,111986,112702,117794,101180,119288,115068,112934,110438,119412,123088,114758]
[null,"TOTAL",{"$f":"SUM(C23:C24)","v":3831372},{"$f":"SUM(D23:D24)","v":3792065},39307,1.0365592361945272E-2,{"$f":"SUM(G23:G24)","v":144679}]
["TM MUSIC"]
[9,"HOROSCOPE 566",{"$f":"SUM(H27:INDEX(H27:AL27,1,$D$1))","v":1348224},{"$f":"'02.2019'!C4","v":593725},{"$f":"+C27-D27","v":754499},{"$f":"+IFERROR(+E27/D27,\"\")","v":1.2707886647858857},{"$f":"+INDEX(H27:AL27,1,$D$1)","v":44933},36764,36764,38234,39684,40386,41375,42272,42644,46914,47601,36994,39340,41680,41348,43264,45796,42418,41903,49529,49994,46666,41081,47990,47628,55054,49370,45048,41908,39905,43737,44933]
[null,"TOTAL",{"$f":"C27","v":1348224},{"$f":"D27","v":593725},{"$f":"+C28-D28","v":754499},{"$f":"+IFERROR(+E28/D28,\"\")","v":1.2707886647858857},{"$f":"G27","v":44933}]
["THIÊN AN"]
[10,"GAME_PORTAL 834",{"$f":"SUM(H30:INDEX(H30:AL30,1,$D$1))","v":775002},{"$f":"'02.2019'!C18","v":882420},{"$f":"+C30-D30","v":-107418},{"$f":"+IFERROR(+E30/D30,\"\")","v":-0.12173114843271911},{"$f":"+INDEX(H30:AL30,1,$D$1)","v":24366},28130,28154,28742,28400,28136,27578,27166,27310,27992,25838,20096,20120,20122,24424,25028,24490,21900,21150,25812,25356,19792,25460,24968,23912,25168,27326,25566,24888,23110,24502,24366]
[null,"TOTAL",{"$f":"C30","v":775002},{"$f":"D30","v":882420},{"$f":"+C31-D31","v":-107418},{"$f":"+IFERROR(+E31/D31,\"\")","v":-0.12173114843271911},{"$f":"G30","v":24366}]
["GLOBAL SOLUTION (GTS)"]
[11,"MILLIONAIRE",{"$f":"SUM(H33:INDEX(H33:AL33,1,$D$1))","v":862706},{"$f":"'02.2019'!C24","v":421474},{"$f":"+C33-D33","v":441232},{"$f":"+IFERROR(+E33/D33,\"\")","v":1.0468783365047429},{"$f":"+INDEX(H33:AL33,1,$D$1)","v":34128},30403,29156,29842,29015,28310,26524,26070,25942,26379,25273,21256,22635,24070,23068,23456,22845,20290,18828,24338,24056,25906,29045,30310,31586,38374,33688,33162,33877,36490,34384,34128]
[12,"NEW_VOTING",{"$f":"SUM(H34:INDEX(H34:AL34,1,$D$1))","v":516597},{"$f":"'02.2019'!C25","v":500621},15976,3.1912364842865158E-2,17496,17200,18080,18222,18160,17880,17630,17317,17390,18465,17423,13891,14723,15958,15112,15719,16102,13606,13114,16839,16726,16418,16677,17222,16759,19839,17767,16321,16125,15506,16910,17496]
[13,"USSD_CHATTING",{"$f":"SUM(H35:INDEX(H35:AL35,1,$D$1))","v":911816},0,911816,"",28852,32916,33420,33526,33908,33698,33094,32740,33676,34586,27358,23516,25446,27320,25942,26268,26734,22564,22298,26416,27074,27664,28816,28646,29352,39798,32846,29392,28284,27170,28496,28852]
[14,"BACKGROUND_MUSIC",{"$f":"SUM(H36:INDEX(H36:AL36,1,$D$1))","v":630714},0,630714,"",18800,18850,18916,18378,20890,23322,25992,24952,24416,23868,22410,20282,20104,20760,19480,19566,19950,18152,11948,19158,19360,19480,19608,19368,19730,26700,21798,19360,18692,17922,18502,18800]
[15,"LUCKY_ROULETTE NET",{"$f":"C38-C39","v":347026},{"$f":"D38-D39","v":350925},-3899,-1.1110636175821044E-2,11797,{"$f":"H38-H39","v":11780},{"$f":"I38-I39","v":12497},12568,12167,11952,11742,11568,11379,12183,12563,9107,10197,10676,10214,10466,11089,9447,8859,11114,10867,11119,10977,11445,11320,12540,11782,11377,10586,10459,11189,11797]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H38:INDEX(H38:AL38,1,$D$1))","v":378366},{"$f":"'02.2019'!C28","v":377560},806,2.1347600381396332E-3,12822,12805,13522,13593,13192,12977,12767,12593,12404,13208,13283,10077,11222,11701,11239,11491,12114,10472,9884,12139,11892,12109,12002,12470,12345,13565,12807,12402,11611,11444,12214,12822]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H39:INDEX(H39:AL39,1,$D$1))","v":31340},{"$f":"'02.2019'!C87","v":26635},4705,0.1766472686314999,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,720,970,1025,1025,1025,1025,1025,1025,1025,1025,1025,990,1025,1025,1025,1025,1025,1025,1025,985,1025,1025]
[null,"TOTAL",{"$f":"SUM(C33,C34,C35,C36,C37)","v":3268859},{"$f":"SUM(D33:D39)","v":1677215},1591644,{"$f":"+IFERROR(+E40/D40,\"\")","v":0.94898030365814756},{"$f":"SUM(G33:G37)","v":111073}]
["TELETECH"]
[16,"DATA CREDIT",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":10392},{"$f":"'02.2019'!C29","v":14106},{"$f":"+C42-D42","v":-3714},{"$f":"+IFERROR(+E42/D42,\"\")","v":-0.26329221607826458},{"$f":"+INDEX(H42:AL42,1,$D$1)","v":366},420,522,282,516,420,408,174,330,498,324,246,258,276,294,168,390,222,156,498,306,282,282,294,336,348,318,312,330,462,354,366]
[null,"TOTAL",{"$f":"C42","v":10392},{"$f":"D42","v":14106},{"$f":"+C43-D43","v":-3714},{"$f":"+IFERROR(+E43/D43,\"\")","v":-0.26329221607826458},{"$f":"G42","v":366}]
["SMART SOLUTION"]
[15,"E-News 368",{"$f":"SUM(H45:INDEX(H45:AL45,1,$D$1))","v":988091},{"$f":"'02.2019'!C30","v":846409},{"$f":"+C45-D45","v":141682},{"$f":"+IFERROR(+E45/D45,\"\")","v":0.16739188737359834},{"$f":"+INDEX(H45:AL45,1,$D$1)","v":31074},35787,36387,34921,35093,34062,33756,33501,32399,34202,32297,23606,31811,32506,30967,31217,32698,27557,27053,31988,32026,31531,31586,32347,31316,35844,33070,30006,28988,27927,30568,31074]
[16,"N-EVENT 3333",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":463},0,{"$f":"+C46-D46","v":463},{"$f":"+IFERROR(+E46/D46,\"\")","v":""},25,{"$nulls":10},9,12,0,20,20,20,20,15,45,35,31,25,30,24,20,30,20,20,21,21,25]
[null,"TOTAL",{"$f":"SUM(C45:C46)","v":988554},{"$f":"SUM(D45:D46)","v":846409},{"$f":"+C47-D47","v":142145},{"$f":"+IFERROR(+E47/D47,\"\")","v":0.16793890424133015},0]
[null,"TOTAL SERVICE",{"$f":"SUM(C5+C9+C12+C15+C18+C20+C23+C24+C27+C30+C33+C34+C35+C36+C37+C42+C45+C46)","v":16615766},null,null,null,0]
["TOTAL COST",null,{"$f":"C10+C13+C16+C19","v":293092},null,null,null,0]
[null,"REMAIN",{"$f":"C48-C49","v":16322674},null,null,null,0]
["VIETTECH"]
["TELEMOR"]
[17,"HOROSCOPE 184",{"$f":"SUM(H53:INDEX(H53:AL53,1,$D$1))","v":4847},0,0,null,234,null,null,null,"108,3","106,65","107,35",177,"165,05","188,2","175,2","158,5","182,9",231,227,231,260,256,242,236,237,278,268,255,255,256,251,251,216,239,247,234]
[null,"TOTAL",{"$f":"C53","v":4847},null,null,null,0]
["INTERLAND",{"$nulls":5},0]
["VIETNAMOBILE"]
[18,"LUCKY_NUMBER",{"$f":"SUM(H57:INDEX(H57:AL57,1,$D$1))","v":73246000},0,0,null,{"$f":"+INDEX(H57:AL57,1,$D$1)","v":6194000},{"$nulls":5},215000,3962000,2636000,1722000,1648000,1631000,1559000,1559000,1331000,1567000,1577000,1534000,1517000,1483000,1434000,1460000,3029000,2913000,4403000,3945000,4047000,5211000,4937000,5194000,6538000,6194000]
[19,"FOOTBALL_PLUS",{"$f":"SUM(H58:INDEX(H58:AL58,1,$D$1))","v":734040400},{"$f":"'02.2019'!C31","v":331547400},{"$f":"+C58-D58","v":402493000},{"$f":"+IFERROR(+E58/D58,\"\")","v":1.2139832796155241},23206000,23927400,23378600,22765800,21956200,20934200,20168000,20091800,20074000,19826200,19613200,19328600,18979600,18604400,19525200,19303200,41280000,30542000,30064000,28424000,34874000,31702000,26182000,24874000,22678000,21842000,21596000,20918000,22392000,22694000,22296000,23206000]
[null,"TOTAL",{"$f":"SUM(C57:C58)","v":807286400},{"$f":"SUM(D57:D58)","v":331547400},{"$f":"+C59-D59","v":475739000},{"$f":"+IFERROR(+E59/D59,\"\")","v":1.4349049336535289},{"$f":"SUM(G57:G58)","v":29400000}]
["INTERLAND"]
[20,"VIETCARE",{"$f":"SUM(H61:INDEX(H61:AL61,1,$D$1))","v":407660000},0,0,null,7709000,1857000,2025000,2061000,2261000,2297000,2369000,4160000,5528000,6809000,8106000,9369000,11198000,14737000,16100000,18862000,18230000,18632000,20233000,20146000,26561000,51765000,20171000,18643000,17225000,17405000,20467000,18327000,10197000,7017000,7193000,7709000]
[21,"CHIÊM TINH",{"$f":"SUM(H62:INDEX(H62:AL62,1,$D$1))","v":256607000},0,0,null,6543000,{"$nulls":13},7944000,11839000,13484000,15424000,18842000,21066000,19540000,20521000,15021000,15872000,27193000,12793000,15724000,13996000,8912000,6070000,5823000,6543000]
[null,"TOTAL",{"$f":"SUM(C61:C62)","v":664267000},{"$f":"SUM(D61:D62)","v":0},null,null,{"$f":"SUM(G61:G62)","v":14252000}]
["VIETTECH"]
[null,"KHÉO PLUS",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":3369000},0,{"$nulls":31},1103000,1145000,1121000]
[]
[]
[]
[]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
[null,"TOTAL SUB","DATE",11,"Month","March"]
[null,null,null,"COMPARE LAST MONTH"]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 31 / March"},"Acc last month","+/-","%",{"$f":"D72","v":11},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["NATCOM"]
[1,"SMS INFO",{"$f":"+SUM(C$6:C$7)","v":1097202},325853,{"$f":"+C76-D76","v":771349},{"$f":"+IFERROR(+E76/D76,\"\")","v":2.3671686312539704},{"$f":"+INDEX(H76:AL76,1,$D$1)","v":0},{"$f":"+H77+H78","v":119111},119065,119021,118960,118957,119802,121402,122820,124071,125309,125922,126779,127497,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"BON_INFO 206",{"$f":"SUM(H77:INDEX(H77:AL77,1,$D$1))","v":1071547},193882,{"$f":"+C77-D77","v":877665},4.5267998060676078,0,79205,79180,79157,79124,79139,80007,81627,83056,84327,85589,86219,87090,87827]
[null,"IVR_INFO 206",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":517169},131971,385198,2.9188079199218011,0,39906,39885,39864,39836,39818,39795,39775,39764,39744,39720,39703,39689,39670]
[2,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H79:INDEX(H79:AL79,1,$D$1))","v":0},290490,-290490,-1,0]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H80:INDEX(H80:AL80,1,$D$1))","v":1066439},317490,748949,2.3589687864184699,0,80975,81476,82077,82479,82820,82594,82515,82274,82116,81926,81835,81708,81644]
[3,"LUCKY_DRAW 556 NET",{"$f":"SUM(H81:INDEX(H81:AL81,1,$D$1))","v":0},259787,-259787,-1,0]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H82:INDEX(H82:AL82,1,$D$1))","v":836996},134759,702237,5.2110582595596586,0,70220,70745,72535,73752,74980,76203,77332,null,78955,80038,80849,81387]
[4,"LUCKY_WORD 8484 NET",{"$f":"SUM(H83:INDEX(H83:AL83,1,$D$1))","v":0},251726,-251726,-1,0]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H84:INDEX(H84:AL84,1,$D$1))","v":2468326},305951,2162375,7.0677167258809419,0,191178,190753,190335,190364,190250,190652,190270,189881,189542,189204,188931,188624,188342]
[5,"LUCKY_CARD 8889 NET",{"$f":"SUM(H85:INDEX(H85:AL85,1,$D$1))","v":0},145821,-145821,-1,0]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H86:INDEX(H86:AL86,1,$D$1))","v":1229142},187629,1041513,5.5509169691252422,0,92367,93058,94313,94987,95589,95370,95156,94951,94740,94549,94768,94621,94673]
[6,"IVR_RADIO",{"$f":"SUM(H87:INDEX(H87:AL87,1,$D$1))","v":874855},{"$error":"#N/A"},{"$error":"#N/A"},"",0,67687,67733,67590,67583,67462,67333,67199,67069,67120,67200,67073,66960,66846]
[7,"CALL_PRO",{"$f":"SUM(H88:INDEX(H88:AL88,1,$D$1))","v":5126015},{"$error":"#N/A"},{"$error":"#N/A"},"",null,424757,425221,425565,426174,426654,427158,427618,428023,null,428545,428525,428593,429182]
[8,"IVR_DATING 933",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":1637873},289776,1348097,4.6522037711887805,0,126547,126354,126161,126143,125914,125739,125523,125346,125130,125469,125692,126414,127441]
[null,"TOTAL",{"$f":"SUM(C76,C80,C82,C84,C86,C89,C88,C87)","v":14336848}]
["INTERLAND"]
[9,"HOROSCOPE 566",{"$f":"SUM(H92:INDEX(H92:AL92,1,$D$1))","v":2043158},161866,{"$f":"+C92-D92","v":1881292},{"$f":"+IFERROR(+E92/D92,\"\")","v":11.622527275647759},{"$f":"+INDEX(H92:AL92,1,$D$1)","v":0},135749,139566,143302,147081,150846,154810,158408,161955,165313,168781,170224,172360,174763]
[null,"TOTAL",{"$f":"C92","v":2043158}]
["THIÊN AN"]
[10,"GAME_PORTAL 834",{"$f":"SUM(H95:INDEX(H95:AL95,1,$D$1))","v":1588335},307086,{"$f":"+C95-D95","v":1281249},{"$f":"+IFERROR(+E95/D95,\"\")","v":4.1722807291768431},{"$f":"+INDEX(H95:AL95,1,$D$1)","v":0},123338,123129,122932,122073,122728,122344,122269,122076,121823,121568,121579,121293,121183]
[null,"TOTAL",{"$f":"C95","v":1588335}]
["GLOBAL SOLUTION (GTS)"]
[11,"MILLIONAIRE",{"$f":"SUM(H98:INDEX(H98:AL98,1,$D$1))","v":1176442},{"$error":"#N/A"},{"$f":"+C98-D98","v":{"$error":"#N/A"}},{"$f":"+IFERROR(+E98/D98,\"\")","v":""},null,90994,90272,89602,88928,88379,87812,87332,86813,86393,85961,98273,97945,97738]
[12,"NEW_VOTING",{"$f":"SUM(H99:INDEX(H99:AL99,1,$D$1))","v":976715},{"$error":"#N/A"},{"$f":"+C99-D99","v":{"$error":"#N/A"}},{"$f":"+IFERROR(+E99/D99,\"\")","v":""},null,75373,75327,75299,75218,75309,75241,75175,75139,75053,74988,74907,74881,74805]
[13,"USSD_CHATTING",{"$f":"SUM(H100:INDEX(H100:AL100,1,$D$1))","v":0},{"$error":"#N/A"},{"$f":"+C100-D100","v":{"$error":"#N/A"}},{"$f":"+IFERROR(+E100/D100,\"\")","v":""}]
[14,"BACKGROUND_MUSIC",{"$f":"SUM(H101:INDEX(H101:AL101,1,$D$1))","v":2911486},{"$error":"#N/A"},{"$f":"+C101-D101","v":{"$error":"#N/A"}},{"$f":"+IFERROR(+E101/D101,\"\")","v":""},null,226649,227051,227531,228056,228566,228911,229481,229968,230447,230918,230866,231237,161805]
[15,"LUCKY_ROULETTE",{"$f":"SUM(H102:INDEX(H102:AL102,1,$D$1))","v":939090},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+IFERROR(+E102/D102,\"\")","v":""},null,72932,72735,72615,72475,72354,72225,72114,71978,71833,72098,72019,71917,71795]
[null,"TOTAL",{"$f":"SUM(C98:C102)","v":6003733}]
["TELETECH"]
[16,"DATA CREDIT",{"$f":"SUM(H105:INDEX(H105:AL105,1,$D$1))","v":1446968},{"$error":"#N/A"},{"$f":"+C105-D105","v":{"$error":"#N/A"}},null,null,120517,120516,120515,120548,120583,120616,120616,120615,120613,120612,120609,120608]
[null,"TOTAL",{"$f":"C105","v":1446968}]
["SMART SOLUTION"]
[17,"E-News 368",{"$f":"SUM(H108:INDEX(H108:AL108,1,$D$1))","v":1797457},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+IFERROR(+E108/D108,\"\")","v":""},null,137428,137191,136989,136867,136936,136787,136490,136218,135874,135536,144125,143701,143315]
[18,"N-EVENT 3333",{"$f":"SUM(H109:INDEX(H109:AL109,1,$D$1))","v":16},{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":12},4,4,4,4]
[null,"TOTAL",{"$f":"SUM(C108:C109)","v":1797473}]
["VIETTECH"]
["TELEMOR"]
[19,"HOROSCOPE 184",{"$f":"SUM(H113:INDEX(H113:AL113,1,$D$1))","v":26921},{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":13},8404,18517]
[null,"TOTAL",{"$f":"C113","v":26921}]
["INTERLAND"]
["VIETNAMOBILE"]
[20,"LUCKY_NUMBER",{"$f":"SUM(H117:INDEX(H117:AL117,1,$D$1))","v":1426621},{"$error":"#N/A"},{"$error":"#N/A"},null,null,102101,102081,102040,102019,101974,101951,101922,101881,101860,101811,101804,101763,101722,101692]
[21,"FOOTBALL_PLUS",{"$f":"SUM(H118:INDEX(H118:AL118,1,$D$1))","v":135890},{"$error":"#N/A"},{"$error":"#N/A"},null,null,1,1,1,1,1,8003,15999,15999,15989,15984,15982,15983,15973,15973]
[null,"TOTAL",{"$f":"SUM(C117:C118)","v":1562511}]
["INTERLAND"]
[22,"VIETCARE",{"$f":"SUM(H121:INDEX(H121:AL121,1,$D$1))","v":1058377},{"$error":"#N/A"},{"$error":"#N/A"},null,null,30873,35848,40816,48736,48736,55713,63232,70862,78524,86229,101533,116983,132407,147885]
[23,"CHIÊM TINH",{"$f":"SUM(H122:INDEX(H122:AL122,1,$D$1))","v":0},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"TOTAL",{"$f":"SUM(C121:C122)","v":1058377}]
["VIETTECH"]
[]
[]
[null,"REGISTER","DATE",11,"Month","March"]
[null,null,null,"COMPARE LAST MONTH"]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 31 / March"},"Acc last month","+/-","%",{"$f":"D127","v":11},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["NATCOM"]
[1,"SMS INFO",{"$f":"+SUM(C$6:C$7)","v":1097202},325853,{"$f":"+C131-D131","v":771349},{"$f":"+IFERROR(+E131/D131,\"\")","v":2.3671686312539704},{"$f":"+INDEX(H131:AL131,1,$D$1)","v":0},{"$f":"+H132+H133","v":144},128,123,109,181,1023,1821,1702,1535,38,845,1095,981,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"BON_INFO 206",{"$f":"SUM(H132:INDEX(H132:AL132,1,$D$1))","v":9617},193882,-184265,-0.95039766455885544,0,135,122,119,105,172,1016,1805,1689,1524,31,838,1086,975]
[null,"IVR_INFO 206",{"$f":"SUM(H133:INDEX(H133:AL133,1,$D$1))","v":108},131971,-131863,-0.99918163839025242,0,9,6,4,4,9,7,16,13,11,7,7,9,6]
[2,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H134:INDEX(H134:AL134,1,$D$1))","v":6621},290490,-283869,-0.97720747702158417,0,{"$f":"+H135","v":998},{"$f":"+I135","v":986},{"$f":"+J135","v":1285},1100,900,286,422,241,108,170,64,61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H135:INDEX(H135:AL135,1,$D$1))","v":6621},317490,-310869,-0.97914579986771233,0,998,986,1285,1100,900,286,422,241,108,170,64,61]
[3,"LUCKY_DRAW 556 NET",{"$f":"SUM(H136:INDEX(H136:AL136,1,$D$1))","v":12971},259787,-246816,-0.95007063478926967,0,{"$f":"+H137","v":1165},{"$f":"+I137","v":1162},1280,1276,1387,1272,1211,1212,1075,602,700,629,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H137:INDEX(H137:AL137,1,$D$1))","v":12971},134759,-121788,-0.90374668853286233,0,1165,1162,1280,1276,1387,1272,1211,1212,1075,602,700,629]
[4,"LUCKY_WORD 8484 NET",{"$f":"SUM(H138:INDEX(H138:AL138,1,$D$1))","v":2036},251726,-249690,-0.99191184065213767,0,{"$f":"+H139","v":65},{"$f":"+I139","v":58},54,438,287,863,70,56,51,31,13,22,28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H139:INDEX(H139:AL139,1,$D$1))","v":2036},305951,-303915,-0.99334533961320604,0,65,58,54,438,287,863,70,56,51,31,13,22,28]
[5,"LUCKY_CARD 8889 NET",{"$f":"SUM(H140:INDEX(H140:AL140,1,$D$1))","v":6112},145821,-139709,-0.95808559809629612,0,{"$f":"H141","v":942},{"$f":"I141","v":994},1527,1016,920,77,50,41,41,48,395,61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H141:INDEX(H141:AL141,1,$D$1))","v":6112},187629,{"$f":"+C141-D141","v":-181517},{"$f":"+IFERROR(+E141/D141,\"\")","v":-0.96742507821285617},0,942,994,1527,1016,920,77,50,41,41,48,395,61]
[6,"IVR_RADIO",{"$f":"SUM(H142:INDEX(H142:AL142,1,$D$1))","v":801},{"$error":"#N/A"},{"$f":"+C142-D142","v":{"$error":"#N/A"}},"",0,55,null,null,52,137,38,null,null,54,205,234,26]
[7,"CALL_PRO",{"$f":"SUM(H143:INDEX(H143:AL143,1,$D$1))","v":14164},{"$error":"#N/A"},{"$f":"+C143-D143","v":{"$error":"#N/A"}},{"$f":"+IFERROR(+E143/D143,\"\")","v":""},0,null,836,1347,1660,1459,1561,1454,1494,1388,1424,662,879]
[8,"IVR_DATING 933",{"$f":"SUM(H144:INDEX(H144:AL144,1,$D$1))","v":2381},289776,-287395,-0.99178330848655516,0,27,37,31,49,181,43,36,null,null,67,544,418,948]
[null,"TOTAL",{"$f":"SUM(C134,C136,C138,C140,C142,C143,C144)","v":45086}]
["INTERLAND"]
[9,"HOROSCOPE 566",{"$f":"SUM(H147:INDEX(H147:AL147,1,$D$1))","v":12597},161866,{"$f":"+C147-D147","v":-149269},{"$f":"+IFERROR(+E147/D147,\"\")","v":-0.92217636810695269},{"$f":"+INDEX(H147:AL147,1,$D$1)","v":0},null,null,null,127,91,82,1791,382,1033,228,111,5646,3106]
[null,"TOTAL",{"$f":"C147","v":12597}]
["THIÊN AN"]
[10,"GAME_PORTAL 834",{"$f":"SUM(H150:INDEX(H150:AL150,1,$D$1))","v":60},307086,{"$f":"+C150-D150","v":-307026},{"$f":"+IFERROR(+E150/D150,\"\")","v":-0.99980461499384532},{"$f":"+INDEX(H150:AL150,1,$D$1)","v":0},5,7,null,null,0,7,0,0,13,14,6,6,2]
[null,"TOTAL",{"$f":"C150","v":60}]
["GLOBAL SOLUTION (GTS)"]
[11,"MILLIONAIRE",{"$f":"SUM(H153:INDEX(H153:AL153,1,$D$1))","v":541},{"$error":"#N/A"},{"$f":"+C153-D153","v":{"$error":"#N/A"}},{"$f":"+IFERROR(+E153/D153,\"\")","v":""},null,62,71,54,51,37,45,40,51,46,33,21,30]
[12,"NEW_VOTING",{"$f":"SUM(H154:INDEX(H154:AL154,1,$D$1))","v":2273},{"$error":"#N/A"},{"$f":"+C154-D154","v":{"$error":"#N/A"}},{"$f":"+IFERROR(+E154/D154,\"\")","v":""},null,216,366,156,157,197,257,137,132,163,145,97,108,142]
[13,"USSD_CHATTING",{"$f":"SUM(H155:INDEX(H155:AL155,1,$D$1))","v":0},{"$error":"#N/A"},{"$f":"+C155-D155","v":{"$error":"#N/A"}},{"$f":"+IFERROR(+E155/D155,\"\")","v":""}]
[14,"BACKGROUND_MUSIC",{"$f":"SUM(H156:INDEX(H156:AL156,1,$D$1))","v":476},{"$error":"#N/A"},{"$f":"+C156-D156","v":{"$error":"#N/A"}},{"$f":"+IFERROR(+E156/D156,\"\")","v":""},null,52,42,45,36,45,51,51,46,44,34,17,13]
[15,"LUCKY_ROULETTE",{"$f":"SUM(H157:INDEX(H157:AL157,1,$D$1))","v":1730},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+IFERROR(+E157/D157,\"\")","v":""},null,96,75,83,161,159,120,164,82,82,499,99,110]
[null,"TOTAL",{"$f":"SUM(C153:C157)","v":5020}]
["TELETECH"]
[16,"DATA CREDIT",{"$f":"SUM(H160:INDEX(H160:AL160,1,$D$1))","v":0},{"$error":"#N/A"},{"$f":"+C160-D160","v":{"$error":"#N/A"}},null,null,0,null,0,0,0,null,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"C160","v":0}]
["SMART SOLUTION"]
[17,"E-News 368",{"$f":"SUM(H163:INDEX(H163:AL163,1,$D$1))","v":12695},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+IFERROR(+E163/D163,\"\")","v":""},null,414,265,277,275,285,464,298,188,87,67,10043,32]
[18,"N-EVENT 3333",{"$f":"SUM(H164:INDEX(H164:AL164,1,$D$1))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":12},0,0]
[null,"TOTAL",{"$f":"SUM(C163:C164)","v":12695}]
["VIETTECH"]
["TELEMOR"]
[19,"HOROSCOPE 184",{"$f":"SUM(H168:INDEX(H168:AL168,1,$D$1))","v":10573},{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":5},127,91,82,1791,382,1033,228,111,5646,1082]
[null,"TOTAL",{"$f":"C168","v":10573}]
["INTERLAND"]
["VIETNAMOBILE"]
[20,"LUCKY_NUMBER",{"$f":"SUM(H172:INDEX(H172:AL172,1,$D$1))","v":1},{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":7},1,0,0,0,0,0,0,0]
[21,"FOOTBALL_PLUS",{"$f":"SUM(H173:INDEX(H173:AL173,1,$D$1))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"SUM(C172:C173)","v":1}]
["INTERLAND"]
[22,"VIETCARE",{"$f":"SUM(H176:INDEX(H176:AL176,1,$D$1))","v":39},{"$error":"#N/A"},{"$error":"#N/A"},null,null,3,3,3,3,3,3,3,3,3,3,3,3,3]
[23,"CHIÊM TINH",{"$f":"SUM(H177:INDEX(H177:AL177,1,$D$1))","v":0},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"TOTAL",{"$f":"SUM(C176:C177)","v":39}]
["VIETTECH"]
[]
[]
[null,"CANCEL","DATE",11,"Month","March"]
[null,null,null,"COMPARE LAST MONTH"]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 31 / March"},"Acc last month","+/-","%",{"$f":"D182","v":11},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["NATCOM"]
[1,"SMS INFO",{"$f":"+SUM(C$6:C$7)","v":1097202},325853,{"$f":"+C186-D186","v":771349},{"$f":"+IFERROR(+E186/D186,\"\")","v":2.3671686312539704},{"$f":"+INDEX(H186:AL186,1,$D$1)","v":0},{"$f":"H187+H188","v":145},{"$f":"I187+I188","v":146},133,133,145,197,238,285,282,329,207,235,235,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"BON_INFO 206",{"$f":"SUM(H187:INDEX(H187:AL187,1,$D$1))","v":2582},193882,{"$f":"+C187-D187","v":-191300},-0.98668262138826712,0,138,138,126,125,139,182,223,275,274,319,194,223,226]
[null,"IVR_INFO 206",{"$f":"SUM(H188:INDEX(H188:AL188,1,$D$1))","v":128},131971,-131843,-0.99903008994400289,0,7,8,7,8,6,15,15,10,8,10,13,12,9]
[2,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H189:INDEX(H189:AL189,1,$D$1))","v":5405},290490,-285085,-0.98139350752177357,0,{"$f":"+H190","v":513},{"$f":"+I190","v":511},660,674,524,549,493,465,331,339,192,154,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H190:INDEX(H190:AL190,1,$D$1))","v":5405},317490,-312085,-0.9829758417587956,0,513,511,660,674,524,549,493,465,331,339,192,154]
[3,"LUCKY_DRAW 556 NET",{"$f":"SUM(H191:INDEX(H191:AL191,1,$D$1))","v":6048},259787,-253739,-0.9767193893458872,0,{"$f":"+H192","v":563},{"$f":"+I192","v":544},584,574,623,586,541,540,494,351,323,325,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H192:INDEX(H192:AL192,1,$D$1))","v":6048},134759,-128711,-0.95511988067587328,0,563,544,584,574,623,586,541,540,494,351,323,325]
[4,"LUCKY_WORD 8484 NET",{"$f":"SUM(H193:INDEX(H193:AL193,1,$D$1))","v":5242},251726,-246484,-0.97917577048060189,0,{"$f":"H194","v":543},{"$f":"I194","v":447},436,428,399,523,423,424,364,354,282,317,302,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H194:INDEX(H194:AL194,1,$D$1))","v":5242},305951,-300709,-0.98286653745207564,0,543,447,436,428,399,523,423,424,364,354,282,317,302]
[5,"LUCKY_CARD 8889 NET",{"$f":"SUM(H195:INDEX(H195:AL195,1,$D$1))","v":4935},145821,-140886,-0.96615713786080193,0,{"$f":"H196","v":387},{"$f":"I196","v":386},1527,408,389,260,241,242,245,224,207,208,211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H196:INDEX(H196:AL196,1,$D$1))","v":4935},187629,-182694,-0.97369809571015142,0,387,386,1527,408,389,260,241,242,245,224,207,208,211]
[6,"IVR_RADIO",{"$f":"SUM(H197:INDEX(H197:AL197,1,$D$1))","v":1419},{"$error":"#N/A"},null,null,null,209,null,null,172,162,165,null,null,189,228,151,143]
[7,"CALL_PRO",{"$f":"SUM(H198:INDEX(H198:AL198,1,$D$1))","v":6196},{"$error":"#N/A"},{"$nulls":4},836,602,672,612,604,561,642,594,515,257,301]
[8,"IVR_DATING 933",{"$f":"SUM(H199:INDEX(H199:AL199,1,$D$1))","v":2808},289776,-286968,-0.9903097565015736,0,238,227,222,253,271,215,248,null,null,326,210,280,318]
[null,"TOTAL",{"$f":"SUM(C186,C189,C191,C193,C195,C197,C198,C199)","v":1129255}]
["INTERLAND"]
[9,"HOROSCOPE 566",{"$f":"SUM(H202:INDEX(H202:AL202,1,$D$1))","v":25568},161866,{"$f":"+C202-D202","v":-136298},{"$f":"+IFERROR(+E202/D202,\"\")","v":-0.84204218304029255},{"$f":"+INDEX(H202:AL202,1,$D$1)","v":0},2237,2183,2129,2145,2229,2069,2085,2162,2266,2092,1129,1342,1500]
[null,"TOTAL",{"$f":"C202","v":25568}]
["THIÊN AN"]
[10,"GAME_PORTAL 834",{"$f":"SUM(H205:INDEX(H205:AL205,1,$D$1))","v":1354},307086,{"$f":"+C205-D205","v":-305732},{"$f":"+IFERROR(+E205/D205,\"\")","v":-0.99559081169444386},{"$f":"+INDEX(H205:AL205,1,$D$1)","v":0},208,206,null,null,18,178,20,32,197,208,146,141]
[null,"TOTAL",{"$f":"C205","v":1354}]
["GLOBAL SOLUTION (GTS)"]
[11,"MILLIONAIRE",{"$f":"SUM(H208:INDEX(H208:AL208,1,$D$1))","v":7637},{"$error":"#N/A"},{"$f":"+C208-D208","v":{"$error":"#N/A"}},{"$f":"+IFERROR(+E208/D208,\"\")","v":""},null,1041,909,816,719,637,621,557,581,579,526,357,294]
[12,"NEW_VOTING",{"$f":"SUM(H209:INDEX(H209:AL209,1,$D$1))","v":2121},{"$error":"#N/A"},{"$f":"+C209-D209","v":{"$error":"#N/A"}},{"$f":"+IFERROR(+E209/D209,\"\")","v":""},null,203,171,163,165,175,181,160,149,189,177,126,102,160]
[13,"USSD_CHATTING",{"$f":"SUM(H210:INDEX(H210:AL210,1,$D$1))","v":0},{"$error":"#N/A"},{"$f":"+C210-D210","v":{"$error":"#N/A"}},{"$f":"+IFERROR(+E210/D210,\"\")","v":""}]
[14,"BACKGROUND_MUSIC",{"$f":"SUM(H211:INDEX(H211:AL211,1,$D$1))","v":4964},{"$error":"#N/A"},{"$f":"+C211-D211","v":{"$error":"#N/A"}},{"$f":"+IFERROR(+E211/D211,\"\")","v":""},null,411,451,451,451,449,438,454,399,489,418,273,280]
[15,"LUCKY_ROULETTE",{"$f":"SUM(H212:INDEX(H212:AL212,1,$D$1))","v":3952},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+IFERROR(+E212/D212,\"\")","v":""},null,309,305,320,348,350,358,305,340,381,382,234,320]
[null,"TOTAL",{"$f":"SUM(C208:C212)","v":18674}]
["TELETECH"]
[16,"DATA CREDIT",{"$f":"SUM(H215:INDEX(H215:AL215,1,$D$1))","v":18},{"$error":"#N/A"},{"$f":"+C215-D215","v":{"$error":"#N/A"}},null,null,3,null,1,5,1,null,0,1,2,1,2,2]
[null,"TOTAL",{"$f":"C215","v":18}]
["SMART SOLUTION"]
[17,"E-News 368",{"$f":"SUM(H218:INDEX(H218:AL218,1,$D$1))","v":5187},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+IFERROR(+E218/D218,\"\")","v":""},null,536,520,463,423,467,440,490,335,398,385,293,437]
[18,"N-EVENT 3333",{"$f":"SUM(H219:INDEX(H219:AL219,1,$D$1))","v":1},{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":12},0,1]
[null,"TOTAL",{"$f":"SUM(C218:C219)","v":5188}]
["VIETTECH"]
["TELEMOR"]
[19,"HOROSCOPE 184",{"$f":"SUM(H223:INDEX(H223:AL223,1,$D$1))","v":291},{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":6},20,29,50,34,37,28,15,null,78]
[null,"TOTAL",{"$f":"C223","v":291}]
["INTERLAND"]
["VIETNAMOBILE"]
[20,"LUCKY_NUMBER",{"$f":"SUM(H227:INDEX(H227:AL227,1,$D$1))","v":12},{"$error":"#N/A"},{"$error":"#N/A"},null,null,0,0,0,0,0,0,4,3,1,2,2,0]
[21,"FOOTBALL_PLUS",{"$f":"SUM(H228:INDEX(H228:AL228,1,$D$1))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"SUM(C227:C228)","v":12}]
["INTERLAND"]
[22,"VIETCARE",{"$f":"SUM(H231:INDEX(H231:AL231,1,$D$1))","v":12204},{"$error":"#N/A"},{"$error":"#N/A"},null,null,3,3,6,16,16,16,27,28,41,41,41,56,71,11839]
[23,"CHIÊM TINH",{"$f":"SUM(H232:INDEX(H232:AL232,1,$D$1))","v":0},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"TOTAL",{"$f":"SUM(C231:C232)","v":12204}]
["VIETTECH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"+D187","v":193882},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"SMS INFO",null,{"$f":"'02.2019'!C54","v":118722.10714285714}]
[null,"BON_INFO 206",null,{"$f":"'02.2019'!C55","v":78404.857142857145}]
[null,"IVR_INFO 206",null,{"$f":"'02.2019'!C56","v":40317.25}]
[null,"LUCKY_SPIN 7878",null,{"$f":"'02.2019'!C51","v":82292.571428571435}]
[null,"LUCKY_DRAW 556",null,{"$f":"'02.2019'!C59","v":48998}]
[null,"LUCKY_WORD 8484",null,{"$f":"'02.2019'!C52","v":177292.96428571429}]
[null,"LUCKY_CARD 8889",null,{"$f":"'02.2019'!C53","v":93526}]
[null,"IVR_DATING 933",null,{"$f":"'02.2019'!C57","v":129171.67857142857}]
[null,{"$f":"FINAL!B244","v":"IVR_RADIO  945"},null,{"$f":"'02.2019'!C61","v":415970.82142857142}]
[null,{"$f":"FINAL!B245","v":"CALL_PRO 526"},null,{"$f":"'02.2019'!C60","v":69824.928571428565}]
[null,"HOROSCOPE 566",null,{"$f":"'02.2019'!C50","v":98804.178571428565}]
[null,"GAME_PORTAL 834",null,{"$f":"'02.2019'!C58","v":127265.25}]
[null,"MILLIONAIRE",null,{"$f":"'02.2019'!C62","v":33649.821428571428}]
[null,"NEW_VOTING",null,{"$f":"'02.2019'!C63","v":75923.821428571435}]
[null,"USSD_CHATTING"]
[null,"BACKGROUND_MUSIC"]
[null,"LUCKY_ROULETTE "]
[null,"DATA CREDIT"]
[null,"N-EVENT 3333"]

{"sheet":"04.2019","index":134,"n_rows":96,"n_cols":38,"rows_kept":96,"cut":false,"hidden":true,"merged":[[43,0,43,5],[3,0,3,5],[25,0,25,5],[28,0,28,5],[31,0,31,5],[40,0,40,5],[63,0,63,5],[48,0,48,1],[50,0,50,5],[51,0,51,5],[54,0,54,5],[55,0,55,5],[59,0,59,5]]}
[null,"REVENUE","DATE",{"$f":"'05.2019'!D1","v":31},"Month","March"]
[null,null,null,"COMPARE LAST MONTH"]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 31 / March"},"Acc last month","+/-","%",{"$f":"D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
["NATCOM"]
[1,"SMS INFO",{"$f":"+SUM(C$6:C$7)","v":{"$error":"#REF!"}},{"$f":"FINAL!C5","v":1097202},{"$f":"+C5-D5","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E5/D5,\"\")","v":""},{"$f":"+INDEX(H5:AK5,1,$D$1)","v":{"$error":"#REF!"}},{"$f":"H6+H7","v":36597},{"$f":"I6+I7","v":36205},35589,35046,34169,35109,34741,33710,34964,34324,33488,32468,34413,34037,32884,32701,37986,39451,39731,38539,36982,40803,0,46381,28837,36407,36498,35422,42224,40622]
[null,"BON_INFO 206",{"$f":"SUM(H6:INDEX(H6:AK6,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C6","v":780571},{"$error":"#REF!"},{"$f":"+IFERROR(+E6/D6,\"\")","v":""},{"$error":"#REF!"},26256,26185,25525,25215,24658,25119,24847,24132,24914,24504,23990,23439,24785,24606,23543,23356,27228,28777,29027,28053,26776,29412,null,33439,22038,26556,26547,25599,30637,29363]
[null,"IVR_INFO 206",{"$f":"SUM(H7:INDEX(H7:AK7,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C7","v":316631},{"$error":"#REF!"},"",{"$error":"#REF!"},10341,10020,10064,9831,{"$f":"L5-L6","v":9511},9990,9894,9578,10050,9820,9498,9029,9628,9431,9341,9345,10758,10674,10704,10486,10206,11391,null,12942,6799,9851,9951,9823,11587,11259]
[2,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H8:INDEX(H8:AK8,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C8","v":738463},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H9-H10","v":22576},{"$f":"I9-I10","v":18631},20877,19083,21412,20843,20598,21456,20592,20629,20864,20366,20222,19648,20831,20426,20241,21137,19577,19526,18581,18526,9768,20409,19739,11983,20333,18803,18792,20494]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H9:INDEX(H9:AK9,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C9","v":831486},{"$f":"+C9-D9","v":{"$error":"#REF!"}},"",{"$error":"#REF!"},25577,19561,23879,20083,24412,23843,23599,24456,23593,23629,23864,23366,23222,22648,23831,23427,23241,24137,22581,22526,21581,21527,12768,23409,22743,14987,23334,21807,21795,23495]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H10:INDEX(H10:AK10,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C10","v":93023},{"$error":"#REF!"},"",{"$error":"#REF!"},3001,930,3002,1000,3000,3000,3001,3000,3001,3000,3000,3000,3000,3000,3000,3001,3000,3000,3004,3000,3000,3001,3000,3000,3004,3004,3001,3004,3003,3001]
[3,"LUCKY_DRAW 556 NET",{"$f":"SUM(H11:INDEX(H11:AK11,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C11","v":1503744},{"$f":"+C11-D11","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E11/D11,\"\")","v":""},{"$error":"#REF!"},{"$f":"H12-H13","v":58802},{"$f":"I12-I13","v":56851},55798,55279,58074,57059,59438,61257,58451,58749,56209,56659,57183,57127,59428,60152,60005,64751,59350,56944,56192,0,0,57317,61604,68049,64974,61853,59595,66967]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H12:INDEX(H12:AK12,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C12","v":1672162},{"$error":"#REF!"},{"$f":"+IFERROR(+E12/D12,\"\")","v":""},{"$error":"#REF!"},64095,62414,61008,60716,63670,62692,65062,66577,63974,64197,61580,62055,62638,62613,65051,65485,65564,70601,64728,62244,61878,null,null,63006,63637,73062,70462,67203,65360,72571]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H13:INDEX(H13:AK13,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C13","v":168418},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"2716+2000+577","v":5293},{"$f":"2763+2000+800","v":5563},{"$f":"2647+2000+563","v":5210},{"$f":"2696+2000+741","v":5437},{"$f":"2797+2000+799","v":5596},{"$f":"2679+2000+954","v":5633},{"$f":"2823+2000+801","v":5624},{"$f":"2708+2000+612","v":5320},{"$f":"2778+2000+745","v":5523},{"$f":"2738+2000+710","v":5448},{"$f":"2623+2000+748","v":5371},{"$f":"2704+2000+692","v":5396},{"$f":"2696+2000+759","v":5455},{"$f":"2677+2000+809","v":5486},{"$f":"2811+2000+812","v":5623},{"$f":"2697+2000+636","v":5333},{"$f":"2709+2000+850","v":5559},{"$f":"2836+2000+1014","v":5850},{"$f":"2741+2000+637","v":5378},{"$f":"2718+2000+582","v":5300},{"$f":"2865+2000+821","v":5686},null,null,{"$f":"2712+2000+977","v":5689},{"$f":"1294+739","v":2033},{"$f":"2654+2000+359","v":5013},{"$f":"2739+2000+749","v":5488},{"$f":"2718+2000+632","v":5350},{"$f":"2792+2000+973","v":5765},{"$f":"2787+2000+817","v":5604}]
[4,"LUCKY_WORD 8484 NET",{"$f":"SUM(H14:INDEX(H14:AK14,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C14","v":1002995},{"$f":"+C14-D14","v":{"$error":"#REF!"}},"",{"$error":"#REF!"},{"$f":"H15-H16","v":30731},{"$f":"I15-I16","v":30540},29698,28945,37094,42095,42729,39841,41957,40762,39443,37414,39902,40716,37850,38643,39208,29209,30129,29140,28453,34105,0,39971,24104,30295,27480,31063,37366,33063]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H15:INDEX(H15:AK15,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C15","v":1034570},{"$error":"#REF!"},"",{"$error":"#REF!"},31756,31565,30723,29970,38119,43120,43754,40866,42982,41787,40468,38439,40927,41741,38875,39668,40233,30234,31154,30165,29478,35130,null,40996,25129,31320,28505,32088,38391,34088]
[null,"LUCKY_WORD COST",{"$f":"SUM(H16:INDEX(H16:AK16,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C16","v":31575},{"$error":"#REF!"},"",{"$error":"#REF!"},1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,null,1025,1025,1025,1025,1025,1025,1025]
[5,"LUCKY_CARD 8889 NET",{"$f":"SUM(H17:INDEX(H17:AK17,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C17","v":861291},{"$f":"+C17-D17","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E17/D17,\"\")","v":""},{"$error":"#REF!"},{"$f":"H18-H19","v":48004},{"$f":"I18-I19","v":49075},48169,48178,47834,52540,53565,60325,77972,76073,73464,71797,75161,74442,66301,67962,69414,54074,54368,50733,49125,48540,0,64236,36416,9008,47457,45473,54759,51414]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H18:INDEX(H18:AK18,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C18","v":861367},{"$error":"#REF!"},"",{"$error":"#REF!"},48004,49079,48169,48182,47834,52540,53565,60345,78000,76089,73496,71857,75201,74962,67197,72566,74102,57302,55532,50733,49125,48540,null,64240,36416,9008,47461,45473,54771,51414]
[null,"LUCKY_CARD COST",{"$f":"SUM(H19:INDEX(H19:AK19,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C19","v":76},{"$error":"#REF!"},"",{"$error":"#REF!"},0,4,0,4,0,0,0,20,28,16,32,60,40,520,896,4604,4688,3228,1164,0,0,0,null,4,0,0,4,0,12,0]
[6,"IVR_DATING 933",{"$f":"SUM(H20:INDEX(H20:AK20,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C20","v":896576},{"$f":"+C20-D20","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E20/D20,\"\")","v":""},{"$error":"#REF!"},29143,28582,27537,26918,26139,27790,27960,26351,27458,26827,26010,24662,26571,30976,31017,34003,37699,37462,41065,46067,46916,null,null,37864,39195,43017,43326,42365,53089,56356]
[null,"TOTAL",{"$f":"SUM(C5,C8,C11,C14,C17,C20)","v":{"$error":"#REF!"}},{"$f":"SUM(D5,D8,D11,D14,D17,D20)","v":6100271},{"$f":"+C21-D21","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E21/D21,\"\")","v":""},{"$f":"SUM(G5,G8,G11,G14,G17,G20)","v":{"$error":"#REF!"}}]
["INTERLAND"]
[7,"IVR_RADIO  945",{"$f":"SUM(H23:INDEX(H23:AK23,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C23","v":610793},{"$error":"#REF!"},"",{"$f":"+INDEX(H23:AK23,1,$D$1)","v":{"$error":"#REF!"}},28760,28604,27063,26594,25238,26936,27046,25158,26561,25686,24705,23802,24780,24703,22373,22792,23187,20170,23135,24765,24057,null,null,16572,16127,18599,17363,17326,20287,21786]
[8,"CALL_PRO 526",{"$f":"SUM(H24:INDEX(H24:AK24,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C24","v":3220579},{"$error":"#REF!"},"",{"$f":"+INDEX(H24:AK24,1,$D$1)","v":{"$error":"#REF!"}},124934,117690,112757,121038,120010,119832,113170,121253,116074,114572,113048,113947,119396,110204,120874,118189,118196,121340,110504,113631,104444,118270,115266,119880,120914,122870,121868,112810,116326,121232]
[null,"TOTAL",{"$f":"SUM(C23:C24)","v":{"$error":"#REF!"}},{"$f":"SUM(D23:D24)","v":3831372},{"$error":"#REF!"},"",{"$f":"SUM(G23:G24)","v":{"$error":"#REF!"}}]
["TM MUSIC"]
[9,"HOROSCOPE 566",{"$f":"SUM(H27:INDEX(H27:AK27,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C27","v":1348224},{"$f":"+C27-D27","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E27/D27,\"\")","v":""},{"$f":"+INDEX(H27:AK27,1,$D$1)","v":{"$error":"#REF!"}},42912,41953,40573,39318,37985,40474,40769,37751,38690,37971,36490,35711,37737,38206,35052,35109,40567,40476,40322,39432,39016,43637,null,49507,32108,37272,37160,38413,45836,40489]
[null,"TOTAL",{"$f":"C27","v":{"$error":"#REF!"}},{"$f":"D27","v":1348224},{"$f":"+C28-D28","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E28/D28,\"\")","v":""},{"$f":"G27","v":{"$error":"#REF!"}}]
["THIÊN AN"]
[10,"GAME_PORTAL 834",{"$f":"SUM(H30:INDEX(H30:AK30,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C30","v":775002},{"$f":"+C30-D30","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E30/D30,\"\")","v":""},{"$f":"+INDEX(H30:AK30,1,$D$1)","v":{"$error":"#REF!"}},24928,24060,23460,24032,26560,26018,25976,26870,25412,25064,24362,23214,23398,23150,23886,23302,22636,23882,21950,22254,21680,null,null,27482,22610,23100,24124,22386,22002,23918]
[null,"TOTAL",{"$f":"C30","v":{"$error":"#REF!"}},{"$f":"D30","v":775002},{"$f":"+C31-D31","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E31/D31,\"\")","v":""},{"$f":"G30","v":{"$error":"#REF!"}}]
["GLOBAL SOLUTION (GTS)"]
[11,"MILLIONAIRE",{"$f":"SUM(H33:INDEX(H33:AK33,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C33","v":862706},{"$f":"+C33-D33","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E33/D33,\"\")","v":""},{"$f":"+INDEX(H33:AK33,1,$D$1)","v":{"$error":"#REF!"}},34171,32847,31214,31199,34299,33017,33181,33541,30723,30546,29614,21548,27728,27005,28431,28350,27600,13726,12702,24574,26345,26815,19507,27983,27289,29779,28282,26466,26988,27899]
[12,"NEW_VOTING",{"$f":"SUM(H34:INDEX(H34:AK34,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C34","v":516597},{"$error":"#REF!"},"",{"$error":"#REF!"},16950,16466,16001,15985,15835,16320,16458,15452,16380,16242,15583,14856,15546,15903,14784,14711,14892,12932,15245,16404,15776,null,null,11212,8997,11684,12633,11486,13754,14576]
[13,"USSD_CHATTING",{"$f":"SUM(H35:INDEX(H35:AK35,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C35","v":911816},{"$error":"#REF!"},"",{"$error":"#REF!"},28898,29418,28672,28944,29158,29604,29676,30134,29308,29396,28452,28494,28442,28882,29444,28622,28554,30942,29100,29946,28826,32918,37864,33696,33032,36424,39454,36292,40900,40000]
[14,"BACKGROUND_MUSIC",{"$f":"SUM(H36:INDEX(H36:AK36,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C36","v":630714},{"$error":"#REF!"},"",{"$error":"#REF!"},18510,18570,17936,26806,26320,26330,26208,25448,24788,24446,23148,19600,19658,20004,17762,17720,17566,19058,17794,18002,17520,17952,21104,18748,18870,20356,22048,21776,23896,22778]
[15,"LUCKY_ROULETTE NET",{"$f":"C38-C39","v":{"$error":"#REF!"}},{"$f":"FINAL!C37","v":347026},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H38-H39","v":11339},{"$f":"I38-I39","v":11207},11629,11230,11320,11618,11958,11105,11692,10852,10522,11012,12036,12754,12387,13187,13631,13314,13685,15915,15914,0,0,12360,12132,12494,10633,10639,12685,0]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H38:INDEX(H38:AK38,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C38","v":378366},{"$error":"#REF!"},"",{"$error":"#REF!"},12364,12232,11654,11255,11345,11643,11983,11130,11717,11762,11547,12032,13061,13779,13412,14212,14656,14334,14695,16940,16939,null,null,12360,12132,12494,12443,11664,13710]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H39:INDEX(H39:AK39,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C39","v":31340},{"$error":"#REF!"},"",{"$error":"#REF!"},1025,1025,25,25,25,25,25,25,25,910,1025,1020,1025,1025,1025,1025,1025,1020,1010,1025,1025,null,null,0,0,0,1810,1025,1025]
[null,"TOTAL",{"$f":"SUM(C33,C34,C35,C36,C37)","v":{"$error":"#REF!"}},{"$f":"SUM(D33:D36,D37)","v":3268859},{"$error":"#REF!"},{"$f":"+IFERROR(+E40/D40,\"\")","v":""},{"$f":"SUM(G33:G37)","v":{"$error":"#REF!"}}]
["TELETECH"]
[16,"DATA CREDIT",{"$f":"SUM(H42:INDEX(H42:AK42,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C42","v":10392},{"$f":"+C42-D42","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E42/D42,\"\")","v":""},{"$f":"+INDEX(H42:AK42,1,$D$1)","v":{"$error":"#REF!"}},348,270,258,438,270,294,282,330,348,234,288,336,240,360,300,320,336,246,474,186,168,324,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"C42","v":{"$error":"#REF!"}},{"$f":"D42","v":10392},{"$f":"+C43-D43","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E43/D43,\"\")","v":""},{"$f":"G42","v":{"$error":"#REF!"}}]
["SMART SOLUTION"]
[15,"E-News 368",{"$f":"SUM(H45:INDEX(H45:AK45,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C45","v":988091},{"$f":"+C45-D45","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E45/D45,\"\")","v":""},{"$f":"+INDEX(H45:AK45,1,$D$1)","v":{"$error":"#REF!"}},30044,29735,29199,48866,52101,50569,49312,45972,36600,35451,30282,28688,29890,29405,27400,27404,27352,27409,26857,27953,27606,null,null,17952,18477,21108,19575,21180,25695,25453]
[16,"N-EVENT 3333",{"$f":"SUM(H46:INDEX(H46:AK46,1,$D$1))","v":{"$error":"#REF!"}},null,{"$f":"+C46-D46","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E46/D46,\"\")","v":""},{"$error":"#REF!"},25,17,20,10,20,1634,3461,4405,5104,5728,5967,4465,3766,3401,3089,3156,3060,2999,2973,4380,5109,null,null,null,6351,6669,9829,10544,11163,12146]
[null,"TOTAL",{"$f":"SUM(C45:C46)","v":{"$error":"#REF!"}},{"$f":"SUM(D45:D46)","v":988091},{"$f":"+C47-D47","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E47/D47,\"\")","v":""},{"$error":"#REF!"}]
[null,"TOTAL SERVICE",{"$f":"SUM(C5+C9+C12+C15+C18+C20+C23+C24+C27+C30+C33+C34+C35+C36+C37+C42+C45+C46)","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"}]
["TOTAL COST",null,{"$f":"C10+C13+C16+C19","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"}]
[null,"REMAIN",{"$f":"C48-C49","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"}]
["VIETTECH"]
["TELEMOR"]
[17,"HOROSCOPE 184",{"$f":"SUM(H53:INDEX(H53:AK53,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C53","v":4847},{"$f":"+C53-D53","v":{"$error":"#REF!"}},null,{"$f":"+INDEX(H53:AK53,1,$D$1)","v":{"$error":"#REF!"}},null,null,225,193,213,219,223,225,222,220,212,264,248,228,224,223,216,226,235,222,218,177,197,290,308,304,304,295,270,286]
[null,"TOTAL",{"$f":"C53","v":{"$error":"#REF!"}},null,null,null,{"$f":"+INDEX(H54:AK54,1,$D$1)","v":{"$error":"#REF!"}}]
["INTERLAND",{"$nulls":5},{"$f":"+INDEX(H55:AK55,1,$D$1)","v":{"$error":"#REF!"}}]
["VIETNAMOBILE"]
[18,"LUCKY_NUMBER",{"$f":"SUM(H58:INDEX(H57:AK57,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C57","v":73246000},{"$f":"+C57-D57","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E57/D57,\"\")","v":""},{"$f":"+INDEX(H57:AK57,1,$D$1)","v":{"$error":"#REF!"}},15334000,8050000,7352000,6544000,7809000,7506000,7288000,8403000,7202000,7602000,9543000,8468000,7758000,9372000,8126000,7568000,6199000,8356000,7555000,8950000,7595000,7190000,7914000,5844000,5737000,7749000,7151000,6726000,7668000,6930000]
[19,"FOOTBALL_PLUS",{"$f":"SUM(H59:INDEX(H58:AK58,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C58","v":734040400},{"$f":"+C58-D58","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E58/D58,\"\")","v":""},{"$f":"+INDEX(H58:AK58,1,$D$1)","v":{"$error":"#REF!"}},43580000,25418000,24858000,24288000,24742000,24380000,23550000,22976000,22576000,20850000,21986000,22442000,21186000,20730000,20536000,19608000,18588000,20338000,19562000,19674000,19362000,18308000,18150000,15106000,14990000,18866000,19228000,18516000,17472000,18640000]
[null,"TOTAL",{"$f":"SUM(C57:C58)","v":{"$error":"#REF!"}},{"$f":"SUM(D57:D58)","v":807286400},{"$error":"#REF!"},{"$f":"+IFERROR(+E59/D59,\"\")","v":""},{"$f":"SUM(G57:G58)","v":{"$error":"#REF!"}}]
["INTERLAND"]
[20,"VIETCARE",{"$f":"SUM(H61:INDEX(H61:AK61,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C61","v":407660000},{"$error":"#REF!"},{"$f":"+IFERROR(+E61/D61,\"\")","v":""},{"$f":"+INDEX(H61:AK61,1,$D$1)","v":{"$error":"#REF!"}},7480000,5583000,7087000,7580000,8410000,8897000,8416000,7615000,4073000,10907000,5183000,20538000,15335000,14535000,19073000,16779000,13560000,16732000,15198000,18497000,15662000,13531000,14627000,12582000,11862000,10917000,13917000,13487000,10755000,13581000]
[21,"CHIÊM TINH",{"$f":"SUM(H62:INDEX(H62:AK62,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C62","v":256607000},{"$error":"#REF!"},{"$f":"+IFERROR(+E62/D62,\"\")","v":""},{"$f":"+INDEX(H62:AK62,1,$D$1)","v":{"$error":"#REF!"}},6091000,5177000,6202000,6207000,5807000,6669000,6982000,6749000,3247000,11950000,4165000,11347000,14336000,13324000,10618000,11564000,9563000,10540000,14178000,12675000,9275000,12428000,10407000,7424000,9699000,8978000,7594000,10904000,9111000,7393000]
[null,"TOTAL",{"$f":"SUM(C61:C62)","v":{"$error":"#REF!"}},{"$f":"SUM(D61:D62)","v":664267000},null,null,{"$f":"SUM(G61:G62)","v":{"$error":"#REF!"}}]
["VIETTECH"]
[null,"KHÉO PLUS",{"$f":"SUM(H65:INDEX(H65:AK65,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"FINAL!C65","v":3369000},{"$f":"+C65-D65","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E65/D65,\"\")","v":""},{"$f":"+INDEX(H65:AK65,1,$D$1)","v":{"$error":"#REF!"}},2208000,1881000,2151000,3069000,2588000,2490000,3699000,2629000,2040000,2027000,1772000,2764000,3002000,2366000,5656000,4243000,3661000,5183000,5311000,4772000,4640000,4390000,3565000,3509000,3548000,3023000,4924000,2436000,3773000,5387000]
[null,"VIETFOOD",{"$f":"SUM(H66:INDEX(H66:AK66,1,$D$1))","v":{"$error":"#REF!"}},null,{"$f":"+C66-D66","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E66/D66,\"\")","v":""},{"$nulls":26},1134000,1743000,1983000,1947000,4263000]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[1,"SMS INFO",{"$f":"SUM(H70:INDEX(H70:AK70,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$f":"+INDEX(H70:AK70,1,$D$1)","v":{"$error":"#REF!"}},{"$f":"H71+H72","v":132375},{"$f":"I71+I72","v":132255},132119,131458,131319,131198,131017,130864,130700,130561,130818,960054,130907,130761,130619,130458,130157,130427,130334,130261,130106,129858,0,129680,129489,129389,130434,130376,130275,130172]
[2,"BON_INFO 206",{"$f":"SUM(H71:INDEX(H71:AK71,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$f":"+INDEX(H71:AK71,1,$D$1)","v":{"$error":"#REF!"}},93116,93017,92910,92324,92215,92118,91958,91830,91689,91568,91864,921110,91994,91873,91758,91626,91364,91661,91595,91510,91392,91187,null,91033,90876,90789,91830,91785,91694,91605]
[3,"IVR_INFO 206",{"$f":"SUM(H72:INDEX(H72:AK72,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},39259,39238,39209,39134,39104,39080,39059,39034,39011,38993,38954,38944,38913,38888,38861,38832,38793,38766,38739,38751,38714,38671,null,38647,38613,38600,38604,38591,38581,38567]
[4,"LUCKY_SPIN 7878",{"$f":"SUM(H73:INDEX(H73:AK73,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},78614,78308,78242,77972,77916,77738,77535,77331,77137,77805,77694,77511,77293,77114,76932,76714,76462,76260,76046,75830,75587,75354,75139,74866,74585,74361,74117,73832,73540,73253]
[5,"LUCKY_DRAW 556",{"$f":"SUM(H74:INDEX(H74:AK74,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},102457,103457,104418,105308,106219,107108,107899,108946,109925,110810,111771,112710,113668,114559,115550,116574,117550,117525,117486,117439,117413,null,null,119194,120111,121020,121855,122674,123415,124263]
[6,"LUCKY_WORD 8484",{"$f":"SUM(H75:INDEX(H75:AK75,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},181405,181143,180899,179052,179345,178524,178008,177561,177237,176896,176520,176389,176001,175656,176074,175776,174959,174654,174264,173935,173567,172849,null,172369,172516,172375,172124,171932,171691,171327]
[7,"LUCKY_CARD 8889",{"$f":"SUM(H76:INDEX(H76:AK76,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},178889,183165,186837,189947,190356,197331,200695,204329,207639,211061,214338,217480,217545,217027,216556,216021,215210,214991,214762,214565,214320,213831,null,213561,213262,213303,213439,213295,213094,212908]
[8,"IVR_DATING 933",{"$f":"SUM(H77:INDEX(H77:AK77,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},130464,130267,130119,129071,128830,128718,128394,128122,127890,127611,127300,127413,136460,143596,150713,157651,163442,169389,174838,180203,185209,null,null,201474,206198,211181,215769,220386,224493,228588]
[9,"HOROSCOPE 566",{"$f":"SUM(H78:INDEX(H78:AK78,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},186733,186424,186133,185141,185004,184933,184554,184232,183919,183658,183968,183702,183383,183089,182789,182494,181997,181836,182028,181892,181702,181334,null,181097,180894,180747,180594,180438,180265,180413]
[10,"GAME_PORTAL 834",{"$f":"SUM(H79:INDEX(H79:AK79,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},117559,117365,117148,116567,116334,116218,115966,115689,115447,115175,114904,114606,114092,114045,113804,113572,113149,112838,112493,112252,111877,null,null,111223,110619,110289,109914,109508,109084,108653]
[11,"MILLIONAIRE",{"$f":"SUM(H80:INDEX(H80:AK80,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},123808,124050,123391,122157,121754,121147,120404,119826,119318,119024,118544,118022,117490,117044,116578,116198,115595,115313,115201,114693,114231,113717,113549,113020,112552,112146,111941,111530,111068,110635]
[12,"NEW_VOTING",{"$f":"SUM(H81:INDEX(H81:AK81,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},74018,73944,73858,73376,73287,73196,73059,72947,72835,72763,72690,72596,72505,72411,72341,72247,72019,71951,71838,71755,71626,null,null,71679,71563,71473,71382,71283,71180,71081]
[13,"USSD_CHATTING",{"$f":"SUM(H82:INDEX(H82:AK82,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},241842,243047,243618,242966,243355,243858,244171,244721,245753,246295,246780,247240,247622,248013,248460,248859,248892,249361,249750,250238,250929,251378,251725,251983,252246,252590,253005,253322,253738,254103]
[14,"BACKGROUND_MUSIC",{"$f":"SUM(H83:INDEX(H83:AK83,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},155935,155775,155963,154413,154139,153837,153391,153052,153231,153002,152656,152287,151910,151576,151271,151945,152492,152953,153652,154379,154854,155156,156187,156693,156671,156370,156037,155661,155261,155023]
[15,"LUCKY_ROULETTE ",{"$f":"SUM(H84:INDEX(H84:AK84,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},69740,69631,69538,68633,68579,68417,68214,68046,67908,67809,68389,68993,69632,70214,71083,71689,72678,72805,73601,74526,75245,null,null,75669,75386,75211,75032,74835,74659]
[16,"DATA CREDIT",{"$f":"SUM(H85:INDEX(H85:AK85,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},120580,120580,120579,120578,120578,120576,120574,120574,120572,120569,120567,120566,120563,120563,120562,120562,120561,120560,120560,120559,120558,120555,120554,120553,120553,120551,120549,120549,120547,120542]
[17,"E-News 368",{"$f":"SUM(H86:INDEX(H86:AK86,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},135196,134918,134740,133782,133529,133407,132976,132739,132482,132024,131543,131142,130528,130094,129725,129310,128690,128294,127869,127432,126971,null,null,125762,125299,124930,124564,124219,123815,123327]
[18,"IVR_RADIO  945",{"$f":"SUM(H87:INDEX(H87:AK87,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},100370,100201,100098,99268,99169,99080,98836,98674,98556,98312,98037,97771,97539,97376,97237,97097,96679,96608,96463,96405,96253,null,null,96315,96145,96070,95963,95793,95823,95632]
[19,"N-EVENT 3333",{"$f":"SUM(H88:INDEX(H88:AK88,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},18,19,20,20,540,1396,2238,2989,3708,4370,4370,4355,4307,4284,4278,4219,4201,4197,4760,5318,5800,null,null,null,8597,9302,10334,11317,12170,13145]
[null,"HOROSCOPE 184",{"$f":"SUM(H89:INDEX(H89:AK89,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},{"$nulls":6},22292,22301,22315,22330,22340,23421,23561,23622,23678,23712,24833,27078,27107,27126,27145,27173,29485,31785,31810,31810,31816,31828,31840,31863]
[null,"Call pro 526",{"$f":"SUM(H90:INDEX(H90:AK90,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},435034,435315,null,433833,null,434261,434115,434286,434320,434397,434283,434377,434350,434377,435078,434562,434231,434259,434086,434726,433837,433822,433709,433455,433193,433533,433704,433808,433782,432887]
[]
[]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[]
[null,"đki mới",{"$nulls":5},557,593,527,580,357,549,574,561,612,593,567,542,513,518,553,514,513,543,496,520,484,577,600,597,598,565,550,519,562,577,{"$f":"SUM(H95:AK95)","v":16411}]
[null,"cancel",{"$nulls":5},1479,1460,1425,1461,1288,1395,1450,1472,1430,1425,1330,1411,1340,1293,1390,1396,1371,1343,1255,1294,1220,1577,1498,1445,1518,1652,1518,1420,1436,1461,{"$f":"SUM(H96:AK96)","v":42453}]

{"sheet":"Sheet1","index":135,"n_rows":29,"n_cols":17,"rows_kept":29,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Dịch vụ","Giá cũ (sub)/ngày","Giá mới","Chính sách cũ","Ngày dự kiến"]
[null,"BON_INFO,SMS INFO",2,3]
[null,"LUCKY_SPIN",2,3]
[null,"LUCKY_CARD",2,3]
[null,"IVR_DATING",2,3]
[null,"Lucky Draw",5]
[null,"LUCKY_WORD",2]
[null,"Natcom Education",5]
[null,"HOROSCOPE",2]
[null,"IVR_RADIO",2]
[null,"CALL_PRO"]
[null,"MILLIONAIRE"]
[null,"NEW_VOTING",2]
[null,"USSD_CHATTING",2]
[null,"BACKGROUND_MUSIC",2]
[null,"LUCKY_ROULETTE",2]
[null,"IVR Religious",3]
[null,"Data Credit"]
[null,"GAME_PORTAL",2]
[null,"E-News",3,5]
[null,"N-Event",5]
[]
[]
[]
[]
[]
[null,null,null,38573,38573,37926,37674,37441,37421,35963,35967,37794,32050,28386,30710,32338,{"$f":"SUM(D29:P29)","v":460816}]

{"sheet":"05.2019","index":136,"n_rows":102,"n_cols":39,"rows_kept":102,"cut":false,"hidden":true,"merged":[[43,0,43,5],[3,0,3,5],[25,0,25,5],[28,0,28,5],[31,0,31,5],[41,0,41,5],[68,0,68,5],[64,0,64,5],[48,0,48,1],[50,0,50,5],[55,0,55,5],[56,0,56,5],[60,0,60,5]]}
[null,null,"DATE",{"$f":"'06.2019'!D1","v":31},"Month","May"]
[null,null,null,"COMPARE LAST MONTH"]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 31 / May"},"Acc last month","+/-","%",{"$f":"D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["NATCOM"]
[1,"SMS INFO",{"$f":"+SUM(C$6:C$7)","v":1307374},{"$f":"'04.2019'!C5","v":{"$error":"#REF!"}},{"$f":"+C5-D5","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E5/D5,\"\")","v":""},{"$f":"+INDEX(H5:AL5,1,$D$1)","v":43585},{"$f":"H6+H7","v":43743},{"$f":"I6+I7","v":45046},44970,46076,46926,46336,44491,44032,43526,42783,36537,43783,44254,45437,40431,37148,36451,36269,35647,37416,37515,36624,37193,40845,43947,47373,52259,42945,41893,41893,{"$f":"AL6+AL7","v":43585}]
[null,"BON_INFO 206",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":936435},{"$f":"'04.2019'!C6","v":{"$error":"#REF!"}},{"$f":"+C6-D6","v":{"$error":"#REF!"}},"",{"$f":"+INDEX(H6:AL6,1,$D$1)","v":30062},31649,32289,32137,33083,33622,33309,31949,31675,31307,30783,26288,31585,31569,32767,28713,26689,26072,26214,25748,26848,26854,26376,26693,29294,31535,34119,37286,30526,29697,29697,30062]
[null,"IVR_INFO 206",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":370939},{"$f":"'04.2019'!C7","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"+INDEX(H7:AL7,1,$D$1)","v":13523},12094,12757,12833,12993,13304,13027,12542,12357,12219,12000,10249,12198,12685,12670,11718,10459,10379,10055,9899,10568,10661,10248,10500,11551,12412,13254,14973,12419,12196,12196,13523]
[2,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":672046},{"$f":"'04.2019'!C8","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",24537,{"$f":"H9-H10","v":19024},{"$f":"I9-I10","v":18243},18763,18608,18334,18396,18136,17147,17007,17139,16641,15887,16853,16137,19039,23350,19737,23891,24384,25751,26725,26460,25760,27985,26131,28206,29421,25278,24538,24538,24537]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":765002},{"$f":"'04.2019'!C9","v":{"$error":"#REF!"}},{"$f":"+C9-D9","v":{"$error":"#REF!"}},"",27538,22028,21245,21765,21608,21334,21397,21136,20147,20009,20140,19641,18888,19853,19054,22039,26350,22737,26894,27384,28752,29726,29462,28760,30989,29135,31209,32425,28281,27538,27538,27538]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":92956},{"$f":"'04.2019'!C10","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",3001,3004,3002,3002,3000,3000,3001,3000,3000,3002,3001,3000,3001,3000,2917,3000,3000,3000,3003,3000,3001,3001,3002,3000,3004,3004,3003,3004,3003,3000,3000,3001]
[3,"LUCKY_DRAW 556 NET",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":1824301},{"$f":"'04.2019'!C11","v":{"$error":"#REF!"}},{"$f":"+C11-D11","v":{"$error":"#REF!"}},"",44322,{"$f":"H12-H13","v":63609},{"$f":"I12-I13","v":61102},65026,65800,66689,66202,64769,58589,56415,62463,61385,58856,61233,59152,61095,61247,{"$f":"X12-X13","v":58941},{"$f":"Y12-Y13","v":58340},{"$f":"Z12-X13","v":57692},{"$f":"AA12-Y13","v":57363},{"$f":"AB12-Z13","v":56571},56286,52108,54875,54455,64226,69468,54885,57143,33994,44322]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":1993750},{"$f":"'04.2019'!C12","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",49759,69234,66438,70525,71131,71976,71662,70353,64052,61902,67930,66822,64293,66670,64589,66532,66684,64378,63867,63129,62890,61990,61801,57095,60316,59965,70003,75343,60341,62636,39444,49759]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":169463},{"$f":"'04.2019'!C13","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",5437,{"$f":"2779+2000+846","v":5625},{"$f":"2705+2000+631","v":5336},{"$f":"2733+2000+766","v":5499},{"$f":"2730+2000+601","v":5331},{"$f":"2692+2000+595","v":5287},{"$f":"2712+2000+748","v":5460},{"$f":"2810+2000+774","v":5584},{"$f":"2716+2000+747","v":5463},5487,5467,5437,{"$f":"5437","v":5437},{"$f":"S13","v":5437},{"$f":"T13","v":5437},{"$f":"U13","v":5437},{"$f":"V13","v":5437},5437,5527,5419,5467,5511,{"$f":"2750+2000+765","v":5515},{"$f":"2632+2000+355","v":4987},{"$f":"2785+2000+656","v":5441},{"$f":"2738+2000+772","v":5510},{"$f":"2830+2000+947","v":5777},{"$f":"2832+2000+1043","v":5875},{"$f":"2740+2000+716","v":5456},{"$f":"2737+2000+756","v":5493},{"$f":"2728+2000+722","v":5450},{"$f":"2759+2000+678","v":5437}]
[4,"LUCKY_WORD 8484 NET",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":1073171},{"$f":"'04.2019'!C14","v":{"$error":"#REF!"}},{"$f":"+C14-D14","v":{"$error":"#REF!"}},"",28388,{"$f":"H15-H16","v":38609},{"$f":"I15-I16","v":40617},39301,40614,42149,39623,38270,38546,37294,36608,28105,38369,37557,38194,31471,28352,27786,27318,27590,28658,28860,28165,29443,32987,35322,36640,44251,36028,34028,34028,28388]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":1104946},{"$f":"'04.2019'!C15","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",29413,39634,41642,40326,41639,43174,40648,39295,39571,38319,37633,29130,39394,38582,39219,32496,29377,28811,28343,28615,29683,29885,29190,30468,34012,36347,37665,45276,37053,35053,35053,29413]
[null,"LUCKY_WORD COST",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":31775},{"$f":"'04.2019'!C16","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025]
[5,"LUCKY_CARD 8889 NET",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":1946138},{"$f":"'04.2019'!C17","v":{"$error":"#REF!"}},{"$f":"+C17-D17","v":{"$error":"#REF!"}},"",57267,{"$f":"H18-H19","v":57810},{"$f":"I18-I19","v":59450},59884,61147,63885,61862,62630,65962,64332,66197,54407,71774,72729,75931,65083,56826,54646,54971,54141,54596,54429,53793,54477,61638,67122,87005,84346,64384,61707,61707,57267]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":1946202},{"$f":"'04.2019'!C18","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",57267,57822,59450,59888,61147,63885,61862,62630,65962,64332,66201,54411,71778,72733,75931,65083,56830,54646,54975,54141,54608,54429,53801,54477,61638,67122,87009,84346,64384,61707,61707,57267]
[null,"LUCKY_CARD COST",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":64},{"$f":"'04.2019'!C19","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",0,12,0,4,0,0,0,0,0,0,4,4,4,4,0,0,4,0,4,0,12,0,8,0,0,0,4,0,0,0,0,0]
[6,"IVR_DATING 933",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":1577785},{"$f":"'04.2019'!C20","v":{"$error":"#REF!"}},{"$f":"+C20-D20","v":{"$error":"#REF!"}},"",48818,54725,54690,55245,58722,58406,60340,60844,56781,48001,55326,43813,52361,52740,50702,30247,39621,39315,39252,40042,40042,39616,38731,43296,51653,57960,60612,67731,60049,57347,60757,48818]
[null,"TOTAL",{"$f":"SUM(C5,C8,C11,C14,C17,C20)","v":8400815},{"$f":"SUM(D5,D8,D11,D14,D17,D20)","v":{"$error":"#REF!"}},{"$f":"+C21-D21","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E21/D21,\"\")","v":""},0]
["INTERLAND"]
[7,"IVR_RADIO  945",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":529512},{"$f":"'04.2019'!C23","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"+IFERROR(+E23/D23,\"\")","v":""},{"$f":"+INDEX(H23:AL23,1,$D$1)","v":8459},20009,19328,19231,20292,19673,19853,19077,18580,12034,21068,15608,16818,17466,17250,11596,13654,14637,14476,14561,14561,14897,14595,15469,17449,19502,19356,22624,19103,17965,20321,8459]
[8,"CALL_PRO 526",{"$f":"SUM(H24:INDEX(H24:AL24,1,$D$1))","v":3129423},{"$f":"'04.2019'!C24","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"+IFERROR(+E24/D24,\"\")","v":""},{"$f":"+INDEX(H24:AL24,1,$D$1)","v":93410},117862,111228,118610,123201,116836,116836,111418,109784,108114,108968,109664,96508,106882,101298,92172,98118,98925,98540,95820,99498,98342,93408,87594,103710,96144,109358,89583,84536,null,133056,93410]
[null,"TOTAL",{"$f":"SUM(C23:C24)","v":3658935},{"$f":"SUM(D23:D24)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"+IFERROR(+E25/D25,\"\")","v":""},{"$f":"SUM(G23:G24)","v":101869}]
["TM MUSIC"]
[9,"HOROSCOPE 566",{"$f":"SUM(H27:INDEX(H27:AL27,1,$D$1))","v":1256691},{"$f":"'04.2019'!C27","v":{"$error":"#REF!"}},{"$f":"+C27-D27","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E27/D27,\"\")","v":""},{"$f":"+INDEX(H27:AL27,1,$D$1)","v":29323},44994,45640,45919,47606,50747,47788,45190,46162,33842,41164,36654,45159,43872,43727,36548,34081,34380,33772,34804,35589,35288,34290,35503,38682,42042,43098,50441,41662,39362,39362,29323]
[null,"TOTAL",{"$f":"C27","v":1256691},{"$f":"D27","v":{"$error":"#REF!"}},{"$f":"+C28-D28","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E28/D28,\"\")","v":""},{"$f":"G27","v":29323}]
["THIÊN AN"]
[10,"GAME_PORTAL 834",{"$f":"SUM(H30:INDEX(H30:AL30,1,$D$1))","v":615792},{"$f":"'04.2019'!C30","v":{"$error":"#REF!"}},{"$f":"+C30-D30","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E30/D30,\"\")","v":""},{"$f":"+INDEX(H30:AL30,1,$D$1)","v":15808},21568,21770,20296,22060,21644,21980,21198,21076,20540,20752,20468,19290,20432,19930,19316,20446,19744,19726,19332,19986,19716,19020,18392,19176,18698,20304,23308,18722,18588,12506,15808]
[null,"TOTAL",{"$f":"C30","v":615792},{"$f":"D30","v":{"$error":"#REF!"}},{"$f":"+C31-D31","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E31/D31,\"\")","v":""},{"$f":"G30","v":15808}]
["GLOBAL SOLUTION (GTS)"]
[11,"MILLIONAIRE",{"$f":"SUM(H33:INDEX(H33:AL33,1,$D$1))","v":688016},{"$f":"'04.2019'!C33","v":{"$error":"#REF!"}},{"$f":"+C33-D33","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E33/D33,\"\")","v":""},{"$f":"+INDEX(H33:AL33,1,$D$1)","v":16315},26074,24623,25272,25542,25173,25540,24503,23708,23384,23995,23097,17891,23237,16625,22062,23109,22477,22067,21847,22621,22035,21405,20858,21607,20283,22696,25950,20399,19856,13765,16315]
[12,"NEW_VOTING",{"$f":"SUM(H34:INDEX(H34:AL34,1,$D$1))","v":387116},{"$f":"'04.2019'!C34","v":{"$error":"#REF!"}},{"$f":"+C34-D34","v":{"$error":"#REF!"}},"",{"$f":"+INDEX(H34:AL34,1,$D$1)","v":12636},13491,12896,13169,13497,13217,13210,13032,12868,10862,12816,10547,12180,12311,12534,8349,9996,10540,10478,10270,10270,10708,10483,11581,12974,13957,14467,19342,14431,13756,16248,12636]
[13,"RELIGIOUS 727",{"$f":"SUM(H35:INDEX(H35:AL35,1,$D$1))","v":42897},0,{"$f":"+C35-D35","v":42897},{"$f":"+IFERROR(+E35/D35,\"\")","v":""},3265,null,519,272,429,523,606,294,2527,1686,694,1936,1182,1047,1014,960,885,1901,1412,965,2249,2249,1550,1350,2154,2129,1778,1489,2778,2139,915,3265,39374]
[14,"USSD_CHATTING",{"$f":"SUM(H36:INDEX(H36:AL36,1,$D$1))","v":1152426},{"$f":"'04.2019'!C35","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",38914,37720,35802,36188,36784,36310,37742,36818,36382,17524,35900,35476,34360,35962,35606,35398,37934,37090,37002,37130,38280,38214,38164,36808,36788,38612,53218,46986,38454,37430,37430,38914]
[15,"BACKGROUND_MUSIC",{"$f":"SUM(H37:INDEX(H37:AL37,1,$D$1))","v":613748},{"$f":"'04.2019'!C36","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",20844,21300,20360,21122,21360,20854,20316,20918,19886,20490,20096,19966,19386,20004,18842,19262,20192,19994,19386,19876,20472,20408,19646,18022,19224,19058,26782,24834,19272,17418,4158,20844]
[16,"LUCKY_ROULETTE NET",{"$f":"SUM(H38:INDEX(H38:AL38,1,$D$1))","v":340020},{"$f":"'04.2019'!C37","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",12796,{"$f":"H39-H40","v":12055},{"$f":"I39-I40","v":11537},11432,11675,11952,12024,11460,11243,9885,11185,8617,10584,11339,10508,10455,8263,8407,8687,8904,8904,8923,8674,8839,10731,12153,13287,14494,11819,13202,15986,12796]
[17,"LUCKY_ROULETTE ",{"$f":"SUM(H39:INDEX(H39:AL39,1,$D$1))","v":371780},{"$f":"'04.2019'!C38","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",13821,13080,12562,12457,12700,12977,13049,12485,12268,10910,12210,9642,11604,12364,11533,11480,9278,9432,9712,9929,9929,9948,9699,9864,11756,13178,14312,15519,12844,14227,17011,13821]
[18,"LUCKY_ROULETTE COST",{"$f":"SUM(H40:INDEX(H40:AL40,1,$D$1))","v":31760},{"$f":"'04.2019'!C39","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"+IFERROR(+E40/D40,\"\")","v":""},1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1020,1025,1025,1025,1015,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025]
[null,"TOTAL",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":0},{"$f":"SUM(D33:D38)","v":{"$error":"#REF!"}},{"$f":"+C41-D41","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E41/D41,\"\")","v":""},0]
["TELETECH"]
[17,"DATA CREDIT",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":0},{"$f":"'04.2019'!C42","v":{"$error":"#REF!"}},{"$f":"+C43-D43","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E43/D43,\"\")","v":""},{"$f":"+INDEX(H43:AL43,1,$D$1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SMART SOLUTION"]
[18,"E-News 368",{"$f":"SUM(H45:INDEX(H45:AL45,1,$D$1))","v":627700},{"$f":"'04.2019'!C45","v":{"$error":"#REF!"}},{"$f":"+C45-D45","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E45/D45,\"\")","v":""},{"$f":"+INDEX(H45:AL45,1,$D$1)","v":18713},23434,23285,23195,23635,23655,23874,23532,22599,19523,23604,16445,21993,21266,21157,15287,15266,15684,16068,16230,null,16455,16134,18824,21657,23918,23427,28209,23277,22027,25327,18713]
[19,"N-EVENT 3333",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":466570},{"$f":"'04.2019'!C46","v":{"$error":"#REF!"}},{"$f":"+C46-D46","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E46/D46,\"\")","v":""},13527,12439,12560,12725,13380,14008,14665,14466,14650,16721,16234,14502,13249,12921,13198,15325,16428,16660,16875,17545,17948,18343,18534,16717,15236,15110,14614,17021,14033,13279,13657,13527]
[null,"TOTAL",{"$f":"SUM(C45:C46)","v":1094270},{"$f":"SUM(D45:D46)","v":{"$error":"#REF!"}},{"$f":"+C47-D47","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E47/D47,\"\")","v":""},0]
[null,"TOTAL SERVICE",{"$f":"SUM(C5+C9+C12+C15+C18+C20+C23+C24+C27+C30+C33+C34+C36+C37+C38+C43+C45+C46)","v":18502073},null,null,null,0]
["TOTAL COST",null,{"$f":"C10+C13+C16+C19","v":294258},null,null,null,0]
[null,"REMAIN",{"$f":"C48-C49","v":18207815},null,null,null,0]
["TELEMOR"]
[20,"HOROSCOPE 184",{"$f":"SUM(H52:INDEX(H52:AL52,1,$D$1))","v":14123},{"$f":"'04.2019'!C53","v":{"$error":"#REF!"}},{"$f":"+C52-D52","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E52/D52,\"\")","v":""},{"$f":"+INDEX(H52:AL52,1,$D$1)","v":604},302,337,366,378,388,393,401,477,453,null,254,null,282,494,511,517,510,526,520,522,539,551,599,591,585,569,556,644,632,622,604]
[21,"LUCKY",{"$f":"SUM(H53:INDEX(H53:AL53,1,$D$1))","v":1532},0,{"$f":"+C53-D53","v":1532},{"$f":"+IFERROR(+E53/D53,\"\")","v":""},{"$f":"+INDEX(H53:AL53,1,$D$1)","v":86},{"$nulls":4},18,7,29,34,37,null,24,null,29,51,57,60,57,64,62,73,83,89,87,85,83,80,79,82,85,91,86]
[22,"GAME_PORTAL 7071",{"$f":"SUM(H54:INDEX(H54:AL54,1,$D$1))","v":3},0,{"$f":"+C54-D54","v":3},{"$f":"+IFERROR(+E54/D54,\"\")","v":""},{"$f":"+INDEX(H54:AL54,1,$D$1)","v":"6,9"},{"$nulls":17},"0.15","0.15","0,15","0,15","0,15",3,"3.9","4,05","5,25","6,6","6,75","7,05","7,35","6,9","1$=100cent"]
[null,"TOTAL",{"$f":"SUM(C52:C54)","v":15658},{"$f":"SUM(D52:D54)","v":{"$error":"#REF!"}},{"$f":"+C55-D55","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E55/D55,\"\")","v":""}]
["INTERLAND"]
["VIETNAMOBILE"]
[18,"LUCKY_NUMBER",{"$f":"SUM(H59:INDEX(H58:AL58,1,$D$1))","v":540870000},{"$f":"'04.2019'!C57","v":{"$error":"#REF!"}},{"$f":"+C58-D58","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E58/D58,\"\")","v":""},{"$f":"+INDEX(H58:AL58,1,$D$1)","v":6148000},4584000,5745000,5972000,5395000,6189000,5566000,5557000,6802000,6620000,6683000,7598000,6847000,6039000,6810000,5523000,4962000,2697000,4480000,2797000,7475000,7369000,6057000,7039000,6531000,6450000,7439000,6521000,4796000,5934000,5435000,6148000]
[19,"FOOTBALL_PLUS",{"$f":"SUM(H60:INDEX(H59:AL59,1,$D$1))","v":356810000},{"$f":"'04.2019'!C58","v":{"$error":"#REF!"}},{"$f":"+C59-D59","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E59/D59,\"\")","v":""},{"$f":"+INDEX(H59:AL59,1,$D$1)","v":11194000},17594000,0,0,14806000,48650000,39402000,10990000,9348000,10784000,10976000,12144000,9342000,10134000,9508000,11102000,8160000,9594000,7304000,6992000,8022000,9894000,8760000,10316000,8358000,9908000,7972000,9732000,7634000,9004000,9186000,11194000]
[null,"TOTAL",{"$f":"SUM(C58:C59)","v":897680000},{"$f":"SUM(D58:D59)","v":{"$error":"#REF!"}},{"$f":"+C60-D60","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E60/D60,\"\")","v":""},{"$f":"+INDEX(H60:AL60,1,$D$1)","v":0}]
["INTERLAND"]
[20,"VIETCARE",{"$f":"SUM(H62:INDEX(H62:AL62,1,$D$1))","v":118098000},{"$f":"'04.2019'!C61","v":{"$error":"#REF!"}},{"$f":"+C62-D62","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E62/D62,\"\")","v":""},{"$f":"+INDEX(H62:AL62,1,$D$1)","v":"2,532,000\n"},7022000,8593000,4822000,8721000,10228000,7297000,8707000,7929000,7429000,8699000,9264000," 7,477,000"," 8,624,000"," 6,099,000"," 4,249,000"," 2,441,000","696,000\n"," 2,196,000","2,915,000"," 5,082,000"," 6,288,000",5725000," 6,068,000\n","6,499,000"," 4,989,000",6221000,7187000,4481000,5773000,"5,988,000\n","2,532,000\n"]
[21,"CHIÊM TINH",{"$f":"SUM(H63:INDEX(H63:AL63,1,$D$1))","v":191532000},{"$f":"'04.2019'!C62","v":{"$error":"#REF!"}},{"$f":"+C63-D63","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E63/D63,\"\")","v":""},{"$f":"+INDEX(H63:AL63,1,$D$1)","v":"2,272,000\n"},12851000,12652000,10282000,14591000,13623000,10165000,14800000,12716000,9693000,13893000,11998000," 9,930,000"," 13,678,000"," 12,648,000"," 6,635,000","2,143,000\n","710,000\n"," 2,163,000"," 3,683,000"," 9,943,000","10,762,000",8754000,11399000," 9,698,000","7,969,000",10414000,10149000,7675000,5877000,"4,216,000\n","2,272,000\n"]
[null,"TOTAL",{"$f":"SUM(C62:C63)","v":309630000},{"$f":"SUM(D62:D63)","v":{"$error":"#REF!"}},null,null,{"$f":"+INDEX(H64:AL64,1,$D$1)","v":0}]
["VIETTECH"]
[null,"KHÉO PLUS",{"$f":"SUM(H66:INDEX(H66:AL66,1,$D$1))","v":54313000},{"$f":"'04.2019'!C65","v":{"$error":"#REF!"}},{"$f":"+C66-D66","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E66/D66,\"\")","v":""},{"$f":"+INDEX(H66:AL66,1,$D$1)","v":"4,557,000\n"},1943000,3763000,3938000,2289000,4444000,4520000,2129000,3330000,3903000,2078000,3460000,"1,614,000"," 4,014,000"," 3,135,000"," 2,793,000","1,684,000\n","350,000\n"," 1,947,000","2,087,000"," 1,514,000","2,552,000",2818000," 4,842,000\n"," 4,714,000"," 5,252,000",5247000,4606000,4330000,1515000,"5,287,000\n","4,557,000\n"]
[null,"VIETFOOD",{"$f":"SUM(H67:INDEX(H67:AL67,1,$D$1))","v":117867000},{"$f":"'04.2019'!C66","v":{"$error":"#REF!"}},{"$f":"+C67-D67","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E67/D67,\"\")","v":""},{"$f":"+INDEX(H67:AL67,1,$D$1)","v":"5,235,000\n"},7302000,7233000,2469000,4005000,4137000,7887000,7455000,6705000,8385000,7275000,7398000," 5,556,000"," 12,339,000"," 4,464,000"," 3,993,000"," 11,865,000\n","2,424,000\n"," 5,178,000"," 7,581,000"," 6,360,000"," 18,027,000",17901000,5562000," 4,410,000"," 6,981,000",7071000,6402000,3594000,7086000,"5,928,000\n","5,235,000\n"]
[null,"TOTAL"]
["BURUNDI"]
[null,"GAME PORTAL",{"$f":"SUM(H70:INDEX(H70:AL70,1,$D$1))","v":5685},0,{"$f":"+C70-D70","v":5685},{"$f":"+IFERROR(+E70/D70,\"\")","v":""},{"$f":"+INDEX(H70:AL70,1,$D$1)","v":"1,8"},{"$nulls":21},"0,27","0,27","1,19","1,06",1155,1155,1125,1125,1125,"1,8"]
[null,"TOTAL",{"$f":"C70","v":5685},{"$f":"D70","v":0},{"$nulls":34},"100 bif = 0.05$"]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[1,"SMS INFO",{"$f":"SUM(H75:INDEX(H75:AL75,1,$D$1))","v":3905068},{"$f":"'04.2019'!C70","v":{"$error":"#REF!"}},{"$f":"+C75-D75","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E75/D75,\"\")","v":""},{"$f":"+INDEX(H75:AL75,1,$D$1)","v":130304},{"$f":"H76+H77","v":130014},{"$f":"I76+I77","v":129903},129792,129690,129604,129528,129719,129810,129773,129715,129955,129919,130274,130264,130246,130210,130421,130391,130596,130605,130583,130559,130559,130524,130475,130452,130412,130405,130366,0,130304,0]
[2,"BON_INFO 206",{"$f":"SUM(H76:INDEX(H76:AL76,1,$D$1))","v":2751837},{"$f":"'04.2019'!C71","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"+IFERROR(+E76/D76,\"\")","v":""},{"$f":"+INDEX(H76:AL76,1,$D$1)","v":91926},91464,91374,91277,91186,91115,91054,91251,91349,91319,91267,91505,91479,91835,91827,91817,91782,91988,91964,92177,92189,92167,92147,92141,92106,92064,92052,92017,92013,91985,null,91926]
[3,"IVR_INFO 206",{"$f":"SUM(H77:INDEX(H77:AL77,1,$D$1))","v":1153231},{"$f":"'04.2019'!C72","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",38378,38550,38529,38515,38504,38489,38474,38468,38461,38454,38448,38450,38440,38439,38437,38429,38428,38433,38427,38419,38416,38416,38412,38418,38418,38411,38400,38395,38392,38381,null,38378]
[4,"LUCKY_SPIN 7878",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":2109257},{"$f":"'04.2019'!C73","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",0,72993,72693,72422,72111,71847,71574,71329,71063,70836,70626,70404,70191,69989,69727,70104,70135,70200,71186,72214,73315,74456,75463,76257,76555,76500,76415,76321,76212,76119]
[5,"LUCKY_DRAW 556",{"$f":"SUM(H79:INDEX(H79:AL79,1,$D$1))","v":4085331},{"$f":"'04.2019'!C74","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",140456,125261,126534,126839,127664,128472,129259,130049,130915,130786,130657,130358,130248,130356,130257,130246,130465,130465,130465,130465,130465,130465,133694,133471,134122,134973,135950,136790,137551,138307,139326,140456]
[6,"LUCKY_WORD 8484",{"$f":"SUM(H80:INDEX(H80:AL80,1,$D$1))","v":5061362},{"$f":"'04.2019'!C75","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",166293,171301,171173,170873,170709,170446,170169,169908,169673,169723,169515,169308,169242,169132,168974,168785,168626,168469,168273,168105,167954,167802,167659,167506,167373,167184,167021,166858,166726,166582,null,166293]
[7,"LUCKY_CARD 8889",{"$f":"SUM(H81:INDEX(H81:AL81,1,$D$1))","v":7072816},{"$f":"'04.2019'!C76","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",246067,212694,212501,212338,212147,211965,213365,218629,222594,222601,230108,233331,236646,240042,243994,247217,247496,247443,247357,247254,247185,247077,246961,246867,246775,246666,246553,246415,246319,246209,null,246067]
[8,"IVR_DATING 933",{"$f":"SUM(H82:INDEX(H82:AL82,1,$D$1))","v":7681035},{"$f":"'04.2019'!C77","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",252053,232781,236824,240713,244689,248653,251659,250959,250364,249890,249318,248841,248341,247896,247454,247119,246754,246380,246040,245770,245770,245236,246485,247835,249246,250412,252267,253420,253205,252493,252168,252053]
[9,"HOROSCOPE 566",{"$f":"SUM(H83:INDEX(H83:AL83,1,$D$1))","v":5365184},{"$f":"'04.2019'!C78","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",177483,180253,180364,180202,180027,179823,179668,179513,179360,179385,179292,179185,179039,178918,178818,178707,178576,178462,178679,178602,178512,178411,178328,178230,178165,178054,177920,177819,177734,177655,null,177483]
[10,"GAME_PORTAL 834",{"$f":"SUM(H84:INDEX(H84:AL84,1,$D$1))","v":3225681},{"$f":"'04.2019'!C79","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",100735,108297,107925,107586,107207,106868,106577,106259,105963,105684,105424,105138,104878,104608,104365,104101,103825,103574,103373,103121,102913,102640,102421,102184,102024,101829,101604,101270,101306,101091,100891,100735]
[11,"MILLIONAIRE",{"$f":"SUM(H85:INDEX(H85:AL85,1,$D$1))","v":3294082},{"$f":"'04.2019'!C80","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",102903,110227,109843,109432,109028,108820,108660,108366,108049,107816,107676,107426,106943,106867,106462,106358,106277,106044,105773,105520,105282,104902,104822,104599,104375,104145,103913,103715,103498,103248,103093,102903]
[12,"NEW_VOTING",{"$f":"SUM(H86:INDEX(H86:AL86,1,$D$1))","v":2186111},{"$f":"'04.2019'!C81","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",70332,71041,70999,70943,70853,70797,70744,70702,70679,70642,70598,70546,70485,70452,70420,70409,70409,70419,70444,70400,70400,70318,70337,70353,70353,70351,70348,70329,70335,70352,70321,70332]
[13,"USSD_CHATTING",{"$f":"SUM(H87:INDEX(H87:AL87,1,$D$1))","v":8132277},{"$f":"'04.2019'!C82","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",271176,254507,255003,255280,255551,255991,256598,256932,257214,257447,258221,258760,259304,259799,260902,261983,262653,263268,263930,264432,265207,265812,266173,266407,266420,267328,267949,268552,269166,269855,270457,271176]
[14,"BACKGROUND_MUSIC",{"$f":"SUM(H88:INDEX(H88:AL88,1,$D$1))","v":4504268},{"$f":"'04.2019'!C83","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",117523,154659,154467,154132,152721,153382,153071,152759,152489,152209,151885,151568,151297,151014,150742,150494,150230,149979,149697,149636,149438,149225,149026,148828,142925,136891,130890,124685,124172,123697,120537,117523]
[15,"LUCKY_ROULETTE ",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":2270266},{"$f":"'04.2019'!C84","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",76209,74243,74068,73878,73722,73567,73407,73311,73242,73152,72973,73067,72949,72848,72753,72648,72569,72483,72612,72562,72562,72655,72570,72465,72366,72254,72167,72066,73382,75248,76268,76209]
[16,"DATA CREDIT",{"$f":"SUM(H90:INDEX(H90:AL90,1,$D$1))","v":3735696},{"$f":"'04.2019'!C85","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",120485,120536,120535,120529,120528,120526,120523,120520,120519,120517,120514,120513,120512,120511,120506,120505,120505,120505,120505,120498,120497,120496,120492,120492,120492,120492,120491,120491,120487,120487,120487,120485]
[17,"E-News 368",{"$f":"SUM(H91:INDEX(H91:AL91,1,$D$1))","v":3582253},{"$f":"'04.2019'!C86","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",115785,122957,122624,122306,121962,121596,121299,120963,120678,120420,120135,119898,119622,119368,119125,118899,118672,118440,118227,118069,118069,117719,117519,11737,117187,116973,116781,116653,116434,116166,115970,115785]
[18,"IVR_RADIO  945",{"$f":"SUM(H92:INDEX(H92:AL92,1,$D$1))","v":2923572},{"$f":"'04.2019'!C87","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",92802,95874,95771,95664,95662,95562,95453,95289,95132,95030,94890,94752,94635,94502,94385,94312,94221,94123,94030,93962,93962,93800,93711,93617,93513,93426,93339,93198,93102,92980,92873,92802]
[19,"N-EVENT 3333",{"$f":"SUM(H93:INDEX(H93:AL93,1,$D$1))","v":1174063},{"$f":"'04.2019'!C88","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",331197,14014,14819,16041,16374,17181,17895,18555,25618,28178,28178,28178,28178,28178,30113,30578,31241,31786,32467,33097,33711,34416,34335,34190,34047,33896,33756,33626,33528,33389,33303,331197]
[20,"Call pro 526",{"$f":"SUM(H94:INDEX(H94:AL94,1,$D$1))","v":12736419},{"$f":"'04.2019'!C90","v":{"$error":"#REF!"}},{"$f":"+C94-D94","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E94/D94,\"\")","v":""},416062,433051,433100,433145,432216,431326,431326,429699,428935,428186,427483,426739,426114,425897,425224,424564,423917,423320,423159,422174,421603,421043,420439,419881,419270,418746,418256,417697,417187,null,416660,416062]
[21,"HOROSCOPE 184",{"$f":"SUM(H95:INDEX(H95:AL95,1,$D$1))","v":1368256},{"$f":"'04.2019'!C89","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",57632,31892,31919,31959,40340,41592,42748,43723,46411,47218,null,48433,null,49168,49708,50235,50254,50736,50750,51672,52499,53432,53443,54930,55066,55147,55193,57288,57288,null,57580,57632]
[22,"GAME PORTAL 7071",{"$f":"SUM(H96:INDEX(H96:AL96,1,$D$1))","v":226},{"$f":"'04.2019'!C90","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,23,{"$nulls":16},8,9,11,11,12,12,12,13,15,18,20,20,21,21,23]
[]
[]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[]
[null,"cancel",{"$nulls":5},567,586,596,159,141,127,132,140,142,126,137,104,147,118,114,136,103,105,110,103,122,137,120,105,89,93,121,94,108,456,662,{"$f":"SUM(H101:AL101)","v":6000}]
[null,"đki mới",{"$nulls":5},1509,1484,1472,133,43,44,51,42,45,37,33,46,43,47,45,44,45,41,48,45,56,36,52,37,29,38,50,38,39,462,694,{"$f":"SUM(H102:AL102)","v":6828}]

{"sheet":"06.2019","index":137,"n_rows":119,"n_cols":38,"rows_kept":119,"cut":false,"hidden":true,"merged":[[3,0,3,5],[76,0,76,5],[51,0,51,1],[53,0,53,5],[63,0,63,5],[64,0,64,5],[68,0,68,5],[72,0,72,5],[46,0,46,5],[28,0,28,5],[31,0,31,5],[34,0,34,5],[44,0,44,5]]}
[null,null,"DATE",{"$f":"'07.2019'!D1","v":31},"Month","June"]
[null,null,null,"COMPARE LAST MONTH"]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 31 / June"},"Acc last month","+/-","%",{"$f":"D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
["INTERLAND"]
[null,"SMS INFO",{"$f":"SUM(C6+C7)","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C5","v":1307374},{"$f":"+C5-D5","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E5/D5,\"\")","v":""},{"$f":"+INDEX(H5:AK5,1,$D$1)","v":{"$error":"#REF!"}},{"$f":"SUM(H6+H7)","v":42390},{"$f":"SUM(I6+I7)","v":42335},40870,41708,41520,40350,43278,44184,41426,41429,37999,43033,40848,41937,42901,43183,45466,42426,45590,41089,44158,42621,41011,40690,38667,40426,42153,41434,39183,40804]
[null,"BON_INFO 206",{"$f":"SUM(H6:INDEX(H6:AK6,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C6","v":936435},{"$f":"+C6-D6","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E6/D6,\"\")","v":""},{"$error":"#REF!"},30496,30379,29218,29706,29805,29232,31188,31886,29994,29923,27119,30904,29087,29734,30461,30789,32903,30333,32850,29142,31571,30143,29133,28948,27663,28979,29982,29624,27829,28669]
[null,"IVR_INFO 206",{"$f":"SUM(H7:INDEX(H7:AK7,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C7","v":370939},{"$f":"+C7-D7","v":{"$error":"#REF!"}},"",{"$error":"#REF!"},11894,11956,11652,12002,11715,11118,12090,12298,11432,11506,10880,12129,11761,12203,12440,12394,12563,12093,12740,11947,12587,12478,11878,11742,11004,11447,12171,11810,11354,12135]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H8:INDEX(H8:AK8,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C8","v":672046},{"$f":"+C8-D8","v":{"$error":"#REF!"}},"",{"$error":"#REF!"},{"$f":"H9-H10","v":13140},{"$f":"I9-I10","v":13152},13538,18032,16571,22660,32971,29229,27042,25787,27368,26057,25630,25182,26585,25991,26860,26722,26400,24565,24926,25914,25654,25750,24744,24205,23582,25949,24808,24988,0]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H9:INDEX(H9:AK9,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C9","v":765002},{"$error":"#REF!"},"",{"$error":"#REF!"},16140,16152,16540,21032,19571,25660,35971,32229,30042,28788,30368,29057,28630,28183,29585,28991,29860,29723,29400,27567,27926,28915,28657,28750,27744,27206,26583,28949,27808,27988]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H10:INDEX(H10:AK10,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C10","v":92956},{"$error":"#REF!"},"",{"$error":"#REF!"},3000,3000,3002,3000,3000,3000,3000,3000,3000,3001,3000,3000,3000,3001,3000,3000,3000,3001,3000,3002,3000,3001,3003,3000,3000,3001,3001,3000,3000,3000]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H11:INDEX(H11:AK11,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C11","v":1824301},{"$error":"#REF!"},{"$f":"+IFERROR(+E11/D11,\"\")","v":""},{"$error":"#REF!"},{"$f":"H12-H13","v":31076},{"$f":"I12-I13","v":33059},36809,54448,40852,57636,56208,58042,55899,53104,59437,56330,54969,56584,59501,58740,59859,59976,59642,56334,61082,62768,60979,59899,58011,58981,58927,61606,57763,61732]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H12:INDEX(H12:AK12,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C12","v":1993750},{"$error":"#REF!"},"",{"$error":"#REF!"},33949,35700,39586,57143,43580,60290,58993,60707,58709,55864,62486,59070,57675,59523,62501,61516,62855,62861,62542,59124,64004,65465,63800,62749,60901,61864,61845,64546,60444,64731]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H13:INDEX(H13:AK13,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C13","v":169463},{"$error":"#REF!"},"",{"$error":"#REF!"},2873,2641,2777,2695,2728,2654,2785,2665,2810,2760,3049,2740,2706,2939,3000,2776,2996,2885,2900,2790,2922,2697,2821,2850,2890,2883,2918,2940,2681,2999]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H14:INDEX(H14:AK14,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C14","v":1073171},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H15-H16","v":35782},{"$f":"I15-I16","v":35951},34649,33675,33800,32148,37974,36479,34696,34495,29305,37648,{"$f":"T15-T16","v":32820},{"$f":"U15-U16","v":34453},{"$f":"V15-V16","v":35993},{"$f":"W15-W16","v":37785},38652,37033,41593,34986,39495,36331,35515,34554,33837,37082,36901,36377,33975,34932]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H15:INDEX(H15:AK15,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C15","v":1104946},{"$error":"#REF!"},"",{"$error":"#REF!"},36807,36976,35674,34700,34825,33173,38999,37504,35721,35520,30330,38673,33845,35478,37018,38810,39677,38058,42618,36011,40520,37356,36540,35579,34902,38107,37946,37422,35020,35977]
[null,"LUCKY_WORD COST",{"$f":"SUM(H16:INDEX(H16:AK16,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C16","v":31775},{"$error":"#REF!"},"",{"$error":"#REF!"},1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1065,1025,1045,1045,1045,1045]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H17:INDEX(H17:AK17,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C17","v":1946138},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H18-H19","v":65360},{"$f":"I18-I19","v":67034},62575,62885,62721,60721,66909,68265,63931,62375,54367,65008,60828,62846,64301,67343,71768,68646,70869,61345,65749,63416,62692,60407,57159,60525,65021,63008,57944,63432]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H18:INDEX(H18:AK18,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C18","v":1946202},{"$error":"#REF!"},"",{"$error":"#REF!"},65360,67034,62575,62885,62721,60725,66909,68265,63931,62375,54367,65008,60828,62846,64301,67343,71768,68646,70869,61345,65749,63416,62692,60407,57159,60525,65021,63008,57944,63432]
[null,"LUCKY_CARD COST",{"$f":"SUM(H19:INDEX(H19:AK19,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C19","v":64},{"$error":"#REF!"},"",{"$error":"#REF!"},0,0,0,0,0,4,0,null,0,0,0,0,0,0,0,0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"IVR_DATING 933",{"$f":"SUM(H20:INDEX(H20:AK20,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C20","v":1577785},{"$error":"#REF!"},"",{"$error":"#REF!"},55985,56529,53789,55472,54632,51768,52478,49588,47403,43374,42854,42854,46992,46483,47803,42000,35138,38108,46672,44704,43970,44525,44677,42125,30679,40302,23152,19700,34953,42005]
[null,"N_EDU 398 NET",{"$f":"SUM(H21:INDEX(H21:AK21,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C72","v":0},{"$f":"+C21-D21","v":{"$error":"#REF!"}},"",{"$f":"+INDEX(H21:AK21,1,$D$1)","v":{"$error":"#REF!"}},{"$nulls":15},{"$f":"W22-W23","v":-280},null,null,{"$f":"Z22-Z23","v":25},{"$f":"AA22-AA23","v":1775},1428,957,-607,532,2551,5215,6883,7846,8318,7834]
[null,"N_EDU 398",{"$f":"SUM(H22:INDEX(H22:AK22,1,$D$1))","v":{"$error":"#REF!"}},null,{"$f":"+C22-D22","v":{"$error":"#REF!"}},"",{"$f":"+INDEX(H22:AK22,1,$D$1)","v":{"$error":"#REF!"}},{"$nulls":15},20,null,null,25,1775,1428,957,693,532,2551,5215,6883,7846,8318,9194]
[null,"N_EDU 398 COST",{"$f":"SUM(H23:INDEX(H23:AK23,1,$D$1))","v":{"$error":"#REF!"}},null,{"$f":"+C23-D23","v":{"$error":"#REF!"}},"",{"$f":"+INDEX(H23:AK23,1,$D$1)","v":{"$error":"#REF!"}},{"$nulls":15},300,{"$nulls":6},1300,0,null,0,null,null,null,1360]
[null,"TOTAL",{"$f":"SUM(C5,C8,C11,C14,C17,C20,C21)","v":{"$error":"#REF!"}},{"$f":"SUM(D5,D8,D11,D14,D17,D20,D21)","v":8400815},{"$f":"+C24-D24","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E24/D24,\"\")","v":""},{"$f":"SUM(G5,G8,G11,G14,G17,G20,G21)","v":{"$error":"#REF!"}}]
[]
[null,"IVR_RADIO  945",{"$f":"SUM(H26:INDEX(H26:AK26,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C23","v":529512},{"$f":"+C26-D26","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E26/D26,\"\")","v":""},{"$f":"+INDEX(H26:AK26,1,$D$1)","v":{"$error":"#REF!"}},18192,18301,17535,18409,18363,17111,17144,16061,15065,14460,14420,14420,16082,16055,16477,14866,12142,12553,15984,15513,15390,15247,15818,13969,10464,17142,10288,7998,12519,15253]
[null,"CALL_PRO 526",{"$f":"SUM(H27:INDEX(H27:AK27,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C24","v":3129423},{"$f":"+C27-D27","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E27/D27,\"\")","v":""},{"$f":"+INDEX(H27:AK27,1,$D$1)","v":{"$error":"#REF!"}},99866,89870,92946,85994,89874,87722,89726,97534,85920,88736,89616,86288,94402,100630,105896,103244,103244,95159,93498,93088,104084,102918,96700,98105,91270,93320,87140,96312,93748,98158]
[null,"TOTAL",{"$f":"SUM(C26:C27)","v":{"$error":"#REF!"}},{"$f":"SUM(D26:D27)","v":3658935},{"$f":"+C28-D28","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E28/D28,\"\")","v":""},{"$f":"SUM(G26:G27)","v":{"$error":"#REF!"}}]
[]
[null,"HOROSCOPE 566",{"$f":"SUM(H30:INDEX(H30:AK30,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C27","v":1256691},{"$f":"+C30-D30","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E30/D30,\"\")","v":""},{"$f":"+INDEX(H30:AK30,1,$D$1)","v":{"$error":"#REF!"}},41121,42529,40946,40234,39540,38552,42182,42993,40971,40038,35515,41172,39495,40261,41900,43256,45551,43326,46141,39719,42193,41441,40756,40039,37475,38724,43230,40778,37869,42834]
[null,"TOTAL",{"$f":"C30","v":{"$error":"#REF!"}},{"$f":"D30","v":1256691},{"$f":"+C31-D31","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E31/D31,\"\")","v":""},{"$f":"+INDEX(H31:AK31,1,$D$1)","v":{"$error":"#REF!"}}]
["THIÊN AN"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H33:INDEX(H33:AK33,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C30","v":615792},{"$f":"+C33-D33","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E33/D33,\"\")","v":""},{"$f":"+INDEX(H33:AK33,1,$D$1)","v":{"$error":"#REF!"}},11232,11392,11684,15934,13918,16338,17264,18004,17296,16554,17646,17022,16814,16750,17264,17118,17682,17650,18370,16756,16912,16984,16680,16444,16198,16012,15432,16826,16092,16520]
[null,"TOTAL",{"$f":"C33","v":{"$error":"#REF!"}},{"$f":"D33","v":615792},{"$f":"+C34-D34","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E34/D34,\"\")","v":""},{"$f":"G33","v":{"$error":"#REF!"}}]
["GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H36:INDEX(H36:AK36,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C33","v":688016},{"$f":"+C36-D36","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E36/D36,\"\")","v":""},{"$f":"+INDEX(H36:AK36,1,$D$1)","v":{"$error":"#REF!"}},12778,13547,12833,14301,14225,18764,20792,20793,19685,19026,19964,18583,18068,18131,18316,19373,18957,18732,18930,17326,17431,17794,17753,17449,17240,16687,17037,17585,16645,17165]
[null,"NEW_VOTING",{"$f":"SUM(H37:INDEX(H37:AK37,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C34","v":387116},{"$f":"+C37-D37","v":{"$error":"#REF!"}},"",{"$error":"#REF!"},13657,13671,12812,13385,13403,12968,13069,12563,11719,11235,10899,10899,12674,12531,12775,11999,9951,10159,13408,12633,12455,11905,12223,11764,8349,13356,8361,6555,9762,12206]
[null,"RELIGIOUS 727",{"$f":"SUM(H38:INDEX(H38:AK38,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C35","v":42897},{"$error":"#REF!"},"",{"$error":"#REF!"},7802,8833,7578,9027,8603,8073,5667,8794,9536,11337,12740,14340,14327,16377,17955,18870,23025,21606,23607,22770,24108,25251,25947,25947,26298,27684,29658,28116,31083,30660]
[null,"USSD_CHATTING",{"$f":"SUM(H39:INDEX(H39:AK39,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C36","v":1152426},{"$error":"#REF!"},"",{"$error":"#REF!"},39352,37962,37930,36536,34328,32898,32898,32898,18900,33276,30886,32504,30938,30144,30772,31898,37332,34336,34954,31716,31762,31530,31698,31720,31108,31070,35502,34670,32616,32474]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H40:INDEX(H40:AK40,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C37","v":613748},{"$error":"#REF!"},"",{"$error":"#REF!"},19334,18384,18254,17430,17422,16798,17096,17786,16744,15926,17206,16422,15456,15600,16478,17244,19902,19056,18998,16672,16648,17768,16990,16632,16470,16378,18294,17082,17446,17922]
[null,"LUCKY_ROULETTE NET",{"$f":"C42-C43","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C38","v":340020},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H42-H43","v":13852},{"$f":"I42-I43","v":14001},{"$f":"J42-J43","v":13132},{"$f":"K42-K43","v":13401},12987,12368,12676,11686,10607,10060,{"$f":"R42-R43","v":9818},9818,11899,11370,11750,9546,8089,8649,10276,10706,10610,10719,{"$f":"AD42-AD43","v":10989},{"$f":"AE42-AE43","v":9725},6380,11156,7364,5127,8445,10289]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H42:INDEX(H42:AK42,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C39","v":371780},{"$f":"+C42-D42","v":{"$error":"#REF!"}},"",{"$error":"#REF!"},14877,15026,14157,14426,14012,13393,13701,12711,11632,11085,10843,10843,12924,12395,12775,10571,9114,9674,11301,11731,11635,11744,12014,10750,7405,12181,8389,6152,9465,11314]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H43:INDEX(H43:AK43,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C40","v":31760},{"$error":"#REF!"},"",{"$error":"#REF!"},1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1020,1025]
[null,"TOTAL",{"$f":"SUM(C36:C41)","v":{"$error":"#REF!"}},{"$f":"SUM(D36:D41)","v":3224223},{"$f":"+C44-D44","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E44/D44,\"\")","v":""},{"$f":"SUM(G36:G41)","v":{"$error":"#REF!"}}]
["TELETECH"]
[null,"DATA CREDIT",{"$f":"SUM(H46:INDEX(H46:AK46,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C43","v":0},{"$f":"+C46-D46","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E46/D46,\"\")","v":""},{"$error":"#REF!"},0,0,1086,924,750,636,672,540,468,456,408,240,468,492,414,390,492,336,282,372,372,342,306,282,330,288,234,390,222,162]
["SMART SOLUTION"]
[null,"E-News 368",{"$f":"SUM(H48:INDEX(H48:AK48,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C45","v":627700},{"$f":"+C48-D48","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E48/D48,\"\")","v":""},{"$error":"#REF!"},21296,21438,21022,21758,20863,20332,21336,19161,19204,18325,18976,18976,22186,20926,21678,19160,15425,16314,21187,19688,19932,19372,19663,18209,90432,88128,58510,45190,71215,88100]
[null,"N-EVENT 3333",{"$f":"SUM(H49:INDEX(H49:AK49,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C46","v":466570},{"$f":"+C49-D49","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E49/D49,\"\")","v":""},{"$error":"#REF!"},12947,13476,13283,12813,11718,20597,19408,24713,25800,25338,26950,25570,25231,25373,26780,26649,26736,27651,25767,22511,22782,23182,23074,21663,20810,20969,19726,21405,19693,20117]
[null,"TOTAL",{"$f":"SUM(C48:C49)","v":{"$error":"#REF!"}},{"$f":"SUM(D48:D49)","v":1094270},{"$f":"+C50-D50","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E50/D50,\"\")","v":""},{"$f":"SUM(G48:G49)","v":{"$error":"#REF!"}}]
[null,"TOTAL SERVICE",{"$f":"SUM(C5+C9+C12+C15+C18+C20+C26+C27+C30+C33+C36+C37+C39+C40+C41+C46+C48+C49)","v":{"$error":"#REF!"}},null,null,null,{"$f":"+INDEX(H51:AK51,1,$D$1)","v":{"$error":"#REF!"}}]
["TOTAL COST",null,{"$f":"C10+C13+C16+C19","v":{"$error":"#REF!"}},null,null,null,{"$f":"+INDEX(H52:AK52,1,$D$1)","v":{"$error":"#REF!"}}]
[null,"REMAIN",{"$f":"C51-C52","v":{"$error":"#REF!"}},null,null,null,{"$f":"+INDEX(H53:AK53,1,$D$1)","v":{"$error":"#REF!"}}]
["TELEMOR"]
[null,"HOROSCOPE 184",{"$f":"SUM(H55:INDEX(H55:AK55,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C52","v":14123},{"$f":"+C55-D55","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E55/D55,\"\")","v":""},{"$f":"+INDEX(H55:AK55,1,$D$1)","v":{"$error":"#REF!"}},585,567,569,577,573,577,573,575,567,568,561,553,554,543,539,529,412,402,398,395,392,392,386,393,390,390,390,387,390,384]
[null,"LUCKY",{"$f":"SUM(H56:INDEX(H56:AK56,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C53","v":1532},{"$error":"#REF!"},"",{"$error":"#REF!"},84,82,82,90,96,102,106,113,112,115,118,117,124,117,114,110,106,111,111,114,115,115,112,109,107,114,113,114,116,120]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H58:INDEX(H57:AK57,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C54","v":3},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H58-H59","v":7},{"$f":"I58-I59","v":0.9},0.9,56.7,56.85,62.85,89.1,138.6,189,201,233.5,249.5,270,191,191,183,176,205,198,214,240,233,252,267,267,296,285,282,311,325]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H59:INDEX(H58:AK58,1,$D$1))","v":{"$error":"#REF!"}},0,{"$f":"+C58-D58","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},7,0.9,0.9,56.7,56.85,62.85,89.1,138.6,189,201,233.5,249.5,270,191,191,183,176,205,198,214,240,233,252,272,267,296,285,282,311,325]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H59:INDEX(H59:AK59,1,$D$1))","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},null,{"$error":"#REF!"},{"$nulls":23},5,0,0,0,0,null,0]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H60:INDEX(H60:AK60,1,$D$1))","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},"",{"$error":"#REF!"},{"$nulls":12},{"$f":"T61-T62","v":50},{"$f":"U61-U62","v":241},266,195.45,274.7,395,316.68,430,485,525,553,573,619,692,705,674,727,729]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H61:INDEX(H61:AK61,1,$D$1))","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},null,{"$error":"#REF!"},{"$nulls":12},54,251,272,196,280,410,317,451,518,539,581,601,644,717,745,692,756,752]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H62:INDEX(H62:AK62,1,$D$1))","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},null,{"$error":"#REF!"},{"$nulls":12},4,10,6,0.55000000000000004,5.3,15,0.32,21,33,14,28,28,25,25,40,18,29,23]
[null,"TOTAL",{"$f":"SUM(C55,C56,C57,C60)","v":{"$error":"#REF!"}},{"$f":"SUM(D55,D56,D57,D60)","v":15658},{"$f":"+C63-D63","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E63/D63,\"\")","v":""},{"$f":"SUM(G55,G56,G57,G60)","v":{"$error":"#REF!"}}]
["INTERLAND",{"$nulls":5},{"$f":"+INDEX(H64:AK64,1,$D$1)","v":{"$error":"#REF!"}}]
["VIETNAMOBILE"]
[null,"LUCKY_NUMBER",{"$f":"SUM(H66:INDEX(H66:AK66,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C58","v":540870000},{"$f":"+C66-D66","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E66/D66,\"\")","v":""},{"$f":"+INDEX(H66:AK66,1,$D$1)","v":{"$error":"#REF!"}},5196000,6285000,5698000,3466000,4086000,1393000,441000,837000,546000,892000,2355000,1977000,1286000,0,0,0,0,3000,8397000,10290000,10233000,10238000,9707000,9317000,8713000,6031000,5824000,7060000,5438000,3693000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H67:INDEX(H67:AK67,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C59","v":356810000},{"$f":"+C67-D67","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E67/D67,\"\")","v":""},{"$f":"+INDEX(H67:AK67,1,$D$1)","v":{"$error":"#REF!"}},10332000,10050000,10986000,5464000,8804000,1428000,366000,2284000,48000,1226000,4570000,6168000,396000,0,0,0,0,68000,14008000,8354000,17464000,15994000,8128000,15066000,14220000,5140000,9574000,11680000,4436000,6568000]
[null,"TOTAL",{"$f":"SUM(C66:C67)","v":{"$error":"#REF!"}},{"$f":"SUM(D66:D67)","v":897680000},{"$f":"+C68-D68","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E68/D68,\"\")","v":""},{"$f":"SUM(G66:G67)","v":{"$error":"#REF!"}}]
[]
[null,"VIETCARE",{"$f":"SUM(H70:INDEX(H70:AK70,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C62","v":118098000},{"$f":"+C70-D70","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E70/D70,\"\")","v":""},{"$f":"+INDEX(H70:AK70,1,$D$1)","v":{"$error":"#REF!"}},3676000,1833000,1668000,3943000,750000,647000,2392000,4574000,2587000,1299000,2517000,2212000,2076000,3468000,8863000,4095000,3500000,6517000,4134000,4713000,1848000,0,3139000,7632000,5862000,5680000,8030000,13313000,12102000,6721000]
[null,"CHIÊM TINH",{"$f":"SUM(H71:INDEX(H71:AK71,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C63","v":191532000},{"$f":"+C71-D71","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E71/D71,\"\")","v":""},{"$f":"+INDEX(H71:AK71,1,$D$1)","v":{"$error":"#REF!"}},2555000,2038000,1382000,2257000,611000,337000,1074000,1901000,1887000,1220000,2312000,187000,2544000,3503000,3099000,3606000,3111000,1981000,3400000,4385000,1096000,0,3876000,2323000,4851000,5247000,7375000,7652000,4362000,6337000]
[null,"TOTAL",{"$f":"SUM(C70:C71)","v":{"$error":"#REF!"}},{"$f":"SUM(D70:D71)","v":309630000},{"$f":"SUM(E70:E71)","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E72/D72,\"\")","v":""},{"$f":"SUM(G70:G71)","v":{"$error":"#REF!"}}]
["VIETTECH"]
[null,"KHÉO PLUS",{"$f":"SUM(H74:INDEX(H74:AK74,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C66","v":54313000},{"$f":"+C74-D74","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E74/D74,\"\")","v":""},{"$f":"+INDEX(H74:AK74,1,$D$1)","v":{"$error":"#REF!"}},6122000,6279000,3273000,5682000,4931000,940000,null,956000,1144000,694000,1930000,1594000,2649000,3163000,13756000,4894000,5205000,4925000,5466000,6046000,4785000,847000,5987000,3488000,6230000,5301000,5840000,7040000,5386000,3099000]
[null,"VIETFOOD",{"$f":"SUM(H75:INDEX(H75:AK75,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C67","v":117867000},{"$f":"+C75-D75","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E75/D75,\"\")","v":""},{"$f":"+INDEX(H75:AK75,1,$D$1)","v":{"$error":"#REF!"}},9303000,8205000,7287000,6927000,465000,1149000,null,4500000,2556000,2148000,3129000,1905000,3402000,16920000,"26685000\n",14997000,15027000,15693000,7494000,15738000,7461000,1818000,14613000,11256000,14925000,14496000,16401000,18360000,14433000,11193000]
[null,"TOTAL",{"$f":"C74+C75","v":{"$error":"#REF!"}},{"$f":"D74+D75","v":172180000},{"$f":"SUM(E74:E75)","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E76/D76,\"\")","v":""}]
["BURUNDI"]
[null,"GAME PORTAL",{"$f":"SUM(H78:INDEX(H78:AK78,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C70","v":5685},{"$f":"+C78-D78","v":{"$error":"#REF!"}},null,{"$f":"+INDEX(H78:AK78,1,$D$1)","v":{"$error":"#REF!"}},1.73,1.74,1.76,1.81,1.74,1.74,1.77,1.77,1.7549999999999999,1.7549999999999999,1.77,1.77,1.77,1.77,1.7549999999999999,1.7250000000000001,1.7250000000000001,1,1.7250000000000001,1.74,1,1,1.74,1.74,1,1,1.74,1.74,1.74,1.74]
[null,"TOTAL",{"$f":"C78","v":{"$error":"#REF!"}},{"$f":"D78","v":5685},{"$f":"E78","v":{"$error":"#REF!"}}]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":"COMPARE LAST MONTH"},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[1,"SMS INFO",{"$f":"SUM(H83:INDEX(H83:AK83,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C75","v":3905068},{"$f":"+C83-D83","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E83/D83,\"\")","v":""},{"$f":"+INDEX(H83:AK83,1,$D$1)","v":{"$error":"#REF!"}},{"$f":"H84+H85","v":130277},{"$f":"I84+I85","v":130232},130198,130142,130106,129641,129451,129409,129380,129338,129288,129249,129203,129151,129106,129065,129005,128952,128928,128893,128852,128814,128776,128741,128705,128668,128612,128571,128447,128414,{"$f":"AL84+AL85","v":0}]
[2,"BON_INFO 206",{"$f":"SUM(H84:INDEX(H84:AK84,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C76","v":2751837},{"$f":"+C84-D84","v":{"$error":"#REF!"}},"",{"$error":"#REF!"},91901,91868,91840,91788,91762,91341,91173,91136,91112,91075,91031,91003,90965,90927,90889,90861,90809,90760,90741,90715,90687,90654,90624,90598,90572,90541,90495,90461,90351,90326]
[3,"IVR_INFO 206",{"$f":"SUM(H85:INDEX(H85:AK85,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C77","v":1153231},{"$error":"#REF!"},"",{"$error":"#REF!"},38376,38364,38358,38354,38344,38300,38278,38273,38268,38263,38257,38246,38238,38224,38217,38204,38196,38192,38187,38178,38165,38160,38152,38143,38133,38127,38117,38110,38096,38088]
[4,"LUCKY_SPIN 7878",{"$f":"SUM(H86:INDEX(H86:AK86,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C78","v":2109257},{"$error":"#REF!"},"",{"$error":"#REF!"},76030,76030,75964,75878,75834,75717,75642,75590,75518,75439,75384,75298,75232,75161,75073,75006,74901,74818,74907,74869,74797,74717,74642,74673,74625,74650,74595,74528,74356,74283]
[5,"LUCKY_DRAW 556",{"$f":"SUM(H87:INDEX(H87:AK87,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C79","v":4085331},{"$error":"#REF!"},"",{"$error":"#REF!"},141244,142210,143245,145154,146546,146959,147710,148418,149122,149741,256758,150947,151545,152169,152790,153513,154120,154788,155443,156077,156823,157414,158050,158671,159370,160005,160584,161259,161846,162378]
[6,"LUCKY_WORD 8484",{"$f":"SUM(H88:INDEX(H88:AK88,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C80","v":5061362},{"$error":"#REF!"},"",{"$error":"#REF!"},166162,166028,165918,165774,165634,164077,163406,163258,163115,162930,162763,162619,16246,162327,162529,162439,162284,162145,162484,162526,162427,162295,162166,162028,162293,162197,162067,161947,161627,161496]
[7,"LUCKY_CARD 8889",{"$f":"SUM(H89:INDEX(H89:AK89,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C81","v":7072816},{"$error":"#REF!"},"",{"$error":"#REF!"},245982,245892,245794,245689,245574,244523,244092,243972,243863,243739,243628,243530,243566,243844,243765,243658,243565,243967,243872,243759,243644,243815,243731,243640,243554,243438,243347,243239,242982,242855]
[8,"IVR_DATING 933",{"$f":"SUM(H90:INDEX(H90:AK90,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C82","v":7681035},{"$error":"#REF!"},"",{"$error":"#REF!"},251692,251310,250946,250534,250217,248825,248752,248405,248045,247770,247462,247462,246851,246536,246175,245898,245587,245294,244943,244663,244342,244056,243749,243472,243339,243154,242914,242712,242300,242000]
[9,"HOROSCOPE 566",{"$f":"SUM(H91:INDEX(H91:AK91,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C83","v":5365184},{"$error":"#REF!"},"",{"$error":"#REF!"},177388,177281,177190,177102,177018,176211,175853,175767,175667,175553,175447,175360,175268,175196,175127,175043,174932,174867,174760,174678,174590,174512,174429,174341,174252,174178,174094,173996,173751,173626]
[10,"GAME_PORTAL 834",{"$f":"SUM(H92:INDEX(H92:AK92,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C84","v":3225681},{"$error":"#REF!"},"",{"$error":"#REF!"},100812,100674,100532,100418,100246,99646,99449,99269,99080,98888,98747,98541,98319,98138,98227,98046,97826,98010,98743,97657,97478,97493,97328,97149,97279,97188,97021,96857,96446,96248]
[11,"MILLIONAIRE",{"$f":"SUM(H93:INDEX(H93:AK93,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C85","v":3294082},{"$error":"#REF!"},"",{"$error":"#REF!"},102726,102735,102552,102368,103385,104270,104163,103835,103775,103506,103250,102993,102745,102545,102313,102254,102052,101861,101614,101431,101208,101124,101132,100943,100792,100589,100586,100411,100084,99880]
[12,"NEW_VOTING",{"$f":"SUM(H94:INDEX(H94:AK94,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C86","v":2186111},{"$error":"#REF!"},"",{"$error":"#REF!"},70322,70308,70271,70266,70225,69755,69717,69720,69710,69673,69658,69658,69603,69573,69553,69514,69513,69707,69460,69433,69379,69347,69321,69313,69351,69362,69344,69350,69280,69265]
[13,"USSD_CHATTING",{"$f":"SUM(H95:INDEX(H95:AK95,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C87","v":8132277},{"$error":"#REF!"},"",{"$error":"#REF!"},39352,272172,272765,273299,274004,273427,273999,274655,276166,276599,277181,277740,278309,278973,279393,279781,280327,280945,281379,281901,282541,283330,283930,284381,284989,285546,286253,286876,287388,288045]
[14,"BACKGROUND_MUSIC",{"$f":"SUM(H96:INDEX(H96:AK96,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C88","v":4504268},{"$error":"#REF!"},"",{"$error":"#REF!"},117105,110882,104564,98455,97923,97378,96836,96286,95805,95393,95015,94532,94752,94960,95463,96060,96633,97170,97818,98334,98843,98499,98128,97176,96702,96270,95885,96103,95759,95373]
[15,"LUCKY_ROULETTE ",{"$f":"SUM(H97:INDEX(H97:AK97,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C89","v":2270266},{"$error":"#REF!"},"",{"$error":"#REF!"},76077,75957,75868,75747,75632,74899,74809,74713,74627,74824,74734,74734,74580,74459,74349,74286,74178,74118,74019,73932,73847,73761,73674,73590,73564,73516,73418,73342,73165,73102]
[16,"DATA CREDIT",{"$f":"SUM(H98:INDEX(H98:AK98,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C90","v":3735696},{"$error":"#REF!"},"",{"$error":"#REF!"},120485,120484,120484,120480,120478,120477,120477,120474,120473,120472,120471,120466,120465,120463,120463,120462,120463,120459,120458,120457,120457,120454,120452,120452,120450,120449,120448,120446,120446,120444]
[18,"IVR_RADIO  945",{"$f":"SUM(H99:INDEX(H99:AK99,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C92","v":2923572},{"$error":"#REF!"},"",{"$error":"#REF!"},92712,92160,92524,92405,92269,91258,91164,91070,90961,90851,90755,90755,90601,90519,90417,90325,90254,90169,90088,90022,89915,89825,89752,89682,89649,89594,89546,89546,89400,89334]
[19,"N-EVENT 3333",{"$f":"SUM(H100:INDEX(H100:AK100,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C93","v":1174063},{"$error":"#REF!"},"",{"$error":"#REF!"},33091,32933,32890,32812,32981,32869,34604,35490,36235,36647,37018,37217,37465,37775,38106,38451,38836,38695,38510,38344,38185,38031,37888,37746,37634,37528,37437,37331,37232,37111]
[null,"Call pro 526",{"$f":"SUM(H101:INDEX(H101:AK101,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C94","v":12736419},{"$error":"#REF!"},"",{"$error":"#REF!"},415629,415227,414712,414284,413744,410774,411376,411922,412554,413100,413777,414326,414774,415247,416000,416180,416180,417343,417972,418754,418958,419285,419670,420116,420587,421000,421450,421867,421691,422014]
[null,"HOROSCOPE 184",{"$f":"SUM(H102:INDEX(H102:AK102,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C95","v":1368256},{"$error":"#REF!"},{"$f":"+IFERROR(+E102/D102,\"\")","v":""},{"$error":"#REF!"},57676,57715,57950,58241,58568,58838,59085,59328,59584,59799,59954,60198,60211,60218,60235,60243,60485,60499,60703,60954,60962,61324,61750,61757,61771,61779,61785,61912,62163,62409]
[null,"LUCKY NUMBER",{"$f":"SUM(H103:INDEX(H103:AK103,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C96","v":226},{"$error":"#REF!"},{"$f":"+IFERROR(+E103/D103,\"\")","v":""},{"$error":"#REF!"},9911,9917,10378,10930,11479,11999,12500,12926,13391,13832,14132,14570,14573,14574,14579,14581,15017,15023,15407,15836,15839,15848,15857,15858,16274,16276,16278,16514,16991,17455]
[null,"GAME PORTAL 7071",{"$f":"SUM(H104:INDEX(H104:AK104,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C96","v":226},{"$error":"#REF!"},{"$f":"+IFERROR(+E104/D104,\"\")","v":""},{"$error":"#REF!"},23,23,426,1612,3009,4249,5278,6376,7538,8424,9040,9040,9931,9923,9917,9905,10844,10837,11715,12595,12575,13577,14501,14493,15331,15317,15317,16283,17391,18374]
[null,"LUCKY CARD 150",{"$f":"SUM(H105:INDEX(H105:AK105,1,$D$1))","v":{"$error":"#REF!"}},0,{"$error":"#REF!"},{"$f":"+IFERROR(+E105/D105,\"\")","v":""},{"$error":"#REF!"},{"$nulls":12},5730,8314,10716,12890,14891,16724,17926,19557,21025,22517,23891,25257,26504,27735,28907,29918,30773,31565]
[null,"N-EDU 398",{"$f":"SUM(H106:INDEX(H106:AK106,1,$D$1))","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},{"$nulls":17},6,6,304,325,316,307,303,679,1351,2016,2655,3192,3815]
[17,"E-News 368",{"$f":"SUM(H107:INDEX(H107:AK107,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C91","v":3582253},{"$f":"+C107-D107","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E107/D107,\"\")","v":""},{"$f":"+INDEX(H107:AK107,1,$D$1)","v":{"$error":"#REF!"}},115617,115419,115279,115045,114821,113711,113539,113316,113143,113469,113745,113745,113784,113533,113279,113051,112854,112620,112387,112210,111973,111781,111663,111479,390196,388395,385939,384949,383538,381875]
[null,"RELIGIOUS 727",{"$f":"SUM(H108:INDEX(H108:AK108,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'05.2019'!C97","v":0},{"$f":"+C108-D108","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E108/D108,\"\")","v":""},{"$f":"+INDEX(H108:AK108,1,$D$1)","v":{"$error":"#REF!"}},2369,2768,3098,3119,3255,6234,6899,7764,7981,9409,9577,9531,10259,10994,11832,12242,13927,10752,10823,10430,11017,11571,11903,11903,113938,118447,13386,126881,131052,135270]
[]
[]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[null,"CDR"]
[null,"LUCKY CODE",{"$f":"SUM(H113:INDEX(H113:AK113,1,$D$1))","v":{"$error":"#REF!"}},0,{"$f":"+C113-D113","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E113/D113,\"\")","v":""},{"$f":"+INDEX(H113:AK113,1,$D$1)","v":{"$error":"#REF!"}},{"$nulls":15},504630,546237,515644,509915,502216,531005,526502,497380,518044,502193,527447,489721,530842,514510,508987]
[null,"CALL PRO",{"$f":"SUM(H114:INDEX(H114:AK114,1,$D$1))","v":{"$error":"#REF!"}},0,{"$f":"+C114-D114","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E114/D114,\"\")","v":""},{"$f":"+INDEX(H114:AK114,1,$D$1)","v":{"$error":"#REF!"}},{"$nulls":20},531075,526393,497419,517979,502193,527447,489670,530893,514510,508866]
[]
[]
[]
[null,"cancel",{"$nulls":5},554,506,613,475,505,419,657,886,875,849,861,914,834,943,971,621,470,471,519,436,470,423,421,450,433,467,425,426,420,456,{"$f":"SUM(H118:AK118)","v":17770}]
[null,"đki mới",{"$nulls":5},639,616,639,700,524,513,1703,1893,1885,1858,1920,1831,1659,1846,1721,1549,1426,1473,1578,1349,1416,1288,1258,1312,1347,1315,1335,1288,1229,1250,{"$f":"SUM(H119:AK119)","v":40360}]

{"sheet":"07.2019","index":138,"n_rows":1048550,"n_cols":38,"rows_kept":1048550,"cut":false,"hidden":true,"merged":[[79,0,79,5],[51,0,51,1],[53,0,53,5],[66,0,66,5],[67,0,67,5],[71,0,71,5],[75,0,75,5],[46,0,46,5],[3,0,3,5],[28,0,28,5],[31,0,31,5],[34,0,34,5],[44,0,44,5]]}
[null,null,"DATE",{"$f":"'08.2019'!D1","v":31},"Month","July"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 31 / July"},"Acc last month","+/-","%",{"$f":"D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["INTERLAND"]
[null,"SMS INFO",{"$f":"SUM(H5:INDEX(H5:AL5,1,$D$1))","v":1205706},{"$f":"'06.2019'!C5","v":{"$error":"#REF!"}},{"$f":"+C5-D5","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E5/D5,\"\")","v":""},{"$f":"+INDEX(H5:AL5,1,$D$1)","v":37697},{"$f":"H6+H7","v":41588},{"$f":"I6+I7","v":39071},39340,39711,39832,39768,39611,39745,38354,39214,40718,39361,39860,38385,39141,39418,38496,38885,37957,38421,37146,39339,40138,35816,39383,37805,37294,37474,38680,38058,37697]
[null,"BON_INFO 206",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":853504},{"$f":"'06.2019'!C6","v":{"$error":"#REF!"}},{"$f":"+C6-D6","v":{"$error":"#REF!"}},"",{"$f":"+INDEX(H6:AL6,1,$D$1)","v":27139},29651,27706,27903,28136,28222,28081,28151,28186,27339,27792,28800,27968,28216,27096,27566,27801,27285,27349,26887,27085,26251,27651,28165,24952,27958,26713,26144,26809,27212,27290,27139]
[null,"IVR_INFO 206",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":352202},{"$f":"'06.2019'!C7","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",10558,11937,11365,11437,11575,11610,11687,11460,11559,11015,11422,11918,11393,11644,11289,11575,11617,11211,11536,11070,11336,10895,11688,11973,10864,11425,11092,11150,10665,11468,10768,10558]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":676172},{"$f":"'06.2019'!C8","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",19601,{"$f":"H9-H10","v":25492},{"$f":"I9-I10","v":24194},24231,24183,24387,23692,23613,23443,22698,19073,22525,22715,22100,21798,21256,21416,21468,21585,21124,21164,20307,21316,21295,21864,20254,17424,20598,20719,20690,19947,19601]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":769213},{"$f":"'06.2019'!C9","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",22601,28493,27196,27231,27183,27388,26693,26614,26446,25699,22076,25525,25715,25100,24802,24256,24418,24468,24585,24124,24168,23308,24316,24299,24867,23255,20426,23600,23723,23691,22947,22601]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":93041},{"$f":"'06.2019'!C10","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",3000,3001,3002,3000,3000,3001,3001,3001,3003,3001,3003,3000,3000,3000,3004,3000,3002,3000,3000,3000,3004,3001,3000,3004,3003,3001,3002,3002,3004,3001,3000,3000]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":1631785},{"$f":"'06.2019'!C11","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",50945,{"$f":"H12-H13","v":64298},{"$f":"I12-I13","v":56992},59571,60390,59752,59099,60807,59221,56800,55488,58889,58058,59915,55741,48327,53110,51899,46910,47816,48869,48834,48713,49049,51947,46990,34281,36032,36299,51560,55183,50945]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":1778179},{"$f":"'06.2019'!C12","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",55768,67447,59726,62562,{"$f":"63245","v":63245},62684,62144,63812,62531,59943,58650,62085,65858,65751,60941,57516,58216,56672,55395,52777,53685,53774,54425,54120,56839,51897,39475,41357,41069,57472,60343,55768]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":146394},{"$f":"'06.2019'!C13","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",4823,3149,2734,2991,2855,2932,3045,3005,3310,3143,3162,3196,7800,5836,5200,9189,5106,4773,8485,4961,4816,4940,5712,5071,4892,4907,5194,5325,4770,5912,5160,4823]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":1016265},{"$f":"'06.2019'!C14","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",30680,{"$f":"H15-H16","v":36157},{"$f":"I15-I16","v":32711},33373,33900,33102,33369,33458,33153,31874,32974,35013,32180,33183,32572,32369,33518,32917,32879,31676,33407,32173,32836,34890,27919,34219,32592,31763,31760,32114,31534,30680]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":1047680},{"$f":"'06.2019'!C15","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",31725,37202,33756,34418,34945,34147,34414,34503,34198,32919,34019,36058,33225,34228,33617,33414,34563,33962,33924,32721,34452,33218,33881,35935,28964,35284,32637,32808,32805,33159,32579,31725]
[null,"LUCKY_WORD COST",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":31415},{"$f":"'06.2019'!C16","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1065,45,1045,1045,1045,1045,1045]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":1712521},{"$f":"'06.2019'!C17","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",50789,{"$f":"H18-H19","v":62865},{"$f":"I18-I19","v":57286},57566,58938,58055,58261,59304,58129,54535,56599,57754,55241,56722,56448,55160,56180,55040,54151,53440,54462,52769,54972,55250,48709,53248,51636,53060,52063,52988,50901,50789]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":1712533},{"$f":"'06.2019'!C18","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",50789,62865,57286,57566,58938,58059,58261,59304,58129,54535,56599,57754,55241,56722,56448,55160,56180,55044,54151,53444,54462,52769,54972,55250,48709,53248,51636,53060,52063,52988,50901,50789]
[null,"LUCKY_CARD COST",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":12},{"$f":"'06.2019'!C19","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",0,0,0,0,0,4,0,0,0,0,0,null,0,null,null,0,0,4,0,4,0,0]
[null,"IVR_DATING 933",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":1293967},{"$f":"'06.2019'!C20","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",45273,44726,41779,40625,42357,41798,41003,43651,41583,39331,37883,38697,41426,42139,41990,44569,44472,45661,45939,42280,41154,41174,44171,25966,25807,41772,44027,44910,46863,45415,45526,45273]
[null,"N_EDU 398 NET",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":887178},{"$f":"'06.2019'!C21","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",38049,{"$f":"H22-H23","v":9133},{"$f":"I22-I23","v":8835},9734,10408,10416,10742,9423,11036,18919,33451,34080,34167,36600,32776,35173,36451,37408,36598,35513,35822,33029,37605,37359,38092,37048,30202,37400,35417,37756,38536,38049]
[null,"N_EDU 398",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":894658},{"$f":"'06.2019'!C22","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",38049,9133,8835,9734,10408,10416,10742,10783,11036,18919,33451,34080,34167,36600,34816,35173,36451,37408,36598,35513,35822,35069,37605,37359,38092,37048,30202,37400,37457,37756,38536,38049]
[null,"N_EDU 398 COST",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":7480},{"$f":"'06.2019'!C23","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",0,0,0,0,0,null,null,1360,{"$nulls":6},2040,{"$nulls":6},2040,{"$nulls":6},2040]
[null,"TOTAL",{"$f":"SUM(C5,C8,C11,C14,C17,C20,C21)","v":8423594},{"$f":"SUM(D5,D8,D11,D14,D17,D20,D21)","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"SUM(G5,G8,G11,G14,G17,G20,G21)","v":273034}]
[]
[null,"IVR_RADIO  945",{"$f":"SUM(H26:INDEX(H26:AL26,1,$D$1))","v":463751},{"$f":"'06.2019'!C26","v":{"$error":"#REF!"}},{"$f":"+C26-D26","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E26/D26,\"\")","v":""},{"$f":"+INDEX(H26:AL26,1,$D$1)","v":14454},16658,16195,15200,16123,15792,15901,16555,15687,14891,14232,14643,16079,15040,14674,15785,15965,15958,15514,14886,14335,14223,15515,9242,10180,14603,15197,15579,15384,14943,14318,14454]
[null,"CALL_PRO 526",{"$f":"SUM(H27:INDEX(H27:AL27,1,$D$1))","v":2948553},{"$f":"'06.2019'!C27","v":{"$error":"#REF!"}},{"$f":"+C27-D27","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E27/D27,\"\")","v":""},{"$f":"+INDEX(H27:AL27,1,$D$1)","v":91226},100224,87632,97622,95994,95066,96120,92528,98308,91748,94642,96056,98696,101272,90038,95096,95184,99940,93662,92772,97505,88778,100660,91828,96732,96658,96888,94796,87888,97966,95028,91226]
[null,"TOTAL",{"$f":"SUM(C26:C27)","v":3412304},{"$f":"SUM(D26:D27)","v":{"$error":"#REF!"}},{"$f":"+C28-D28","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E28/D28,\"\")","v":""},{"$f":"SUM(G26:G27)","v":105680}]
[]
[null,"HOROSCOPE 566",{"$f":"SUM(H30:INDEX(H30:AL30,1,$D$1))","v":1126565},{"$f":"'06.2019'!C30","v":{"$error":"#REF!"}},{"$f":"+C30-D30","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E30/D30,\"\")","v":""},{"$f":"+INDEX(H30:AL30,1,$D$1)","v":34761},40884,37096,37688,38131,37700,37723,38128,37243,35156,33869,36814,36523,37295,36744,37274,36680,35834,36281,35596,36024,35781,36623,36151,33590,34630,35628,34969,35255,35872,34622,34761]
[null,"TOTAL",{"$f":"C30","v":1126565},{"$f":"D30","v":{"$error":"#REF!"}},{"$f":"+C31-D31","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E31/D31,\"\")","v":""},{"$f":"G30","v":34761}]
["THIÊN AN"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H33:INDEX(H33:AL33,1,$D$1))","v":848099},{"$f":"'06.2019'!C33","v":{"$error":"#REF!"}},{"$f":"+C33-D33","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E33/D33,\"\")","v":""},{"$f":"+INDEX(H33:AL33,1,$D$1)","v":42348},16570,16116,17420,17676,18870,20452,21338,21954,16066,15280,23904,39760,28748,28768,25914,32182,30301,32388,29638,29851,32408,32569,34113,35114,32270,31572,26425,27481,27481,43122,42348]
[null,"TOTAL",{"$f":"C33","v":848099},{"$f":"D33","v":{"$error":"#REF!"}},{"$f":"+C34-D34","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E34/D34,\"\")","v":""},{"$f":"G33","v":42348}]
["GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H36:INDEX(H36:AL36,1,$D$1))","v":458117},{"$f":"'06.2019'!C36","v":{"$error":"#REF!"}},{"$f":"+C36-D36","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E36/D36,\"\")","v":""},{"$f":"+INDEX(H36:AL36,1,$D$1)","v":12817},17142,15885,16005,20780,15697,15736,16151,15809,15578,15785,15355,15079,15290,14679,14090,14376,14392,14093,13761,14124,13916,14214,14111,14744,13501,11307,13458,13858,13406,12978,12817]
[null,"NEW_VOTING",{"$f":"SUM(H37:INDEX(H37:AL37,1,$D$1))","v":379977},{"$f":"'06.2019'!C37","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"+INDEX(H37:AL37,1,$D$1)","v":10445},13495,12890,12220,13108,12601,13129,13462,12813,12036,12929,11601,13754,12437,12260,13238,13043,13573,13485,12189,11001,11848,13175,7885,9672,12249,12772,12924,12919,10172,10652,10445]
[null,"RELIGIOUS 727",{"$f":"SUM(H38:INDEX(H38:AL38,1,$D$1))","v":832617},{"$f":"'06.2019'!C38","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",22959,32505,30369,29583,29484,29484,39276,23259,31818,24825,28548,25047,27564,26805,27264,27015,27297,25869,26172,23985,26151,24147,25698,24912,25458,24171,25299,24621,24849,23685,24498,22959]
[null,"USSD_CHATTING",{"$f":"SUM(H39:INDEX(H39:AL39,1,$D$1))","v":1192644},{"$f":"'06.2019'!C39","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",41070,33712,38282,38282,38282,38984,39284,37706,36784,35496,37624,35138,35486,37726,37526,32808,39092,40202,39852,39510,38712,39154,40310,40012,40012,38526,40600,41932,40136,40332,40072,41070]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H40:INDEX(H40:AL40,1,$D$1))","v":532188},{"$f":"'06.2019'!C40","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",18140,16662,15724,15724,15724,17772,17604,17812,17576,17328,17238,16712,17464,17784,17638,17938,17856,17798,17594,17192,17482,16872,17278,17126,17306,16804,17144,16916,16654,16948,16378,18140]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":304219},{"$f":"'06.2019'!C41","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",9018,{"$f":"H42-H43","v":11109},{"$f":"I42-I43","v":10968},10024,10892,10298,9998,10858,10384,9877,10741,9379,10742,9766,9853,10397,10619,10409,10784,9601,9041,9255,9970,5959,5293,9582,9654,10491,10238,9756,9263,9018]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":335549},{"$f":"'06.2019'!C42","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",10043,12134,11993,11049,11917,11323,11023,11883,11409,10902,11766,10404,11767,10791,10878,11422,11644,11434,11404,10586,10066,10280,10995,6984,6318,10607,10679,11516,11263,10781,10288,10043]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":31330},{"$f":"'06.2019'!C43","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,620,985,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025,1025]
[null,"TOTAL",{"$f":"SUM(C36:C41)","v":3699762},{"$f":"SUM(D36:D41)","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"SUM(G36:G41)","v":114449}]
["TELETECH"]
[null,"DATA CREDIT",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":6386},{"$f":"'06.2019'!C46","v":{"$error":"#REF!"}},{"$f":"+C46-D46","v":{"$error":"#REF!"}},null,{"$f":"+INDEX(H46:AL46,1,$D$1)","v":242},384,126,336,252,192,312,288,138,90,156,228,246,402,198,264,168,162,84,210,210,132,210,144,144,258,108,210,138,132,222,242]
["SMART SOLUTION"]
[null,"E-News 368",{"$f":"SUM(H48:INDEX(H48:AL48,1,$D$1))","v":2571222},{"$f":"'06.2019'!C48","v":{"$error":"#REF!"}},{"$f":"+C48-D48","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E48/D48,\"\")","v":""},{"$f":"+INDEX(H48:AL48,1,$D$1)","v":83075},91298,88014,88013,87942,87581,87632,86871,88159,83673,85861,82436,86494,85706,82699,86299,86955,86606,84916,82545,82590,80005,85848,47000,50923,82981,84899,84163,83088,84390,82560,83075]
[null,"N-EVENT 3333",{"$f":"SUM(H49:INDEX(H49:AL49,1,$D$1))","v":548827},{"$f":"'06.2019'!C49","v":{"$error":"#REF!"}},{"$f":"+C49-D49","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E49/D49,\"\")","v":""},{"$f":"+INDEX(H49:AL49,1,$D$1)","v":17784},19863,18733,18714,18319,17915,17851,18584,17810,17052,16759,16938,17130,17002,16562,15711,16072,15957,15096,14307,16615,18183,18672,19562,20766,20049,15418,19592,18906,18516,18389,17784]
[null,"TOTAL",{"$f":"SUM(C48:C49)","v":3120049},{"$f":"SUM(D48:D49)","v":{"$error":"#REF!"}},{"$f":"+C50-D50","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E50/D50,\"\")","v":""},{"$f":"SUM(G48:G49)","v":100859}]
[null,"TOTAL SERVICE",{"$f":"SUM(C5+C9+C12+C15+C18+C20+C26+C27+C30+C33+C36+C37+C39+C40+C41+C46+C48+C49)","v":19187826}]
["TOTAL COST",null,{"$f":"C10+C13+C16+C19","v":270862}]
[null,"REMAIN",{"$f":"C51-C52","v":18916964}]
["TELEMOR"]
[null,"HOROSCOPE 184",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":10424},{"$f":"'06.2019'!C55","v":{"$error":"#REF!"}},{"$f":"+C55-D55","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E55/D55,\"\")","v":""},{"$f":"+INDEX(H55:AL55,1,$D$1)","v":0},368,374,378,369,370,376,372,379,443,89,418,421,418,401,400,393,396,392,387,382,366,null,354,355,360,361,374,366,362]
[null,"LUCKY",{"$f":"SUM(H56:INDEX(H56:AL56,1,$D$1))","v":3991},{"$f":"'06.2019'!C56","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"+INDEX(H56:AL56,1,$D$1)","v":0},118,124,127,129,139,148,152,161,149,40,151,155,151,147,146,153,156,160,156,156,151,null,140,142,142,146,154,149,149]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H57:INDEX(H57:AL57,1,$D$1))","v":12223},{"$f":"'06.2019'!C57","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",421,{"$f":"H58-H59","v":326},{"$f":"I58-I59","v":350},377,390,382,383,371,357,357,366,375,380,383,378,390,393,402,396,407,409,419,426,430,420,417,431,467,440,351,429,421]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H58:INDEX(H58:AL58,1,$D$1))","v":12248},{"$f":"'06.2019'!C58","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",421,331,350,377,390,382,383,371,362,357,366,375,380,383,378,395,393,402,396,407,409,419,431,430,420,417,431,467,440,356,429,421]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H59:INDEX(H59:AL59,1,$D$1))","v":25},{"$f":"'06.2019'!C59","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",0,5,0,0,0,0,0,0,5,null,0,0,0,0,null,5,0,0,0,0,0,0,5,null,0,0,0,null,null,5]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H60:INDEX(H60:AL60,1,$D$1))","v":19657},{"$f":"'06.2019'!C60","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",140,{"$f":"H61-H62","v":811},847,825,800,779,768,744,737,712,701,687,671,673,646,647,629,638,628,614,595,586,570,568,560,559,563,587,564,372,436,140]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H61:INDEX(H61:AL61,1,$D$1))","v":19683},{"$f":"'06.2019'!C61","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",140,833,848,826,800,779,769,744,737,712,702,687,671,673,646,647,629,638,628,614,595,586,570,568,560,559,563,587,564,372,436,140]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H62:INDEX(H62:AL62,1,$D$1))","v":26},{"$f":"'06.2019'!C62","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"+IFERROR(+E62/D62,\"\")","v":""},0,22,1,1,null,null,1,null,0,null,1,{"$nulls":15},0,0]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H63:INDEX(H63:AL63,1,$D$1))","v":13},null,13,{"$f":"+IFERROR(+E63/D63,\"\")","v":""},2,{"$nulls":22},{"$f":"AD64-AD65","v":1},{"$f":"AE64-AE65","v":1},2,1,2,2,1,1,2]
[null,"LUCKY DRAW 151",{"$f":"SUM(H64:INDEX(H64:AL64,1,$D$1))","v":13},null,13,{"$f":"+IFERROR(+E64/D64,\"\")","v":""},2,{"$nulls":22},1,1,2,1,2,2,1,1,2]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":0},null,0,{"$f":"+IFERROR(+E65/D65,\"\")","v":""},0]
[null,"TOTAL",{"$f":"SUM(C55,C56,C57,C60,C63)","v":46308},{"$f":"SUM(D55,D56,D57,D60,D63)","v":{"$error":"#REF!"}},{"$f":"+C66-D66","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E66/D66,\"\")","v":""},{"$f":"SUM(G55,G56,G57,G60)","v":561}]
["INTERLAND",{"$nulls":5},{"$f":"+INDEX(H67:AK67,1,$D$1)","v":{"$error":"#REF!"}}]
["VIETNAMOBILE"]
[null,"LUCKY_NUMBER",{"$f":"SUM(H69:INDEX(H69:AL69,1,$D$1))","v":200343000},{"$f":"'06.2019'!C66","v":{"$error":"#REF!"}},{"$f":"+C69-D69","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E69/D69,\"\")","v":""},{"$f":"+INDEX(H69:AL69,1,$D$1)","v":11622000},6579000,5416000,7109000,5625000,6266000,6210000,6596000,5446000,7320000,6706000,4268000,3895000,4144000,9710000,7039000,8547000,15049000,9327000,749000,234000,12071000,7099000,779000,805000,13687000,7086000,628000,697000,13284000,6350000,11622000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H70:INDEX(H70:AL70,1,$D$1))","v":368864000},{"$f":"'06.2019'!C67","v":{"$error":"#REF!"}},{"$f":"+C70-D70","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E70/D70,\"\")","v":""},{"$f":"+INDEX(H70:AL70,1,$D$1)","v":15916000},5424000,8788000,12126000,4242000,10130000,10506000,4814000,8548000,12278000,5438000,6850000,6538000,172000,15020000,11128000,12818000,24168000,20112000,3608000,15232000,18964000,20876000,17600000,2794000,19152000,21054000,16736000,2128000,16760000,18944000,15916000]
[null,"TOTAL",{"$f":"SUM(C69:C70)","v":569207000},{"$f":"SUM(D69:D70)","v":{"$error":"#REF!"}},{"$f":"+C71-D71","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E71/D71,\"\")","v":""},{"$f":"SUM(G69:G70)","v":27538000}]
[]
[null,"VIETCARE",{"$f":"SUM(H73:INDEX(H73:AL73,1,$D$1))","v":406620000},{"$f":"'06.2019'!C70","v":{"$error":"#REF!"}},{"$f":"+C73-D73","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E73/D73,\"\")","v":""},{"$f":"+INDEX(H73:AL73,1,$D$1)","v":26349000},12583000,12885000,8341000,11441000,12620000,7260000,11403000,"10916000\n",7571000,10825000,6660000,"19674000\n",13131000,"24900000\n",20715000,"13875000\n",7140000,2442000,"11793000\n",50364000,41181000,37710000,9495000,13758000,11778000,4593000,10179000,42141000,10212000,3843000,26349000]
[null,"CHIÊM TINH",{"$f":"SUM(H74:INDEX(H74:AL74,1,$D$1))","v":213581000},{"$f":"'06.2019'!C71","v":{"$error":"#REF!"}},{"$f":"+C74-D74","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E74/D74,\"\")","v":""},{"$f":"+INDEX(H74:AL74,1,$D$1)","v":11235000},7729000,4306000,7956000,6876000,4004000,7172000,7134000,3846000,7673000,6653000,2593000,6022000,"11081000\n","6082000\n",4928000,"10222000\n",8831000,6064000,"9431000\n",11049000,9897000,12572000,8817000,522000,11558000,13297000,8107000,9308000,14352000,11080000,11235000]
[null,"TOTAL",{"$f":"SUM(C73:C74)","v":620201000},{"$f":"SUM(D73:D74)","v":{"$error":"#REF!"}},{"$f":"SUM(E73:E74)","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E75/D75,\"\")","v":""},{"$f":"SUM(G73:G74)","v":37584000}]
["VIETTECH"]
[null,"KHÉO PLUS",{"$f":"SUM(H77:INDEX(H77:AL77,1,$D$1))","v":477314000},{"$f":"'06.2019'!C74","v":{"$error":"#REF!"}},{"$f":"+C77-D77","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E77/D77,\"\")","v":""},{"$f":"+INDEX(H77:AL77,1,$D$1)","v":30528000},5426000,5544000,13659000,4849000,4870000,4567000,"5122000\n",4359000,6438000,"7867000\n",10782000,"5913000\n",12588000,"27462000\n","15255000\n",9255000,8928000,11523000,37692000,29040000,22584000,22287000,35145000,42834000,24093000,18555000,17646000,32070000,40137000,21915000,30528000]
[null,"VIETFOOD",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":405078000},{"$f":"'06.2019'!C75","v":{"$error":"#REF!"}},{"$f":"+C78-D78","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E78/D78,\"\")","v":""},{"$f":"+INDEX(H78:AL78,1,$D$1)","v":66000},14952000,19377000,32010000,13902000,14289000,15021000,13680000,13353000,17088000,18156000,11091000,12165000,12984000,"9129000\n","5766000\n","10089000\n",9345000,"4911000\n","20199000\n",23730000,21624000,19359000,10113000,19995000,18525000,18336000,16095000,8766000,16941000,14115000,66000]
[null,"TOTAL",{"$f":"C77+C78","v":882392000},{"$f":"D77+D78","v":{"$error":"#REF!"}},{"$f":"SUM(E77:E78)","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E79/D79,\"\")","v":""},{"$f":"G77+G78","v":30594000}]
["BURUNDI"]
[null,"GAME PORTAL",{"$f":"SUM(H81:INDEX(H81:AL81,1,$D$1))","v":55.74},{"$f":"'06.2019'!C78","v":{"$error":"#REF!"}},{"$f":"+C81-D81","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E81/D81,\"\")","v":""},{"$f":"+INDEX(H81:AL81,1,$D$1)","v":0},1.74,2,2,2,2,2,2,2,1,1,2,2,2,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,1,2]
[null,"TOTAL",{"$f":"C81","v":55.74},{"$f":"D81","v":{"$error":"#REF!"}},{"$f":"E81","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E82/D82,\"\")","v":""}]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[1,"SMS INFO",{"$f":"SUM(H86:INDEX(H86:AL86,1,$D$1))","v":3935218},{"$f":"'06.2019'!C83","v":{"$error":"#REF!"}},{"$f":"+C86-D86","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E86/D86,\"\")","v":""},{"$f":"+INDEX(H86:AL86,1,$D$1)","v":125181},{"$f":"H87+H88","v":128356},{"$f":"I87+I88","v":128304},128209,128143,128077,128011,127928,127838,127744,127659,127574,127480,127408,127314,127198,127071,126967,126834,126700,126603,126504,126403,126350,126157,125972,125723,125573,125384,125239,125314,125181]
[2,"BON_INFO 206",{"$f":"SUM(H87:INDEX(H87:AL87,1,$D$1))","v":2760182},{"$f":"'06.2019'!C84","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"+INDEX(H87:AL87,1,$D$1)","v":87458},90274,90229,90150,90097,90036,89977,89902,89827,89750,89681,89610,89534,89454,89385,89280,89172,89086,88966,88839,88749,88658,88573,88472,88348,88185,87956,87817,87639,87499,87579,87458]
[3,"IVR_INFO 206",{"$f":"SUM(H88:INDEX(H88:AL88,1,$D$1))","v":1175036},{"$f":"'06.2019'!C85","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",37723,38082,38075,38059,38046,38041,38034,38026,38011,37994,37978,37964,37946,37954,37929,37918,37899,37881,37868,37861,37854,37846,37830,37878,37809,37787,37767,37756,37745,37740,37735,37723]
[4,"LUCKY_SPIN 7878",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":2229599},{"$f":"'06.2019'!C86","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",69687,74350,74275,74139,73937,73752,73588,73389,73185,73007,72828,72623,72565,72371,72205,71994,71827,71647,71493,71323,71191,71055,70953,70832,70668,70514,70313,70146,69977,69948,69817,69687]
[5,"LUCKY_DRAW 556",{"$f":"SUM(H90:INDEX(H90:AL90,1,$D$1))","v":5047784},{"$f":"'06.2019'!C87","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",157956,163115,163621,164105,164648,165211,165555,166045,166495,166353,166009,165601,165151,164746,164339,163942,163539,163143,162731,162361,162065,161754,161435,161130,160750,160360,159859,159520,159144,158756,158345,157956]
[6,"LUCKY_WORD 8484",{"$f":"SUM(H91:INDEX(H91:AL91,1,$D$1))","v":4887612},{"$f":"'06.2019'!C88","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",153938,161355,161168,160902,160653,160412,160136,159844,159509,159217,158947,158688,158408,158160,157882,157961,157714,157447,157196,156965,156773,156567,156374,156183,155936,155648,155253,154998,154719,154466,154193,153938]
[7,"LUCKY_CARD 8889",{"$f":"SUM(H92:INDEX(H92:AL92,1,$D$1))","v":7453109},{"$f":"'06.2019'!C89","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",237272,242712,242593,242420,242519,242323,242183,242015,241833,241631,241456,241284,241109,240904,240897,240694,240652,240474,240289,240274,240129,239978,239834,239664,239447,239185,238642,238277,237893,237463,237063,237272]
[8,"IVR_DATING 933",{"$f":"SUM(H93:INDEX(H93:AL93,1,$D$1))","v":7517937},{"$f":"'06.2019'!C90","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",248649,241655,241320,240983,240671,240314,239994,239628,239259,239184,239003,238826,239590,240468,241269,242129,242955,243734,242955,243537,243407,243244,243334,243287,243083,244144,244834,245594,246218,246993,247676,248649]
[9,"HOROSCOPE 566",{"$f":"SUM(H94:INDEX(H94:AL94,1,$D$1))","v":5217438},{"$f":"'06.2019'!C91","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",162269,173485,173247,172955,172665,172372,172090,171781,171420,171089,170772,170426,170065,169717,169336,168910,168508,169063,167623,167210,166886,166566,166220,165871,165448,164925,164149,163737,163321,162875,162437,162269]
[10,"GAME_PORTAL 834",{"$f":"SUM(H95:INDEX(H95:AL95,1,$D$1))","v":4620322},{"$f":"'06.2019'!C92","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",179340,97764,104748,110281,114518,119728,124288,128588,132819,136850,140920,144734,145663,147412,149140,151265,152933,154834,156641,158966,160897,162739,164741,166581,168299,170170,171880,173872,175637,175637,178437,179340]
[11,"MILLIONAIRE",{"$f":"SUM(H96:INDEX(H96:AL96,1,$D$1))","v":2949055},{"$f":"'06.2019'!C93","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",90785,99682,99411,99046,98631,98228,97814,97443,97102,97024,96707,96375,96037,95760,95571,95300,95020,94758,94472,94204,94004,93779,93572,93350,93117,92826,92412,92135,91846,91500,91144,90785]
[12,"NEW_VOTING",{"$f":"SUM(H97:INDEX(H97:AL97,1,$D$1))","v":2126487},{"$f":"'06.2019'!C94","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",67855,69269,69248,69209,69177,69120,69076,69018,68963,68917,68879,68833,68795,68755,68690,68634,68585,68547,68585,68411,68411,68407,68321,68306,68277,68194,68103,68069,68010,67933,67890,67855]
[13,"USSD_CHATTING",{"$f":"SUM(H98:INDEX(H98:AL98,1,$D$1))","v":8426367},{"$f":"'06.2019'!C95","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",309598,288626,289343,null,null,294196,294804,295505,296030,296628,297296,297920,298597,299495,300065,300816,301242,301742,302359,302828,303360,303929,304063,304847,null,305848,306261,306803,307335,307904,308927,309598]
[14,"BACKGROUND_MUSIC",{"$f":"SUM(H99:INDEX(H99:AL99,1,$D$1))","v":2995424},{"$f":"'06.2019'!C96","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",105451,95015,95524,null,null,99603,100194,100593,101166,101610,101922,102566,102867,103339,103617,104052,104372,104731,105074,105305,105309,105306,105301,105296,105296,105299,105299,105291,105296,105282,105448,105451]
[15,"LUCKY_ROULETTE ",{"$f":"SUM(H100:INDEX(H100:AL100,1,$D$1))","v":2212586},{"$f":"'06.2019'!C97","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",69878,72992,72904,72764,72646,72518,72400,72282,72133,71988,71870,71753,71614,71656,71535,71444,71307,71188,71307,71014,70929,70828,70722,70653,70572,70427,70503,70377,70263,70131,69988,69878]
[16,"DATA CREDIT",{"$f":"SUM(H101:INDEX(H101:AL101,1,$D$1))","v":3733404},{"$f":"'06.2019'!C98","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",120421,120443,120440,120440,120440,120440,120439,120438,120450,120435,120435,120434,120434,120433,120433,120432,120432,120432,120431,120430,120430,120430,120429,120427,120427,120426,120426,120426,120425,120424,120422,120421]
[18,"IVR_RADIO  945",{"$f":"SUM(H102:INDEX(H102:AL102,1,$D$1))","v":2726938},{"$f":"'06.2019'!C99","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",85650,89243,89185,89054,88950,88854,88741,88657,88535,88420,88311,88199,88107,87991,87882,87743,87625,97495,87417,87341,87341,87177,87087,87006,86913,86760,86548,86434,86282,86093,85897,85650]
[19,"N-EVENT 3333",{"$f":"SUM(H103:INDEX(H103:AL103,1,$D$1))","v":1149964},{"$f":"'06.2019'!C100","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",39267,37000,36880,36772,36657,36544,36450,36369,36286,36208,36140,36054,35978,35910,35849,35768,35768,35657,35645,36104,36620,37077,37566,38003,38699,38947,38963,38953,39267,39283,39280,39267]
[null,"Call pro 526",{"$f":"SUM(H104:INDEX(H104:AL104,1,$D$1))","v":13155939},{"$f":"'06.2019'!C101","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",425247,422492,422674,422697,422869,423051,423239,423274,423381,423501,423667,423780,423807,424512,424584,424722,424808,424875,424931,424975,425239,425375,425518,425661,425536,425269,425100,425121,425224,425423,425387,425247]
[null,"HOROSCOPE 184",{"$f":"SUM(H105:INDEX(H105:AL105,1,$D$1))","v":1333509},{"$f":"'06.2019'!C102","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",0,62634,62866,63085,63407,63696,64008,64342,67226,67751,67828,68221,68261,68284,68308,68622,68994,68994,68994,68994,68994]
[null,"LUCKY NUMBER",{"$f":"SUM(H106:INDEX(H106:AL106,1,$D$1))","v":435985},{"$f":"'06.2019'!C103","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",0,17888,18322,18178,19374,20058,20698,21389,21405,21991,22034,22735,22738,22740,22748,23357,24066,24066,24066,24066,24066]
[null,"GAME PORTAL 7071",{"$f":"SUM(H107:INDEX(H107:AL107,1,$D$1))","v":672241},{"$f":"'06.2019'!C104","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",21800,19454,20795,21321,21558,21463,21236,20813,20576,20591,20554,20882,20623,20694,20814,21108,21397,21446,21483,22190,22836,23510,23276,23092,23015,22872,22805,22781,22649,22440,22167,21800]
[null,"LUCKY CARD 150",{"$f":"SUM(H108:INDEX(H108:AL108,1,$D$1))","v":905577},{"$f":"'06.2019'!C105","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",23468,32595,32636,32661,32644,32620,32596,32563,32524,32502,32475,32448,32404,31757,31070,30462,30196,29333,28787,28405,27934,27413,26937,26471,25958,25477,24956,24504,24237,23843,23701,23468]
[null,"N-EDU 398",{"$f":"SUM(H109:INDEX(H109:AL109,1,$D$1))","v":501414},{"$f":"'06.2019'!C106","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",27183,4291,4682,5276,5751,6213,6677,7079,7499,8502,11152,12418,13644,14744,15549,16509,17370,18345,19098,19784,20431,21055,21830,22528,23173,23754,24044,24776,25386,26051,26620,27183]
[17,"E-News 368",{"$f":"SUM(H110:INDEX(H110:AL110,1,$D$1))","v":11451206},{"$f":"'06.2019'!C107","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",360380,380911,380435,378494,377832,377213,375226,374661,374021,372209,371618,371312,370811,370284,369726,369339,368816,368253,368816,367271,366834,366363,365843,365366,364629,363987,363236,362728,362127,361510,360955,360380]
[null,"RELIGIOUS 727",{"$f":"SUM(H111:INDEX(H111:AL111,1,$D$1))","v":4367460},{"$f":"'06.2019'!C108","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",146057,139210,143202,146090,145528,null,145406,145640,145670,145678,145690,145699,145701,145709,145704,145960,145970,145971,145961,145953,145946,146067,146080,146086,146082,146075,146070,146071,146065,146064,146055,146057]
[null,"LUCKY DRAW 151",{"$f":"SUM(H112:INDEX(H112:AL112,1,$D$1))","v":1602},0,1602,"",956,{"$nulls":20},24,26,28,31,32,60,61,63,89,232,956]
[]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"CDR",{"$nulls":4},{"$f":"+INDEX(H115:AK115,1,$D$1)","v":{"$error":"#REF!"}}]
[null,"LUCKY CODE",{"$f":"SUM(H116:INDEX(H116:AL116,1,$D$1))","v":15956701},null,{"$f":"+C116-D116","v":15956701},{"$f":"+IFERROR(+E116/D116,\"\")","v":""},{"$f":"+INDEX(H116:AL116,1,$D$1)","v":509088},540218,486843,515388,521439,519159,514072,495170,524535,491978,525030,518517,531026,531192,490398,536049,533960,521334,506960,503622,509173,472927,535533,493921,527873,511908,516639,522654,489248,537956,522891,509088]
[null,"CALL PRO",{"$f":"SUM(H117:INDEX(H117:AL117,1,$D$1))","v":15956618},null,{"$f":"+C117-D117","v":15956618},{"$f":"+IFERROR(+E117/D117,\"\")","v":""},{"$f":"+INDEX(H117:AL117,1,$D$1)","v":509088},540218,486843,515392,521439,519237,514039,495195,524494,491939,525030,518517,531065,531227,490241,536141,533960,521286,507258,503633,509187,472895,535451,493921,527873,511951,516407,522708,489184,537926,522873,509088]
[]
[]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"Call pro"]
[null,"DOANH THU",{"$f":"SUM(H122:INDEX(H122:AK122,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'06.2019'!C119","v":0},{"$f":"+C122-D122","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E122/D122,\"\")","v":""},{"$f":"+INDEX(H122:AK122,1,$D$1)","v":{"$error":"#REF!"}},100224,87632,97622,95994,95066,96120,92528,98308,91748,94642,96056,98696,101272,90038,95096,95184,99940,93662]
[null,"SUB",{"$f":"SUM(H123:INDEX(H123:AK123,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'06.2019'!C120","v":0},{"$f":"+C123-D123","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E123/D123,\"\")","v":""},{"$f":"+INDEX(H123:AK123,1,$D$1)","v":{"$error":"#REF!"}},422492,422674,422697,422869,423051,423239,423274,423381,423501,423667,423780,423807,424512,424584,424722,424808,424875,424931]
[null,"TỈ LỆ CHARGE",{"$f":"C122/C123","v":{"$error":"#REF!"}},{"$f":"D122/D123","v":{"$error":"#DIV/0!"}},{"$f":"E122/E123","v":{"$error":"#REF!"}},{"$f":"F122/F123","v":{"$error":"#VALUE!"}},{"$f":"G122/G123","v":{"$error":"#REF!"}},{"$f":"H122/H123/4","v":5.9305264951762401E-2},{"$f":"I122/I123/4","v":5.1831908279193893E-2},5.7737575615630109E-2,5.6751618113411006E-2,5.6178805865013913E-2,5.6776431283506484E-2,5.4650179316471127E-2,5.804936924425045E-2,5.4160438818326287E-2,{"$f":"Q122/Q123/4","v":5.5846926949703425E-2},5.6666194723677378E-2,5.8219897264556744E-2,5.9640245740992012E-2,5.3015422154391124E-2,5.5975438051242929E-2,5.6015894239279863E-2,5.8805531038540748E-2,5.5104240453155921E-2,{"$error":"#DIV/0!"},{"$f":"AA122/AA123/4","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,"Uchat (2H)"]
[null,"DOANH THU",{"$f":"SUM(H128:INDEX(H128:AK128,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'06.2019'!C125","v":0},{"$f":"+C128-D128","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E128/D128,\"\")","v":""},{"$f":"+INDEX(H128:AK128,1,$D$1)","v":{"$error":"#REF!"}},33712,38282,38282,38282,38984,39284,37706,36784,35496,37624,35138,35486,37726,37526,32808,39092,40202,39852]
[13,"SUB",{"$f":"SUM(H129:INDEX(H129:AK129,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'06.2019'!C126","v":0},{"$f":"+C129-D129","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E129/D129,\"\")","v":""},{"$f":"+INDEX(H129:AK129,1,$D$1)","v":{"$error":"#REF!"}},288626,289343,289343,289343,294196,294804,295505,296030,296628,297296,297920,298597,299495,300065,300816,301242,301742,302359]
[null,"TỈ LỆ CHARGE",{"$f":"C128/C129","v":{"$error":"#REF!"}},{"$f":"D128/D129","v":{"$error":"#DIV/0!"}},{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#REF!"},0.11680167413885097,0.13230663952471633,0.13230663952471633,0.13230663952471633,0.13251029925627814,0.13325463697914547,0.12759851779157713,0.12425767658683241,0.11966503499332497,0.1265540067811205,0.11794441460794844,0.11884245320616081,0.12596537504799746,0.12505957042640761,0.10906334769427158,0.12976942126263935,0.13323302689052235,0.13180358448070009,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"$f":"H128/2","v":16856},{"$f":"I128/2","v":19141},19141,19141,19492,19642,18853,18392,17748,18812,17569,17743,18863,18763,16404,19546,20101,19926,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TỈ LỆ CHARGE",{"$nulls":5},{"$f":"H131/H129","v":5.8400837069425483E-2},{"$f":"I131/I129","v":6.6153319762358165E-2},6.6153319762358165E-2,6.6153319762358165E-2,6.6255149628139068E-2,6.6627318489572734E-2,6.3799258895788566E-2,6.2128838293416207E-2,5.9832517496662484E-2,6.3277003390560249E-2,5.897220730397422E-2,5.9421226603080406E-2,6.2982687523998729E-2,6.2529785213203806E-2,5.4531673847135788E-2,6.4884710631319675E-2,6.6616513445261177E-2,6.5901792240350046E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Music (2H)"]
[null,"DOANH THU",{"$f":"SUM(H134:INDEX(H134:AK134,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'06.2019'!C131","v":0},{"$f":"+C134-D134","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E134/D134,\"\")","v":""},{"$f":"+INDEX(H134:AK134,1,$D$1)","v":{"$error":"#REF!"}},16662,15724,15724,15724,17772,17604,17812,17576,17328,17238,16712,17464,17784,17638,17938,17856,17798,17594]
[14,"SUB",{"$f":"SUM(H135:INDEX(H135:AK135,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'06.2019'!C132","v":0},{"$f":"+C135-D135","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E135/D135,\"\")","v":""},{"$f":"+INDEX(H135:AK135,1,$D$1)","v":{"$error":"#REF!"}},95015,95524,95524,95524,99603,100194,100593,101166,101610,101922,102566,102867,103339,103617,104052,104372,104731,105074]
[null,"TỈ LỆ CHARGE",{"$f":"C134/C135","v":{"$error":"#REF!"}},{"$f":"D134/D135","v":{"$error":"#DIV/0!"}},{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#REF!"},0.17536178498131874,0.16460784724257779,0.16460784724257779,0.16460784724257779,0.17842836059154846,0.17569914366129707,0.17706997504796557,0.17373425854536109,0.1705343962208444,0.16912933419673867,0.16293898562876588,0.16977261901290014,0.17209378840515197,0.17022303290000676,0.17239457194479682,0.17108036638178822,0.16994013233904001,0.16744389668233817,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":7},{"$f":"H134/2","v":8331},{"$f":"I134/2","v":7862},7862,7862,8886,8802,8906,8788,8664,8619,8356,8732,8892,8819,8969,8928,8899,8797,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TỈ LỆ CHARGE",{"$nulls":5},{"$f":"H137/H135","v":8.7680892490659371E-2},{"$f":"I137/I135","v":8.2303923621288896E-2},8.2303923621288896E-2,8.2303923621288896E-2,8.9214180295774229E-2,8.7849571830648537E-2,8.8534987523982783E-2,8.6867129272680546E-2,8.5267198110422202E-2,8.4564667098369337E-2,8.1469492814382941E-2,8.4886309506450069E-2,8.6046894202575983E-2,8.511151645000338E-2,8.619728597239841E-2,8.5540183190894112E-2,8.4970066169520006E-2,8.3721948341169083E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,"LUCKY ROULLET (2H)"]
[null,"DOANH THU",{"$f":"SUM(H142:INDEX(H142:AK142,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'06.2019'!C139","v":0},{"$f":"+C142-D142","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E142/D142,\"\")","v":""},{"$f":"+INDEX(H142:AK142,1,$D$1)","v":{"$error":"#REF!"}},12134,11993,11049,11917,11323,11023,11883,11409,10902,11766,10404,11767,10791,10878,11422,11644,11434,11434]
[15,"SUB",{"$f":"SUM(H143:INDEX(H143:AK143,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'06.2019'!C140","v":0},{"$f":"+C143-D143","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E143/D143,\"\")","v":""},{"$f":"+INDEX(H143:AK143,1,$D$1)","v":{"$error":"#REF!"}},72992,72904,72764,72646,72518,72400,72282,72133,71988,71870,71753,71614,71656,71535,71444,71307,71188,71188]
[{"$nulls":7},{"$f":"H142/2","v":6067},5996.5,5524.5,5958.5,5661.5,5511.5,5941.5,{"$f":"O142/2","v":5704.5},{"$f":"P142/2","v":5451},5883,5202,5883.5,5395.5,5439,5711,5822,5717,5717,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TỈ LỆ CHARE",{"$nulls":5},{"$f":"H144/H143","v":8.3118697939500219E-2},8.2252002633600357E-2,7.5923533615524161E-2,8.2021033504941776E-2,7.807027220827932E-2,7.6125690607734803E-2,8.2198887689881303E-2,{"$f":"O144/O143","v":7.9083082639014049E-2},{"$f":"P144/P143","v":7.5720953492248708E-2},8.1856129122025875E-2,7.2498710855295245E-2,8.2155723741167933E-2,7.529725354471363E-2,7.6032711260222263E-2,7.993673366552824E-2,8.1646963131249389E-2,8.0308478957127602E-2,8.0308478957127602E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"RADIO"]
[null,"DOANH THU",{"$f":"SUM(H147:INDEX(H147:AK147,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'06.2019'!C144","v":0},{"$f":"+C147-D147","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E147/D147,\"\")","v":""},{"$f":"+INDEX(H147:AK147,1,$D$1)","v":{"$error":"#REF!"}},16658,16195,15200,16123,15792,15901,16555,15687,14891,14232,14643,16079,15040,14674,15785,15965,15958,15958]
[18,"SUB",{"$f":"SUM(H148:INDEX(H148:AK148,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'06.2019'!C145","v":0},{"$f":"+C148-D148","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E148/D148,\"\")","v":""},{"$f":"+INDEX(H148:AK148,1,$D$1)","v":{"$error":"#REF!"}},89243,89185,89054,88950,88854,88741,88657,88535,88420,88311,88199,88107,87991,87882,87743,87625,97495,97495]
[{"$nulls":7},{"$f":"H147/2","v":8329},8097.5,7600,8061.5,7896,7950.5,8277.5,{"$f":"O147/2","v":7843.5},{"$f":"P147/2","v":7445.5},7116,7321.5,8039.5,7520,7337,7892.5,7982.5,7979,7979,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TỈ LỆ CHARE",{"$nulls":5},{"$f":"H149/H148","v":9.3329448808309901E-2},9.0794416101362338E-2,8.5341478204235627E-2,9.0629567172568856E-2,8.8864879465190089E-2,8.9592183996123551E-2,9.3365442097070733E-2,{"$f":"O149/O148","v":8.8592082227367711E-2},{"$f":"P149/P148","v":8.4206061976928301E-2},8.0578863335258349E-2,8.3011145251079943E-2,9.1247006480756357E-2,8.546328601788819E-2,8.3486948408092676E-2,8.9950195457187465E-2,9.1098430813124104E-2,8.1840094363813523E-2,8.1840094363813523E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
{"$rows_empty":1048399}
[null,null,{"$f":"SUM(H1048550:INDEX(H1048550:AK1048576,1,$D$1))","v":{"$error":"#REF!"}}]

{"sheet":"08.2019","index":139,"n_rows":1048491,"n_cols":38,"rows_kept":1048491,"cut":false,"hidden":true,"merged":[[75,0,75,5],[79,0,79,5],[44,0,44,5],[46,0,46,5],[51,0,51,1],[53,0,53,5],[66,0,66,5],[67,0,67,5],[3,0,3,5],[28,0,28,5],[31,0,31,5],[34,0,34,5],[71,0,71,5]]}
[null,null,"DATE",{"$f":"'09.2019'!D1","v":31},"Month","August"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 31 / August"},"Acc last month","+/-","%",{"$f":"D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["INTERLAND"]
[null,"SMS INFO",{"$f":"SUM(H5:INDEX(H5:AL5,1,$D$1))","v":1077873},{"$f":"'07.2019'!C5","v":1205706},{"$f":"+C5-D5","v":-127833},{"$f":"+IFERROR(+E5/D5,\"\")","v":-0.10602335892829595},null,{"$f":"H6+H7","v":39430},{"$f":"I6+I7","v":36932},36537,36462,37168,36607,35088,35595,35206,34931,32103,30288,28480,33156,36000,34383,34861,33419,36061,35630,34752,34859,34867,35716,33077,35030,35440,34667,33370,33936,33822]
[null,"BON_INFO 206",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":762604},{"$f":"'07.2019'!C6","v":853504},{"$f":"+C6-D6","v":-90900},-0.10650213707258548,{"$f":"+INDEX(H6:AL6,1,$D$1)","v":23909},27700,26104,25862,25958,26337,25806,25129,25085,24831,24780,22635,21513,20539,23576,25456,24083,24689,23800,25464,25320,24559,24596,24676,25207,23372,24707,25136,24409,23551,23815,23909]
[null,"IVR_INFO 206",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":315269},{"$f":"'07.2019'!C7","v":352202},-36933,-0.10486311832414354,9913,11730,10828,10675,10504,10831,10801,9959,10510,10375,10151,9468,8775,7941,9580,10544,10300,10172,9619,10597,10310,10193,10263,10191,10509,9705,10323,10304,10258,9819,10121,9913]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":584835},{"$f":"'07.2019'!C8","v":676172},-91337,-0.13507953597605343,17003,{"$f":"H9-H10","v":20082},{"$f":"I9-I10","v":19793},19790,19810,19810,18683,18668,18686,19173,19119,19666,20734,20361,19911,18967,19080,18758,18541,18785,18525,18578,18024,18061,18782,17926,18304,18963,17425,17455,17372,17003]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":677859},{"$f":"'07.2019'!C9","v":769213},-91354,-0.1187629434239931,20006,23084,22797,22790,22810,22810,21683,21669,21686,22173,22120,22666,23734,23362,22911,21967,22081,21758,21542,21786,21526,21578,21024,21061,21783,20926,21305,21964,20429,20456,20372,20006]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":93024},{"$f":"'07.2019'!C10","v":93041},-17,-1.8271514708569341E-4,3003,3002,3004,3000,3000,3000,3000,3001,3000,3000,3001,3000,3000,3001,3000,3000,3001,3000,3001,3001,3001,3000,3000,3000,3001,3000,3001,3001,3004,3001,3000,3003]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":1611829},{"$f":"'07.2019'!C11","v":1631785},-19956,-1.2229552300088554E-2,60740,{"$f":"H12-H13","v":49580},{"$f":"I12-I13","v":50042},51263,52670,50612,50518,48162,46578,45893,48338,49951,51831,51154,49039,46124,49960,51010,49985,51699,51829,52770,53649,53218,56193,55543,56453,59718,55638,55440,56229,60740]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":1763619},{"$f":"'07.2019'!C12","v":1778179},-14560,-8.1881520364372757E-3,62471,55478,55020,56195,57697,56623,55307,52885,51332,50619,53096,54743,57813,55910,53736,50893,54733,55758,54684,57526,56489,57615,58582,58081,60969,60270,62370,64616,60548,60449,61111,62471]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":151790},{"$f":"'07.2019'!C13","v":146394},5396,3.6859434129814066E-2,1731,5898,4978,4932,5027,6011,4789,4723,4754,4726,4758,4792,5982,4756,4697,4769,4773,4748,4699,5827,4660,4845,4933,4863,4776,4727,5917,4898,4910,5009,4882,1731]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":863338},{"$f":"'07.2019'!C14","v":1016265},-152927,-0.15047945171780983,27363,{"$f":"H15-H16","v":30559},{"$f":"I15-I16","v":29107},29912,30427,30947,30385,28844,27943,28518,28257,24605,22610,21326,27636,30803,27717,28348,27918,29155,27897,27013,27452,26920,27398,27774,27749,29280,26626,26210,26639,27363]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":895733},{"$f":"'07.2019'!C15","v":1047680},-151947,-0.1450318799633476,28408,31604,30152,30957,31472,31992,31430,29889,28988,29563,29302,25650,23655,22371,28681,31848,28762,29393,28963,30200,28942,28058,28497,27965,28443,28819,28794,30325,27671,27255,27684,28408]
[null,"LUCKY_WORD COST",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":32395},{"$f":"'07.2019'!C16","v":31415},980,3.1195288874741364E-2,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":2271615},{"$f":"'07.2019'!C17","v":1712521},559094,0.32647424469539349,74221,{"$f":"H18-H19","v":54191},{"$f":"I18-I19","v":55999},60131,63352,65864,68428,67720,67520,70115,72379,63922,58952,56466,71968,75718,76603,80771,80590,86432,85251,85400,85912,86501,84564,80540,81739,81813,77471,74444,76638,74221]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":2271623},{"$f":"'07.2019'!C18","v":1712533},559090,0.32646962131532647,74221,54191,55999,60131,63356,65864,68428,67720,67520,70115,72379,63922,58952,56466,71968,75718,76603,80771,80590,86432,85251,85400,85912,86501,84564,80544,81739,81813,77471,74444,76638,74221]
[null,"LUCKY_CARD COST",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":8},{"$f":"'07.2019'!C19","v":12},-4,-0.33333333333333331,0,0,null,0,4,0,0,0,0,null,null,null,0,0,null,0,null,null,0,0,0,0,0,null,null,4,0]
[null,"IVR_DATING 933",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":1368976},{"$f":"'07.2019'!C20","v":1293967},75009,{"$f":"+IFERROR(+E20/D20,\"\")","v":5.7968248031054888E-2},53785,45978,40448,46364,48462,48996,47487,45584,45392,44619,45639,38454,39902,30638,41328,41327,43770,43726,41973,44028,42711,42168,42358,42014,43099,43504,48540,30564,51995,51411,52712,53785]
[null,"N_EDU 398 NET",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":982068},{"$f":"'07.2019'!C21","v":887178},94890,0.10695711570845985,23282,{"$f":"H22-H23","v":38544},{"$f":"I22-I23","v":38937},38951,38951,39241,39289,39038,38138,37581,37759,36130,40113,39773,36248,31942,30412,29397,25965,28438,27270,26693,26183,25153,25781,22342,25020,24574,24129,23374,23420,23282]
[null,"N_EDU 398",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":988188},{"$f":"'07.2019'!C22","v":894658},93530,0.10454274147216031,23282,38544,38937,38951,38951,39241,39289,39038,38138,37581,37759,38170,40113,39773,36248,31942,30412,29397,28005,28438,27270,26693,26183,25153,25781,24382,25020,24574,24129,23374,23420,23282]
[null,"N_EDU 398 COST",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":6120},{"$f":"'07.2019'!C23","v":7480},-1360,-0.18181818181818182,0,null,null,0,{"$nulls":7},2040,0,{"$nulls":5},2040,0,{"$nulls":4},0,2040,{"$nulls":4},0,0]
[null,"TOTAL",{"$f":"SUM(C5,C8,C11,C14,C17,C20,C21)","v":8760534},{"$f":"SUM(D5,D8,D11,D14,D17,D20,D21)","v":8423594},336940,{"$f":"+IFERROR(+E24/D24,\"\")","v":3.9999553634707467E-2},{"$f":"SUM(G5,G8,G11,G14,G17,G20,G21)","v":256394}]
[]
[null,"IVR_RADIO  945",{"$f":"SUM(H26:INDEX(H26:AL26,1,$D$1))","v":405456},{"$f":"'07.2019'!C26","v":463751},{"$f":"+C26-D26","v":-58295},{"$f":"+IFERROR(+E26/D26,\"\")","v":-0.12570323298494235},{"$f":"+INDEX(H26:AL26,1,$D$1)","v":12817},14329,13360,14257,14785,14690,14627,13951,13993,13670,14427,11402,12409,9063,12741,12435,13534,13100,12764,13601,13096,13152,13236,13171,13112,13209,13747,7983,13050,12820,12925,12817]
[null,"CALL_PRO 526",{"$f":"SUM(H27:INDEX(H27:AL27,1,$D$1))","v":2906688},{"$f":"'07.2019'!C27","v":2948553},{"$f":"+C27-D27","v":-41865},{"$f":"+IFERROR(+E27/D27,\"\")","v":-1.4198489903352594E-2},{"$f":"+INDEX(H27:AL27,1,$D$1)","v":92034},95942,94830,98224,94800,98898,95868,93152,91328,85972,97084,90134,98824,93986,93904,89544,94979,94822,87366,99312,92378,93346,94328,93232,96774,88754,99076,94934,92551,90258,90054,92034]
[null,"TOTAL",{"$f":"SUM(C26:C27)","v":3312144},{"$f":"SUM(D26:D27)","v":3412304},{"$f":"+C28-D28","v":-100160},{"$f":"+IFERROR(+E28/D28,\"\")","v":-2.9352601643933249E-2},{"$f":"SUM(G26:G27)","v":104851}]
[]
[null,"HOROSCOPE 566",{"$f":"SUM(H30:INDEX(H30:AL30,1,$D$1))","v":971507},{"$f":"'07.2019'!C30","v":1126565},{"$f":"+C30-D30","v":-155058},{"$f":"+IFERROR(+E30/D30,\"\")","v":-0.13763786377173087},{"$f":"+INDEX(H30:AL30,1,$D$1)","v":29468},34331,32626,33464,33606,33934,33732,32162,31845,31995,32213,28706,26949,25747,30832,30905,29848,31795,30882,32810,31773,31232,31108,31273,31415,31010,31542,31783,31405,30108,31008,29468]
[null,"TOTAL",{"$f":"C30","v":971507},{"$f":"D30","v":1126565},{"$f":"+C31-D31","v":-155058},{"$f":"+IFERROR(+E31/D31,\"\")","v":-0.13763786377173087},{"$f":"G30","v":29468}]
["THIÊN AN"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H33:INDEX(H33:AL33,1,$D$1))","v":1101185},{"$f":"'07.2019'!C33","v":848099},{"$f":"+C33-D33","v":253086},{"$f":"+IFERROR(+E33/D33,\"\")","v":0.29841563308057195},{"$f":"+INDEX(H33:AL33,1,$D$1)","v":31151},42262,41458,41196,40609,40221,39671,38230,37505,36538,36718,37349,37724,37524,36422,34542,34911,35068,34223,34270,33238,33022,32902,32381,33110,32134,32315,32861,31553,30489,29588,31151]
[null,"TOTAL",{"$f":"C33","v":1101185},{"$f":"D33","v":848099},{"$f":"+C34-D34","v":253086},{"$f":"+IFERROR(+E34/D34,\"\")","v":0.29841563308057195},{"$f":"G33","v":31151}]
["GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H36:INDEX(H36:AL36,1,$D$1))","v":448503},{"$f":"'07.2019'!C36","v":458117},{"$f":"+C36-D36","v":-9614},{"$f":"+IFERROR(+E36/D36,\"\")","v":-2.0985905347323936E-2},{"$f":"+INDEX(H36:AL36,1,$D$1)","v":15899},13366,13131,12725,13000,12827,12562,12148,12138,12213,12341,13203,13378,13902,13390,12146,12899,13827,14583,15567,15428,16193,16458,16750,17881,17312,17577,17667,16394,15819,15779,15899]
[null,"NEW_VOTING",{"$f":"SUM(H37:INDEX(H37:AL37,1,$D$1))","v":307888},{"$f":"'07.2019'!C37","v":379977},-72089,-0.1897193777518113,{"$f":"+INDEX(H37:AL37,1,$D$1)","v":10728},12349,10461,12777,11193,10866,10423,10048,10644,9665,10589,7122,9915,2647,8014,10054,12005,10184,9578,10002,10339,9800,8941,9913,11467,9994,10999,7277,10404,9550,9940,10728]
[null,"RELIGIOUS 727",{"$f":"SUM(H38:INDEX(H38:AL38,1,$D$1))","v":727326},{"$f":"'07.2019'!C38","v":832617},-105291,-0.12645790321360242,26997,23067,21891,23820,11634,12438,30768,19956,26571,21513,25659,22323,10521,32562,21450,25869,22455,25440,22950,25293,24309,24606,24429,24924,24939,25176,26109,26037,24996,23478,25146,26997]
[null,"USSD_CHATTING",{"$f":"SUM(H39:INDEX(H39:AL39,1,$D$1))","v":1291880},{"$f":"'07.2019'!C39","v":1192644},99236,8.3206723884076059E-2,48348,41482,40028,41100,41070,41604,41172,40520,39756,39828,40234,41088,42666,42054,40648,39104,39456,40592,38848,41500,40054,39986,40532,40026,42030,41274,43096,46230,45730,44840,46984,48348]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H40:INDEX(H40:AL40,1,$D$1))","v":502752},{"$f":"'07.2019'!C40","v":532188},-29436,-5.5311280975895737E-2,18936,16970,16018,16672,16534,16642,15632,15878,15834,15648,15778,16164,16734,16550,15894,15324,15430,15580,15336,15672,15530,15376,15448,14680,15740,15726,15998,17406,17798,17268,18556,18936]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":270334},{"$f":"'07.2019'!C41","v":304219},-33885,-0.11138357564780635,9390,{"$f":"H42-H43","v":9372},{"$f":"I42-I43","v":8224},9418,11050,10775,10432,10023,9964,9716,10040,8747,8983,6543,9125,9075,9582,9732,9272,10030,9613,9419,9548,9578,9462,9254,10568,5773,-12641,10126,10141,9390]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":297279},{"$f":"'07.2019'!C42","v":335549},-38270,-0.11405189704037265,9390,10397,9249,10443,11050,10775,10432,10023,9964,9716,10040,8747,8983,6543,9125,9075,9582,9732,9272,10030,9613,9419,9548,9578,9462,9254,10568,5773,11229,10126,10141,9390]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":26945},{"$f":"'07.2019'!C43","v":31330},-4385,-0.13996169805298436,0,1025,1025,1025,0,0,0,0,0,0,0,null,0,0,null,0,null,0,0,null,0,null,0,null,null,null,0,null,23870,0,0,0]
[null,"TOTAL",{"$f":"SUM(C36:C41)","v":3548683},{"$f":"SUM(D36:D41)","v":3699762},-151079,-4.0834788832362731E-2,{"$f":"SUM(G36:G41)","v":130298}]
["TELETECH"]
[null,"DATA CREDIT",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":59558},{"$f":"'07.2019'!C46","v":6386},{"$f":"+C46-D46","v":53172},8.3263388662699658,{"$f":"+INDEX(H46:AL46,1,$D$1)","v":3356},0,0,0,0,0,0,0,174,226,204,134,970,1586,1604,1428,1498,1368,1194,1338,1380,2578,5796,5622,5674,4586,4668,3972,3518,3462,3222,3356]
["SMART SOLUTION"]
[null,"E-News 368",{"$f":"SUM(H48:INDEX(H48:AL48,1,$D$1))","v":2349638},{"$f":"'07.2019'!C48","v":2571222},{"$f":"+C48-D48","v":-221584},{"$f":"+IFERROR(+E48/D48,\"\")","v":-8.6178478559999869E-2},{"$f":"+INDEX(H48:AL48,1,$D$1)","v":71587},81744,70313,78632,81235,83495,83642,81399,81318,80059,81855,67902,75002,56508,74884,76641,80335,80110,76800,81137,79270,78417,79509,78948,77100,71507,75884,46719,73538,72003,72145,71587]
[null,"N-EVENT 3333",{"$f":"SUM(H49:INDEX(H49:AL49,1,$D$1))","v":510695},{"$f":"'07.2019'!C49","v":548827},{"$f":"+C49-D49","v":-38132},{"$f":"+IFERROR(+E49/D49,\"\")","v":-6.947908903898678E-2},{"$f":"+INDEX(H49:AL49,1,$D$1)","v":14776},19275,18299,18416,18316,17661,17309,16959,16849,16553,16551,17836,17842,17925,17205,15830,15994,16625,16245,16025,16057,15585,15360,14996,15904,15322,15021,15942,14951,14459,14607,14776]
[null,"TOTAL",{"$f":"SUM(C48:C49)","v":2860333},{"$f":"SUM(D48:D49)","v":3120049},{"$f":"+C50-D50","v":-259716},{"$f":"+IFERROR(+E50/D50,\"\")","v":-8.3241000381724772E-2},{"$f":"SUM(G48:G49)","v":86363}]
[null,"TOTAL SERVICE",{"$f":"SUM(C5+C9+C12+C15+C18+C20+C26+C27+C30+C33+C36+C37+C39+C40+C41+C46+C48+C49)","v":19181767}]
["TOTAL COST",null,{"$f":"C10+C13+C16+C19","v":277217}]
[null,"REMAIN",{"$f":"C51-C52","v":18904550}]
["TELEMOR"]
[null,"HOROSCOPE 184",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":10502},{"$f":"'07.2019'!C55","v":10424},{"$f":"+C55-D55","v":78},{"$f":"+IFERROR(+E55/D55,\"\")","v":7.4827321565617807E-3},{"$f":"+INDEX(H55:AL55,1,$D$1)","v":381},354,345,350,340,336,284,182,332,216,320,311,309,312,361,354,345,338,351,343,342,349,358,364,371,366,370,371,378,386,383,381]
[null,"LUCKY",{"$f":"SUM(H56:INDEX(H56:AL56,1,$D$1))","v":6168},{"$f":"'07.2019'!C56","v":3991},2177,0.54547732397895266,{"$f":"+INDEX(H56:AL56,1,$D$1)","v":445},141,141,139,135,134,155,98,133,112,119,124,121,123,120,116,110,111,107,106,102,170,217,266,301,332,357,379,399,422,433,445]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H57:INDEX(H57:AL57,1,$D$1))","v":14786},{"$f":"'07.2019'!C57","v":12223},2563,0.20968665630368977,459,{"$f":"H58-H59","v":417},{"$f":"I58-I59","v":416},418,404,388,382,375,350,347,341,340,432,506,550,584,601,603,585,594,592,565,545,545,522,507,489,489,489,482,469,459]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H58:INDEX(H58:AL58,1,$D$1))","v":14806},{"$f":"'07.2019'!C58","v":12248},2558,0.20885042455911168,459,417,416,418,404,393,382,375,350,347,341,340,437,506,550,584,601,603,585,599,592,565,545,545,522,507,494,489,489,482,469,459]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H59:INDEX(H59:AL59,1,$D$1))","v":20},{"$f":"'07.2019'!C59","v":25},-5,-0.2,0,0,0,0,null,5,0,0,0,0,0,0,5,0,0,0,0,0,0,5,0,0,0,0,0,null,5,0,0,0,0,0]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H60:INDEX(H60:AL60,1,$D$1))","v":14110},{"$f":"'07.2019'!C60","v":19657},-5547,-0.28218955079615404,381,{"$f":"H61-H62","v":543},{"$f":"I61-I62","v":536},531,520,527,523,494,494,492,476,494,477,469,474,451,449,464,410,432,410,421,413,408,421,399,408,406,401,400,386,381]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H61:INDEX(H61:AL61,1,$D$1))","v":14110},{"$f":"'07.2019'!C61","v":19683},-5573,-0.28313773306914597,381,543,536,531,520,527,523,494,494,492,476,494,477,469,474,451,449,464,410,432,410,421,413,408,421,399,408,406,401,400,386,381]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H62:INDEX(H62:AL62,1,$D$1))","v":0},{"$f":"'07.2019'!C62","v":26},-26,{"$f":"+IFERROR(+E62/D62,\"\")","v":-1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H63:INDEX(H63:AL63,1,$D$1))","v":14529},{"$f":"'07.2019'!C63","v":13},14516,{"$f":"+IFERROR(+E63/D63,\"\")","v":1116.6153846153845},420,{"$f":"H64-H65","v":27},{"$f":"I64-I65","v":27},35,232,372,602,409,600,669,712,747,654,623,596,564,560,553,493,495,476,480,474,484,490,462,462,453,446,465,447,420]
[null,"LUCKY DRAW 151",{"$f":"SUM(H64:INDEX(H64:AL64,1,$D$1))","v":14619},{"$f":"'07.2019'!C64","v":13},14606,{"$f":"+IFERROR(+E64/D64,\"\")","v":1123.5384615384614},420,27,27,38,239,380,608,414,605,672,717,749,657,627,599,567,564,555,496,498,479,482,476,485,492,464,464,455,448,467,448,420]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":90},{"$f":"'07.2019'!C65","v":0},90,{"$f":"+IFERROR(+E65/D65,\"\")","v":""},0,null,null,3,7,8,6,5,5,3,5,2,3,4,3,3,4,2,3,3,3,2,2,1,2,2,2,2,2,2,1,0]
[null,"TOTAL",{"$f":"SUM(C55,C56,C57,C60,C63)","v":60095},{"$f":"SUM(D55,D56,D57,D60,D63)","v":46308},{"$f":"+C66-D66","v":13787},{"$f":"+IFERROR(+E66/D66,\"\")","v":0.29772393538913361},{"$f":"SUM(G55,G56,G57,G60)","v":1666}]
["INTERLAND"]
["VIETNAMOBILE"]
[null,"LUCKY_NUMBER",{"$f":"SUM(H69:INDEX(H69:AL69,1,$D$1))","v":144766000},{"$f":"'07.2019'!C69","v":200343000},{"$f":"+C69-D69","v":-55577000},{"$f":"+IFERROR(+E69/D69,\"\")","v":-0.27740924314800119},{"$f":"+INDEX(H69:AL69,1,$D$1)","v":2490000},7403000,7737000,8418000,12681000,7478000,7264000,6810000,6379000,4797000,4726000,6656000,6157000,3002000,2794000,2813000,5569000,2828000,5850000,3152000,2926000,3248000,3533000,3265000,3101000,2992000,3020000,3048000,601000,1667000,2361000,2490000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H70:INDEX(H70:AL70,1,$D$1))","v":211564000},{"$f":"'07.2019'!C70","v":368864000},{"$f":"+C70-D70","v":-157300000},{"$f":"+IFERROR(+E70/D70,\"\")","v":-0.42644443480523986},{"$f":"+INDEX(H70:AL70,1,$D$1)","v":2160000},2118000,17746000,20440000,15942000,1972000,1672000,9832000,10534000,9800000,688000,678000,9662000,5970000,5710000,5834000,11398000,5860000,11488000,6166000,5726000,6422000,6994000,6270000,5946000,5926000,5702000,5946000,3576000,914000,2472000,2160000]
[null,"TOTAL",{"$f":"SUM(C69:C70)","v":356330000},{"$f":"SUM(D69:D70)","v":569207000},{"$f":"+C71-D71","v":-212877000},{"$f":"+IFERROR(+E71/D71,\"\")","v":-0.37398872466431371},{"$f":"SUM(G69:G70)","v":4650000}]
[]
[null,"VIETCARE",{"$f":"SUM(H73:INDEX(H73:AL73,1,$D$1))","v":243156000},{"$f":"'07.2019'!C73","v":406620000},{"$f":"+C73-D73","v":-163464000},{"$f":"+IFERROR(+E73/D73,\"\")","v":-0.4020067876641582},{"$f":"+INDEX(H73:AL73,1,$D$1)","v":7980000},11505000,9255000,11091000,27540000,5238000,7698000,5472000,13932000,3024000,2760000,4734000,5226000,6420000,7692000,9099000,0,9096000,9051000,6918000,8145000,8322000,6648000,8157000,8076000,6564000,7737000,7485000,3012000,7341000,7938000,7980000]
[null,"CHIÊM TINH",{"$f":"SUM(H74:INDEX(H74:AL74,1,$D$1))","v":124663000},{"$f":"'07.2019'!C74","v":213581000},{"$f":"+C74-D74","v":-88918000},{"$f":"+IFERROR(+E74/D74,\"\")","v":-0.41631980372785971},{"$f":"+INDEX(H74:AL74,1,$D$1)","v":3270000},5013000,5209000,11394000,4788000,9146000,11565000,4672000,2755000,2666000,4548000,3086000,3136000,2279000,2468000,3014000,0,3102000,3490000,3617000,3067000,3301000,3558000,3221000,3071000,3400000,2919000,2860000,3873000,3058000,3117000,3270000]
[null,"TOTAL",{"$f":"SUM(C73:C74)","v":367819000},{"$f":"SUM(D73:D74)","v":620201000},{"$f":"SUM(E73:E74)","v":-252382000},{"$f":"+IFERROR(+E75/D75,\"\")","v":-0.40693581596933898},{"$f":"SUM(G73:G74)","v":11250000}]
["VIETTECH"]
[null,"KHÉO PLUS",{"$f":"SUM(H77:INDEX(H77:AL77,1,$D$1))","v":283626000},{"$f":"'07.2019'!C77","v":477314000},{"$f":"+C77-D77","v":-193688000},{"$f":"+IFERROR(+E77/D77,\"\")","v":-0.40578738524325708},{"$f":"+INDEX(H77:AL77,1,$D$1)","v":6810000},37287000,21063000,24885000,19386000,10278000,12639000,7533000,16290000,2790000,3057000,7443000,16635000,4920000,4587000,6264000,0,6531000,5898000,6414000,5688000,5469000,6441000,5742000,5784000,5886000,5652000,8214000,1977000,8007000,4056000,6810000]
[null,"VIETFOOD",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":189258000},{"$f":"'07.2019'!C78","v":405078000},{"$f":"+C78-D78","v":-215820000},{"$f":"+IFERROR(+E78/D78,\"\")","v":-0.53278627819827296},{"$f":"+INDEX(H78:AL78,1,$D$1)","v":2367000},7530000,12054000,11334000,9891000,10569000,11169000,654000,3288000,2901000,13812000,540000,3606000,5007000,5064000,1374000,0,6975000,1401000,6582000,6237000,9306000,6411000,6171000,8718000,5781000,5871000,5100000,7050000,4038000,8457000,2367000]
[null,"TOTAL",{"$f":"C77+C78","v":472884000},{"$f":"D77+D78","v":882392000},{"$f":"SUM(E77:E78)","v":-409508000},{"$f":"+IFERROR(+E79/D79,\"\")","v":-0.46408852301471454},{"$f":"G77+G78","v":9177000}]
["BURUNDI"]
[null,"GAME PORTAL",{"$f":"SUM(H81:INDEX(H81:AL81,1,$D$1))","v":58},{"$f":"'07.2019'!C81","v":55.74},{"$f":"+C81-D81","v":2.259999999999998},{"$f":"+IFERROR(+E81/D81,\"\")","v":4.0545389307499069E-2},{"$f":"+INDEX(H81:AL81,1,$D$1)","v":1},1,2,1,2,2,2,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,1]
[null,"TOTAL",{"$f":"C81","v":58},{"$f":"D81","v":55.74},{"$f":"E81","v":2.259999999999998},{"$f":"+IFERROR(+E82/D82,\"\")","v":4.0545389307499069E-2}]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[1,"SMS INFO",{"$f":"SUM(H86:INDEX(H86:AL86,1,$D$1))","v":3817151},{"$f":"'07.2019'!C86","v":3935218},{"$f":"+C86-D86","v":-118067},{"$f":"+IFERROR(+E86/D86,\"\")","v":-3.0002658048423239E-2},{"$f":"+INDEX(H86:AL86,1,$D$1)","v":120884},{"$f":"H87+H88","v":125071},{"$f":"I87+I88","v":124936},124776,124635,124492,124340,124206,124089,123963,123836,123716,123580,123470,123357,123237,123136,123013,122900,123043,122937,122828,122701,122451,122247,122051,121854,121637,121450,121260,121055,120884]
[2,"BON_INFO 206",{"$f":"SUM(H87:INDEX(H87:AL87,1,$D$1))","v":2655382},{"$f":"'07.2019'!C87","v":2760182},-104800,-3.796851077211575E-2,{"$f":"+INDEX(H87:AL87,1,$D$1)","v":83747},87355,87228,87084,86953,86827,86693,86572,86476,86366,86250,86150,86031,85930,85836,85725,85635,85529,85431,85582,85491,85396,85284,85072,84900,84733,84560,84379,84216,84060,83891,83747]
[3,"IVR_INFO 206",{"$f":"SUM(H88:INDEX(H88:AL88,1,$D$1))","v":1161769},{"$f":"'07.2019'!C88","v":1175036},-13267,-1.1290717901408977E-2,37137,37716,37708,37692,37682,37665,37647,37634,37613,37597,37586,37566,37549,37540,37521,37512,37501,37484,37469,37461,37446,37432,37417,37379,37347,37318,37294,37258,37234,37200,37164,37137]
[4,"LUCKY_SPIN 7878",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":2101229},{"$f":"'07.2019'!C89","v":2229599},-128370,-5.7575375661722134E-2,65926,69528,69381,69255,69135,69000,68850,68808,68668,68517,68469,68337,68194,68231,68082,67944,67952,67822,67665,67487,67446,67326,67176,67025,66877,66719,66565,66444,66298,66127,65975,65926]
[5,"LUCKY_DRAW 556",{"$f":"SUM(H90:INDEX(H90:AL90,1,$D$1))","v":4871523},{"$f":"'07.2019'!C90","v":5047784},-176261,-3.4918490965540519E-2,163592,157564,157135,156687,156252,155798,155383,154968,154577,154215,153830,153463,153088,152732,153175,153994,154842,155286,155899,156598,157232,157870,158414,159122,159719,160161,160790,161387,162051,162606,163093,163592]
[6,"LUCKY_WORD 8484",{"$f":"SUM(H91:INDEX(H91:AL91,1,$D$1))","v":4648398},{"$f":"'07.2019'!C91","v":4887612},-239214,-4.8942919364303061E-2,146140,153671,153378,153113,152823,152564,152302,152039,151770,151505,151241,151031,150821,150612,150399,150165,149928,149666,149686,149467,149174,148919,148676,148401,148141,147828,147535,147245,146993,146731,146434,146140]
[7,"LUCKY_CARD 8889",{"$f":"SUM(H92:INDEX(H92:AL92,1,$D$1))","v":8886774},{"$f":"'07.2019'!C92","v":7453109},1433665,0.19235798107876861,300594,242788,247430,251501,255145,259081,263155,266512,269912,273111,276177,279335,282360,285358,288205,290932,293796,296532,299065,301685,304249,306642,309026,309831,308447,307170,305979,304800,303693,302650,301613,300594]
[8,"IVR_DATING 933",{"$f":"SUM(H93:INDEX(H93:AL93,1,$D$1))","v":7825357},{"$f":"'07.2019'!C93","v":7517937},307420,4.0891537133125752E-2,277446,249362,249662,249411,249140,248891,249029,248813,248584,248362,248148,247931,247878,247699,247502,247705,247483,247283,247210,246959,246714,246390,246023,246429,251500,255904,260118,264335,267926,271240,274280,277446]
[9,"HOROSCOPE 566",{"$f":"SUM(H94:INDEX(H94:AL94,1,$D$1))","v":4866839},{"$f":"'07.2019'!C94","v":5217438},-350599,-6.7197540248681437E-2,151552,161896,161521,161137,160704,160495,160159,159959,159576,159251,158898,158564,158259,157948,157640,157315,156999,156700,156764,156459,156129,155791,155441,154947,154537,154136,153687,153234,152818,152378,151945,151552]
[10,"GAME_PORTAL 834",{"$f":"SUM(H95:INDEX(H95:AL95,1,$D$1))","v":5016776},{"$f":"'07.2019'!C95","v":4620322},396454,8.5806573654390317E-2,150044,177346,175745,174263,173163,171912,170647,169495,168438,167353,166251,165304,164385,163474,162706,161846,160984,160257,159482,158652,157834,157041,156224,155441,154665,153971,153298,152621,151961,151288,150685,150044]
[11,"MILLIONAIRE",{"$f":"SUM(H96:INDEX(H96:AL96,1,$D$1))","v":2777124},{"$f":"'07.2019'!C96","v":2949055},-171931,-5.8300370796746756E-2,91164,90455,90082,89760,89341,88983,88614,88282,88083,87754,87475,87253,86972,86883,86777,86481,86941,87900,88579,89283,89843,90617,91203,91841,92490,93038,92957,92522,92149,91879,91523,91164]
[12,"NEW_VOTING",{"$f":"SUM(H97:INDEX(H97:AL97,1,$D$1))","v":2074325},{"$f":"'07.2019'!C97","v":2126487},-52162,-2.4529658540118043E-2,66193,67809,67739,67654,67597,67496,67411,67348,67293,67251,67206,67168,67116,67076,67028,67000,66963,66902,66841,66769,66688,66628,66527,66466,66424,66385,66315,66256,66201,66322,66253,66193]
[13,"USSD_CHATTING",{"$f":"SUM(H98:INDEX(H98:AL98,1,$D$1))","v":9881432},{"$f":"'07.2019'!C98","v":8426367},1455065,0.1726799936437613,333161,310038,310791,311279,311596,311911,312531,313107,313622,314098,314520,315110,315638,316162,316557,317152,317682,318099,318593,319006,319764,320664,321264,322441,322957,323212,324311,326203,328342,329970,331651,333161]
[14,"BACKGROUND_MUSIC",{"$f":"SUM(H99:INDEX(H99:AL99,1,$D$1))","v":3276193},{"$f":"'07.2019'!C99","v":2995424},280769,9.3732640187165484E-2,109889,105443,105436,105434,105409,105387,105369,105357,105337,105317,105286,105253,105210,105147,105046,105001,104945,104881,104824,104767,104913,104849,105137,105076,105201,105140,105701,106599,107444,108254,109141,109889]
[15,"LUCKY_ROULETTE ",{"$f":"SUM(H100:INDEX(H100:AL100,1,$D$1))","v":2144890},{"$f":"'07.2019'!C100","v":2212586},-67696,-3.059587288358509E-2,67512,70028,69919,69944,69806,69651,69527,69451,69314,69195,69073,82959,68814,68937,68863,68759,68848,68735,68602,68494,68351,68319,68175,68223,68120,68222,68111,67985,67807,67664,67482,67512]
[16,"DATA CREDIT",{"$f":"SUM(H101:INDEX(H101:AL101,1,$D$1))","v":4058264},{"$f":"'07.2019'!C101","v":3733404},324860,8.7014424369824428E-2,153274,120422,120427,120428,120427,120432,120432,120436,120451,120471,120482,120496,122554,123685,124485,125194,125800,126384,126945,127523,128033,132849,138028,141358,143811,145543,147289,148425,149666,150823,151691,153274]
[18,"IVR_RADIO  945",{"$f":"SUM(H102:INDEX(H102:AL102,1,$D$1))","v":2544088},{"$f":"'07.2019'!C102","v":2726938},-182850,-6.7053229666387715E-2,79191,85443,85223,84970,84675,84402,84133,83882,83624,83413,83186,82959,82762,82572,82373,82167,81971,81764,81544,81349,81162,80944,80713,80517,80410,80212,80059,79877,79704,79527,79360,79191]
[19,"N-EVENT 3333",{"$f":"SUM(H103:INDEX(H103:AL103,1,$D$1))","v":1220236},{"$f":"'07.2019'!C103","v":1149964},70272,6.1107999902605646E-2,39372,39261,39247,39242,39258,39245,39234,39260,39256,39281,39441,39448,39442,39439,39438,39424,39413,39401,39393,39416,39410,39400,39397,39392,39388,39377,39408,39403,39392,39382,39376,39372]
[null,"Call pro 526",{"$f":"SUM(H104:INDEX(H104:AL104,1,$D$1))","v":13159573},{"$f":"'07.2019'!C104","v":13155939},3634,2.7622505698757043E-4,423994,424993,424728,424691,424557,424638,424615,424602,424430,424532,424614,424719,424781,424793,424829,424803,424600,424628,424604,424640,424640,424519,424454,424327,424246,424160,424115,424101,424112,424059,424049,423994]
[null,"HOROSCOPE 184",{"$f":"SUM(H105:INDEX(H105:AL105,1,$D$1))","v":591501},{"$f":"'07.2019'!C105","v":1333509},-742008,-0.55643268999309337,24634,{"$nulls":5},22824,22543,22063,21705,21398,21057,20868,22296,22207,21935,21643,22398,22256,22076,22393,22785,23051,23261,23534,23724,23879,24008,24138,24347,24478,24634]
[null,"LUCKY NUMBER",{"$f":"SUM(H106:INDEX(H106:AL106,1,$D$1))","v":403378},{"$f":"'07.2019'!C106","v":435985},-32607,-7.4789270273059857E-2,28826,{"$nulls":5},12113,11818,11660,11355,11209,10895,10782,10614,10517,10241,9954,9605,9466,9342,11529,13651,15726,17609,19499,21020,22508,23948,25209,26578,27704,28826]
[null,"GAME PORTAL 7071",{"$f":"SUM(H107:INDEX(H107:AL107,1,$D$1))","v":721849},{"$f":"'07.2019'!C107","v":672241},49608,7.3794963413418693E-2,23384,21743,21416,20901,20587,20327,20026,19807,19503,19152,18938,20725,22206,23487,24667,25146,25681,26338,26321,26397,26154,25955,25890,25890,25529,24925,24715,24410,24126,23890,23613,23384]
[null,"LUCKY CARD 150",{"$f":"SUM(H108:INDEX(H108:AL108,1,$D$1))","v":588846},{"$f":"'07.2019'!C108","v":905577},-316731,-0.34975601191284672,15667,23137,22719,22379,22122,21765,21450,21211,20943,20665,20385,20127,19850,19570,19303,19018,18763,18522,18277,18014,17808,17589,17419,17192,17008,16796,16626,16419,16226,16022,15854,15667]
[null,"N-EDU 398",{"$f":"SUM(H109:INDEX(H109:AL109,1,$D$1))","v":984203},{"$f":"'07.2019'!C109","v":501414},482789,0.96285504593010962,30631,27796,28330,28832,28832,29784,39350,30902,31313,31775,32250,32755,33312,33820,33715,33411,33166,32921,32669,32462,32282,32064,31867,31711,31558,31425,31326,31326,31010,30874,30734,30631]
[17,"E-News 368",{"$f":"SUM(H110:INDEX(H110:AL110,1,$D$1))","v":10865207},{"$f":"'07.2019'!C110","v":11451206},-585999,-5.1173561981157266E-2,336691,359821,359232,358609,358006,357432,356890,356328,355743,355229,354744,354384,353916,353398,352901,352424,351932,351410,350851,350282,349703,349113,348595,346787,345260,343844,342536,341733,340351,339131,337931,336691]
[null,"RELIGIOUS 727",{"$f":"SUM(H111:INDEX(H111:AL111,1,$D$1))","v":4736181},{"$f":"'07.2019'!C111","v":4367460},368721,8.4424585456993315E-2,159334,146044,146046,146036,146332,146835,147330,147870,148393,149226,149675,150162,150660,151161,151675,152699,152699,153161,153631,154120,154597,155340,155852,156499,157408,158285,158285,159004,159241,159254,159327,159334]
[null,"LUCKY DRAW 151",{"$f":"SUM(H112:INDEX(H112:AL112,1,$D$1))","v":466572},{"$f":"'07.2019'!C112","v":1602},464970,290.24344569288388,17408,956,957,3799,6516,8933,10971,12896,14666,16196,17638,17799,17844,17864,17886,17866,17854,17841,17834,17806,17801,17796,17787,17773,17752,17736,17716,17698,17688,17677,17618,17408]
[]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,"CDR",{"$nulls":4},{"$f":"+INDEX(H115:AK115,1,$D$1)","v":{"$error":"#REF!"}}]
[null,"LUCKY CODE",{"$f":"SUM(H116:INDEX(H116:AL116,1,$D$1))","v":15035350},{"$f":"'07.2019'!C116","v":15956701},{"$f":"+C116-D116","v":-921351},{"$f":"+IFERROR(+E116/D116,\"\")","v":-5.774069464609257E-2},{"$f":"+INDEX(H116:AL116,1,$D$1)","v":496693},507031,513782,514876,494090,537678,516712,501211,498194,498306,511192,306696,656291,0,396358,474844,510587,511243,468477,537685,503059,507061,515749,506831,517668,473882,533249,519222,512118,493849,500716,496693]
[null,"CALL PRO",{"$f":"SUM(H117:INDEX(H117:AL117,1,$D$1))","v":15712064},{"$f":"'07.2019'!C117","v":15956618},{"$f":"+C117-D117","v":-244554},{"$f":"+IFERROR(+E117/D117,\"\")","v":-1.5326180021355402E-2},{"$f":"+INDEX(H117:AL117,1,$D$1)","v":496660},507131,513854,514906,493964,537750,516664,501211,498194,498392,511048,484453,529694,508302,514009,474797,510588,511269,468477,537623,503043,506986,515788,506384,517715,473882,533295,519253,512061,493870,500801,496660]
{"$rows_empty":1048373}
[null,null,{"$f":"SUM(H1048491:INDEX(H1048491:AK1048576,1,$D$1))","v":{"$error":"#REF!"}}]

{"sheet":"09.2019","index":140,"n_rows":1048495,"n_cols":38,"rows_kept":1048495,"cut":false,"hidden":true,"merged":[[82,0,82,5],[51,0,51,1],[53,0,53,5],[69,0,69,5],[70,0,70,5],[74,0,74,5],[78,0,78,5],[46,0,46,5],[3,0,3,5],[28,0,28,5],[31,0,31,5],[34,0,34,5],[44,0,44,5]]}
[" ",null,"DATE",{"$f":"'10.2019'!D1","v":31},"Month","December"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 31 / December"},"Acc last month","+/-","%",{"$f":"D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
["INTERLAND"]
[null,"SMS INFO",{"$f":"SUM(H5:INDEX(H5:AL5,1,$D$1))","v":945541},{"$f":"'08.2019'!C5","v":1077873},{"$f":"+C5-D5","v":-132332},{"$f":"+IFERROR(+E5/D5,\"\")","v":-0.12277142112289667},{"$f":"+INDEX(H5:AL5,1,$D$1)","v":0},{"$f":"H6+H7","v":33342},{"$f":"I6+I7","v":35378},32196,34415,33017,32126,31814,31628,33633,33332,33135,32168,32419,32498,31444,32204,31290,30877,30703,29999,31087,29819,31545,30711,29030,30382,29744,29155,28437,28013,0]
[null,"BON_INFO 206",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":662542},{"$f":"'08.2019'!C6","v":762604},{"$f":"+C6-D6","v":-100062},-0.13121095614499792,0,23323,25175,22594,24181,23241,22672,22313,22206,23579,23470,23256,22501,22689,22876,21975,22573,22014,21647,21306,20921,21992,20983,21984,21447,20060,21063,20772,20218,19835,19676]
[null,"IVR_INFO 206",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":282999},{"$f":"'08.2019'!C7","v":315269},-32270,-0.10235703478616673,0,10019,10203,9602,10234,9776,9454,9501,9422,10054,9862,9879,9667,9730,9622,9469,9631,9276,9230,9397,9078,9095,8836,9561,9264,8970,9319,8972,8937,8602,8337]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":474503},{"$f":"'08.2019'!C8","v":584835},-110332,-0.18865491976369403,0,{"$f":"H9-H10","v":16663},{"$f":"I9-I10","v":17862},17583,17509,17223,16767,16440,16387,17102,16847,16913,16224,15896,16315,16377,16138,15724,15308,15135,14700,11055,15682,16217,15383,13925,15308,14608,14451,14980,13781,0]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":563933},{"$f":"'08.2019'!C9","v":677859},-113926,-0.1680674004475857,0,19664,20864,20583,20509,20226,19769,19442,19387,20106,19847,19913,19227,18898,19316,19377,19138,18724,18309,18136,17700,13458,18682,19217,18385,16925,18309,17608,17451,17982,16781]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":89430},{"$f":"'08.2019'!C10","v":93024},-3594,-3.8635190918472652E-2,0,3001,3002,3000,3000,3003,3002,3002,3000,3004,3000,3000,3003,3002,3001,3000,3000,3000,3001,3001,3000,2403,3000,3000,3002,3000,3001,3000,3000,3002,3000]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":1566961},{"$f":"'08.2019'!C11","v":1611829},-44868,-2.7836699798799998E-2,0,{"$f":"H12-H13","v":57398},{"$f":"I12-I13","v":60268},59701,60014,59374,59114,58126,61200,61084,57302,57399,54943,53144,55350,54286,51897,50538,47032,47434,48230,50149,47831,47540,47511,44183,45968,44100,43383,41912,40550,0]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":1719742},{"$f":"'08.2019'!C12","v":1763619},-43877,-2.487895628250773E-2,0,64370,66404,64596,65042,64579,64056,63148,66086,67127,62145,62286,59628,57960,60176,59271,57763,55331,51762,52199,52991,54854,52574,53387,52315,48943,50756,48720,48207,46589,46477]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":152781},{"$f":"'08.2019'!C13","v":151790},991,6.5287568351011264E-3,0,6972,6136,4895,5028,5205,4942,5022,4886,6043,4843,4887,4685,4816,4826,4985,5866,4793,4730,4765,4761,4705,4743,5847,4804,4760,4788,4620,4824,4677,5927]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":1349497},{"$f":"'08.2019'!C14","v":863338},486159,0.56311548895102492,0,{"$f":"H15-H16","v":26602},{"$f":"I15-I16","v":32224},25164,32369,32536,34024,35530,36238,40340,42123,43842,44548,44710,47348,48910,50372,50189,51160,50881,50926,54152,53366,56062,55861,53261,56379,53423,51888,48472,46597,0]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":1380847},{"$f":"'08.2019'!C15","v":895733},485114,0.54158326197650419,0,27647,33269,26209,33414,33581,35069,36575,37283,41385,43168,44887,45593,45755,48393,49955,51417,51234,52205,51926,51971,55197,54411,57107,56906,54306,57424,54468,52933,49517,47642]
[null,"LUCKY_WORD COST",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":31350},{"$f":"'08.2019'!C16","v":32395},-1045,-3.2258064516129031E-2,0,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":1834564},{"$f":"'08.2019'!C17","v":2271615},-437051,-0.19239659889549945,0,{"$f":"H18-H19","v":71566},{"$f":"I18-I19","v":73985},64300,67701,66766,64662,62941,63407,66834,65554,65558,62273,61640,62171,61850,61064,58391,56026,55705,54057,56627,54140,55657,54048,50757,58489,57485,59743,61413,59754,0]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":1834564},{"$f":"'08.2019'!C18","v":2271623},-437059,-0.19239944304138495,0,71566,73985,64300,67701,66766,64662,62941,63407,66834,65554,65558,62273,61640,62171,61850,61064,58391,56026,55705,54057,56627,54140,55657,54048,50757,58489,57485,59743,61413,59754]
[null,"LUCKY_CARD COST",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":0},{"$f":"'08.2019'!C19","v":8},-8,-1,0,0,0,{"$nulls":4},0,0,0,{"$nulls":5},0]
[null,"IVR_DATING 933",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":1455385},{"$f":"'08.2019'!C20","v":1368976},86409,6.3119441100501397E-2,0,54927,60768,57916,57393,56245,54699,51435,51386,53883,52097,53051,51507,49924,50268,49231,49237,47301,44615,45776,43434,38112,43993,45644,43752,41577,43596,42582,42006,40122,38908]
[null,"N_EDU 398 NET",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":1007415},{"$f":"'08.2019'!C21","v":982068},25347,2.5809821723139333E-2,0,{"$f":"H22-H23","v":20008},{"$f":"I22-I23","v":22878},22466,22209,21339,21045,20511,17415,29575,32635,38030,38639,38991,40053,36299,39913,40139,39737,41226,39974,40124,37036,40316,39789,38328,39445,38916,38074,35113,37192,0]
[null,"N_EDU 398",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":1018295},{"$f":"'08.2019'!C22","v":988188},30107,3.0466874724242754E-2,0,22048,22878,22466,22209,21339,21045,20511,20135,29575,32635,38030,38639,38991,40053,39019,39913,40139,39737,41226,39974,40124,38396,40316,39789,38328,39445,38916,38074,37153,37192]
[null,"N_EDU 398 COST",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":10880},{"$f":"'08.2019'!C23","v":6120},4760,0.77777777777777779,0,2040,0,0,null,null,null,0,2720,0,null,null,null,0,null,2720,{"$nulls":6},1360,{"$nulls":6},2040,0]
[null,"TOTAL",{"$f":"SUM(C5,C8,C11,C14,C17,C20,C21)","v":8633866},{"$f":"SUM(D5,D8,D11,D14,D17,D20,D21)","v":8760534},-126668,{"$f":"+IFERROR(+E24/D24,\"\")","v":-1.4458935950708027E-2},{"$f":"SUM(G5,G8,G11,G14,G17,G20,G21)","v":0}]
[]
[null,"IVR_RADIO  945",{"$f":"SUM(H26:INDEX(H26:AL26,1,$D$1))","v":361514},{"$f":"'08.2019'!C26","v":405456},{"$f":"+C26-D26","v":-43942},{"$f":"+IFERROR(+E26/D26,\"\")","v":-0.10837674124935874},{"$f":"+INDEX(H26:AL26,1,$D$1)","v":0},13094,15344,13470,12893,13059,12735,12171,12295,12889,12699,12665,12496,12304,12529,12177,12352,11922,11150,11351,11158,10514,11226,11689,11543,10878,11437,11068,11405,10612,10389]
[null,"CALL_PRO 526",{"$f":"SUM(H27:INDEX(H27:AL27,1,$D$1))","v":2668392},{"$f":"'08.2019'!C27","v":2906688},{"$f":"+C27-D27","v":-238296},{"$f":"+IFERROR(+E27/D27,\"\")","v":-8.1981967104828593E-2},{"$f":"+INDEX(H27:AL27,1,$D$1)","v":0},88546,97518,92495,93322,92912,91548,85450,84796,95887,91372,94352,90588,88610,91714,87368,91538,88836,82624,88522,88812,93754,85768,95476,90248,80468,88644,86476,83810,78296,78642]
[null,"TOTAL",{"$f":"SUM(C26:C27)","v":3029906},{"$f":"SUM(D26:D27)","v":3312144},{"$f":"+C28-D28","v":-282238},{"$f":"+IFERROR(+E28/D28,\"\")","v":-8.5213082522982098E-2},{"$f":"SUM(G26:G27)","v":0}]
[]
[null,"HOROSCOPE 566",{"$f":"SUM(H30:INDEX(H30:AL30,1,$D$1))","v":799201},{"$f":"'08.2019'!C30","v":971507},{"$f":"+C30-D30","v":-172306},{"$f":"+IFERROR(+E30/D30,\"\")","v":-0.1773595043576629},{"$f":"+INDEX(H30:AL30,1,$D$1)","v":0},29043,31053,28039,29116,27900,27498,26967,27481,28634,28397,28665,27266,27404,27315,27262,27621,26379,25397,25528,25015,26146,25223,25931,25276,23847,25536,25264,24196,23368,22434]
[null,"TOTAL",{"$f":"C30","v":799201},{"$f":"D30","v":971507},{"$f":"+C31-D31","v":-172306},{"$f":"+IFERROR(+E31/D31,\"\")","v":-0.1773595043576629},{"$f":"G30","v":0}]
["THIÊN AN"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H33:INDEX(H33:AL33,1,$D$1))","v":707117},{"$f":"'08.2019'!C33","v":1101185},{"$f":"+C33-D33","v":-394068},{"$f":"+IFERROR(+E33/D33,\"\")","v":-0.35785812556473257},{"$f":"+INDEX(H33:AL33,1,$D$1)","v":0},31034,30804,30575,30186,29367,28593,28039,28035,28694,25502,22848,22352,21670,22580,22276,22854,21472,20598,20614,20698,21178,20832,20550,20204,19364,19722,19658,19396,19114,18308]
[null,"TOTAL",{"$f":"C33","v":707117},{"$f":"D33","v":1101185},{"$f":"+C34-D34","v":-394068},{"$f":"+IFERROR(+E34/D34,\"\")","v":-0.35785812556473257},{"$f":"G33","v":0}]
["GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H36:INDEX(H36:AL36,1,$D$1))","v":397732},{"$f":"'08.2019'!C36","v":448503},{"$f":"+C36-D36","v":-50771},{"$f":"+IFERROR(+E36/D36,\"\")","v":-0.113201026526021},{"$f":"+INDEX(H36:AL36,1,$D$1)","v":0},15828,15808,15516,14906,14767,14429,14049,14387,14158,13864,13960,13472,13159,13524,13419,13217,12959,11918,12443,12102,12766,12543,12393,12108,11644,12309,11886,11602,11699,10897]
[null,"NEW_VOTING",{"$f":"SUM(H37:INDEX(H37:AL37,1,$D$1))","v":297196},{"$f":"'08.2019'!C37","v":307888},-10692,{"$f":"+IFERROR(+E37/D37,\"\")","v":-3.4726913682897674E-2},{"$f":"+INDEX(H37:AL37,1,$D$1)","v":0},9624,10965,10149,10303,10622,10272,9749,9041,10747,10093,10194,10130,10739,11042,9925,10229,9590,9820,9659,9039,9262,8457,10254,9755,8950,10912,10021,9867,8980,8806]
[null,"RELIGIOUS 727",{"$f":"SUM(H38:INDEX(H38:AL38,1,$D$1))","v":655182},{"$f":"'08.2019'!C38","v":727326},-72144,-9.9190734278714082E-2,0,23565,25053,23415,23556,22599,22548,21984,22059,23406,22347,22908,21762,21915,21579,21465,21393,20889,19749,20160,19509,20562,19470,20268,19086,18732,19449,20061,28992,23646,23055]
[null,"USSD_CHATTING",{"$f":"SUM(H39:INDEX(H39:AL39,1,$D$1))","v":1371992},{"$f":"'08.2019'!C39","v":1291880},80112,6.2011951574449636E-2,0,47448,53256,49888,49122,47624,47232,46204,45758,48190,46778,47420,46202,46332,46654,45848,45208,44814,43268,43802,44184,45286,44384,45422,44844,43026,43838,43680,43610,41388,41282]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H40:INDEX(H40:AL40,1,$D$1))","v":512210},{"$f":"'08.2019'!C40","v":502752},9458,1.8812456240850359E-2,0,18542,20570,19470,18216,18198,18004,17734,17456,18424,17800,17328,17486,17284,17352,18236,17248,16766,15840,15794,16084,16646,16166,16734,16236,15560,16138,15848,15934,14792,14324]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":264155},{"$f":"'08.2019'!C41","v":270334},-6179,-2.28569103405417E-2,0,{"$f":"H42-H43","v":9588},{"$f":"I42-I43","v":10429},9748,9404,9632,9374,9043,9136,9486,9551,9421,9415,9164,9322,9022,9334,8960,8289,8388,8114,7843,8026,8739,8221,7841,8188,8058,7726,7364,7329,0]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":264155},{"$f":"'08.2019'!C42","v":297279},-33124,-0.11142394854665147,0,9588,10429,9748,9404,9632,9374,9043,9136,9486,9551,9421,9415,9164,9322,9022,9334,8960,8289,8388,8114,7843,8026,8739,8221,7841,8188,8058,7726,7364,7329]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":0},{"$f":"'08.2019'!C43","v":26945},-26945,-1,0,0,null,0,0,null,0,0,0,0,0]
[null,"TOTAL",{"$f":"SUM(C36:C41)","v":3498467},{"$f":"SUM(D36:D41)","v":3548683},-50216,{"$f":"+IFERROR(+E44/D44,\"\")","v":-1.4150601786634647E-2},{"$f":"SUM(G36:G41)","v":0}]
["TELETECH"]
[null,"DATA CREDIT",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":51037},{"$f":"'08.2019'!C46","v":59558},{"$f":"+C46-D46","v":-8521},{"$f":"+IFERROR(+E46/D46,\"\")","v":-0.14307062023573661},{"$f":"+INDEX(H46:AL46,1,$D$1)","v":0},3846,4562,3710,3666,3166,2688,2166,1618,2066,1750,1618,1558,1524,1378,1138,1288,1192,1157,1114,986,1096,954,1008,942,844,958,822,812,684,726]
["SMART SOLUTION"]
[null,"E-News 368",{"$f":"SUM(H48:INDEX(H48:AL48,1,$D$1))","v":1876388},{"$f":"'08.2019'!C48","v":2349638},{"$f":"+C48-D48","v":-473250},{"$f":"+IFERROR(+E48/D48,\"\")","v":-0.20141400505099083},{"$f":"+INDEX(H48:AL48,1,$D$1)","v":0},68863,76738,69604,68119,67381,66445,64314,63536,67870,66310,66528,64729,64769,64190,62200,63763,61343,58027,59622,59243,56586,57015,59917,58809,56072,59328,58397,57459,54260,54951]
[null,"N-EVENT 3333",{"$f":"SUM(H49:INDEX(H49:AL49,1,$D$1))","v":570268},{"$f":"'08.2019'!C49","v":510695},{"$f":"+C49-D49","v":59573},{"$f":"+IFERROR(+E49/D49,\"\")","v":0.11665083856313455},{"$f":"+INDEX(H49:AL49,1,$D$1)","v":0},15143,14993,14538,14217,15538,16496,16817,18041,18792,18767,19407,19619,19306,19834,20257,21500,20198,20008,20262,20252,21590,21465,21465,21383,20893,21607,20395,19563,19606,18316]
[null,"TOTAL",{"$f":"SUM(C48:C49)","v":2446656},{"$f":"SUM(D48:D49)","v":2860333},{"$f":"+C50-D50","v":-413677},{"$f":"+IFERROR(+E50/D50,\"\")","v":-0.14462546843322088},{"$f":"SUM(G48:G49)","v":0}]
[null,"TOTAL SERVICE",{"$f":"SUM(C5+C9+C12+C15+C18+C20+C26+C27+C30+C33+C36+C37+C39+C40+C41+C46+C48+C49)","v":17777214}]
["TOTAL COST",null,{"$f":"C10+C13+C16+C19+C23+C43","v":284441}]
[null,"REMAIN",{"$f":"C51-C52","v":17492773}]
["TELEMOR"]
[null,"HOROSCOPE 184",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":11235},{"$f":"'08.2019'!C55","v":10502},{"$f":"+C55-D55","v":733},{"$f":"+IFERROR(+E55/D55,\"\")","v":6.9796229289659117E-2},{"$f":"+INDEX(H55:AL55,1,$D$1)","v":0},376,382,389,383,366,361,356,353,348,344,350,360,432,359,360,405,374,382,385,381,399,384,386,380,381,374,382,374,365,364]
[null,"LUCKY",{"$f":"SUM(H56:INDEX(H56:AL56,1,$D$1))","v":11686},{"$f":"'08.2019'!C56","v":6168},5518,0.89461738002594038,{"$f":"+INDEX(H56:AL56,1,$D$1)","v":0},451,465,474,468,456,443,433,423,411,398,402,398,393,401,399,386,358,363,363,361,357,349,347,348,352,350,341,340,330,326]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H57:INDEX(H57:AL57,1,$D$1))","v":14679},{"$f":"'08.2019'!C57","v":14786},-107,-7.2365751386446638E-3,0,{"$f":"H58-H59","v":433},{"$f":"I58-I59","v":428},429,451,483,505,531,520,532,530,563,548,553,430,499,523,519,516,503,509,505,487,500,478,481,470,453,443,435,422,0]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H58:INDEX(H58:AL58,1,$D$1))","v":14701},{"$f":"'08.2019'!C58","v":14806},-105,-7.0917195731460218E-3,0,433,433,429,451,483,505,531,520,537,530,563,548,555,430,499,528,519,516,503,509,505,487,500,478,481,470,453,443,435,427]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H59:INDEX(H59:AL59,1,$D$1))","v":22},{"$f":"'08.2019'!C59","v":20},2,0.1,0,0,5,0,0,0,0,0,0,5,0,0,0,2,0,0,5,0,0,null,0,{"$nulls":9},5]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H60:INDEX(H60:AL60,1,$D$1))","v":11424},{"$f":"'08.2019'!C60","v":14110},-2686,-0.19036144578313252,0,{"$f":"H61-H62","v":361},{"$f":"I61-I62","v":377},358,357,357,363,347,337,361,383,453,462,476,474,486,448,433,409,378,375,375,354,352,338,341,331,346,329,331,332,0]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H61:INDEX(H61:AL61,1,$D$1))","v":11424},{"$f":"'08.2019'!C61","v":14110},-2686,-0.19036144578313252,0,361,377,358,357,357,363,347,337,361,383,453,462,476,474,486,448,433,409,378,375,375,354,352,338,341,331,346,329,331,332]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H62:INDEX(H62:AL62,1,$D$1))","v":0},{"$f":"'08.2019'!C62","v":0},0,{"$f":"+IFERROR(+E62/D62,\"\")","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H63:INDEX(H63:AL63,1,$D$1))","v":10246},{"$f":"'08.2019'!C63","v":14529},-4283,-0.29478973088306148,0,{"$f":"H64-H65","v":390},{"$f":"I64-I65","v":399},393,389,388,386,369,359,362,353,346,330,334,321,308,308,302,305,276,279,276,263,263,259,263,317,378,421,436,473,0]
[null,"LUCKY DRAW 151",{"$f":"SUM(H64:INDEX(H64:AL64,1,$D$1))","v":10263},{"$f":"'08.2019'!C64","v":14619},-4356,-0.2979683972911964,0,390,400,394,391,389,387,371,360,363,354,347,331,335,322,308,308,302,305,277,279,276,263,263,259,263,317,378,421,436,474]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":17},{"$f":"'08.2019'!C65","v":90},-73,-0.81111111111111112,0,0,1,1,2,1,1,2,1,1,1,1,1,1,1,0,null,null,null,1,{"$nulls":10},1]
[null,"MILLION GAME NET",{"$f":"SUM(H66:INDEX(H66:AL66,1,$D$1))","v":3102},0,3102,"",0,{"$nulls":7},{"$f":"O67-O68","v":0},{"$f":"P67-P68","v":0},0,0,0,0,0,0,83,0,114,151,165,193,214,245,278,294,290,278,268,271,258]
[null,"MILLION GAME ",{"$f":"SUM(H67:INDEX(H67:AL67,1,$D$1))","v":3102},{"$f":"'08.2019'!C67","v":0},3102,"",0,{"$nulls":15},83,null,114,151,165,193,214,245,278,294,290,278,268,271,258]
[null,"MILLION GAME COST",{"$f":"SUM(H68:INDEX(H68:AL68,1,$D$1))","v":0},{"$f":"'08.2019'!C68","v":0},0,"",0]
[null,"TOTAL",{"$f":"SUM(C55,C56,C57,C60,C63,C66)","v":62372},{"$f":"SUM(D55,D56,D57,D60,D63,D66)","v":60095},{"$f":"+C69-D69","v":2277},3.7890007488143772E-2,{"$f":"SUM(G55,G56,G57,G60)","v":0},{"$nulls":9}," "]
["INTERLAND"]
["VIETNAMOBILE"]
[null,"LUCKY_NUMBER",{"$f":"SUM(H72:INDEX(H72:AL72,1,$D$1))","v":129463000},{"$f":"'08.2019'!C69","v":144766000},{"$f":"+C72-D72","v":-15303000},{"$f":"+IFERROR(+E72/D72,\"\")","v":-0.10570852271942308},{"$f":"+INDEX(H72:AL72,1,$D$1)","v":0},675000,1844000,2087000,1355000,2257000,1892000,2931000,1898000,9618000,10113000,7513000,6809000,2626000,1364000,4161000,8945000,5258000,5216000,7719000,4304000,4289000,4277000,4295000,4267000,4203000,3839000,4110000,3899000,3863000,3836000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H73:INDEX(H73:AL73,1,$D$1))","v":268044000},{"$f":"'08.2019'!C70","v":211564000},{"$f":"+C73-D73","v":56480000},{"$f":"+IFERROR(+E73/D73,\"\")","v":0.26696413378457584},{"$f":"+INDEX(H73:AL73,1,$D$1)","v":0},3216000,874000,10608000,3126000,10102000,10130000,10098000,10046000,7616000,10212000,10210000,10236000,5946000,3040000,9628000,10154000,10086000,10112000,10124000,10132000,10238000,10196000,10152000,10298000,10380000,10082000,10318000,10190000,10274000,10220000]
[null,"TOTAL",{"$f":"SUM(C72:C73)","v":397507000},{"$f":"SUM(D72:D73)","v":356330000},{"$f":"+C74-D74","v":41177000},{"$f":"+IFERROR(+E74/D74,\"\")","v":0.11555861139954536},{"$f":"SUM(G72:G73)","v":0}]
[]
[null,"VIETCARE",{"$f":"SUM(H76:INDEX(H76:AL76,1,$D$1))","v":160266000},{"$f":"'08.2019'!C73","v":243156000},{"$f":"+C76-D76","v":-82890000},{"$f":"+IFERROR(+E76/D76,\"\")","v":-0.34089226669298722},{"$f":"+INDEX(H76:AL76,1,$D$1)","v":0},3153000,7155000,5991000,7335000,4260000,9888000,6807000,6612000,2391000,6105000,6177000,2418000,4587000,3006000,4788000,3369000,2208000,882000,951000,2922000,1347000,1197000,981000,10506000,10458000,9963000,9174000,8739000,8676000,8220000]
[null,"CHIÊM TINH",{"$f":"SUM(H77:INDEX(H77:AL77,1,$D$1))","v":74746000},{"$f":"'08.2019'!C74","v":124663000},{"$f":"+C77-D77","v":-49917000},{"$f":"+IFERROR(+E77/D77,\"\")","v":-0.40041552024257399},{"$f":"+INDEX(H77:AL77,1,$D$1)","v":0},4160000,3164000,2891000,2970000,2122000,2792000,2957000,2894000,3216000,2600000,2994000,3378000,1453000,926000,2445000,2035000,1196000,445000,501000,991000,623000,482000,517000,4191000,4169000,3934000,3824000,3639000,3661000,3576000]
[null,"TOTAL",{"$f":"SUM(C76:C77)","v":235012000},{"$f":"SUM(D76:D77)","v":367819000},{"$f":"SUM(E76:E77)","v":-132807000},{"$f":"+IFERROR(+E78/D78,\"\")","v":-0.36106617657054146},{"$f":"SUM(G76:G77)","v":0}]
["VIETTECH"]
[null,"KHÉO PLUS",{"$f":"SUM(H80:INDEX(H80:AL80,1,$D$1))","v":205218000},{"$f":"'08.2019'!C77","v":283626000},{"$f":"+C80-D80","v":-78408000},{"$f":"+IFERROR(+E80/D80,\"\")","v":-0.27644856254363143},{"$f":"+INDEX(H80:AL80,1,$D$1)","v":0},2493000,8505000,7827000,8547000,5103000,5811000,7470000,7317000,5394000,1869000,7365000,5430000,1374000,825000,906000,11010000,3903000,3009000,11010000,11013000,10296000,9702000,11004000,6306000,10896000,10017000,8598000,7818000,7491000,6909000]
[null,"VIETFOOD",{"$f":"SUM(H81:INDEX(H81:AL81,1,$D$1))","v":218841000},{"$f":"'08.2019'!C78","v":189258000},{"$f":"+C81-D81","v":29583000},{"$f":"+IFERROR(+E81/D81,\"\")","v":0.15631043337666042},{"$f":"+INDEX(H81:AL81,1,$D$1)","v":0},7671000,4485000,2475000,8043000,2271000,8184000,2160000,8124000,7755000,7308000,8133000,7803000,957000,4704000,3867000,12003000,3561000,2355000,11448000,11340000,11628000,9972000,11013000,4575000,12009000,10647000,9501000,8541000,8484000,7824000]
[null,"TOTAL",{"$f":"C80+C81","v":424059000},{"$f":"D80+D81","v":472884000},{"$f":"SUM(E80:E81)","v":-48825000},{"$f":"+IFERROR(+E82/D82,\"\")","v":-0.1032494226914},{"$f":"G80+G81","v":0}]
[1]
[null,"GAME PORTAL",{"$f":"SUM(H84:INDEX(H84:AL84,1,$D$1))","v":59},{"$f":"'08.2019'!C81","v":58},{"$f":"+C84-D84","v":1},{"$f":"+IFERROR(+E84/D84,\"\")","v":1.7241379310344827E-2},{"$f":"+INDEX(H84:AL84,1,$D$1)","v":0},2,2,2,2,2,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
[null,"TOTAL",{"$f":"C84","v":59},{"$f":"D84","v":58},{"$f":"E84","v":1},{"$f":"+IFERROR(+E85/D85,\"\")","v":1.7241379310344827E-2}]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[1,"SMS INFO",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":3876244},{"$f":"'08.2019'!C86","v":3817151},{"$f":"+C89-D89","v":59093},{"$f":"+IFERROR(+E89/D89,\"\")","v":1.5480917574389906E-2},{"$f":"+INDEX(H89:AL89,1,$D$1)","v":0},{"$f":"H90+H91","v":120650},{"$f":"I90+I91","v":120478},120296,120099,119914,119757,119576,119384,119216,119090,118936,118783,118637,118506,118352,118225,118066,117898,117682,117554,117387,117248,117081,116912,116772,116606,444693,116311,116135,116000,0]
[2,"BON_INFO 206",{"$f":"SUM(H90:INDEX(H90:AL90,1,$D$1))","v":2445858},{"$f":"'08.2019'!C87","v":2655382},-209524,-7.8905407960135301E-2,{"$f":"+INDEX(H90:AL90,1,$D$1)","v":0},83553,83405,83250,83074,82916,82781,82632,82468,82325,82224,82103,81972,81853,81745,81616,81503,81357,81222,81037,80936,80798,80673,80534,80381,80252,80108,79981,79858,79705,79596]
[3,"IVR_INFO 206",{"$f":"SUM(H91:INDEX(H91:AL91,1,$D$1))","v":1430386},{"$f":"'08.2019'!C88","v":1161769},268617,0.2312137782984397,0,37097,37073,37046,37025,36998,36976,36944,36916,36891,36866,36833,36811,36784,36761,36736,36722,36709,36676,36645,36618,36589,36575,36547,36531,36520,36498,364712,36453,36430,36404]
[4,"LUCKY_SPIN 7878",{"$f":"SUM(H92:INDEX(H92:AL92,1,$D$1))","v":1917278},{"$f":"'08.2019'!C89","v":2101229},-183951,-8.7544479921036686E-2,0,65775,65640,65500,65331,65191,65071,64954,64854,64729,64605,64462,64430,64304,64153,64036,63912,63787,63644,63508,63365,63237,63103,62973,62877,62743,62560,62399,62225,62047,61863]
[5,"LUCKY_DRAW 556",{"$f":"SUM(H93:INDEX(H93:AL93,1,$D$1))","v":4888525},{"$f":"'08.2019'!C90","v":4871523},17002,3.4900789753019744E-3,0,164094,164611,165129,165593,165989,166469,166787,167112,166808,166262,165721,165237,164817,164331,163900,163402,162994,162576,162093,161683,161221,160785,160334,159886,159468,159015,158626,158236,157861,157485]
[6,"LUCKY_WORD 8484",{"$f":"SUM(H94:INDEX(H94:AL94,1,$D$1))","v":5650095},{"$f":"'08.2019'!C91","v":4648398},1001697,0.21549295047455058,0,145846,145563,145841,151409,156209,160484,163324,166472,170275,173827,177401,180937,184211,187447,190776,193889,196952,199815,202842,205325,208017,210763,213400,215920,218156,217741,217341,216977,216636,216299]
[7,"LUCKY_CARD 8889",{"$f":"SUM(H95:INDEX(H95:AL95,1,$D$1))","v":8681213},{"$f":"'08.2019'!C92","v":8886774},-205561,-2.3131115970767346E-2,0,299677,298687,297781,296826,295881,295011,294212,293410,292599,291836,290987,290203,289468,288668,287872,287072,286309,285426,284579,283763,282903,282180,281293,280660,280310,283108,285639,288616,291663,294574]
[8,"IVR_DATING 933",{"$f":"SUM(H96:INDEX(H96:AL96,1,$D$1))","v":8237926},{"$f":"'08.2019'!C93","v":7825357},412569,5.2722067504396286E-2,0,280558,283616,286154,285032,283974,282957,281952,280938,280087,279113,278120,277156,276185,275315,274495,273697,272912,272136,271381,270617,269897,269150,268457,267948,267365,266737,266233,265756,265260,264728]
[9,"HOROSCOPE 566",{"$f":"SUM(H97:INDEX(H97:AL97,1,$D$1))","v":4367090},{"$f":"'08.2019'!C94","v":4866839},-499749,-0.10268451452780747,0,151114,150688,150250,149786,149368,148983,148596,148289,147940,147554,147145,146789,146425,146084,145705,145335,144961,144619,144267,143920,143589,143219,142838,142488,142122,141732,141348,140989,140642,140305]
[10,"GAME_PORTAL 834",{"$f":"SUM(H98:INDEX(H98:AL98,1,$D$1))","v":4302580},{"$f":"'08.2019'!C95","v":5016776},-714196,-0.14236154853236421,0,149344,148741,148065,147467,146811,146239,145707,145256,144702,144299,144009,143751,143519,143287,143095,142859,142624,142363,142124,141896,141667,141451,141217,140985,140756,140495,140285,140074,139854,139638]
[11,"MILLIONAIRE",{"$f":"SUM(H99:INDEX(H99:AL99,1,$D$1))","v":2596278},{"$f":"'08.2019'!C96","v":2777124},-180846,-6.5119886616514064E-2,0,90869,90524,90149,89787,89429,89203,88870,88554,88219,87927,87631,87362,87067,86766,86485,86233,85974,85735,85469,85226,84975,84728,84473,84231,84020,83761,83521,83281,83025,82784]
[12,"NEW_VOTING",{"$f":"SUM(H100:INDEX(H100:AL100,1,$D$1))","v":1967144},{"$f":"'08.2019'!C97","v":2074325},-107181,-5.1670302387523653E-2,0,66117,66323,66265,66205,66146,66084,66031,65967,65874,65921,65876,65798,65735,65676,65618,65552,65506,65437,65396,65353,65286,65236,65188,65102,65052,64972,64917,64880,64839,64792]
[13,"USSD_CHATTING",{"$f":"SUM(H101:INDEX(H101:AL101,1,$D$1))","v":10299221},{"$f":"'08.2019'!C98","v":9881432},417789,4.2280207969857E-2,0,334509,336049,337490,338431,339942,339434,339437,339843,339666,340248,340746,341621,342157,342582,343098,343558,344123,344642,345242,345548,345883,346312,346813,347365,347950,348315,348831,349286,349788,350312]
[14,"BACKGROUND_MUSIC",{"$f":"SUM(H102:INDEX(H102:AL102,1,$D$1))","v":3328609},{"$f":"'08.2019'!C99","v":3276193},52416,1.5999057442586562E-2,0,110766,111544,111804,111832,111756,111696,111688,111644,111584,111500,111544,111468,111399,111308,111205,111103,110992,110894,110763,110659,110640,110539,110432,110328,110230,110095,109974,109866,109750,109606]
[15,"LUCKY_ROULETTE ",{"$f":"SUM(H103:INDEX(H103:AL103,1,$D$1))","v":1954920},{"$f":"'08.2019'!C100","v":2144890},-189970,-8.8568644545874153E-2,0,67343,67155,66940,66767,66602,66437,66293,66132,65968,65815,65804,65676,65517,65362,65241,65102,64940,64797,64695,64556,64416,64269,64114,63986,63831,63691,63573,63420,63308,63170]
[16,"DATA CREDIT",{"$f":"SUM(H104:INDEX(H104:AL104,1,$D$1))","v":4806480},{"$f":"'08.2019'!C101","v":4058264},748216,0.18436848859512342,0,155455,156864,157940,158841,159191,159442,159525,159687,159862,159990,160118,160228,160331,160440,160528,160654,160763,160763,160918,161015,161082,161149,161227,161309,161381,161429,161505,161548,161606,161689]
[18,"IVR_RADIO  945",{"$f":"SUM(H105:INDEX(H105:AL105,1,$D$1))","v":2292446},{"$f":"'08.2019'!C102","v":2544088},-251642,-9.8912459002990463E-2,0,79008,78856,78673,78475,78298,78119,77913,77718,77529,77343,77155,76960,76783,76634,76444,76246,76064,75900,76710,75553,75399,75218,75043,74885,74723,74510,74336,74154,73982,73815]
[19,"N-EVENT 3333",{"$f":"SUM(H106:INDEX(H106:AL106,1,$D$1))","v":1330277},{"$f":"'08.2019'!C103","v":1220236},110041,9.0180096309238539E-2,0,39366,39362,39351,39738,40204,40646,41076,41521,42006,42406,42855,43313,43736,44114,44563,44932,45320,45661,46008,46315,46703,47058,47393,47766,48109,48179,48161,48153,48140,48122]
[null,"Call pro 526",{"$f":"SUM(H107:INDEX(H107:AL107,1,$D$1))","v":12372382},{"$f":"'08.2019'!C104","v":13159573},-787191,-5.9818886220700321E-2,0,423930,424032,423841,423787,423725,423632,423249,422970,422948,422886,422808,422732,343590,344040,344403,416876,416957,417081,417117,417129,417149,417139,417296,417270,417341,417351,417547,417731,417817,418008]
[null,"HOROSCOPE 184",{"$f":"SUM(H108:INDEX(H108:AL108,1,$D$1))","v":780262},{"$f":"'08.2019'!C105","v":591501},188761,0.31912203022480096,0,24689,24859,24672,24457,24415,24186,24023,23833,23720,24345,24826,27373,27264,27264,27785,27802,27320,27273,27107,27838,27674,27393,27225,26953,26659,26405,26130,25870,25628,25274]
[null,"LUCKY NUMBER",{"$f":"SUM(H109:INDEX(H109:AL109,1,$D$1))","v":908740},{"$f":"'08.2019'!C106","v":403378},505362,1.2528248937720947,0,29878,30961,31232,31171,31075,30992,30877,30770,30635,31064,31371,31705,31581,31581,31899,31871,31676,31580,31352,30871,30427,30121,29378,29252,28610,28358,27876,27404,26925,26247]
[null,"GAME PORTAL 7071",{"$f":"SUM(H110:INDEX(H110:AL110,1,$D$1))","v":755349},{"$f":"'08.2019'!C107","v":721849},33500,4.6408597920063611E-2,0,23109,22857,23300,23563,23769,24028,24278,24438,24565,26092,25924,26730,26247,26247,25586,25433,25960,25763,26154,26559,26559,26559,26080,25742,25590,25336,25088,24838,24602,24353]
[null,"LUCKY CARD 150",{"$f":"SUM(H111:INDEX(H111:AL111,1,$D$1))","v":473697},{"$f":"'08.2019'!C108","v":588846},-115149,-0.19555027969961586,0,15396,15311,15143,14965,14751,14574,14400,14223,14106,14373,15131,15707,16249,16727,17158,17081,17064,16950,16816,16671,16622,16479,16382,16238,16150,16017,15908,15812,15712,15581]
[null,"N-EDU 398",{"$f":"SUM(H112:INDEX(H112:AL112,1,$D$1))","v":1116855},{"$f":"'08.2019'!C109","v":984203},132652,0.13478113763115943,0,30519,30409,30293,30204,30138,30039,29934,29860,31199,32635,33854,34904,35950,36818,37657,38504,39275,40009,40692,41116,41546,41896,42376,42810,43193,43601,43908,44204,44495,44817]
[17,"E-News 368",{"$f":"SUM(H113:INDEX(H113:AL113,1,$D$1))","v":9634558},{"$f":"'08.2019'!C110","v":10865207},-1230649,-0.1132651223303891,0,335534,334310,333119,331956,330875,329772,328760,327639,326603,325629,324590,323622,322696,321704,320896,319987,319032,318114,317250,316308,315447,314574,313829,313306,312805,312293,311760,311256,310722,310170]
[null,"RELIGIOUS 727",{"$f":"SUM(H114:INDEX(H114:AL114,1,$D$1))","v":4799854},{"$f":"'08.2019'!C111","v":4736181},63673,1.3443954105639122E-2,0,159415,159580,159751,159887,159912,159921,159922,159921,160062,160075,160081,160073,160073,160071,160073,160094,160070,160071,160067,160067,160067,160066,160068,160062,160063,160066,160066,160069,160071,160070]
[null,"LUCKY DRAW 151",{"$f":"SUM(H115:INDEX(H115:AL115,1,$D$1))","v":395000},{"$f":"'08.2019'!C112","v":466572},-71572,-0.15339968965132927,0,17373,16895,16457,15800,15211,14891,14328,13775,13438,12831,12621,12345,12064,11846,11639,11416,11195,11018,10813,10660,10483,10334,10142,9956,11128,12708,14194,15383,16536,17520]
[null,"MILLIONAIRE GAME ",{"$f":"SUM(H116:INDEX(H116:AL116,1,$D$1))","v":129815},0,129815,"",0,{"$nulls":15},834,1715,2866,4005,6581,7651,8534,10338,12008,12502,12527,12560,12562,12568,12564]
[]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"LUCKY CODE",{"$f":"SUM(H120:INDEX(H120:AL120,1,$D$1))","v":14430771},{"$f":"'08.2019'!C116","v":15035350},{"$f":"+C120-D120","v":-604579},{"$f":"+IFERROR(+E120/D120,\"\")","v":-4.0210503912446335E-2},{"$f":"+INDEX(H120:AL120,1,$D$1)","v":0},474023,529802,503626,510939,506775,500802,466792,458982,529050,499654,517035,512381,510571,508051,480237,509299,480352,452817,481250,479756,484526,447739,500115,463839,433802,475997,457507,434569,402502,417981]
[null,"CALL PRO",{"$f":"SUM(H121:INDEX(H121:AL121,1,$D$1))","v":14429391},{"$f":"'08.2019'!C117","v":15712064},{"$f":"+C121-D121","v":-1282673},{"$f":"+IFERROR(+E121/D121,\"\")","v":-8.1636187327139204E-2},{"$f":"+INDEX(H121:AL121,1,$D$1)","v":0},473965,529787,503661,510857,506822,500874,466720,458896,529557,499604,517064,512581,510571,508051,480237,509291,480360,452817,481450,477640,484558,447716,500115,463827,433814,475997,457525,434592,402461,417981]
{"$rows_empty":1048373}
[null,null,{"$f":"SUM(H1048495:INDEX(H1048495:AK1048576,1,$D$1))","v":{"$error":"#REF!"}}]

{"sheet":"10.2019","index":141,"n_rows":1048500,"n_cols":38,"rows_kept":1048500,"cut":false,"hidden":true,"merged":[[46,0,46,5],[3,0,3,5],[28,0,28,5],[31,0,31,5],[34,0,34,5],[44,0,44,5],[87,0,87,5],[51,0,51,1],[53,0,53,5],[74,0,74,5],[75,0,75,5],[79,0,79,5],[83,0,83,5]]}
[" ",null,"DATE",{"$f":"'11.2019'!D1","v":31},"Month","December"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 31 / December"},"Acc last month","+/-","%",{"$f":"D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
["INTERLAND"]
[null,"SMS INFO",{"$f":"SUM(H5:INDEX(H5:AL5,1,$D$1))","v":1203851},{"$f":"'09.2019'!C5","v":945541},{"$f":"+C5-D5","v":258310},{"$f":"+IFERROR(+E5/D5,\"\")","v":0.27318751910282052},{"$f":"+INDEX(H5:AL5,1,$D$1)","v":63750},{"$f":"H6+H7","v":29032},{"$f":"I6+I7","v":28493},29742,29338,28564,28840,28875,29154,28848,29439,28230,27893,27743,28790,28264,28299,27840,27259,27343,27438,27444,28292,28791,74769,72697,71492,68794,66377,66384,65637,63750]
[null,"BON_INFO 206",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":940394},{"$f":"'09.2019'!C6","v":662542},{"$f":"+C6-D6","v":277852},0.41937265863899947,55707,20293,19821,20723,20330,20046,20017,20207,20289,19989,20357,19585,19279,19349,20047,19648,19688,19293,18942,18998,19089,18898,19757,20243,66510,64663,63371,60556,58729,58464,57506,55707]
[null,"IVR_INFO 206",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":263457},{"$f":"'09.2019'!C7","v":282999},-19542,-6.9053247537977161E-2,8043,8739,8672,9019,9008,8518,8823,8668,8865,8859,9082,8645,8614,8394,8743,8616,8611,8547,8317,8345,8349,8546,8535,8548,8259,8034,8121,8238,7648,7920,8131,8043]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":422648},{"$f":"'09.2019'!C8","v":474503},-51855,-0.10928276533551948,14237,{"$f":"H9-H10","v":11454},{"$f":"I9-I10","v":8847},13589,15437,15243,15429,14052,13187,13125,13744,13208,10924,13176,13657,14125,14636,12875,13988,13935,12873,13657,13636,13074,12544,13793,14997,15007,14574,15137,14488,14237]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":513884},{"$f":"'09.2019'!C9","v":563933},-50049,-8.8749904687258949E-2,17237,14455,11848,16591,18438,18244,18429,17052,16187,16128,16747,16208,13794,16180,16605,17126,17638,15872,16988,16732,15547,16409,16533,15756,15139,16795,17997,18008,17574,18138,17489,17237]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":91236},{"$f":"'09.2019'!C10","v":89430},1806,2.0194565582019458E-2,3000,3001,3001,3002,3001,3001,3000,3000,3000,3003,3003,3000,2870,3004,2948,3001,3002,2997,3000,2797,2674,2752,2897,2682,2595,3002,3000,3001,3000,3001,3001,3000]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":1318883},{"$f":"'09.2019'!C11","v":1566961},-248078,-0.15831791601705467,49139,{"$f":"H12-H13","v":32546},{"$f":"I12-I13","v":24782},16605,25726,41590,50420,48130,49803,49664,48364,43186,48259,41704,46035,44373,44217,38133,43941,44133,37689,44964,37232,39651,43839,47048,49128,49021,44407,48029,47125,49139]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":1472740},{"$f":"'09.2019'!C12","v":1719742},-247002,-0.14362735805719695,54086,37930,29527,21316,30502,46203,55029,53936,54734,54501,53156,48048,53638,46477,52627,49044,49096,42850,48684,49005,42491,50651,41921,44301,48731,51969,53828,53755,50139,52779,51786,54086]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":153857},{"$f":"'09.2019'!C13","v":152781},1076,7.0427605526865254E-3,4947,5384,4745,4711,4776,4613,4609,5806,4931,4837,4792,4862,5379,4773,6592,4671,4879,4717,4743,4872,4802,5687,4689,4650,4892,4921,4700,4734,5732,4750,4661,4947]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":1778592},{"$f":"'09.2019'!C14","v":1349497},429095,0.3179666201555098,68797,{"$f":"H15-H16","v":48195},{"$f":"I15-I16","v":47307},48065,48208,47330,48216,46574,47468,45879,48669,49992,51764,54613,56227,55151,57079,56912,58258,60642,61764,60174,67165,62189,63164,65415,67602,69374,69602,72306,74491,68797]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":1810987},{"$f":"'09.2019'!C15","v":1380847},430140,0.31150446066798132,69842,49240,48352,49110,49253,48375,49261,47619,48513,46924,49714,51037,52809,55658,57272,56196,58124,57957,59303,61687,62809,61219,68210,63234,64209,66460,68647,70419,70647,73351,75536,69842]
[null,"LUCKY_WORD COST",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":32395},{"$f":"'09.2019'!C16","v":31350},1045,3.3333333333333333E-2,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":2113501},{"$f":"'09.2019'!C17","v":1834564},278937,0.15204539062142286,62888,{"$f":"H18-H19","v":62635},{"$f":"I18-I19","v":63977},67201,69182,69048,72253,72642,74579,75526,74328,72568,71265,71828,72067,68787,69589,66940,66593,67838,67534,64371,66513,66033,64445,64545,65713,66502,67161,64363,64587,62888]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":2113505},{"$f":"'09.2019'!C18","v":1834564},278941,0.15204757097599211,62888,62639,63977,67201,69182,69048,72253,72642,74579,75526,74328,72568,71265,71828,72067,68787,69589,66940,66593,67838,67534,64371,66513,66033,64445,64545,65713,66502,67161,64363,64587,62888]
[null,"LUCKY_CARD COST",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":4},{"$f":"'09.2019'!C19","v":0},4,"",0,4]
[null,"IVR_DATING 933",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":1266837},{"$f":"'09.2019'!C20","v":1455385},-188548,-0.12955197421987996,39292,40560,40006,41616,40998,80848,40770,41196,41245,40967,40472,40071,40430,40625,40710,39517,39678,38423,37864,38235,38429,37357,37530,38615,37646,39959,38896,40375,36800,40041,37666,39292]
[null,"N_EDU 398 NET",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":846870},{"$f":"'09.2019'!C21","v":1007415},-160545,-0.15936332097497058,22549,{"$f":"H22-H23","v":37849},{"$f":"I22-I23","v":36707},34823,33432,31870,29225,31054,30638,30396,29590,28488,27898,25220,27774,26311,26389,25486,25646,25724,22999,25363,24575,24906,23903,24094,24486,22063,22326,22926,22160,22549]
[null,"N_EDU 398",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":855030},{"$f":"'09.2019'!C22","v":1018295},-163265,-0.16033173098168998,22549,37849,36707,34823,33432,31870,31265,31054,30638,30396,29590,28488,27898,27260,27774,26311,26389,25486,25646,25724,25039,25363,24575,24906,23903,24094,24486,24103,22326,22926,22160,22549]
[null,"N_EDU 398 COST",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":8160},{"$f":"'09.2019'!C23","v":10880},-2720,-0.25,0,{"$nulls":5},2040,{"$nulls":6},2040,{"$nulls":6},2040,{"$nulls":6},2040]
[null,"TOTAL",{"$f":"SUM(C5,C8,C11,C14,C17,C20,C21)","v":8951182},{"$f":"SUM(D5,D8,D11,D14,D17,D20,D21)","v":8633866},317316,{"$f":"+IFERROR(+E24/D24,\"\")","v":3.6752481449214058E-2},{"$f":"SUM(G5,G8,G11,G14,G17,G20,G21)","v":320652}]
[]
[null,"IVR_RADIO  945",{"$f":"SUM(H26:INDEX(H26:AL26,1,$D$1))","v":350606},{"$f":"'09.2019'!C26","v":361514},{"$f":"+C26-D26","v":-10908},{"$f":"+IFERROR(+E26/D26,\"\")","v":-3.0173105329254192E-2},{"$f":"+INDEX(H26:AL26,1,$D$1)","v":10544},10881,10532,11330,11621,22764,11042,11375,11184,11356,11135,11116,11186,11306,11354,11177,11077,10821,10573,10546,10599,10740,10420,10809,10280,11550,11000,10986,10237,10771,10294,10544]
[null,"CALL_PRO 526",{"$f":"SUM(H27:INDEX(H27:AL27,1,$D$1))","v":2680049},{"$f":"'09.2019'!C27","v":2668392},{"$f":"+C27-D27","v":11657},{"$f":"+IFERROR(+E27/D27,\"\")","v":4.3685485490887396E-3},{"$f":"+INDEX(H27:AL27,1,$D$1)","v":86158},82236,81568,87470,83154,83016,81816,81600,90512,92367,94048,87892,89224,84850,89460,87830,86942,83650,88130,89412,82284,87598,85296,85756,82512,95300,91976,89808,81626,84048,82510,86158]
[null,"TOTAL",{"$f":"SUM(C26:C27)","v":3030655},{"$f":"SUM(D26:D27)","v":3029906},{"$f":"+C28-D28","v":749},{"$f":"+IFERROR(+E28/D28,\"\")","v":2.4720238845693564E-4},{"$f":"SUM(G26:G27)","v":96702}]
[]
[null,"HOROSCOPE 566",{"$f":"SUM(H30:INDEX(H30:AL30,1,$D$1))","v":706951},{"$f":"'09.2019'!C30","v":799201},{"$f":"+C30-D30","v":-92250},{"$f":"+IFERROR(+E30/D30,\"\")","v":-0.11542778349876939},{"$f":"+INDEX(H30:AL30,1,$D$1)","v":23152},23097,22690,23297,23395,22945,23302,23202,23324,23076,23451,22663,22425,22777,22737,22299,22485,21976,21777,22418,21810,21829,22625,23618,22156,22426,22324,23857,21989,24394,23435,23152]
[null,"TOTAL",{"$f":"C30","v":706951},{"$f":"D30","v":799201},{"$f":"+C31-D31","v":-92250},{"$f":"+IFERROR(+E31/D31,\"\")","v":-0.11542778349876939},{"$f":"G30","v":23152}]
["THIÊN AN"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H33:INDEX(H33:AL33,1,$D$1))","v":737622},{"$f":"'09.2019'!C33","v":707117},{"$f":"+C33-D33","v":30505},{"$f":"+IFERROR(+E33/D33,\"\")","v":4.3139961279392236E-2},{"$f":"+INDEX(H33:AL33,1,$D$1)","v":26976},18910,20216,21186,20689,20698,21276,20676,21790,22204,22616,22962,23322,23896,24086,23846,24380,23768,24742,25164,24740,25774,24920,25416,25056,25998,26454,27372,25653,26726,26110,26976]
[null,"TOTAL",{"$f":"C33","v":737622},{"$f":"D33","v":707117},{"$f":"+C34-D34","v":30505},{"$f":"+IFERROR(+E34/D34,\"\")","v":4.3139961279392236E-2},{"$f":"G33","v":26976}]
["GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H36:INDEX(H36:AL36,1,$D$1))","v":374561},{"$f":"'09.2019'!C36","v":397732},{"$f":"+C36-D36","v":-23171},{"$f":"+IFERROR(+E36/D36,\"\")","v":-5.8257821849888869E-2},{"$f":"+INDEX(H36:AL36,1,$D$1)","v":11309},11199,11993,12511,12519,12651,12902,12506,12663,12386,12271,12311,12187,12734,12215,11990,11833,11576,11974,12306,12215,12210,11778,11936,11520,11755,11893,12079,11817,11964,11358,11309]
[null,"NEW_VOTING",{"$f":"SUM(H37:INDEX(H37:AL37,1,$D$1))","v":280763},{"$f":"'09.2019'!C37","v":297196},-16433,{"$f":"+IFERROR(+E37/D37,\"\")","v":-5.5293476359035788E-2},{"$f":"+INDEX(H37:AL37,1,$D$1)","v":8219},8922,8584,8888,9035,16640,8835,9396,8736,9580,8969,8695,8995,9230,9145,8678,8191,8548,8160,8485,8384,9525,8394,8836,8545,8865,9220,8446,8748,8873,8996,8219]
[null,"RELIGIOUS 727",{"$f":"SUM(H38:INDEX(H38:AL38,1,$D$1))","v":592761},{"$f":"'09.2019'!C38","v":655182},-62421,-9.527276390377025E-2,17034,24138,23877,26523,24345,21819,18180,18609,18216,18252,17964,18378,18135,18588,18261,18327,18033,17499,17175,18267,17451,17706,17481,18123,18135,17901,17922,18093,17739,21645,18945,17034]
[null,"USSD_CHATTING",{"$f":"SUM(H39:INDEX(H39:AL39,1,$D$1))","v":1412342},{"$f":"'09.2019'!C39","v":1371992},40350,2.9409792476924063E-2,46824,42436,42944,43664,42068,43968,43666,45062,45944,45578,46308,46182,45748,46808,46816,45618,46236,45832,45952,47502,44802,46172,46112,46162,44532,45052,47658,48456,46342,46276,45622,46824]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H40:INDEX(H40:AL40,1,$D$1))","v":477710},{"$f":"'09.2019'!C40","v":512210},-34500,-6.7355186349348894E-2,14982,14808,15328,15432,14882,15704,15506,15892,16264,15696,15234,15588,15628,15662,15678,15104,15224,14534,14862,15664,15262,15566,15136,15100,14764,15398,15926,15936,16046,15798,15106,14982]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":242343},{"$f":"'09.2019'!C41","v":264155},-21812,-8.2572731918759815E-2,7884,{"$f":"H42-H43","v":7680},{"$f":"I42-I43","v":7675},7618,7449,14954,7593,7718,7770,7480,7616,7816,7783,7802,7984,7608,7738,7625,7324,7398,7440,7730,7298,7486,7186,7710,7649,7708,6971,7502,7148,7884]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":242343},{"$f":"'09.2019'!C42","v":264155},-21812,-8.2572731918759815E-2,7884,7680,7675,7618,7449,14954,7593,7718,7770,7480,7616,7816,7783,7802,7984,7608,7738,7625,7324,7398,7440,7730,7298,7486,7186,7710,7649,7708,6971,7502,7148,7884]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":0},{"$f":"'09.2019'!C43","v":0},0,"",0]
[null,"TOTAL",{"$f":"SUM(C36:C41)","v":3380480},{"$f":"SUM(D36:D41)","v":3498467},-117987,{"$f":"+IFERROR(+E44/D44,\"\")","v":-3.372534312886187E-2},{"$f":"SUM(G36:G41)","v":106252}]
["TELETECH"]
[null,"DATA CREDIT",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":17944},{"$f":"'09.2019'!C46","v":51037},{"$f":"+C46-D46","v":-33093},{"$f":"+IFERROR(+E46/D46,\"\")","v":-0.64841193643827022},{"$f":"+INDEX(H46:AL46,1,$D$1)","v":484},768,656,692,640,566,586,680,700,634,710,598,680,626,618,544,496,498,590,550,542,430,500,486,558,600,536,538,486,432,520,484]
["SMART SOLUTION"]
[null,"E-News 368",{"$f":"SUM(H48:INDEX(H48:AL48,1,$D$1))","v":1975087},{"$f":"'09.2019'!C48","v":1876388},{"$f":"+C48-D48","v":98699},{"$f":"+IFERROR(+E48/D48,\"\")","v":5.2600528248954906E-2},{"$f":"+INDEX(H48:AL48,1,$D$1)","v":80322},56422,55586,57055,56393,56034,56032,57664,57793,57692,57731,57430,57693,56856,58353,57329,56969,55521,59380,57356,55539,57443,55944,57068,84921,87891,85856,83631,79698,81886,79599,80322]
[null,"N-EVENT 3333",{"$f":"SUM(H49:INDEX(H49:AL49,1,$D$1))","v":580124},{"$f":"'09.2019'!C49","v":570268},{"$f":"+C49-D49","v":9856},{"$f":"+IFERROR(+E49/D49,\"\")","v":1.7283101980121628E-2},{"$f":"+INDEX(H49:AL49,1,$D$1)","v":17227},17941,19704,20725,20393,20093,20786,19073,20276,19662,19348,18640,18800,19313,19206,18374,19202,18375,18039,18577,18566,18677,18097,17840,17322,18192,18436,18321,16735,17281,16903,17227]
[null,"TOTAL",{"$f":"SUM(C48:C49)","v":2555211},{"$f":"SUM(D48:D49)","v":2446656},{"$f":"+C50-D50","v":108555},{"$f":"+IFERROR(+E50/D50,\"\")","v":4.4368722043474848E-2},{"$f":"SUM(G48:G49)","v":97549}]
[null,"TOTAL SERVICE",{"$f":"SUM(C5+C9+C12+C15+C18+C20+C26+C27+C30+C33+C36+C37+C39+C40+C41+C46+C48+C49)","v":18217906}]
["TOTAL COST",null,{"$f":"C10+C13+C16+C19+C23+C43","v":285652}]
[null,"REMAIN",{"$f":"C51-C52","v":17932254}]
["TELEMOR"]
[null,"HOROSCOPE 184",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":10036},{"$f":"'09.2019'!C55","v":11235},{"$f":"+C55-D55","v":-1199},{"$f":"+IFERROR(+E55/D55,\"\")","v":-0.10672007120605251},{"$f":"+INDEX(H55:AL55,1,$D$1)","v":356},354,349,341,339,340,335,333,332,327,323,319,315,309,307,294,306,302,303,302,300,315,314,312,321,326,331,320,320,324,367,356]
[null,"LUCKY NET",{"$f":"SUM(H56:INDEX(H56:AL56,1,$D$1))","v":10930},{"$f":"'09.2019'!C56","v":11686},-756,-6.4692794797193226E-2,{"$f":"+INDEX(H56:AL56,1,$D$1)","v":456},{"$f":"H57-H58","v":310},316,318,315,311,296,295,287,287,285,281,283,280,{"$f":"U57-U58","v":280},{"$f":"V57-V58","v":284},288,295,282,322,353,381,406,430,451,476,491,485,470,458,458,456]
[null,"LUCKY ",{"$f":"SUM(H57:INDEX(H57:AL57,1,$D$1))","v":10948},0,10948,"",457,310,316,318,315,311,296,295,287,287,285,281,283,280,281,285,289,296,283,323,354,382,407,431,452,477,492,486,471,459,459,457]
[null,"LUCKY COST",{"$f":"SUM(H58:INDEX(H58:AL58,1,$D$1))","v":18},null,18,"",{"$nulls":14},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H59:INDEX(H59:AL59,1,$D$1))","v":12040},{"$f":"'09.2019'!C57","v":14679},-2639,-0.17978063900810681,354,{"$f":"H60-H61","v":415},{"$f":"I60-I61","v":431},438,426,432,438,443,434,439,431,417,417,390,385,374,376,374,378,378,361,356,347,350,364,356,351,325,347,353,360,354]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H60:INDEX(H60:AL60,1,$D$1))","v":12059},{"$f":"'09.2019'!C58","v":14701},-2642,-0.17971566560097951,354,415,431,438,426,432,438,448,434,439,431,417,417,390,390,374,376,374,378,378,361,360,347,350,364,356,351,325,352,353,360,354]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H61:INDEX(H61:AL61,1,$D$1))","v":19},{"$f":"'09.2019'!C59","v":22},-3,-0.13636363636363635,0,{"$nulls":6},5,{"$nulls":6},5,{"$nulls":6},4,{"$nulls":6},5]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H62:INDEX(H62:AL62,1,$D$1))","v":11499},{"$f":"'09.2019'!C60","v":11424},75,6.5651260504201682E-3,497,{"$f":"H63-H64","v":314},{"$f":"I63-I64","v":322},329,323,322,301,313,303,300,297,303,307,292,295,406,510,578,465,439,401,408,388,386,395,394,376,358,379,377,421,497]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H63:INDEX(H63:AL63,1,$D$1))","v":11499},{"$f":"'09.2019'!C61","v":11424},75,6.5651260504201682E-3,497,314,322,329,323,322,301,313,303,300,297,303,307,292,295,406,510,578,465,439,401,408,388,386,395,394,376,358,379,377,421,497]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H64:INDEX(H64:AL64,1,$D$1))","v":0},{"$f":"'09.2019'!C62","v":0},0,{"$f":"+IFERROR(+E64/D64,\"\")","v":""},0]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":17767},{"$f":"'09.2019'!C63","v":10246},7521,0.73404255319148937,542,{"$f":"H66-H67","v":471},{"$f":"I66-I67","v":528},531,560,592,609,622,619,647,663,629,636,595,576,570,550,547,570,575,544,573,553,555,574,576,565,522,554,558,561,542]
[null,"LUCKY DRAW 151",{"$f":"SUM(H66:INDEX(H66:AL66,1,$D$1))","v":17773},{"$f":"'09.2019'!C64","v":10263},7510,0.73175484751047448,542,471,528,532,560,592,610,622,619,647,663,629,636,595,576,570,550,547,570,575,544,573,553,556,574,576,565,523,555,558,562,542]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H67:INDEX(H67:AL67,1,$D$1))","v":6},{"$f":"'09.2019'!C65","v":17},-11,-0.6470588235294118,0,null,null,1,null,null,1,{"$nulls":16},1,null,null,null,1,1,null,1]
[null,"MILLION GAME NET",{"$f":"SUM(H68:INDEX(H68:AL68,1,$D$1))","v":6743},{"$f":"'09.2019'!C66","v":3102},3641,1.1737588652482269,288,{"$f":"H69-H70","v":242},{"$f":"I69-I70","v":245},247,243,235,227,228,198,195,195,163,207,208,203,196,176,198,201,199,207,210,200,204,199,200,193,194,248,290,304,288]
[null,"MILLION GAME ",{"$f":"SUM(H69:INDEX(H69:AL69,1,$D$1))","v":7031},{"$f":"'09.2019'!C67","v":3102},3929,1.2666021921341071,288,242,245,247,243,235,227,228,235,236,238,231,222,217,216,218,208,205,201,200,207,210,200,204,199,200,193,194,248,290,304,288]
[null,"MILLION GAME COST",{"$f":"SUM(H70:INDEX(H70:AL70,1,$D$1))","v":288},{"$f":"'09.2019'!C68","v":0},288,"",0,{"$nulls":7},37,41,43,68,15,9,13,22,32,7,0,1]
[null,"LUCKY WORD NET",{"$nulls":4},0]
[null,"LUCKY WORD ",{"$nulls":4},0]
[null,"LUCKY WORD COST",{"$nulls":4},0]
[null,"TOTAL",{"$f":"SUM(C55,C56,C59,C62,C65,C68,C71)","v":69015},{"$f":"SUM(D55,D56,D59,D62,D65,D68,D71)","v":62372},{"$f":"+C74-D74","v":6643},0.1065061245430642,{"$f":"SUM(G55,G56,G59,G62,G65,G68,G71)","v":2493},{"$nulls":9}," "]
["INTERLAND"]
["VIETNAMOBILE"]
[null,"LUCKY_NUMBER",{"$f":"SUM(H77:INDEX(H77:AL77,1,$D$1))","v":21911000},{"$f":"'09.2019'!C72","v":129463000},{"$f":"+C77-D77","v":-107552000},{"$f":"+IFERROR(+E77/D77,\"\")","v":-0.83075473301252101},{"$f":"+INDEX(H77:AL77,1,$D$1)","v":0},3923000,3994000,7093000,6901000,0,0,0]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":40772000},{"$f":"'09.2019'!C73","v":268044000},{"$f":"+C78-D78","v":-227272000},{"$f":"+IFERROR(+E78/D78,\"\")","v":-0.84789064481950727},{"$f":"+INDEX(H78:AL78,1,$D$1)","v":0},10120000,10196000,10206000,10250000,0,0,0]
[null,"TOTAL",{"$f":"SUM(C77:C78)","v":62683000},{"$f":"SUM(D77:D78)","v":397507000},{"$f":"+C79-D79","v":-334824000},{"$f":"+IFERROR(+E79/D79,\"\")","v":-0.84230969517517928},{"$f":"SUM(G77:G78)","v":0}]
[]
[null,"VIETCARE",{"$f":"SUM(H81:INDEX(H81:AL81,1,$D$1))","v":8622000},{"$f":"'09.2019'!C76","v":160266000},{"$f":"+C81-D81","v":-151644000},{"$f":"+IFERROR(+E81/D81,\"\")","v":-0.94620193927595375},{"$f":"+INDEX(H81:AL81,1,$D$1)","v":0},8622000]
[null,"CHIÊM TINH",{"$f":"SUM(H82:INDEX(H82:AL82,1,$D$1))","v":3606000},{"$f":"'09.2019'!C77","v":74746000},{"$f":"+C82-D82","v":-71140000},{"$f":"+IFERROR(+E82/D82,\"\")","v":-0.95175661573863479},{"$f":"+INDEX(H82:AL82,1,$D$1)","v":0},3606000]
[null,"TOTAL",{"$f":"SUM(C81:C82)","v":12228000},{"$f":"SUM(D81:D82)","v":235012000},{"$f":"SUM(E81:E82)","v":-222784000},{"$f":"+IFERROR(+E83/D83,\"\")","v":-0.947968614368628},{"$f":"SUM(G81:G82)","v":0}]
["VIETTECH"]
[null,"KHÉO PLUS",{"$f":"SUM(H85:INDEX(H85:AL85,1,$D$1))","v":383604000},{"$f":"'09.2019'!C80","v":205218000},{"$f":"+C85-D85","v":178386000},{"$f":"+IFERROR(+E85/D85,\"\")","v":0.86925123527175974},{"$f":"+INDEX(H85:AL85,1,$D$1)","v":15003000},7362000,7623000,6906000,7068000,7023000,6894000,6594000,11001000,11004000,12009000,15006000,null,15003000,15018000,15006000,15006000,15009000,15003000,15018000,15003000,15003000,15003000,15003000,15003000,15003000,15003000,15015000,15006000,15003000,15003000,15003000]
[null,"VIETFOOD",{"$f":"SUM(H86:INDEX(H86:AL86,1,$D$1))","v":390515000},{"$f":"'09.2019'!C81","v":218841000},{"$f":"+C86-D86","v":171674000},{"$f":"+IFERROR(+E86/D86,\"\")","v":0.78446908943022564},{"$f":"+INDEX(H86:AL86,1,$D$1)","v":15003000},8010000,8181000,7572000,7961000,7671000,7614000,7398000,12003000,12003000,12003000,15003000,null,15003000,15012000,15003000,15009000,15003000,15003000,15006000,15006000,15006000,15003000,15003000,15009000,15006000,15003000,15006000,15003000,15006000,15003000,15003000]
[null,"TOTAL",{"$f":"C85+C86","v":774119000},{"$f":"D85+D86","v":424059000},{"$f":"SUM(E85:E86)","v":350060000},{"$f":"+IFERROR(+E87/D87,\"\")","v":0.82549833867457123},{"$f":"G85+G86","v":30006000}]
["BRUNDI"]
[null,"GAME PORTAL",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":62},{"$f":"'09.2019'!C84","v":59},{"$f":"+C89-D89","v":3},{"$f":"+IFERROR(+E89/D89,\"\")","v":5.0847457627118647E-2},{"$f":"+INDEX(H89:AL89,1,$D$1)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
[null,"TOTAL",{"$f":"C89","v":62},{"$f":"D89","v":59},{"$f":"E89","v":3},{"$f":"+IFERROR(+E90/D90,\"\")","v":5.0847457627118647E-2}]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[1,"SMS INFO",{"$f":"SUM(H94:INDEX(H94:AL94,1,$D$1))","v":4165356},{"$f":"'09.2019'!C89","v":3876244},{"$f":"+C94-D94","v":289112},{"$f":"+IFERROR(+E94/D94,\"\")","v":7.4585604002224831E-2},{"$f":"+INDEX(H94:AL94,1,$D$1)","v":196749},{"$f":"H95+H96","v":115854},{"$f":"I95+I96","v":115702},115548,115096,113349,112559,112467,112375,112270,112173,112083,111997,111897,111820,111741,111653,111552,111452,111363,111293,111203,111132,111054,197655,197511,197375,197249,197144,197020,197020,196749]
[2,"BON_INFO 206",{"$f":"SUM(H95:INDEX(H95:AL95,1,$D$1))","v":3057004},{"$f":"'09.2019'!C90","v":2445858},611146,0.24986977984821687,{"$f":"+INDEX(H95:AL95,1,$D$1)","v":161353},79468,79337,79207,78814,77288,76633,76565,76494,76417,76340,76271,76205,76132,76070,76011,75944,75871,75797,75732,75689,75622,75578,75515,162137,162004,161877,161774,161689,161585,161585,161353]
[3,"IVR_INFO 206",{"$f":"SUM(H96:INDEX(H96:AL96,1,$D$1))","v":1108352},{"$f":"'09.2019'!C91","v":1430386},-322034,-0.2251378299284249,35396,36386,36365,36341,36282,36061,35926,35902,35881,35853,35833,35812,35792,35765,35750,35730,35709,35681,35655,35631,35604,35581,35554,35539,35518,35507,35498,35475,35455,35435,35435,35396]
[4,"LUCKY_SPIN 7878",{"$f":"SUM(H97:INDEX(H97:AL97,1,$D$1))","v":1793255},{"$f":"'09.2019'!C92","v":1917278},-124023,-6.468701982706733E-2,56527,61675,61529,61344,58573,58488,58366,58276,58178,58095,58001,57908,57837,57752,57668,57597,57511,57446,57378,57318,57239,57152,57063,57019,56950,56892,56819,56731,56698,56639,56586,56527]
[5,"LUCKY_DRAW 556",{"$f":"SUM(H98:INDEX(H98:AL98,1,$D$1))","v":4514433},{"$f":"'09.2019'!C93","v":4888525},-374092,-7.6524514040533703E-2,145015,157068,156656,156224,147698,147321,146926,146616,146224,145891,145532,145234,144945,144641,144352,144056,143786,143525,143262,143009,142782,142561,142364,142777,143224,143552,143622,143367,143629,144078,144496,145015]
[6,"LUCKY_WORD 8484",{"$f":"SUM(H99:INDEX(H99:AL99,1,$D$1))","v":7282197},{"$f":"'09.2019'!C94","v":5650095},1632102,0.28886275363511588,272591,215925,215574,215213,214421,211328,209479,209240,209003,209320,213317,216806,220121,223260,226423,229396,232422,235353,238127,241017,243742,246481,249027,251616,254195,256802,259623,262460,264819,267548,267548,272591]
[7,"LUCKY_CARD 8889",{"$f":"SUM(H100:INDEX(H100:AL100,1,$D$1))","v":9517264},{"$f":"'09.2019'!C95","v":8681213},836051,9.6305781231263418E-2,306657,297501,300068,302873,304696,301549,301544,304752,307851,310719,310597,310332,310115,309832,309597,309361,309233,309015,308822,308601,308383,308177,307978,307889,307680,307655,307475,307307,307144,307009,306852,306657]
[8,"IVR_DATING 933",{"$f":"SUM(H101:INDEX(H101:AL101,1,$D$1))","v":7757215},{"$f":"'09.2019'!C96","v":8237926},-480711,-5.8353401086632728E-2,246219,264162,263549,262933,260082,251108,250851,250615,250349,250108,249830,249641,249418,249103,248992,248762,248546,248363,248156,247956,247766,247580,247660,247529,247343,247156,246989,246838,246685,246546,246380,246219]
[9,"HOROSCOPE 566",{"$f":"SUM(H102:INDEX(H102:AL102,1,$D$1))","v":4083854},{"$f":"'09.2019'!C97","v":4367090},-283236,-6.4856918451417306E-2,128822,139959,139607,139222,138357,134709,132669,132462,132238,132019,131818,131607,131394,131192,130985,130785,130613,130438,130286,130099,129939,130090,129944,129767,129615,129459,129324,129172,129210,129095,128958,128822]
[10,"GAME_PORTAL 834",{"$f":"SUM(H103:INDEX(H103:AL103,1,$D$1))","v":4552395},{"$f":"'09.2019'!C98","v":4302580},249815,5.8061674623133094E-2,158752,139423,139185,138918,136689,134966,134797,136733,138596,140060,141481,142669,143671,144617,146339,146339,147173,148074,148789,149642,150453,151208,151838,152507,153865,153864,154722,155611,156334,157118,157962,158752]
[11,"MILLIONAIRE",{"$f":"SUM(H104:INDEX(H104:AL104,1,$D$1))","v":2377792},{"$f":"'09.2019'!C99","v":2596278},-218486,-8.4153545960794648E-2,74367,82543,82291,82008,78022,77967,77797,77616,77425,77239,77087,76932,76780,76644,76554,76404,76271,76137,75996,75853,75708,75569,75427,75309,75155,75039,74918,74874,74751,74625,74484,74367]
[12,"NEW_VOTING",{"$f":"SUM(H105:INDEX(H105:AL105,1,$D$1))","v":1931263},{"$f":"'09.2019'!C100","v":1967144},-35881,-1.8240149170574194E-2,61804,64720,64661,64603,64073,62365,62328,62287,62252,62217,62201,62170,62169,62118,62089,61063,62030,62041,62043,61003,61996,61967,61969,61951,61935,61904,61900,61876,61862,61856,61810,61804]
[13,"USSD_CHATTING",{"$f":"SUM(H106:INDEX(H106:AL106,1,$D$1))","v":10799996},{"$f":"'09.2019'!C101","v":10299221},500775,4.8622609418712347E-2,{"$f":"+INDEX(H106:AL106,1,$D$1)","v":355349},350652,351047,351192,341275,341618,342172,342981,343694,344256,344891,345469,346076,346569,347143,347584,347753,347647,347389,347817,348576,349295,349709,350333,350946,351676,352245,352947,353403,353705,354587,355349]
[14,"BACKGROUND_MUSIC",{"$f":"SUM(H107:INDEX(H107:AL107,1,$D$1))","v":3309918},{"$f":"'09.2019'!C102","v":3328609},-18691,-5.6152585058803842E-3,106328,109491,109377,109269,106886,106902,106849,106799,106744,106690,106647,106603,106559,106499,106444,106391,106348,106307,106272,106236,106496,106451,106406,106376,106334,106305,106269,106456,106433,106392,106359,106328]
[15,"LUCKY_ROULETTE ",{"$f":"SUM(H108:INDEX(H108:AL108,1,$D$1))","v":1834200},{"$f":"'09.2019'!C103","v":1954920},-120720,-6.1751887545270397E-2,57761,63052,62898,62752,62014,59685,59587,59508,59409,59324,59215,59128,59064,58999,58921,58859,58780,58692,58609,58536,58444,58395,58299,58243,58191,58116,58055,57994,57944,57890,57836,57761]
[16,"DATA CREDIT",{"$f":"SUM(H109:INDEX(H109:AL109,1,$D$1))","v":5032065},{"$f":"'09.2019'!C104","v":4806480},225585,4.6933514755080639E-2,162847,161741,161792,161836,161877,161904,161947,161999,162049,162076,162116,162160,162185,162229,162256,162301,162347,162390,162431,162457,162495,162521,162552,162584,162610,162640,162673,162704,162744,162787,162815,162847]
[18,"IVR_RADIO  945",{"$f":"SUM(H110:INDEX(H110:AL110,1,$D$1))","v":2171696},{"$f":"'09.2019'!C105","v":2292446},-120750,-5.2672996441355653E-2,68468,73656,73948,74107,73228,70718,70629,70532,70391,70293,70172,70084,69994,69898,69804,69711,69638,69543,69475,69403,69305,69221,69144,69063,68980,68888,68822,68756,68687,68603,68535,68468]
[19,"N-EVENT 3333",{"$f":"SUM(H111:INDEX(H111:AL111,1,$D$1))","v":1488251},{"$f":"'09.2019'!C106","v":1330277},157974,0.11875271090156411,47976,48103,48088,48062,48046,48033,48014,48004,47987,47975,47961,47944,47933,47924,47909,48071,48076,48071,48062,48056,48050,48041,48030,48019,48010,47998,47991,47976,47961,47947,47933,47976]
[null,"Call pro 526",{"$f":"SUM(H112:INDEX(H112:AL112,1,$D$1))","v":12706635},{"$f":"'09.2019'!C107","v":12372382},334253,2.7016058831678492E-2,414042,418000,418070,418106,405833,404901,405237,405724,406054,406325,406519,406841,407181,407422,407721,407988,408279,408696,409060,409383,409644,409962,410299,410614,410923,411168,411607,412001,412500,413038,413497,414042]
[null,"HOROSCOPE 184",{"$f":"SUM(H113:INDEX(H113:AL113,1,$D$1))","v":688845},{"$f":"'09.2019'!C108","v":780262},-91417,-0.11716192766019619,21333,25082,24757,24514,24304,24048,23800,23568,23392,23148,23080,22610,22395,22033,21893,21503,21225,21317,21258,21154,21199,21066,21023,21093,21228,21246,21026,20819,20632,21560,21539,21333]
[null,"LUCKY NUMBER",{"$f":"SUM(H114:INDEX(H114:AL114,1,$D$1))","v":780911},{"$f":"'09.2019'!C109","v":908740},-127829,-0.14066619715210071,29227,25890,25414,24930,24485,24093,23712,23371,23070,22792,22584,22259,21875,21559,22414,22151,21797,21423,22435,23539,24719,25770,26670,27753,28642,29613,30118,29951,29728,29517,29410,29227]
[null,"GAME PORTAL 7071",{"$f":"SUM(H115:INDEX(H115:AL115,1,$D$1))","v":668899},{"$f":"'09.2019'!C110","v":755349},-86450,-0.1144504063684469,17266,24982,25252,25027,25366,25490,25538,25269,24928,24637,24302,23508,23057,22346,22014,21752,21434,21221,20784,20486,20092,19556,19236,18956,18670,18387,18144,18038,17922,17745,17494,17266]
[null,"LUCKY CARD 150",{"$f":"SUM(H116:INDEX(H116:AL116,1,$D$1))","v":493356},{"$f":"'09.2019'!C111","v":473697},19659,4.1501212800587717E-2,19034,15459,15358,15272,15158,15045,14929,14820,14713,14647,14556,14376,14093,13854,13591,14577,15981,17392,17364,17265,17172,17039,16958,16841,16740,16650,16528,16408,16287,16906,18343,19034]
[null,"N-EDU 398",{"$f":"SUM(H117:INDEX(H117:AL117,1,$D$1))","v":1313650},{"$f":"'09.2019'!C112","v":1116855},196795,0.17620461026722359,40436,45155,45053,44697,44373,44135,43920,43685,43468,43269,43079,42887,42717,42563,42417,42249,42137,42027,41889,41752,41627,41504,41382,41256,41175,41079,40956,40855,40749,40623,40536,40436]
[17,"E-News 368",{"$f":"SUM(H118:INDEX(H118:AL118,1,$D$1))","v":9395559},{"$f":"'09.2019'!C113","v":9634558},-238999,-2.4806431182416464E-2,321365,309655,309141,308808,305822,296591,296242,295893,295563,295218,295004,294748,294501,294191,293866,293612,293317,293046,292796,292465,292259,291990,291690,291420,322976,322842,322596,322342,322115,321868,321617,321365]
[null,"RELIGIOUS 727",{"$f":"SUM(H119:INDEX(H119:AL119,1,$D$1))","v":4961359},{"$f":"'09.2019'!C114","v":4799854},161505,3.36478984569114E-2,160005,160072,160075,160074,160069,160069,160070,160068,160062,160061,160053,160051,160051,160049,160053,160050,160044,160043,160039,160042,160042,160036,160033,160028,160028,160028,160020,160019,160012,160006,160007,160005]
[null,"LUCKY DRAW 151",{"$f":"SUM(H120:INDEX(H120:AL120,1,$D$1))","v":732680},{"$f":"'09.2019'!C115","v":395000},337680,0.85488607594936705,21145,18541,19623,20611,21509,22426,23149,23942,24648,25325,25188,25016,24900,24775,24646,24519,24400,25233,25260,25187,25070,24947,24833,24707,24607,24458,23916,23412,22775,22211,21701,21145]
[null,"MILLIONAIRE GAME ",{"$f":"SUM(H121:INDEX(H121:AL121,1,$D$1))","v":365720},{"$f":"'09.2019'!C116","v":129815},235905,1.8172399183453376,11064,12563,12562,12555,12554,12551,12546,12551,12552,12550,12553,12555,12559,12560,12556,12556,12565,12559,12398,12164,11877,11179,10810,10558,9993,9474,9369,10082,10865,11264,11176,11064]
[]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"LUCKY CODE",{"$f":"SUM(H125:INDEX(H125:AL125,1,$D$1))","v":13650954},{"$f":"'09.2019'!C120","v":14430771},{"$f":"+C125-D125","v":-779817},{"$f":"+IFERROR(+E125/D125,\"\")","v":-5.4038484846027975E-2},{"$f":"+INDEX(H125:AL125,1,$D$1)","v":446106},441565,428084,437273,424769,413549,410534,451801,468483,455524,462795,450580,443879,426501,464534,439863,456486,426807,450602,449403,414451,451110,434077,437669,427931,459159,456835,444672,403798,442182,429932,446106]
[null,"CALL PRO",{"$f":"SUM(H126:INDEX(H126:AL126,1,$D$1))","v":13641138},{"$f":"'09.2019'!C121","v":14429391},{"$f":"+C126-D126","v":-788253},{"$f":"+IFERROR(+E126/D126,\"\")","v":-5.4628293044384199E-2},{"$f":"+INDEX(H126:AL126,1,$D$1)","v":446117},441565,428058,437291,424751,413541,410522,451819,468465,455513,462782,450549,443917,426501,464559,440030,456486,426819,450590,449403,414451,451110,434086,437675,427920,459192,456835,444679,403798,442204,419910,446117]
{"$rows_empty":1048373}
[null,null,{"$f":"SUM(H1048500:INDEX(H1048500:AK1048576,1,$D$1))","v":{"$error":"#REF!"}}]

{"sheet":"11.2019","index":142,"n_rows":1048504,"n_cols":37,"rows_kept":1048504,"cut":false,"hidden":true,"merged":[[90,0,90,5],[54,0,54,1],[56,0,56,5],[77,0,77,5],[78,0,78,5],[82,0,82,5],[86,0,86,5],[46,0,46,5],[3,0,3,5],[28,0,28,5],[31,0,31,5],[34,0,34,5],[44,0,44,5]]}
[" ",null,"DATE",{"$f":"'12.2019'!D1","v":31},"Month","November"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 31 / November"},"Acc last month","+/-","%",{"$f":"D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
["INTERLAND",{"$nulls":28},"a"]
[null,"SMS INFO",{"$f":"SUM(H5:INDEX(H5:AK5,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C5","v":1203851},{"$f":"+C5-D5","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E5/D5,\"\")","v":""},{"$f":"+INDEX(H5:AK5,1,$D$1)","v":{"$error":"#REF!"}},{"$f":"H6+H7","v":62022},{"$f":"I6+I7","v":60308},59836,59291,59700,58837,60402,59389,57919,56137,55660,56269,58474,56547,59228,57488,55800,54721,55095,54438,54177,57171,56235,56782,57015,58871,56961,57771,59956,58158]
[null,"BON_INFO 206",{"$f":"SUM(H6:INDEX(H6:AK6,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C6","v":940394},{"$f":"+C6-D6","v":{"$error":"#REF!"}},"",{"$error":"#REF!"},54134,52687,52170,51847,52088,51114,52491,51486,50046,48538,48285,48700,50647,49011,51038,49817,48429,47594,47651,47317,46941,49646,48440,49067,49339,50993,49257,50277,52627,50638]
[null,"IVR_INFO 206",{"$f":"SUM(H7:INDEX(H7:AK7,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C7","v":263457},{"$error":"#REF!"},"",{"$error":"#REF!"},7888,7621,7666,7444,7612,7723,7911,7903,7873,7599,7375,7569,7827,7536,8190,7671,7371,7127,7444,7121,7236,7525,7795,7715,7676,7878,7704,7494,7329,7520]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H8:INDEX(H8:AK8,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C8","v":422648},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H9-H10","v":14159},{"$f":"I9-I10","v":14138},14255,13658,13502,13767,13274,10013,13843,13879,13597,13696,13628,13865,14545,13341,13523,13814,13639,12503,12357,13297,13715,13502,13886,14288,14085,13443,14153,13845]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H9:INDEX(H9:AK9,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C9","v":513884},{"$error":"#REF!"},"",{"$error":"#REF!"},17159,17142,17255,16658,16502,16767,16274,13014,16844,16881,16600,16700,16629,16869,17545,16342,16524,16814,16639,15503,15359,16300,16715,16502,16886,17288,17087,16443,17154,16846]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H10:INDEX(H10:AK10,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C10","v":91236},{"$error":"#REF!"},"",{"$error":"#REF!"},3000,3004,3000,3000,3000,3000,3000,3001,3001,3002,3003,3004,3001,3004,3000,3001,3001,3000,3000,3000,3002,3003,3000,3000,3000,3000,3002,3000,3001,3001]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H11:INDEX(H11:AK11,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C11","v":1318883},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H12-H13","v":47530},{"$f":"I12-I13","v":50129},49736,47903,46295,47921,46716,23955,49979,47789,44077,46847,46102,43779,45288,46448,45091,42726,43366,41702,42927,43517,44043,42944,44454,44675,43248,41579,42334,41515]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H12:INDEX(H12:AK12,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C12","v":1472740},{"$error":"#REF!"},"",{"$error":"#REF!"},52893,54891,54459,53619,51021,52688,51378,28624,54812,52516,49947,51746,50859,48531,49952,51167,49828,48465,48320,46684,48015,48492,48917,47669,50570,49663,48110,46432,47095,46248]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H13:INDEX(H13:AK13,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C13","v":153857},{"$error":"#REF!"},"",{"$error":"#REF!"},5363,4762,4723,5716,4726,4767,4662,4669,4833,4727,5870,4899,4757,4752,4664,4719,4737,5739,4954,4982,5088,4975,4874,4725,6116,4988,4862,4853,4761,4733]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H14:INDEX(H14:AK14,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C14","v":1778592},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H15-H16","v":71912},{"$f":"I15-I16","v":67513},69795,68216,73854,70252,77260,73498,73831,72849,70312,71821,77701,71772,79096,74386,73367,71070,68684,67852,64485,67646,67675,72593,68548,76901,69827,70953,78326,73843]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H15:INDEX(H15:AK15,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C15","v":1810987},{"$error":"#REF!"},"",{"$error":"#REF!"},72957,68558,70840,69261,74899,71297,78305,74543,74876,73894,71357,72866,78746,72817,80141,75431,74412,72115,69729,68897,65530,68691,68720,73638,69593,77946,70872,71998,79371,74888]
[null,"LUCKY_WORD COST",{"$f":"SUM(H16:INDEX(H16:AK16,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C16","v":32395},{"$error":"#REF!"},"",{"$error":"#REF!"},1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H17:INDEX(H17:AK17,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C17","v":2113501},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H18-H19","v":61090},{"$f":"I18-I19","v":58482},59710,57485,57633,56545,60129,58647,57205,56753,53887,54222,56386,53039,56806,54703,54772,53055,52415,50017,49513,51496,52066,56799,53572,60196,55205,54467,59466,55915]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H18:INDEX(H18:AK18,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C18","v":2113505},{"$error":"#REF!"},"",{"$error":"#REF!"},61090,58482,59710,57485,57633,56545,60129,58647,57205,56753,53887,54222,56386,53039,56806,54703,54772,53055,52415,50017,49513,51496,52066,56799,53572,60196,55205,54467,59466,55915]
[null,"LUCKY_CARD COST",{"$f":"SUM(H19:INDEX(H19:AK19,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C19","v":4},{"$error":"#REF!"},"",{"$error":"#REF!"},0]
[null,"IVR_DATING 933",{"$f":"SUM(H20:INDEX(H20:AK20,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C20","v":1266837},{"$error":"#REF!"},"",{"$error":"#REF!"},36087,37254,37922,36695,34120,43178,50079,56438,58352,61701,61378,62520,58979,59241,58892,60918,60365,58328,57046,51739,54429,57413,58803,61659,59854,56654,57471,54177,57202,63062]
[null,"N_EDU 398 NET",{"$f":"SUM(H21:INDEX(H21:AK21,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C21","v":846870},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H22-H23","v":21528},{"$f":"I22-I23","v":22043},21146,21826,20960,21382,21019,14206,21220,19022,20023,20436,20367,20066,20070,19585,17962,18933,19251,17872,17834,17995,18693,18204,18461,18360,17919,17748,18300,18028]
[null,"N_EDU 398",{"$f":"SUM(H22:INDEX(H22:AK22,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C22","v":855030},{"$error":"#REF!"},"",{"$error":"#REF!"},21528,22043,21826,21826,20960,21382,21019,14206,21220,20382,20023,20436,20367,20066,20070,19585,19322,18933,19251,17872,17834,17995,18693,18204,18461,18360,17919,17748,18300,18028]
[null,"N_EDU 398 COST",{"$f":"SUM(H23:INDEX(H23:AK23,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C23","v":8160},{"$error":"#REF!"},"",{"$error":"#REF!"},null,null,680,{"$nulls":6},1360,{"$nulls":6},1360]
[null,"TOTAL",{"$f":"SUM(C5,C8,C11,C14,C17,C20,C21,C50)","v":{"$error":"#REF!"}},{"$f":"SUM(D5,D8,D11,D14,D17,D20,D21,D50)","v":8951182},{"$f":"+C24-D24","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E24/D24,\"\")","v":""},{"$f":"SUM(G5,G8,G11,G14,G17,G20,G21)","v":{"$error":"#REF!"}}]
[]
[null,"IVR_RADIO  945",{"$f":"SUM(H26:INDEX(H26:AK26,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C26","v":350606},{"$f":"+C26-D26","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E26/D26,\"\")","v":""},{"$f":"+INDEX(H26:AK26,1,$D$1)","v":{"$error":"#REF!"}},10055,10414,10382,10139,9638,10015,9975,10106,9604,9648,9096,9401,9061,9134,9496,9477,9356,8920,9096,8264,8857,9161,9373,9405,9572,9340,9403,8941,9612,9378]
[null,"CALL_PRO 526",{"$f":"SUM(H27:INDEX(H27:AK27,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C27","v":2680049},{"$f":"+C27-D27","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E27/D27,\"\")","v":""},{"$f":"+INDEX(H27:AK27,1,$D$1)","v":{"$error":"#REF!"}},84556,88672,83828,83720,78674,84680,80256,87406,83648,76346,75230,78916,77962,78374,83592,87690,80986,77768,79534,71302,79844,79482,87386,81786,87574,83992,85058,83488,84596,87958]
[null,"TOTAL",{"$f":"SUM(C26:C27)","v":{"$error":"#REF!"}},{"$f":"SUM(D26:D27)","v":3030655},{"$f":"+C28-D28","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E28/D28,\"\")","v":""},{"$f":"SUM(G26:G27)","v":{"$error":"#REF!"}}]
[]
[null,"HOROSCOPE 566",{"$f":"SUM(H30:INDEX(H30:AK30,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C30","v":706951},{"$f":"+C30-D30","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E30/D30,\"\")","v":""},{"$f":"+INDEX(H30:AK30,1,$D$1)","v":{"$error":"#REF!"}},21425,20873,20768,20764,20550,20092,21099,21193,20173,19801,19331,19705,20115,18955,20020,19560,19809,19058,19002,18214,18169,20023,19382,21059,20158,20091,19804,20636,23321,22830]
[null,"TOTAL",{"$f":"C30","v":{"$error":"#REF!"}},{"$f":"D30","v":706951},{"$f":"+C31-D31","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E31/D31,\"\")","v":""},{"$f":"G30","v":{"$error":"#REF!"}}]
["THIÊN AN"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H33:INDEX(H33:AK33,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C33","v":737622},{"$f":"+C33-D33","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E33/D33,\"\")","v":""},{"$f":"+INDEX(H33:AK33,1,$D$1)","v":{"$error":"#REF!"}},26492,27454,27710,27396,26692,27572,27060,18468,28812,27940,27116,28432,27754,27044,27394,27764,27190,27030,26386,24916,25438,26256,27364,27228,27994,27012,26624,26000,26010,26246]
[null,"TOTAL",{"$f":"C33","v":{"$error":"#REF!"}},{"$f":"D33","v":737622},{"$f":"+C34-D34","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E34/D34,\"\")","v":""},{"$f":"G33","v":{"$error":"#REF!"}}]
["GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H36:INDEX(H36:AK36,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C36","v":374561},{"$f":"+C36-D36","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E36/D36,\"\")","v":""},{"$f":"+INDEX(H36:AK36,1,$D$1)","v":{"$error":"#REF!"}},11009,11482,11027,10837,10410,11180,12008,9639,14145,14249,14363,15526,15561,15195,15952,15612,16866,17764,18560,20013,44319,56131,64122,65112,24876,26488,26933,26446,27395,28707]
[null,"NEW_VOTING",{"$f":"SUM(H37:INDEX(H37:AK37,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C37","v":280763},{"$error":"#REF!"},{"$f":"+IFERROR(+E37/D37,\"\")","v":""},{"$error":"#REF!"},7985,8556,8962,9480,7681,8463,8005,8994,8719,8009,7517,8005,7358,8244,7415,8211,8186,7986,8265,6445,7265,8016,8364,8123,9675,8224,8022,7497,8377,7470]
[null,"RELIGIOUS 727",{"$f":"SUM(H38:INDEX(H38:AK38,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C38","v":592761},{"$error":"#REF!"},"",{"$error":"#REF!"},16629,17127,16911,17115,16368,17163,16659,17619,16686,16890,15987,16716,15732,16020,15999,16824,16101,16422,15930,15285,23562,19281,18408,19108,19815,18768,18672,19348,24042,24965]
[null,"USSD_CHATTING",{"$f":"SUM(H39:INDEX(H39:AK39,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C39","v":1412342},{"$error":"#REF!"},"",{"$error":"#REF!"},45122,44782,{"$f":"114466/3","v":38155.333333333336},39314,41942,43454,44694,44020,44246,42844,42140,44000,42966,42260,44454,44404,44664,44890,44480,42568,42130,45054,45642,47728,47156,45888,44342,43294,47572,54480]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H40:INDEX(H40:AK40,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C40","v":477710},{"$error":"#REF!"},"",{"$error":"#REF!"},13944,14664,{"$f":"41326/3","v":13775.333333333334},12634,13246,13948,14796,15818,16322,16690,16806,16826,16384,15936,15892,16354,16120,16014,15872,14974,15112,15878,16316,16726,16572,16846,16745,16024,17126,18398]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H41:INDEX(H41:AK41,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C41","v":242343},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H42-H43","v":6992},{"$f":"I42-I43","v":7377},7231,7128,5583,5963,5660,6920,6413,6334,6010,7228,7400,8293,8627,9093,9368,9669,9952,9125,9719,10281,10675,10407,10047,10241,10269,9652,9693,9668]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H42:INDEX(H42:AK42,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C42","v":242343},{"$error":"#REF!"},"",{"$error":"#REF!"},6992,7377,7231,7128,6608,6988,6685,6950,6443,6364,6040,7258,7400,8323,8657,9123,9398,9699,9982,9155,9749,10311,10705,10437,10077,10271,10299,9682,9723,9698]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H43:INDEX(H43:AK43,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C43","v":0},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$nulls":4},1025,1025,1025,30,30,30,30,30,0,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30]
[null,"TOTAL",{"$f":"SUM(C36:C41)","v":{"$error":"#REF!"}},{"$f":"SUM(D36:D41)","v":3380480},{"$error":"#REF!"},{"$f":"+IFERROR(+E44/D44,\"\")","v":""},{"$f":"SUM(G36:G41)","v":{"$error":"#REF!"}}]
["TELETECH"]
[null,"DATA CREDIT",{"$f":"SUM(H46:INDEX(H46:AK46,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C46","v":17944},{"$f":"+C46-D46","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E46/D46,\"\")","v":""},{"$f":"+INDEX(H46:AK46,1,$D$1)","v":{"$error":"#REF!"}},490,468,510,454,398,438,448,470,426,316,370,368,358,412,426,392,358,402,364,312,114,140,152,88,100,120,166,122,236,74]
["SMART SOLUTION"]
[null,"E-News 368",{"$f":"SUM(H48:INDEX(H48:AK48,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C48","v":1975087},{"$f":"+C48-D48","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E48/D48,\"\")","v":""},{"$f":"+INDEX(H48:AK48,1,$D$1)","v":{"$error":"#REF!"}},77675,79235,78704,78082,76215,79425,78218,81325,76639,73858,74346,75688,75263,76334,78514,81803,81080,80972,82768,79756,81482,84983,85364,85583,86205,83076,82492,78945,81488,83331]
[null,"N-EVENT 3333",{"$f":"SUM(H49:INDEX(H49:AK49,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C49","v":580124},{"$error":"#REF!"},"",{"$f":"+INDEX(H49:AK49,1,$D$1)","v":{"$error":"#REF!"}},15835,16705,16747,15921,15543,15787,15762,8872,17577,16816,15804,16442,16222,15496,16322,16153,15879,15352,14954,13986,14454,14367,15146,15344,15996,14933,15147,14507,14760,14866]
[null,"IDOL 272 NET",{"$f":"SUM(H50:INDEX(H50:AK50,1,$D$1))","v":{"$error":"#REF!"}},0,{"$error":"#REF!"},"",{"$f":"+INDEX(H50:AK50,1,$D$1)","v":{"$error":"#REF!"}},{"$nulls":9},{"$f":"Q51-Q52","v":0},{"$f":"R51-R52","v":0},0,0,0,2035,5059,6467,4712,6670,9877,11911,12414,11953,11324,11260,11914,11805,11679,11506,16900]
[null,"IDOL 272",{"$f":"SUM(H51:INDEX(H51:AK51,1,$D$1))","v":{"$error":"#REF!"}},0,{"$error":"#REF!"},"",{"$f":"+INDEX(H51:AK51,1,$D$1)","v":{"$error":"#REF!"}},{"$nulls":14},2035,5059,6467,6712,6670,9877,11911,12414,11953,11324,13260,11914,11805,11679,11506,16900]
[null,"IDOL 272 COST",{"$f":"SUM(H52:INDEX(H52:AK52,1,$D$1))","v":{"$error":"#REF!"}},0,{"$error":"#REF!"},"",{"$f":"+INDEX(H52:AK52,1,$D$1)","v":{"$error":"#REF!"}},{"$nulls":17},2000,{"$nulls":6},2000]
[null,"TOTAL",{"$f":"SUM(C48:C50)","v":{"$error":"#REF!"}},{"$f":"SUM(D48:D50)","v":2555211},{"$error":"#REF!"},"",{"$f":"SUM(G48:G50)","v":{"$error":"#REF!"}}]
[null,"TOTAL SERVICE"]
["TOTAL COST"]
[null,"REMAIN",{"$f":"C54-C55","v":0}]
["TELEMOR"]
[null,"HOROSCOPE 184",{"$f":"SUM(H58:INDEX(H58:AK58,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C55","v":10036},{"$f":"+C58-D58","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E58/D58,\"\")","v":""},{"$f":"+INDEX(H58:AK58,1,$D$1)","v":{"$error":"#REF!"}},340,314,310,314,313,310,304,310,355,330,328,305,309,312,312,298,281,284,279,254,270,269,281,278,291,290,289,289,286,278]
[null,"LUCKY NET",{"$f":"SUM(H59:INDEX(H59:AK59,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C56","v":10930},{"$error":"#REF!"},"",{"$f":"+INDEX(H59:AK59,1,$D$1)","v":{"$error":"#REF!"}},{"$f":"H60-H61","v":436},{"$f":"I60-I61","v":397},381,379,379,378,372,370,363,352,354,342,353,349,340,330,311,308,303,282,300,311,320,309,314,312,311,292,293,291]
[null,"LUCKY ",{"$f":"SUM(H60:INDEX(H60:AK60,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C57","v":10948},{"$error":"#REF!"},"",{"$f":"+INDEX(H60:AK60,1,$D$1)","v":{"$error":"#REF!"}},437,398,382,380,380,379,373,371,364,353,355,343,354,350,341,331,312,309,304,283,301,312,321,310,315,313,312,293,294,291]
[null,"LUCKY COST",{"$f":"SUM(H61:INDEX(H61:AK61,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C58","v":18},{"$error":"#REF!"},"",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H62:INDEX(H62:AK62,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C59","v":12040},{"$error":"#REF!"},"",{"$f":"+INDEX(H62:AK62,1,$D$1)","v":{"$error":"#REF!"}},{"$f":"H63-H64","v":330},{"$f":"I63-I64","v":300},375,303,306,302,297,293,264,273,302,240,{"$f":"T63-T64","v":269},{"$f":"U63-U64","v":284},279,270,261,255,264,268,256,278,291,273,285,283,274,261,277,326]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H63:INDEX(H63:AK63,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C60","v":12059},{"$error":"#REF!"},"",{"$error":"#REF!"},330,300,375,308,306,302,297,293,264,273,307,240,269,284,279,270,261,260,264,268,256,278,291,273,290,283,274,261,277,326]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H64:INDEX(H64:AK64,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C61","v":19},{"$error":"#REF!"},"",{"$error":"#REF!"},null,null,null,5,{"$nulls":6},5,{"$nulls":6},5,{"$nulls":6},5]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H65:INDEX(H65:AK65,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C62","v":11499},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H66-H67","v":481},{"$f":"I66-I67","v":430},397,407,412,407,408,454,389,376,370,345,368,370,358,343,320,325,315,322,305,331,327,311,322,374,432,464,464,442]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H66:INDEX(H66:AK66,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C63","v":11499},{"$error":"#REF!"},"",{"$error":"#REF!"},481,430,397,407,412,407,408,454,389,376,370,345,368,370,358,343,320,325,315,322,305,331,327,311,322,374,432,464,464,442]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H67:INDEX(H67:AK67,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C64","v":0},{"$error":"#REF!"},"",{"$error":"#REF!"}]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H68:INDEX(H68:AK68,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C65","v":17767},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H69-H70","v":516},{"$f":"I69-I70","v":483},461,480,477,466,462,403,441,431,445,408,418,403,395,390,373,386,371,386,349,372,383,354,377,374,383,353,354,344]
[null,"LUCKY DRAW 151",{"$f":"SUM(H69:INDEX(H69:AK69,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C66","v":17773},{"$error":"#REF!"},"",{"$error":"#REF!"},517,483,462,480,478,467,462,403,441,431,445,408,418,403,395,390,373,387,371,386,349,372,383,354,377,374,383,353,354,344]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H70:INDEX(H70:AK70,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C67","v":6},{"$error":"#REF!"},"",{"$error":"#REF!"},1,null,1,null,1,1,{"$nulls":11},1]
[null,"MILLION GAME NET",{"$f":"SUM(H71:INDEX(H71:AK71,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C68","v":6743},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H72-H73","v":274},{"$f":"I72-I73","v":233},230,183,186,186,148,153,148,166,169,142,227,280,323,338,352,342,326,307,298,287,298,287,291,289,287,271,266,268]
[null,"MILLION GAME ",{"$f":"SUM(H72:INDEX(H72:AK72,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C69","v":7031},{"$error":"#REF!"},"",{"$error":"#REF!"},274,233,230,183,186,186,148,153,148,166,169,142,227,280,323,338,352,342,326,307,298,287,298,287,291,289,287,271,266,268]
[null,"MILLION GAME COST",{"$f":"SUM(H73:INDEX(H73:AK73,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C70","v":288},{"$error":"#REF!"},"",{"$error":"#REF!"}]
[null,"LUCKY WORD NET",{"$f":"SUM(H74:INDEX(H74:AK74,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C71","v":0},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H75-H76","v":0},{"$f":"I75-I76","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LUCKY WORD ",{"$f":"SUM(H75:INDEX(H75:AK75,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C72","v":0},{"$error":"#REF!"},"",{"$error":"#REF!"}]
[null,"LUCKY WORD COST",{"$f":"SUM(H76:INDEX(H76:AK76,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C73","v":0},{"$error":"#REF!"},"",{"$error":"#REF!"}]
[null,"TOTAL",{"$f":"SUM(C58,C59,C62,C65,C68,C71,C74)","v":{"$error":"#REF!"}},{"$f":"SUM(D58,D59,D62,D65,D68,D71,D74)","v":69015},{"$f":"+C77-D77","v":{"$error":"#REF!"}},"",{"$f":"SUM(G58,G59,G62,G65,G68,G71,G74)","v":{"$error":"#REF!"}}]
["INTERLAND"]
["VIETNAMOBILE"]
[null,"LUCKY_NUMBER",{"$f":"SUM(H80:INDEX(H80:AK80,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C77","v":21911000},{"$f":"+C80-D80","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E80/D80,\"\")","v":""},{"$f":"+INDEX(H80:AK80,1,$D$1)","v":{"$error":"#REF!"}},{"$nulls":5},10194000,10236000,10174000,10200000,10274000,10444000,9420000,13298000,14650000,13722000,14354000,11902000,13122000,13268000,9294000,11650000,10312000,9334000,10676000,10122000,13780000,14004000,13702000,8864000,14080000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H81:INDEX(H81:AK81,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C78","v":40772000},{"$f":"+C81-D81","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E81/D81,\"\")","v":""},{"$f":"+INDEX(H81:AK81,1,$D$1)","v":{"$error":"#REF!"}},{"$nulls":5},10358000,10444000,10210000,10198000,10664000,10194000,9394000,15434000,12154000,10628000,9884000,9524000,10916000,11696000,9826000,13882000,11140000,9388000,13046000,10314000,11870000,10662000,11444000,14644000,14646000]
[null,"TOTAL",{"$f":"SUM(C80:C81)","v":{"$error":"#REF!"}},{"$f":"SUM(D80:D81)","v":62683000},{"$f":"+C82-D82","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E82/D82,\"\")","v":""},{"$f":"SUM(G80:G81)","v":{"$error":"#REF!"}}]
[]
[null,"VIETCARE",{"$f":"SUM(H84:INDEX(H84:AK84,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C81","v":8622000},{"$f":"+C84-D84","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E84/D84,\"\")","v":""},{"$f":"+INDEX(H84:AK84,1,$D$1)","v":{"$error":"#REF!"}},{"$nulls":7},20004000,15003000,15003000,15006000,13002000,11502000,12003000,14127000,15045000,10539000,8568000,8520000,10047000,10050000,9810000,13659000,13454000,13536000,13521000,13407000,13491000,12477000,12372000]
[null,"CHIÊM TINH",{"$f":"SUM(H85:INDEX(H85:AK85,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C82","v":3606000},{"$f":"+C85-D85","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E85/D85,\"\")","v":""},{"$f":"+INDEX(H85:AK85,1,$D$1)","v":{"$error":"#REF!"}},{"$nulls":8},15003000,15003000,15006000,10503000,12003000,13506000,11001000,9540000,10596000,13278000,15042000,14694000,14694000,14673000,10389000,11832000,11817000,11799000,11784000,11775000,14490000,8028000]
[null,"TOTAL",{"$f":"SUM(C84:C85)","v":{"$error":"#REF!"}},{"$f":"SUM(D84:D85)","v":12228000},{"$f":"SUM(E84:E85)","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E86/D86,\"\")","v":""},{"$f":"SUM(G84:G85)","v":{"$error":"#REF!"}}]
["VIETTECH",{"$nulls":16},11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[null,"KHÉO PLUS",{"$f":"SUM(H88:INDEX(H88:AK88,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C85","v":383604000},{"$f":"+C88-D88","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E88/D88,\"\")","v":""},{"$f":"+INDEX(H88:AK88,1,$D$1)","v":{"$error":"#REF!"}},15006000,15006000,15006000,15003000,15003000,15006000,15003000,15006000,15006000,15003000,15003000,14001000,13503000,10002000,8001000,10587000,11040000,9045000,10038000,9588000,9588000,9591000,12183000,12132000,12117000,12108000,8721000,9360000,9246000,9234000]
[null,"VIETFOOD",{"$f":"SUM(H89:INDEX(H89:AK89,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C86","v":390515000},{"$f":"+C89-D89","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E89/D89,\"\")","v":""},{"$f":"+INDEX(H89:AK89,1,$D$1)","v":{"$error":"#REF!"}},15006000,15006000,15006000,15003000,15003000,null,null,null,15003000,15003000,15006000,13002000,12003000,11001000,12501000,14076000,12048000,10074000,10530000,9048000,9051000,9051000,11853000,11838000,11724000,11718000,10797000,12795000,8055000,8838000]
[null,"TOTAL",{"$f":"C88+C89","v":{"$error":"#REF!"}},{"$f":"D88+D89","v":774119000},{"$f":"SUM(E88:E89)","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E90/D90,\"\")","v":""},{"$f":"G88+G89","v":{"$error":"#REF!"}}]
["BRUNDI"]
[null,"GAME PORTAL",{"$f":"SUM(H92:INDEX(H92:AK92,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C89","v":62},{"$f":"+C92-D92","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E92/D92,\"\")","v":""},{"$f":"+INDEX(H92:AK92,1,$D$1)","v":{"$error":"#REF!"}},2,2,2,2,3,2,2,2,3,2,2,3,2,2,3,2,2,3,2,3,2,3,2,2,2,3,2,3,2,3]
[null,"TOTAL",{"$f":"C92","v":{"$error":"#REF!"}},{"$f":"D92","v":62},{"$f":"E92","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E93/D93,\"\")","v":""}]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[1,"SMS INFO",{"$f":"SUM(H97:INDEX(H97:AK97,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C94","v":4165356},{"$f":"+C97-D97","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E97/D97,\"\")","v":""},{"$f":"+INDEX(H97:AK97,1,$D$1)","v":{"$error":"#REF!"}},{"$f":"H98+H99","v":196605},{"$f":"I98+I99","v":196456},196276,196042,195832,195638,195429,195214,195002,194823,194604,194381,194161,193965,193755,193557,193368,193180,193063,192890,192713,192535,192353,192147,191968,191753,191559,191361,191188,190999]
[2,"BON_INFO 206",{"$f":"SUM(H98:INDEX(H98:AK98,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C95","v":3057004},{"$error":"#REF!"},"",{"$error":"#REF!"},161235,161109,160951,160745,160557,160390,160204,160013,159820,159669,159481,159285,159090,158911,158719,158544,158379,158211,158117,157961,157801,157644,157482,157302,157144,156950,156782,156598,156449,156284]
[3,"IVR_INFO 206",{"$f":"SUM(H99:INDEX(H99:AK99,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C96","v":1108352},{"$error":"#REF!"},"",{"$error":"#REF!"},35370,35347,35325,35297,35275,35248,35225,35201,35182,35154,35123,35096,35071,35054,35036,35013,34989,34969,34946,34929,34912,34891,34871,34845,34824,34803,34777,34763,34739,34715]
[4,"LUCKY_SPIN 7878",{"$f":"SUM(H100:INDEX(H100:AK100,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C97","v":1793255},{"$error":"#REF!"},"",{"$error":"#REF!"},56459,56366,56266,56159,56048,55942,55838,55759,55650,55551,55459,55353,55154,55134,55013,54911,54829,54720,54626,54524,54420,54304,54239,54130,54034,53932,53855,53737,53644,53543]
[5,"LUCKY_DRAW 556",{"$f":"SUM(H101:INDEX(H101:AK101,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C98","v":4514433},{"$error":"#REF!"},"",{"$error":"#REF!"},145342,145604,145795,145691,145349,144963,144621,144304,143921,143527,143156,142803,142469,142133,141754,141394,141040,140706,140384,140080,139755,139444,139126,138809,138475,138119,137804,137492,137168,136799]
[6,"LUCKY_WORD 8484",{"$f":"SUM(H102:INDEX(H102:AK102,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C99","v":7282197},{"$error":"#REF!"},"",{"$error":"#REF!"},274951,277276,279802,282063,284241,286548,288648,291017,293367,295566,297527,299754,301824,303892,305972,305556,305195,304839,304445,304075,303725,303412,303079,302733,302380,302025,301674,301338,301008,300718]
[7,"LUCKY_CARD 8889",{"$f":"SUM(H103:INDEX(H103:AK103,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C100","v":9517264},{"$error":"#REF!"},"",{"$error":"#REF!"},306416,306159,305851,305525,305219,304856,304529,304156,303913,303560,303314,302919,302458,302024,301583,301154,300712,300296,299805,299358,298900,298401,297945,297478,297005,296517,296006,295517,295017,294497]
[8,"IVR_DATING 933",{"$f":"SUM(H104:INDEX(H104:AK104,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C101","v":7757215},{"$error":"#REF!"},"",{"$error":"#REF!"},246363,246132,245806,245485,245171,244839,248689,253498,257918,261577,261684,261574,261355,261105,260827,260532,260250,259950,259635,259301,259000,258696,258392,258081,257721,257368,257004,256678,256004,256004]
[9,"HOROSCOPE 566",{"$f":"SUM(H105:INDEX(H105:AK105,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C102","v":4083854},{"$error":"#REF!"},"",{"$error":"#REF!"},128647,128683,128485,128253,128041,127806,127569,127302,127077,126876,126651,126398,126166,125941,125710,125517,125285,125063,124794,124542,124326,124306,124098,123862,123634,123422,123166,122938,122722,122502]
[10,"GAME_PORTAL 834",{"$f":"SUM(H106:INDEX(H106:AK106,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C103","v":4552395},{"$error":"#REF!"},"",{"$error":"#REF!"},159522,160352,161033,161691,162330,163028,163562,163595,163339,163106,162828,162554,162252,161968,161651,161418,161151,160880,160598,160338,160066,159831,159576,159301,159015,158703,158398,158142,157880,157602]
[11,"MILLIONAIRE",{"$f":"SUM(H107:INDEX(H107:AK107,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C104","v":2377792},{"$error":"#REF!"},"",{"$error":"#REF!"},74222,74074,73905,73724,73543,74278,74950,75625,76249,76875,77380,77859,78312,78798,78998,84239,88462,92382,95738,98568,101070,103832,106661,109333,110754,114270,116658,118788,121039,123013]
[12,"NEW_VOTING",{"$f":"SUM(H108:INDEX(H108:AK108,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C105","v":1931263},{"$error":"#REF!"},"",{"$error":"#REF!"},61774,61727,61702,61653,61604,61581,61552,61525,61491,61439,61385,61348,61324,61281,61221,61210,61162,61143,61100,61073,61044,60983,60963,60957,60913,60881,60960,60833,60795,60779]
[13,"USSD_CHATTING",{"$f":"SUM(H109:INDEX(H109:AK109,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C106","v":10799996},{"$error":"#REF!"},"",{"$error":"#REF!"},355975,356624,357302,357835,358255,358869,359869,360530,360806,361210,361361,361060,361781,362378,363341,363662,364020,363665,363127,362891,362418,361978,361577,361120,360671,360215,359833,362777,365145,367945]
[14,"BACKGROUND_MUSIC",{"$f":"SUM(H110:INDEX(H110:AK110,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C107","v":3309918},{"$error":"#REF!"},"",{"$error":"#REF!"},106291,106231,106147,106081,106009,106781,107740,108614,109403,110164,110294,110205,110117,110038,110077,109997,109916,110037,109982,110046,110001,110045,109993,109927,109848,109756,109346,109577,109995,110012]
[15,"LUCKY_ROULETTE ",{"$f":"SUM(H111:INDEX(H111:AK111,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C108","v":1834200},{"$error":"#REF!"},"",{"$error":"#REF!"},57690,57611,57516,57416,57346,57256,57154,57056,56953,56851,57323,58020,58999,59597,60150,60861,61407,61920,62394,62748,63162,63538,63411,63257,63808,63735,63588,63482,63354,63345]
[16,"DATA CREDIT",{"$f":"SUM(I112:INDEX(I112:AK112,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C109","v":5032065},{"$error":"#REF!"},"",{"$error":"#REF!"},162887,162917,162946,162968,163004,163031,163063,163078,163110,163126,163141,163159,163178,162195,163223,163243,163277,163291,163317,163352,163366,163388,163396,163409,163426,163465,163474,163485,162507,163523]
[18,"IVR_RADIO  945",{"$f":"SUM(H113:INDEX(H113:AK113,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C110","v":2171696},{"$error":"#REF!"},"",{"$error":"#REF!"},68410,68325,68208,68103,67973,67878,67779,67688,67584,67503,67406,67320,67211,67097,66992,66892,66791,66684,66565,66450,66348,66252,66143,66028,65933,65835,65724,65628,65537,65416]
[19,"N-EVENT 3333",{"$f":"SUM(H114:INDEX(H114:AK114,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C111","v":1488251},{"$error":"#REF!"},"",{"$error":"#REF!"},47976,47970,47961,47958,47950,47943,47935,48092,48090,48086,48078,48064,48051,48048,48036,48027,48019,48001,47986,47978,47962,47954,47944,47936,47930,47932,47923,47916,47902,47895]
[null,"Call pro 526",{"$f":"SUM(H115:INDEX(H115:AK115,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C112","v":12706635},{"$error":"#REF!"},"",{"$error":"#REF!"},414410,414743,415451,415707,416028,416312,416504,416651,416806,416956,416872,416931,417073,417214,417499,417874,418129,418379,418691,418860,419010,419220,419511,419770,420144,420408,420687,421393,421393,421697]
[null,"HOROSCOPE 184",{"$f":"SUM(H116:INDEX(H116:AK116,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C113","v":688845},{"$error":"#REF!"},"",{"$error":"#REF!"},21256,21073,20965,20771,20525,20312,20154,21579,21397,21400,21118,21030,20859,20657,20528,20269,20008,19855,19516,19432,19260,19053,18866,18829,18887,18879,18751,18575,18296,18035]
[null,"LUCKY NUMBER",{"$f":"SUM(H117:INDEX(H117:AK117,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C114","v":780911},{"$error":"#REF!"},"",{"$error":"#REF!"},28928,28737,28548,28309,28197,27989,27790,27578,27351,27242,27018,26848,26718,26299,26164,25943,25626,25385,24670,24519,24212,23661,23244,22801,21915,21904,21526,21205,20793,20409]
[null,"GAME PORTAL 7071",{"$f":"SUM(H118:INDEX(H118:AK118,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C115","v":668899},{"$error":"#REF!"},"",{"$error":"#REF!"},16803,16447,16223,15789,15464,15144,14913,14677,14431,14222,14035,13890,13875,13810,13764,13757,13654,13578,13527,13475,13449,13331,13194,13018,12897,12748,12577,12787,13505,14259]
[null,"LUCKY CARD 150",{"$f":"SUM(H119:INDEX(H119:AK119,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C116","v":493356},{"$error":"#REF!"},"",{"$error":"#REF!"},19001,18923,18845,18785,18701,18625,18519,18426,18336,18237,18144,18029,17928,17814,17464,17100,16647,16422,16250,16104,15954,15812,15641,15464,16278,17468,18583,19247,19094,18746]
[null,"N-EDU 398",{"$f":"SUM(H120:INDEX(H120:AK120,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C117","v":1313650},{"$error":"#REF!"},"",{"$error":"#REF!"},41322,40223,40106,40010,39908,39798,39689,39613,39527,39469,39380,39297,39206,39133,39034,38942,38854,38785,38710,38633,38555,38490,38422,38356,38289,38228,38167,38099,38099,37988]
[17,"E-News 368",{"$f":"SUM(H121:INDEX(H121:AK121,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C118","v":9395559},{"$error":"#REF!"},"",{"$error":"#REF!"},321024,320695,320280,320169,320382,319996,319602,319196,318779,318368,318131,317671,319322,76334,322462,323863,325093,326366,327535,327454,327133,326749,326417,326053,325653,325285,324861,324471,324063,323735]
[null,"RELIGIOUS 727",{"$f":"SUM(H122:INDEX(H122:AK122,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C119","v":4961359},{"$error":"#REF!"},"",{"$error":"#REF!"},160002,160004,160004,160000,159999,159995,159989,159986,159980,159977,159970,159970,159968,159959,159955,159949,159948,160130,160155,160306,160325,160340,160357,160386,160544,160554,160578,160592,160606,160609]
[null,"LUCKY DRAW 151",{"$f":"SUM(H123:INDEX(H123:AK123,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C120","v":732680},{"$error":"#REF!"},"",{"$error":"#REF!"},20590,20204,19730,19270,18767,18255,17764,17303,16859,16584,16339,16084,15846,15644,15449,15243,14733,14462,14240,14005,13781,13577,13365,13138,12912,12709,12510,12313,12087,11888]
[null,"MILLIONAIRE GAME ",{"$f":"SUM(H124:INDEX(H124:AK124,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C121","v":365720},{"$error":"#REF!"},"",{"$error":"#REF!"},10948,10866,10777,10668,10548,10453,10327,10230,10130,10051,9941,10191,11005,11889,12602,13318,13682,13580,13471,13377,13266,13141,13033,12946,12850,12713,12509,12247,12013,11857]
[null,"IDOL 272",{"$f":"SUM(H125:INDEX(H125:AK125,1,$D$1))","v":{"$error":"#REF!"}},0,{"$error":"#REF!"},"",{"$error":"#REF!"},{"$nulls":14},378,1042,1705,2264,2756,3743,4805,5733,6494,7065,8090,8580,9141,9643,10100,10547]
[]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"LUCKY CODE",{"$f":"SUM(H129:INDEX(H129:AK129,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C125","v":13650954},{"$f":"+C129-D129","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E129/D129,\"\")","v":""},{"$f":"+INDEX(H129:AK129,1,$D$1)","v":{"$error":"#REF!"}},441526,449948,436167,441514,422167,448291,453026,459675,438147,399709,402911,427707,432680,428619,461445,447737,423453,424522,433665,394683,403989,437013,458147,432617,466795,449231,450644,438017,448806,453220]
[null,"CALL PRO",{"$f":"SUM(H130:INDEX(H130:AK130,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'10.2019'!C126","v":13641138},{"$f":"+C130-D130","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E130/D130,\"\")","v":""},{"$f":"+INDEX(H130:AK130,1,$D$1)","v":{"$error":"#REF!"}},441515,449948,449948,441534,422167,448291,453026,459675,438147,399709,402911,417707,432680,428619,461445,447737,423453,424522,433665,394683,403989,437013,458147,432617,466795,449231,450644,438017,448806,453220]
{"$rows_empty":1048373}
[null,null,{"$f":"SUM(H1048504:INDEX(H1048504:AK1048576,1,$D$1))","v":{"$error":"#REF!"}}]

{"sheet":"12.2019","index":143,"n_rows":1048507,"n_cols":38,"rows_kept":1048507,"cut":false,"hidden":true,"merged":[[93,0,93,5],[57,0,57,1],[59,0,59,5],[80,0,80,5],[81,0,81,5],[85,0,85,5],[89,0,89,5],[49,0,49,5],[3,0,3,5],[31,0,31,5],[34,0,34,5],[37,0,37,5],[47,0,47,5]]}
[" ",null,"DATE",{"$f":"'01.2020'!D1","v":31},"Month","December"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 31 / December"},"Acc last month","+/-","%",{"$f":"D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["INTERLAND"]
[null,"SMS INFO",{"$f":"SUM(H5:INDEX(H5:AL5,1,$D$1))","v":1764305},{"$f":"'11.2019'!C5","v":{"$error":"#REF!"}},{"$f":"+C5-D5","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E5/D5,\"\")","v":""},{"$f":"+INDEX(H5:AK5,1,$D$1)","v":{"$error":"#REF!"}},{"$f":"H6+H7","v":54893},{"$f":"I6+I7","v":56169},56676,55047,56881,55687,52859,53238,54167,56930,54569,56233,54871,54552,52362,53994,56322,52683,59009,56990,56483,55974,58789,61107,59623,60966,60548,60388,57129,64636,64530]
[null,"BON_INFO 206",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":1519920},{"$f":"'11.2019'!C6","v":{"$error":"#REF!"}},{"$f":"+C6-D6","v":{"$error":"#REF!"}},"",{"$error":"#REF!"},47327,48265,48827,47368,48961,47894,46094,46155,46935,49204,47068,48264,47267,47080,45196,46707,48537,45582,50638,49054,48633,48157,50497,52564,51206,52400,52064,51864,49127,55727,55258]
[null,"IVR_INFO 206",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":244385},{"$f":"'11.2019'!C7","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},7566,7904,7849,7679,7920,7793,6765,7083,7232,7726,7501,7969,7604,7472,7166,7287,7785,7101,8371,7936,7850,7817,8292,8543,8417,8566,8484,8524,8002,8909,9272]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":415825},{"$f":"'11.2019'!C8","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H9-H10","v":13263},{"$f":"I9-I10","v":13572},13293,13260,12778,12739,13349,12695,13330,13145,13256,13124,12780,13002,12231,12898,13237,12986,13331,12858,12183,13386,13925,14685,13701,14026,14154,13905,14606,15071,15056]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":508848},{"$f":"'11.2019'!C9","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},16263,16572,16293,16260,15778,15741,16349,15699,16334,16145,16256,16124,15780,16004,15231,15901,16238,15986,16332,15858,15183,16387,16926,17685,16702,17027,17155,16905,17606,18072,18056]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":93023},{"$f":"'11.2019'!C10","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},3000,3000,3000,3000,3000,3002,3000,3004,3004,3000,3000,3000,3000,3002,3000,3003,3001,3000,3001,3000,3000,3001,3001,3000,3001,3001,3001,3000,3000,3001,3000]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":1247070},{"$f":"'11.2019'!C11","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H12-H13","v":38481},{"$f":"I12-I13","v":40976},41291,40374,40002,39448,42863,38658,38870,39856,40491,39174,39125,38525,37343,37771,39756,36962,39284,39874,39776,39675,41334,43949,41810,41780,41085,43023,40351,39701,45462]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":1403327},{"$f":"'11.2019'!C12","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},45359,46747,46104,45120,44708,44085,47615,43301,44649,44567,45343,43986,43798,43296,42132,43642,44679,41646,44024,44790,44433,44550,47132,48665,46607,46446,45835,47916,45266,46636,50250]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":156257},{"$f":"'11.2019'!C13","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},6878,5771,4813,4746,4706,4637,4752,4643,5779,4711,4852,4812,4673,4771,4789,5871,4923,4684,4740,4916,4657,4875,5798,4716,4797,4666,4750,4893,4915,6935,4788]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":1980207},{"$f":"'11.2019'!C14","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H15-H16","v":65548},{"$f":"I15-I16","v":65161},68955,62461,67415,62209,55899,61203,60104,68219,61508,66191,60115,59942,58270,59485,64630,51976,68039,60295,62025,62374,64715,70421,65006,68681,64919,67224,65755,71363,70099]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":2012602},{"$f":"'11.2019'!C15","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},66593,66206,70000,63506,68460,63254,56944,62248,61149,69264,62553,67236,61160,60987,59315,60530,65675,53021,69084,61340,63070,63419,65760,71466,66051,69726,65964,68269,66800,72408,71144]
[null,"LUCKY_WORD COST",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":32395},{"$f":"'11.2019'!C16","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":1654370},{"$f":"'11.2019'!C17","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H18-H19","v":53116},{"$f":"I18-I19","v":52500},54008,51424,52742,51494,47846,50701,49723,52776,49951,53329,50552,50846,49287,49617,52344,44167,54471,51790,51978,54908,54828,59078,56474,57646,57826,56922,61714,60291,60021]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":1654370},{"$f":"'11.2019'!C18","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},53116,52500,54008,51424,52742,51494,47846,50701,49723,52776,49951,53329,50552,50846,49287,49617,52344,44167,54471,51790,51978,54908,54828,59078,56474,57646,57826,56922,61714,60291,60021]
[null,"LUCKY_CARD COST",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":0},{"$f":"'11.2019'!C19","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$nulls":28},0]
[null,"IVR_DATING 933",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":1724544},{"$f":"'11.2019'!C20","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},58129,57099,56392,54606,52942,52650,53632,53159,55213,52065,54045,51869,53092,53632,51471,53604,52730,53094,55730,55788,54695,55269,58701,60639,58411,61530,58306,57424,55657,61834,61136]
[null,"N_EDU 398 NET",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":721506},{"$f":"'11.2019'!C21","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H22-H23","v":15838},{"$f":"I22-I23","v":17899},17800,18150,18618,17951,18345,15070,18218,17859,18102,17548,17594,17559,14814,17411,17480,16850,21206,24160,25612,25014,39259,31792,31987,33261,34297,34658,31351,36345,39458]
[null,"N_EDU 398",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":732386},{"$f":"'11.2019'!C22","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},17878,17899,17800,18150,18618,17951,18345,17110,18218,17859,18102,17548,17594,17559,16854,17411,17480,16850,21206,24160,25612,27054,39259,31792,31987,33261,34297,34658,34071,36345,39458]
[null,"N_EDU 398 COST",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":10880},{"$f":"'11.2019'!C23","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},2040,{"$nulls":6},2040,{"$nulls":6},2040,{"$nulls":6},2040,{"$nulls":6},2720]
[null,"FORTURE 822 NET",{"$f":"SUM(H24:INDEX(H24:AL24,1,$D$1))","v":24658},0,24658,null,null,{"$f":"H25-H26","v":0},{"$f":"I25-I26","v":0},0,24,78,24,30,35,45,83,79,66,38,43,42,36,46,37,31,38,40,49,40,43,51,122,1605,3611,4775,6458,7089]
[null,"FORTURE 822 ",{"$f":"SUM(H25:INDEX(H25:AL25,1,$D$1))","v":24982},null,24982,{"$nulls":5},24,78,24,30,35,45,83,79,66,38,43,42,36,46,37,31,38,40,49,40,43,51,122,1643,3662,4778,6556,7223]
[null,"FORTURE 822 COST",{"$f":"SUM(H26:INDEX(H26:AL26,1,$D$1))","v":324},null,324,{"$nulls":28},38,51,3,98,134]
[null,"TOTAL",{"$f":"SUM(C5,C8,C11,C14,C17,C20,C21,C24)","v":9532485},{"$f":"SUM(D5,D8,D11,D14,D17,D20,D21,D53,D24)","v":{"$error":"#REF!"}},{"$f":"C27-D27","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E27/D27,\"\")","v":""},{"$f":"SUM(G5,G8,G11,G14,G17,G20,G21)","v":{"$error":"#REF!"}}]
[]
[null,"IVR_RADIO  945",{"$f":"SUM(H29:INDEX(H29:AL29,1,$D$1))","v":291843},{"$f":"'11.2019'!C26","v":{"$error":"#REF!"}},{"$f":"+C29-D29","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E29/D29,\"\")","v":""},{"$f":"+INDEX(H29:AK29,1,$D$1)","v":{"$error":"#REF!"}},9308,9228,9378,9016,9214,8961,9417,8925,9275,8902,9008,8590,9127,9337,9051,9133,8944,9105,8618,9403,9308,9314,9592,10359,9674,9736,10558,9864,10187,10593,10718]
[null,"CALL_PRO 526",{"$f":"SUM(H30:INDEX(H30:AL30,1,$D$1))","v":2727066},{"$f":"'11.2019'!C27","v":{"$error":"#REF!"}},{"$f":"+C30-D30","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E30/D30,\"\")","v":""},{"$f":"+INDEX(H30:AK30,1,$D$1)","v":{"$error":"#REF!"}},84208,91494,86694,85762,84494,87926,100448,80018,88030,86236,87658,86364,86306,88980,79972,86446,90614,69576,61854,65624,82476,82984,95566,104720,92508,99362,93366,95430,88334,102074,111542]
[null,"TOTAL",{"$f":"SUM(C29:C30)","v":3018909},{"$f":"SUM(D29:D30)","v":{"$error":"#REF!"}},{"$f":"+C31-D31","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E31/D31,\"\")","v":""},{"$f":"SUM(G29:G30)","v":{"$error":"#REF!"}}]
[]
[null,"HOROSCOPE 566",{"$f":"SUM(H33:INDEX(H33:AL33,1,$D$1))","v":671457},{"$f":"'11.2019'!C30","v":{"$error":"#REF!"}},{"$f":"+C33-D33","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E33/D33,\"\")","v":""},{"$f":"+INDEX(H33:AK33,1,$D$1)","v":{"$error":"#REF!"}},20277,19509,19691,19238,19253,19455,18508,18565,18748,19099,18679,19218,18796,20287,20728,22184,23496,20027,23612,22569,22932,22910,24076,24555,24147,25401,24116,24868,23071,28118,25324]
[null,"TOTAL",{"$f":"C33","v":671457},{"$f":"D33","v":{"$error":"#REF!"}},{"$f":"+C34-D34","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E34/D34,\"\")","v":""},{"$f":"G33","v":{"$error":"#REF!"}}]
["THIÊN AN"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H36:INDEX(H36:AL36,1,$D$1))","v":808370},{"$f":"'11.2019'!C33","v":{"$error":"#REF!"}},{"$f":"+C36-D36","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E36/D36,\"\")","v":""},{"$f":"+INDEX(H36:AK36,1,$D$1)","v":{"$error":"#REF!"}},26822,27192,26818,26488,25972,25672,26807,25098,26160,25788,25892,25190,25340,25381,24282,25068,25188,23714,24906,25686,24468,26207,27290,27813,26382,27462,26830,26570,25880,27046,28958]
[null,"TOTAL",{"$f":"C36","v":808370},{"$f":"D36","v":{"$error":"#REF!"}},{"$f":"+C37-D37","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E37/D37,\"\")","v":""},{"$f":"G36","v":{"$error":"#REF!"}}]
["GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H39:INDEX(H39:AL39,1,$D$1))","v":1008817},{"$f":"'11.2019'!C36","v":{"$error":"#REF!"}},{"$f":"+C39-D39","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E39/D39,\"\")","v":""},{"$f":"+INDEX(H39:AK39,1,$D$1)","v":{"$error":"#REF!"}},29715,30759,30988,30859,30644,30985,32946,31701,32971,33431,34209,34750,34316,34501,33058,33121,33135,32291,32681,32835,32387,33737,33946,33581,31802,31765,32098,31892,32027,32572,33114]
[null,"NEW_VOTING",{"$f":"SUM(H40:INDEX(H40:AL40,1,$D$1))","v":267154},{"$f":"'11.2019'!C37","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"+IFERROR(+E40/D40,\"\")","v":""},{"$error":"#REF!"},8863,8890,9235,8223,8140,7938,8079,7852,7541,8256,8407,8258,8181,8510,7897,7218,8435,7972,8596,9091,8632,9390,9250,9807,9028,9972,9487,8566,7820,9359,10261]
[null,"RELIGIOUS 727",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":590591},{"$f":"'11.2019'!C38","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},18541,19385,18272,17734,17849,17712,18485,17268,18114,17970,17720,17856,17966,17671,16966,18184,17727,18831,20242,19060,19155,20375,19146,20286,19047,20278,21717,20107,22957,22957,21013]
[null,"USSD_CHATTING",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":1846564},{"$f":"'11.2019'!C39","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},52350,51946,52804,53028,53256,53164,55866,55228,57884,58774,58790,59746,59980,59628,58120,59318,59896,57986,61620,61388,60818,61030,63024,65062,63734,66084,65360,64136,64058,63280,69206]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":513378},{"$f":"'11.2019'!C40","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},16160,15834,15650,15582,15646,15576,15900,15412,15978,15930,15880,16022,15984,15772,15596,15764,15900,16118,16816,16470,16578,16692,17410,18210,17180,17784,17686,17724,17810,19198,19116]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H44:INDEX(H44:AL44,1,$D$1))","v":287647},{"$f":"'11.2019'!C41","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H45-H46","v":10161},{"$f":"I45-I46","v":9855},9824,9516,9185,8864,9410,9191,9028,8629,9085,8696,8999,9006,8410,9000,8696,8686,8691,9419,9023,9362,9381,10067,9582,9839,9641,9569,9069,9501,10262]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H45:INDEX(H45:AL45,1,$D$1))","v":288577},{"$f":"'11.2019'!C42","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},10191,9885,9854,9546,9215,8894,9440,9221,9058,8659,9115,8726,9029,9036,8440,9030,8726,8716,8721,9449,9053,9392,9411,10097,9612,9869,9671,9599,9099,9531,10292]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":930},{"$f":"'11.2019'!C43","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30]
[null,"TOTAL",{"$f":"SUM(C39:C44)","v":4514151},{"$f":"SUM(D39:D44)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"+IFERROR(+E47/D47,\"\")","v":""},{"$f":"SUM(G39:G44)","v":{"$error":"#REF!"}}]
["TELETECH"]
[null,"DATA CREDIT",{"$f":"SUM(H49:INDEX(H49:AL49,1,$D$1))","v":4616},{"$f":"'11.2019'!C46","v":{"$error":"#REF!"}},{"$f":"+C49-D49","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E49/D49,\"\")","v":""},{"$f":"+INDEX(H49:AK49,1,$D$1)","v":{"$error":"#REF!"}},110,100,100,130,108,132,32,80,132,116,0,200,164,0,246,284,206,268,210,232,200,238,268,150,162,120,130,82,104,180,132]
["SMART SOLUTION"]
[null,"E-News 368",{"$f":"SUM(H51:INDEX(H51:AL51,1,$D$1))","v":2568714},{"$f":"'11.2019'!C48","v":{"$error":"#REF!"}},{"$f":"+C51-D51","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E51/D51,\"\")","v":""},{"$f":"+INDEX(H51:AK51,1,$D$1)","v":{"$error":"#REF!"}},80294,82291,81477,80074,79381,79047,81895,78445,80685,78832,80410,78910,79910,80505,77478,80281,79845,79301,82254,83881,83033,82105,87952,91000,87857,89239,87407,86491,84470,90289,93675]
[null,"N-EVENT 3333",{"$f":"SUM(H52:INDEX(H52:AL52,1,$D$1))","v":469584},{"$f":"'11.2019'!C49","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"+INDEX(H52:AK52,1,$D$1)","v":{"$error":"#REF!"}},15181,15632,15731,15378,14713,14404,15125,14442,15078,14767,14933,14825,15107,14587,14195,14329,14875,14340,14944,15147,15223,15180,15697,16309,15396,15822,15546,15202,14875,15878,16723]
[null,"IDOL 272 NET",{"$f":"SUM(H53:INDEX(H53:AL53,1,$D$1))","v":996244},{"$f":"'11.2019'!C50","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"+INDEX(H53:AK53,1,$D$1)","v":{"$error":"#REF!"}},{"$f":"H54-H55","v":11366},{"$f":"I54-I55","v":16251},18469,18450,18356,18679,19375,18569,17168,19223,19690,19950,20179,22707,23027,19863,21147,26844,29095,34629,38760,42491,46249,50139,50208,54228,56036,58620,58800,60201,67475]
[null,"IDOL 272",{"$f":"SUM(H54:INDEX(H54:AL54,1,$D$1))","v":1010244},{"$f":"'11.2019'!C51","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"+INDEX(H54:AK54,1,$D$1)","v":{"$error":"#REF!"}},17366,18251,18469,18450,18356,18679,19375,18569,19168,19223,19690,19950,20179,22707,23027,21863,21147,26844,29095,34629,38760,42491,46249,50139,50208,54228,56036,58620,58800,62201,67475]
[null,"IDOL 272 COST",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":14000},{"$f":"'11.2019'!C52","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"+INDEX(H55:AK55,1,$D$1)","v":{"$error":"#REF!"}},6000,2000,{"$nulls":6},2000,{"$nulls":6},2000,{"$nulls":13},2000]
[null,"TOTAL",{"$f":"SUM(C51:C53)","v":4034542},{"$f":"SUM(D51:D53)","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"SUM(G51:G53)","v":{"$error":"#REF!"}}]
[null,"TOTAL SERVICE"]
["TOTAL COST"]
[null,"REMAIN",{"$f":"C57-C58","v":0}]
["TELEMOR"]
[null,"HOROSCOPE 184",{"$f":"SUM(H61:INDEX(H61:AL61,1,$D$1))","v":7553},{"$f":"'11.2019'!C58","v":{"$error":"#REF!"}},{"$f":"+C61-D61","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E61/D61,\"\")","v":""},{"$f":"+INDEX(H61:AK61,1,$D$1)","v":{"$error":"#REF!"}},266,213,60,181,215,253,250,240,253,254,259,267,271,271,264,274,267,267,268,257,259,246,249,255,263,250,242,238,236,231,234]
[null,"LUCKY NET",{"$f":"SUM(H62:INDEX(H62:AL62,1,$D$1))","v":7660},{"$f":"'11.2019'!C59","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"+INDEX(H62:AK62,1,$D$1)","v":{"$error":"#REF!"}},{"$f":"H63-H64","v":278},{"$f":"I63-I64","v":227},41,205,236,274,274,265,276,272,272,252,261,265,256,261,263,271,275,264,265,254,261,254,252,240,237,230,232,220,227]
[null,"LUCKY ",{"$f":"SUM(H63:INDEX(H63:AL63,1,$D$1))","v":7663},{"$f":"'11.2019'!C60","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"+INDEX(H63:AK63,1,$D$1)","v":{"$error":"#REF!"}},278,227,41,205,236,274,274,265,276,272,272,252,262,265,256,263,263,271,275,264,265,254,261,254,252,240,237,230,232,220,227]
[null,"LUCKY COST",{"$f":"SUM(H64:INDEX(H64:AL64,1,$D$1))","v":3},{"$f":"'11.2019'!C61","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",null,0,null,null,0,0,{"$nulls":7},1,null,null,2]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":13748},{"$f":"'11.2019'!C62","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"+INDEX(H65:AK65,1,$D$1)","v":{"$error":"#REF!"}},{"$f":"H66-H67","v":350},{"$f":"I66-I67","v":390},431,466,486,496,497,474,541,545,514,489,466,474,453,456,466,462,458,449,449,432,426,427,421,392,383,372,356,357,370]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H66:INDEX(H66:AL66,1,$D$1))","v":13748},{"$f":"'11.2019'!C63","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},350,390,431,466,486,496,497,474,541,545,514,489,466,474,453,456,466,462,458,449,449,432,426,427,421,392,383,372,356,357,370]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H67:INDEX(H67:AL67,1,$D$1))","v":0},{"$f":"'11.2019'!C64","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"}]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H68:INDEX(H68:AL68,1,$D$1))","v":12545},{"$f":"'11.2019'!C65","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H69-H70","v":405},{"$f":"I69-I70","v":425},408,414,408,396,357,355,374,360,382,365,370,376,376,374,380,376,379,378,378,371,358,355,321,395,463,507,542,567,630]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H69:INDEX(H69:AL69,1,$D$1))","v":12545},{"$f":"'11.2019'!C66","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},405,425,408,414,408,396,357,355,374,360,382,365,370,376,376,374,380,376,379,378,378,371,358,355,321,395,463,507,542,567,630]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H70:INDEX(H70:AK70,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'11.2019'!C67","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"}]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H71:INDEX(H71:AL71,1,$D$1))","v":9608},{"$f":"'11.2019'!C68","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H72-H73","v":322},{"$f":"I72-I73","v":358},350,339,354,328,307,300,338,308,324,282,319,333,318,320,325,327,327,331,328,314,303,300,301,267,263,256,250,259,257]
[null,"LUCKY DRAW 151",{"$f":"SUM(H72:INDEX(H72:AL72,1,$D$1))","v":9608},{"$f":"'11.2019'!C69","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},322,358,350,339,354,328,307,300,338,308,324,282,319,333,318,320,325,327,327,331,328,314,303,300,301,267,263,256,250,259,257]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H73:INDEX(H73:AK73,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'11.2019'!C70","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"}]
[null,"MILLION GAME NET",{"$f":"SUM(H74:INDEX(H74:AL74,1,$D$1))","v":6856},{"$f":"'11.2019'!C71","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},{"$f":"H75-H76","v":247},{"$f":"I75-I76","v":252},254,247,242,239,235,217,238,235,236,218,222,231,223,227,229,220,224,229,222,228,212,205,206,191,187,187,190,184,179]
[null,"MILLION GAME ",{"$f":"SUM(H75:INDEX(H75:AL75,1,$D$1))","v":6856},{"$f":"'11.2019'!C72","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},247,252,254,247,242,239,235,217,238,235,236,218,222,231,223,227,229,220,224,229,222,228,212,205,206,191,187,187,190,184,179]
[null,"MILLION GAME COST",{"$f":"SUM(H76:INDEX(H76:AK76,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'11.2019'!C73","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"}]
[null,"LUCKY WORD NET",{"$f":"SUM(H77:INDEX(H77:AK77,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'11.2019'!C74","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"}]
[null,"LUCKY WORD ",{"$f":"SUM(H78:INDEX(H78:AK78,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'11.2019'!C75","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"}]
[null,"LUCKY WORD COST",{"$f":"SUM(H79:INDEX(H79:AK79,1,$D$1))","v":{"$error":"#REF!"}},{"$f":"'11.2019'!C76","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"}]
[null,"TOTAL",{"$f":"SUM(C61,C62,C65,C68,C71,C74,C77)","v":{"$error":"#REF!"}},{"$f":"SUM(D61,D62,D65,D68,D71,D74,D77)","v":{"$error":"#REF!"}},{"$f":"+C80-D80","v":{"$error":"#REF!"}},"",{"$f":"SUM(G61,G62,G65,G68,G71,G74,G77)","v":{"$error":"#REF!"}}]
["INTERLAND"]
["VIETNAMOBILE"]
[null,"LUCKY_NUMBER",{"$f":"SUM(H83:INDEX(H83:AL83,1,$D$1))","v":351710000},{"$f":"'11.2019'!C80","v":{"$error":"#REF!"}},{"$f":"+C83-D83","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E83/D83,\"\")","v":""},{"$f":"+INDEX(H83:AK83,1,$D$1)","v":{"$error":"#REF!"}},14696000,8140000,8650000,14534000,14522000,14514000,10558000,14388000,9584000,9748000,8828000,12630000,8178000,0,0,12484000,14330000,14802000,11422000,13366000,14464000,9270000,12698000,11582000,9668000,13726000,14018000,12212000,13110000,12850000,12738000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H84:INDEX(H84:AL84,1,$D$1))","v":361642000},{"$f":"'11.2019'!C81","v":{"$error":"#REF!"}},{"$f":"+C84-D84","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E84/D84,\"\")","v":""},{"$f":"+INDEX(H84:AK84,1,$D$1)","v":{"$error":"#REF!"}},13422000,8678000,10526000,11042000,11500000,8368000,14194000,13160000,13904000,11006000,12514000,13332000,12456000,0,0,11182000,9328000,8758000,13236000,14858000,14392000,14686000,10352000,9172000,13804000,12632000,14806000,11052000,15698000,16616000,16968000]
[null,"TOTAL",{"$f":"SUM(C83:C84)","v":713352000},{"$f":"SUM(D83:D84)","v":{"$error":"#REF!"}},{"$f":"+C85-D85","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E85/D85,\"\")","v":""},{"$f":"SUM(G83:G84)","v":{"$error":"#REF!"}}]
[]
[null,"VIETCARE",{"$f":"SUM(H87:INDEX(H87:AL87,1,$D$1))","v":340016000},{"$f":"'11.2019'!C84","v":{"$error":"#REF!"}},{"$f":"+C87-D87","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E87/D87,\"\")","v":""},{"$f":"+INDEX(H87:AK87,1,$D$1)","v":{"$error":"#REF!"}},9078000,10518000,9513000,9507000,9621000,9636000,10650000,13032000,12492000,12510000,13521000,13526000,13650000,10038000,9495000,9411000,9426000,9537000,1248000,0,10767000,13785000,11211000,11340000,12276000,10803000,12252000,13617000,15411000,15972000,16173000]
[null,"CHIÊM TINH",{"$f":"SUM(H88:INDEX(H88:AL88,1,$D$1))","v":358857000},{"$f":"'11.2019'!C85","v":{"$error":"#REF!"}},{"$f":"+C88-D88","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E88/D88,\"\")","v":""},{"$f":"+INDEX(H88:AK88,1,$D$1)","v":{"$error":"#REF!"}},8817000,8898000,8883000,11325000,8610000,14181000,14187000,14199000,14214000,13875000,14241000,11523000,10089000,10200000,10116000,11130000,11241000,14100000,0,0,10524000,14202000,11214000,9696000,9513000,15171000,19122000,13710000,15852000,16770000,13254000]
[null,"TOTAL",{"$f":"SUM(C87:C88)","v":698873000},{"$f":"SUM(D87:D88)","v":{"$error":"#REF!"}},{"$f":"SUM(E87:E88)","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E89/D89,\"\")","v":""},{"$f":"SUM(G87:G88)","v":{"$error":"#REF!"}}]
["VIETTECH",{"$nulls":16},11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[null,"KHÉO PLUS",{"$f":"SUM(H91:INDEX(H91:AL91,1,$D$1))","v":379214000},{"$f":"'11.2019'!C88","v":{"$error":"#REF!"}},{"$f":"+C91-D91","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E91/D91,\"\")","v":""},{"$f":"+INDEX(H91:AK91,1,$D$1)","v":{"$error":"#REF!"}},9216000,10095000,10116000,11676000,9150000,10353000,10362000,10476000,10488000,14775000,12224000,14262000,14397000,14412000,14427000,14439000,13728000,0,13812000,13161000,13149000,13137000,13752000,14388000,9921000,13602000,12081000,10734000,14358000,16329000,16194000]
[null,"VIETFOOD",{"$f":"SUM(H92:INDEX(H92:AL92,1,$D$1))","v":331552000},{"$f":"'11.2019'!C89","v":{"$error":"#REF!"}},{"$f":"+C92-D92","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E92/D92,\"\")","v":""},{"$f":"+INDEX(H92:AK92,1,$D$1)","v":{"$error":"#REF!"}},12561000,12747000,11450000,10346000,9672000,9762000,8226000,8238000,8256000,8364000,7917000,10710000,11580000,11196000,11070000,10851000,10002000,10482000,9882000,10326000,10413000,11502000,12120000,11076000,14685000,15243000,14901000,11151000,13401000,13422000,0]
[null,"TOTAL",{"$f":"C91+C92","v":710766000},{"$f":"D91+D92","v":{"$error":"#REF!"}},{"$f":"SUM(E91:E92)","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E93/D93,\"\")","v":""},{"$f":"G91+G92","v":{"$error":"#REF!"}}]
["BRUNDI"]
[null,"GAME PORTAL",{"$f":"SUM(H95:INDEX(H95:AL95,1,$D$1))","v":64},{"$f":"'11.2019'!C92","v":{"$error":"#REF!"}},{"$f":"+C95-D95","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E95/D95,\"\")","v":""},{"$f":"+INDEX(H95:AK95,1,$D$1)","v":{"$error":"#REF!"}},2,2,2,2,2,2,2,3,2,2,2,2,2,3,3,2,2,2,2,2,2,2,2,2,2,2,2,2,1,2,2]
[null,"TOTAL",{"$f":"C95","v":64},{"$f":"D95","v":{"$error":"#REF!"}},{"$f":"E95","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E96/D96,\"\")","v":""}]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[1,"SMS INFO",{"$f":"AVERAGE(H100:INDEX(H100:AL100,1,$D$1))","v":184685.09677419355},{"$f":"'11.2019'!C97","v":{"$error":"#REF!"}},{"$f":"+C100-D100","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E100/D100,\"\")","v":""},{"$f":"+INDEX(H100:AK100,1,$D$1)","v":{"$error":"#REF!"}},{"$f":"H101+H102","v":190816},{"$f":"I101+I102","v":190653},190455,82006,190071,189874,189713,189505,189329,189159,188972,188800,188614,188442,188275,188112,187909,187721,187528,187366,187181,186997,186801,186618,186512,186449,186388,186327,186282,186216,186147]
[2,"BON_INFO 206",{"$f":"AVERAGE(H101:INDEX(H101:AL101,1,$D$1))","v":150305.83870967742},{"$f":"'11.2019'!C98","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},156122,155975,155796,47368,155462,155289,155151,154975,154821,154671,154508,154359,154201,154040,153896,153751,153569,153395,153227,153085,152912,152750,152568,152406,152319,152271,152217,152165,152126,152074,152012]
[3,"IVR_INFO 206",{"$f":"AVERAGE(H102:INDEX(H102:AL102,1,$D$1))","v":34379.258064516129},{"$f":"'11.2019'!C99","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},34694,34678,34659,34638,34609,34585,34562,34530,34508,34488,34464,34441,34413,34402,34379,34361,34340,34326,34301,34281,34269,34247,34233,34212,34193,34178,34171,34162,34156,34142,34135]
[4,"LUCKY_SPIN 7878",{"$f":"AVERAGE(H103:INDEX(H103:AL103,1,$D$1))","v":52077.032258064515},{"$f":"'11.2019'!C100","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},53438,53326,53213,53113,53032,52935,52839,52758,52647,52575,52485,52416,52316,52229,52126,52034,51956,51846,51739,51639,51532,51473,51389,51296,51234,51224,51188,51141,51117,51077,51055]
[5,"LUCKY_DRAW 556",{"$f":"AVERAGE(H104:INDEX(H104:AL104,1,$D$1))","v":131226.19354838709},{"$f":"'11.2019'!C101","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},136445,136063,135709,135322,134962,134566,134190,133841,133440,133119,132743,132357,132012,131712,131397,131088,130705,130361,129973,129586,129239,128896,128570,128186,127984,127885,127770,127645,127526,127421,127299]
[6,"LUCKY_WORD 8484",{"$f":"AVERAGE(H105:INDEX(H105:AL105,1,$D$1))","v":288039.96774193546},{"$f":"'11.2019'!C102","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},300447,300166,299844,299497,299166,298827,298554,298267,297972,297670,297366,297019,61160,296372,296034,295684,295321,294993,294610,294210,293823,293487,293060,292656,292375,292194,292050,291875,291715,291504,291321]
[7,"LUCKY_CARD 8889",{"$f":"AVERAGE(H106:INDEX(H106:AL106,1,$D$1))","v":287995.3548387097},{"$f":"'11.2019'!C103","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},294185,293738,293231,292733,292239,291740,291292,290810,290873,290504,290053,289584,289129,288992,288501,288019,287550,287048,286565,286080,285589,285152,284688,284185,283936,283841,283738,283631,283531,283415,283284]
[8,"IVR_DATING 933",{"$f":"AVERAGE(H107:INDEX(H107:AL107,1,$D$1))","v":250238.12903225806},{"$f":"'11.2019'!C104","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},255697,255331,254920,254469,254019,253579,253165,253317,252883,252450,251956,251480,251058,250651,250219,249783,249608,249190,248751,248288,247888,247469,247448,247048,246838,246792,246739,246665,246586,246515,246580]
[9,"HOROSCOPE 566",{"$f":"AVERAGE(H108:INDEX(H108:AL108,1,$D$1))","v":124326.93548387097},{"$f":"'11.2019'!C105","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},122296,122069,121848,121614,121400,121194,121003,120753,120531,120295,120077,119867,121889,125036,127467,128351,128057,127823,127566,127308,127030,126776,126538,126306,126137,126034,125941,125850,125769,125697,125613]
[10,"GAME_PORTAL 834",{"$f":"AVERAGE(H109:INDEX(H109:AL109,1,$D$1))","v":153410.61290322582},{"$f":"'11.2019'!C106","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},157370,157087,156822,156523,156242,155963,155671,155384,155094,154833,154515,154247,153681,153677,153413,153190,152950,152719,152464,152183,151911,151621,151409,151152,150987,150930,150866,150774,150753,150693,150605]
[11,"MILLIONAIRE",{"$f":"AVERAGE(H110:INDEX(H110:AL110,1,$D$1))","v":139128.48387096773},{"$f":"'11.2019'!C107","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},125174,127131,128995,130765,132669,134426,136298,138038,139852,141529,143410,145109,146273,145566,144871,144177,143603,143312,143154,143006,142857,142695,140511,139848,139491,139156,138841,138491,138197,137927,137611]
[12,"NEW_VOTING",{"$f":"AVERAGE(H111:INDEX(H111:AL111,1,$D$1))","v":60392.580645161288},{"$f":"'11.2019'!C108","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"+INDEX(H111:AL111,1,$D$1)","v":60446},60772,60734,60685,60632,60597,60578,60512,60452,60402,60372,60332,60301,60282,60235,60216,60185,60324,60303,60405,60381,60360,60332,60291,60248,60230,60354,60257,60277,60293,60382,60446]
[13,"USSD_CHATTING",{"$f":"AVERAGE(H112:INDEX(H112:AL112,1,$D$1))","v":390035.41935483873},{"$f":"'11.2019'!C109","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},370154,372428,374519,376223,378125,380001,382123,384017,386121,387979,389640,391716,392736,393179,393657,394244,394606,395043,395471,395848,395985,395866,396661,397030,394507,395275,396061,397064,397953,398881,397985]
[14,"BACKGROUND_MUSIC",{"$f":"AVERAGE(H113:INDEX(H113:AL113,1,$D$1))","v":107148.87096774194},{"$f":"'11.2019'!C110","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},109958,109879,19956,109909,109480,109754,111220,111228,111165,111083,111105,111010,110895,110797,110702,110594,110484,110396,110301,110250,110154,110053,109964,109801,108895,108865,108848,108834,108826,108814,108395]
[15,"LUCKY_ROULETTE ",{"$f":"AVERAGE(H114:INDEX(H114:AL114,1,$D$1))","v":62174.709677419356},{"$f":"'11.2019'!C111","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},63233,63112,62986,62847,62714,62592,63074,63000,62879,62788,62666,62550,62432,62315,62201,62108,61987,61996,61944,61822,61719,61619,61663,61559,61476,61437,61409,61370,61340,61304,61274]
[16,"DATA CREDIT",{"$f":"AVERAGE(H115:INDEX(H115:AL115,1,$D$1))","v":163740.90322580645},{"$f":"'11.2019'!C112","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},163547,163567,163581,163593,163605,163627,163638,163658,163674,163692,163692,163708,163720,163720,163735,163752,163768,163764,163763,163779,163802,163814,163827,163838,163855,163861,163870,163879,163873,163877,163889]
[18,"IVR_RADIO  945",{"$f":"AVERAGE(H116:INDEX(H116:AL116,1,$D$1))","v":63828.032258064515},{"$f":"'11.2019'!C113","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},65346,65225,65097,64991,64881,64783,64697,64584,64476,64363,64260,64157,64058,63968,63859,63757,63637,63547,63450,63343,63248,63152,63044,62952,62893,62874,62850,62827,62803,62786,62761]
[19,"N-EVENT 3333",{"$f":"AVERAGE(H117:INDEX(H117:AL117,1,$D$1))","v":48197.967741935485},{"$f":"'11.2019'!C114","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},48073,48076,48063,48054,48045,48037,48029,48018,48013,47997,47989,48100,48092,48093,48088,48207,48231,48253,48250,48355,48391,48389,48388,48389,48385,48376,48369,48361,48350,48340,48336]
[null,"Call pro 526",{"$f":"AVERAGE(H118:INDEX(H118:AL118,1,$D$1))","v":424366.22580645164},{"$f":"'11.2019'!C115","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},421851,422077,422339,422477,422674,422820,422982,423158,423327,423498,423716,423830,423972,424077,424160,424320,424524,424159,423891,424163,424294,424389,424628,424821,425078,425552,426290,427042,427744,428473,429027]
[null,"HOROSCOPE 184",{"$f":"AVERAGE(H119:INDEX(H119:AL119,1,$D$1))","v":16115.774193548386},{"$f":"'11.2019'!C116","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},17869,17764,17764,17617,17496,17496,17496,17496,16554,16532,16818,16806,16650,16499,16345,16183,15996,15867,{"$f":"15749+47","v":15796},{"$f":"15606+87","v":15693},15506,{"$f":"141+15369","v":15510},15178,15084,14958,14815,14561,14501,14501,14157,14081]
[null,"LUCKY NUMBER",{"$f":"AVERAGE(H120:INDEX(H120:AL120,1,$D$1))","v":17325.935483870966},{"$f":"'11.2019'!C117","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},20136,19962,19962,19730,19547,19547,19547,19547,18410,18406,17999,17939,17717,17531,17334,17092,16918,16746,16572,16420,16265,16088,15883,15723,15628,15473,15200,15156,15156,14769,14701]
[null,"GAME PORTAL 7071",{"$f":"AVERAGE(H121:INDEX(H121:AL121,1,$D$1))","v":18745.258064516129},{"$f":"'11.2019'!C118","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},14895,15693,16659,17367,18057,18732,19321,19840,20506,20389,20261,20133,19998,19852,19681,19665,19544,19418,19317,19177,19039,18940,18813,18704,18608,18479,18328,18206,18077,17828,17576]
[null,"LUCKY CARD 150",{"$f":"AVERAGE(H122:INDEX(H122:AL122,1,$D$1))","v":17449.129032258064},{"$f":"'11.2019'!C119","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},18444,18260,18077,17898,17716,17580,17429,17251,17070,16913,16734,16632,16495,16352,16215,16078,15942,15830,15710,15601,15485,15412,15314,15190,16359,17798,19026,20108,21274,22624,24106]
[null,"N-EDU 398",{"$f":"AVERAGE(H123:INDEX(H123:AL123,1,$D$1))","v":42508.967741935485},{"$f":"'11.2019'!C120","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$f":"+INDEX(H123:AK123,1,$D$1)","v":{"$error":"#REF!"}},37933,37870,37812,37745,37685,37633,37594,37543,37505,37491,37441,37381,37357,37307,37270,37226,37257,39144,40870,42428,43981,45433,46843,48283,49544,50902,52146,53361,54487,55614,56692]
[null,"E-News 368",{"$f":"AVERAGE(H124:INDEX(H124:AL124,1,$D$1))","v":317958.29032258067},{"$f":"'11.2019'!C121","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},323419,323032,322611,322203,321915,321499,321132,320674,320284,319908,319541,319134,318765,318393,318049,317673,317273,316914,316515,316235,315946,315600,315200,314814,314608,314502,314396,314290,314184,314064,313934]
[null,"RELIGIOUS 727",{"$f":"AVERAGE(H125:INDEX(H125:AL125,1,$D$1))","v":161357.29032258064},{"$f":"'11.2019'!C122","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},160607,160763,160791,160816,160816,160822,161051,161072,161083,161089,161097,161099,161112,161122,161126,161168,161208,161312,161361,161406,161672,161672,161712,161745,161762,162017,162056,162089,162124,162124,162182]
[null,"LUCKY DRAW 151",{"$f":"AVERAGE(H126:INDEX(H126:AL126,1,$D$1))","v":9546.5483870967746},{"$f":"'11.2019'!C123","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},11680,11483,11303,11124,10939,10783,10637,10482,10358,10187,10034,9912,9774,9637,9530,9406,9308,9196,9078,8966,8868,8779,8674,8567,8456,8354,8265,8165,8079,8000,7919]
[null,"MILLIONAIRE GAME ",{"$f":"AVERAGE(H127:INDEX(H127:AL127,1,$D$1))","v":10962.677419354839},{"$f":"'11.2019'!C124","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},11711,11575,11446,11343,11230,11126,11014,10940,10846,10846,10846,10846,10846,10846,10846,10846,10846,10846,10846,10846,10846,10846,10846,10846,10846,10846,10846,10846,10846,10846,10846]
[null,"IDOL 272",{"$f":"AVERAGE(H128:INDEX(H128:AL128,1,$D$1))","v":36330.096774193546},{"$f":"'11.2019'!C125","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",{"$error":"#REF!"},10964,11435,11896,12343,12774,13005,13618,13962,14336,14740,15150,15552,15986,16770,17547,18193,25363,31605,37281,42429,47305,52143,56861,61349,65496,69768,73923,77912,81783,85566,89178]
[null,"FORTUNE",{"$f":"AVERAGE(H129:INDEX(H129:AL129,1,$D$1))","v":525.11111111111109},{"$nulls":7},37,37,37,38,38,null,40,41,40,40,43,45,47,49,48,49,49,49,51,52,53,53,501,1256,1901,2576,3206,3802]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"LUCKY CODE",{"$f":"SUM(H132:INDEX(H132:AL132,1,$D$1))","v":14519688},{"$f":"'11.2019'!C129","v":{"$error":"#REF!"}},{"$f":"+C132-D132","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E132/D132,\"\")","v":""},{"$f":"+INDEX(H132:AK132,1,$D$1)","v":{"$error":"#REF!"}},433900,471908,461847,457554,453663,439667,441654,408532,467468,462753,462413,457448,460124,462640,408065,467148,469774,448146,476469,480947,476959,456078,509242,534355,473781,502397,489100,483459,452932,507979,541286]
[null,"CALL PRO",{"$f":"SUM(H133:INDEX(H133:AL133,1,$D$1))","v":14519678},{"$f":"'11.2019'!C130","v":{"$error":"#REF!"}},{"$f":"+C133-D133","v":{"$error":"#REF!"}},{"$f":"+IFERROR(+E133/D133,\"\")","v":""},{"$f":"+INDEX(H133:AK133,1,$D$1)","v":{"$error":"#REF!"}},433900,471908,461837,457554,453663,439667,441654,408532,467468,462753,462413,457448,460124,462640,408065,467148,469774,448146,476469,480947,476959,456078,509242,534355,473781,502397,489100,483459,452932,507979,541286]
{"$rows_empty":1048373}
[null,null,{"$f":"SUM(H1048507:INDEX(H1048507:AK1048576,1,$D$1))","v":{"$error":"#REF!"}}]

{"sheet":"01.2020","index":144,"n_rows":1048522,"n_cols":38,"rows_kept":1048522,"cut":false,"hidden":true,"merged":[[99,0,99,5],[58,0,58,1],[60,0,60,5],[85,0,85,5],[86,0,86,5],[90,0,90,5],[94,0,94,5],[50,0,50,5],[4,0,4,5],[32,0,32,5],[35,0,35,5],[38,0,38,5],[48,0,48,5]]}
[" ",null,"DATE",31,"Month","January"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 31 / January"},"Acc last month","+/-","%",{"$f":"D1","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,null,"NATCOM"]
["INTERLAND"]
[null,"SMS INFO",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":1630557},{"$f":"'12.2019'!C5","v":1764305},{"$f":"+C6-D6","v":-133748},{"$f":"+IFERROR(+E6/D6,\"\")","v":-7.5807754328191548E-2},{"$f":"+INDEX(H6:AL6,1,$D$1)","v":56204},{"$f":"H7+H8","v":64340},{"$f":"I7+I8","v":60117},57969,56676,54343,56086,55342,55566,53801,54299,54890,16739,29282,{"$f":"U7+U8","v":56227},{"$f":"V7+V8","v":46985},50831,52245,54497,53316,54875,53328,52724,52952,53848,53740,52262,53309,53645,52784,57335,56204]
[null,"BON_INFO 206",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":1402505},{"$f":"'12.2019'!C6","v":1519920},{"$f":"+C7-D7","v":-117415},-7.7250776356650355E-2,{"$f":"+INDEX(H7:AL7,1,$D$1)","v":48718},54911,51624,49723,48617,46820,48304,47657,47861,46203,46668,47211,11943,24033,48259,41010,43553,46025,46952,46054,47259,46021,45632,45876,46615,46483,45243,45851,46372,45679,49328,48718]
[null,"IVR_INFO 206",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":228052},{"$f":"'12.2019'!C7","v":244385},-16333,-6.6833070769482583E-2,7486,9429,8493,8246,8059,7523,7782,7685,7705,7598,7631,7679,4796,5249,7968,5975,7278,6220,7545,7262,7616,7307,7092,7076,7233,7257,7019,7458,7273,7105,8007,7486]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":390265},{"$f":"'12.2019'!C8","v":415825},-25560,-6.14681656947033E-2,12537,{"$f":"H10-H11","v":14736},{"$f":"I10-I11","v":13878},13861,13474,12790,13023,13130,12651,12329,12420,12753,12613,12971,{"$f":"U10-U11","v":12353},{"$f":"V10-V11","v":12699},11537,12712,12404,12120,12502,12924,12050,12051,11805,11897,12135,12116,11604,12056,12134,12537]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":483279},{"$f":"'12.2019'!C9","v":508848},-25569,-5.0248797283275165E-2,15538,17737,16856,16865,16474,15790,16027,16131,15651,15333,15424,15753,15617,15972,15354,15699,14537,15713,15407,15120,15502,15924,15050,15051,14805,14897,15136,15116,14605,15060,15135,15538]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":93014},{"$f":"'12.2019'!C10","v":93023},-9,-9.6750266063231675E-5,3001,3001,2978,3004,3000,3000,3004,3001,3000,3004,3004,3000,3004,3001,3001,3000,3000,3001,3003,3000,3000,3000,3000,3000,3000,3000,3001,3000,3001,3004,3001,3001]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":1099334},{"$f":"'12.2019'!C11","v":1247070},-147736,-0.11846648544187575,34286,{"$f":"H13-H14","v":46523},{"$f":"I13-I14","v":42638},41143,38729,37731,37590,37132,37028,36415,35669,35359,34994,35021,{"$f":"U13-U14","v":34874},{"$f":"V13-V14","v":34438},31391,34117,38739,35243,33414,34145,31251,31780,30895,33238,32661,33766,33261,32830,33033,34286]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":1246254},{"$f":"'12.2019'!C12","v":1403327},-157073,-0.11192900870574,39095,51739,47450,46031,43540,42541,43469,41904,41737,41122,40360,40133,39826,40731,39561,39094,36034,38828,38739,40020,39171,38916,35939,36612,35562,37853,37269,39581,37985,37508,37904,39095]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":146920},{"$f":"'12.2019'!C13","v":156257},-9337,-5.9754123015288915E-2,4809,5216,4812,4888,4811,4810,5879,4772,4709,4707,4691,4774,4832,5710,4687,4656,4643,4711,null,4777,5757,4771,4688,4832,4667,4615,4608,5815,4724,4678,4871,4809]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":1661120},{"$f":"'12.2019'!C14","v":1980207},-319087,-0.16113820423824379,56764,{"$f":"H16-H17","v":70986},{"$f":"I16-I17","v":64369},61280,58959,57194,57452,{"$f":"N16-N17","v":55970},58855,53587,53515,54841,32393,35478,{"$f":"U16-U17","v":58701},{"$f":"V16-V17","v":43695},48520,55118,53478,53842,54342,52683,53727,49914,49999,53462,50210,51545,51217,49624,59400,56764]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":1690405},{"$f":"'12.2019'!C15","v":2012602},-322197,-0.16008977433193447,57809,72031,65414,62325,60004,58239,58497,57015,59900,54632,54560,55886,32393,36528,59766,43695,48520,56163,54523,54887,55387,53728,54772,50959,51044,54507,51255,52590,52262,50669,60445,57809]
[null,"LUCKY_WORD COST",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":29285},{"$f":"'12.2019'!C16","v":32395},-3110,-9.6002469516900751E-2,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,null,1050,1065,null,null,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":1463685},{"$f":"'12.2019'!C17","v":1654370},-190685,-0.11526139859886241,49150,{"$f":"H19-H20","v":61238},{"$f":"I19-I20","v":56111},53456,52035,50106,51029,49676,49812,47822,47359,49114,{"$f":"S19-S20","v":30103},31679,{"$f":"U19-U20","v":49431},{"$f":"V19-V20","v":38671},39225,47285,47254,47645,48548,46603,45243,44853,45266,47091,46080,45385,45160,47454,53801,49150]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":1463685},{"$f":"'12.2019'!C18","v":1654370},-190685,-0.11526139859886241,49150,61238,56111,53456,52035,50106,51029,49676,49812,47822,47359,49114,30103,31679,49431,38671,39225,47285,47254,47645,48548,46603,45243,44853,45266,47091,46080,45385,45160,47454,53801,49150]
[null,"LUCKY_CARD COST",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":0},{"$f":"'12.2019'!C19","v":0},0,"",0,0,0,null,null,0]
[null,"IVR_DATING 933",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":1579671},{"$f":"'12.2019'!C20","v":1724544},-144873,-8.40065547762191E-2,56719,65052,57491,55702,53958,53052,53370,52977,52562,51415,51124,51325,47155,49765,42613,37586,38758,49896,49727,49392,50270,48104,46304,46601,48883,53115,51056,51460,52388,52486,59365,56719]
[null,"N_EDU 398 NET",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":1048192},{"$f":"'12.2019'!C21","v":721506},326686,0.45278348343603519,30101,{"$f":"H23-H24","v":41589},{"$f":"I23-I24","v":40112},40117,39977,36669,40435,40530,38488,36660,35888,35339,31388,34488,{"$f":"U23-U24","v":34079},{"$f":"V23-V24","v":33754},30628,32910,32741,28465,32498,31912,30105,30049,29812,30870,29822,30426,29958,28954,29428,30101]
[null,"N_EDU 398",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":1057002},{"$f":"'12.2019'!C22","v":732386},324616,0.44323075536670553,30101,41589,40112,40117,39977,39389,40435,40530,38488,36660,35888,35339,34078,34488,34079,33754,30628,32910,32741,31865,32498,31912,30105,30049,29812,30870,29822,30426,29958,28954,29428,30101]
[null,"N_EDU 398 COST",{"$f":"SUM(H24:INDEX(H24:AL24,1,$D$1))","v":8810},{"$f":"'12.2019'!C23","v":10880},-2070,-0.19025735294117646,0,0,0,null,null,2720,{"$nulls":6},2690,{"$nulls":6},3400]
[null,"FORTUNE 822 NET",{"$f":"SUM(H25:INDEX(H25:AL25,1,$D$1))","v":836120},{"$f":"'12.2019'!C24","v":24658},811462,null,61622,{"$f":"H26-H27","v":7973},{"$f":"I26-I27","v":8473},7607,8839,9118,10370,10744,12625,13760,14393,15264,16054,15138,{"$f":"U26-U27","v":14441},{"$f":"V26-V27","v":16085},12179,16260,17636,26873,33008,37541,40018,42100,45120,49024,47508,54410,56319,57379,58239,61622]
[null,"FORTUNE 822 ",{"$f":"SUM(H26:INDEX(H26:AL26,1,$D$1))","v":844249},{"$f":"'12.2019'!C25","v":24982},819267,null,61788,7987,8640,7763,9103,9446,10478,10992,12885,13947,14668,15456,16147,15308,14754,16278,12179,16260,17795,27110,33339,38109,40352,42482,45296,49112,50228,54410,56319,57379,58239,61788]
[null,"FORTUNE 822 COST",{"$f":"SUM(H27:INDEX(H27:AL27,1,$D$1))","v":8129},{"$f":"'12.2019'!C26","v":324},7805,null,166,14,167,156,264,328,108,248,260,187,275,192,93,170,313,193,null,null,159,237,331,568,334,382,176,88,2720,{"$nulls":4},166]
[null,"TOTAL",{"$f":"SUM(C6,C9,C12,C15,C18,C21,C22,C25)","v":9708944},{"$f":"'12.2019'!C27","v":9532485},{"$f":"C28-D28","v":176459},{"$f":"+IFERROR(+E28/D28,\"\")","v":1.8511332564383788E-2},{"$f":"SUM(G6,G9,G12,G15,G18,G21,G22)","v":295761}]
[null,null,null,"TM MUSIC"]
[null,"IVR_RADIO  945",{"$f":"SUM(H30:INDEX(H30:AL30,1,$D$1))","v":272682},{"$f":"'12.2019'!C29","v":291843},{"$f":"+C30-D30","v":-19161},{"$f":"+IFERROR(+E30/D30,\"\")","v":-6.5655163906621031E-2},{"$f":"+INDEX(H30:AL30,1,$D$1)","v":8621},11095,9962,9538,9248,9151,9241,8998,8973,8820,8970,8914,7385,9083,8085,7126,7280,9077,8923,8836,9138,8879,8157,8452,8406,8493,8105,8912,8423,8809,9582,8621]
[null,"CALL_PRO 526",{"$f":"SUM(H31:INDEX(H31:AL31,1,$D$1))","v":2772998},{"$f":"'12.2019'!C30","v":2727066},{"$f":"+C31-D31","v":45932},{"$f":"+IFERROR(+E31/D31,\"\")","v":1.6843010033493873E-2},{"$f":"+INDEX(H31:AL31,1,$D$1)","v":91052},113208,94126,92138,92138,88770,95396,93196,90146,89100,89252,90040,83686,90604,89438,86128,85858,88642,90714,84926,92818,86580,82398,85302,84878,92424,84968,89640,86236,82996,86200,91052]
[null,"TOTAL",{"$f":"SUM(C30:C31)","v":3045680},{"$f":"'12.2019'!C31","v":3018909},{"$f":"+C32-D32","v":26771},{"$f":"+IFERROR(+E32/D32,\"\")","v":8.8677730928623556E-3},{"$f":"+INDEX(H32:AL32,1,$D$1)","v":0}]
["THIÊN AN"]
[null,"HOROSCOPE 566",{"$f":"SUM(H34:INDEX(H34:AL34,1,$D$1))","v":623016},{"$f":"'12.2019'!C33","v":671457},{"$f":"+C34-D34","v":-48441},{"$f":"+IFERROR(+E34/D34,\"\")","v":-7.2143115642550451E-2},{"$f":"+INDEX(H34:AL34,1,$D$1)","v":22449},26243,23111,22813,22025,21273,21648,21246,20885,19785,20182,20476,11943,13734,20674,16909,18980,18808,20609,20832,21015,19764,19884,19619,19352,20117,19472,19314,19375,18483,21996,22449]
[null,"TOTAL",{"$f":"C34","v":623016},{"$f":"D34","v":671457},{"$f":"+C35-D35","v":-48441},{"$f":"+IFERROR(+E35/D35,\"\")","v":-7.2143115642550451E-2},{"$f":"G34","v":22449}]
["GLOBAL SOLUTION (GTS)"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H37:INDEX(H37:AL37,1,$D$1))","v":747723},{"$f":"'12.2019'!C36","v":808370},{"$f":"+C37-D37","v":-60647},{"$f":"+IFERROR(+E37/D37,\"\")","v":-7.502381335279637E-2},{"$f":"+INDEX(H37:AL37,1,$D$1)","v":22492},29790,27240,26700,26001,25142,25608,25470,24826,23966,24052,24380,23060,24759,24194,24448,22204,24109,23958,23826,24005,23218,22274,22547,22674,23300,22960,23048,22618,22564,22290,22492]
[null,"TOTAL",{"$f":"C37","v":747723},{"$f":"D37","v":808370},{"$f":"E37","v":-60647},{"$f":"F37","v":-7.502381335279637E-2},{"$f":"G37","v":22492}]
["TELETECH"]
[null,"MILLIONAIRE",{"$f":"SUM(H40:INDEX(H40:AL40,1,$D$1))","v":773065},{"$f":"'12.2019'!C39","v":1008817},{"$f":"+C40-D40","v":-235752},{"$f":"+IFERROR(+E40/D40,\"\")","v":-0.2336915416770336},{"$f":"+INDEX(H40:AL40,1,$D$1)","v":21004},33217,30756,30022,29665,28873,28400,28342,27591,26593,26466,26883,26411,26612,26362,26254,23821,21322,22988,22897,22923,22624,21720,21690,21199,21860,21778,21652,21323,20929,20888,21004]
[null,"NEW_VOTING",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":260768},{"$f":"'12.2019'!C40","v":267154},-6386,{"$f":"+IFERROR(+E41/D41,\"\")","v":-2.3903815776668138E-2},{"$f":"+INDEX(H41:AL41,1,$D$1)","v":9556},11206,9688,9813,9433,8538,9403,9420,9422,8597,8371,8161,6517,9065,7053,3802,6050,10019,8500,8616,8831,7833,7940,8320,7742,8152,8154,7572,8037,8256,8701,9556]
[null,"RELIGIOUS 727",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":555981},{"$f":"'12.2019'!C41","v":590591},-34610,-5.860231530788651E-2,18892,22149,19101,18934,17945,17502,18307,17989,17660,17169,17040,17707,18595,16122,19082,18033,18199,16538,17351,16452,17775,17353,17954,17180,17404,16656,16863,18760,16386,18492,20391,18892]
[null,"USSD_CHATTING",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":2079070},{"$f":"'12.2019'!C42","v":1846564},232506,0.12591277637818132,71828,69876,66418,64144,62330,62330,62000,61490,61958,62166,63700,65580,69644,68278,67782,70300,41812,68798,70336,69890,68688,71400,70460,70852,71362,72568,70030,70724,69436,68402,74488,71828]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H44:INDEX(H44:AL44,1,$D$1))","v":483168},{"$f":"'12.2019'!C43","v":513378},-30210,-5.8845529025396491E-2,15820,18752,17254,16646,16170,16170,16192,16234,15504,15496,15794,15772,9398,16432,15660,16042,15782,15112,15430,15270,15622,15404,14896,14694,14906,15050,15092,15558,14912,15254,16850,15820]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H45:INDEX(H45:AL45,1,$D$1))","v":262644},{"$f":"'12.2019'!C44","v":287647},-25003,-8.692251266309052E-2,10040,{"$f":"H46-H47","v":10358},{"$f":"I46-I47","v":9181},8902,8464,8231,8437,8548,8268,8305,8226,8144,7426,8327,{"$f":"U46-U47","v":7215},{"$f":"V46-V47","v":6090},6722,8107,8172,7951,8157,8073,7531,7644,8234,8653,8906,9299,9979,10257,10797,10040]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":263484},{"$f":"'12.2019'!C45","v":288577},-25093,-8.6954261774153871E-2,10070,10388,9211,8932,8494,8261,8467,8578,8298,8335,8256,8174,7426,8357,7245,6090,6752,8137,8202,7981,8187,8103,7561,7674,8264,8683,8906,9329,10009,10287,10827,10070]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H47:INDEX(H47:AL47,1,$D$1))","v":840},{"$f":"'12.2019'!C46","v":930},-90,-9.6774193548387094E-2,30,30,30,30,30,30,30,30,30,30,30,30,null,30,30,null,30,30,30,30,30,30,30,30,30,30,null,30,30,30,30,30]
[null,"TOTAL",{"$f":"SUM(C40:C45)","v":4414696},{"$f":"'12.2019'!C47","v":4514151},-99455,{"$f":"+IFERROR(+E48/D48,\"\")","v":-2.2031828354877804E-2},0]
["SMART SOLUTION "]
[null,"DATA CREDIT",{"$f":"SUM(H50:INDEX(H50:AL50,1,$D$1))","v":6830},{"$f":"'12.2019'!C49","v":4616},{"$f":"+C50-D50","v":2214},{"$f":"+IFERROR(+E50/D50,\"\")","v":0.47963604852686309},{"$f":"+INDEX(H50:AL50,1,$D$1)","v":256},148,166,126,128,130,116,192,182,172,176,128,100,112,90,150,144,208,0,166,170,576,448,388,380,456,338,282,298,342,262,256]
["VIETTECH "]
[null,"E-News 368",{"$f":"SUM(H52:INDEX(H52:AL52,1,$D$1))","v":2447444},{"$f":"'12.2019'!C51","v":2568714},{"$f":"+C52-D52","v":-121270},{"$f":"+IFERROR(+E52/D52,\"\")","v":-4.721039399481608E-2},{"$f":"+INDEX(H52:AL52,1,$D$1)","v":78642},95389,86949,85324,82768,80471,83020,82477,80497,81004,80917,80777,72805,78485,70330,62735,68132,79251,79438,77937,81148,79192,76107,77062,77466,79056,75503,78470,76492,76626,82974,78642]
[null,"N-EVENT 3333",{"$f":"SUM(H53:INDEX(H53:AL53,1,$D$1))","v":428781},{"$f":"'12.2019'!C52","v":469584},-40803,-8.6891802105693555E-2,13054,16470,15871,15237,14602,14181,14184,13933,13957,13867,13354,13279,13721,14064,13643,13983,13107,13644,13757,13717,14181,13658,13054,13348,12853,13605,13609,13507,13435,12940,12966,13054]
[null,"IDOL 272 NET",{"$f":"SUM(H54:INDEX(H54:AL54,1,$D$1))","v":2192543},{"$f":"'12.2019'!C53","v":996244},1196299,1.2008092395035754,64903,{"$f":"H55-H56","v":66287},{"$f":"I55-I56","v":69255},70740,71144,70837,71618,75221,74911,75045,73758,76422,33419,75253,{"$f":"U55-U56","v":78117},{"$f":"V55-V56","v":77529},73248,79515,81892,78335,74379,74815,70353,68410,67033,69265,69209,65973,67229,65864,62564,64903]
[null,"IDOL 272",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":2204543},{"$f":"'12.2019'!C54","v":1010244},1194299,1.182188659373379,64903,72287,69255,70740,71144,70837,73618,75221,74911,75045,73758,76422,33419,77253,78117,77529,73248,79515,81892,78335,74379,74815,70353,68410,67033,69265,69209,67973,67229,65864,62564,64903]
[null,"IDOL 272 COST",{"$f":"SUM(H56:INDEX(H56:AL56,1,$D$1))","v":12000},{"$f":"'12.2019'!C55","v":14000},-2000,-0.14285714285714285,0,6000,0,null,null,null,2000,null,0,null,0,null,null,2000,{"$nulls":13},2000]
[null,"TOTAL",{"$f":"SUM(C52:C54)","v":5068768},{"$f":"'12.2019'!C56","v":4034542},1034226,0.25634285130753381,0]
[null,"TOTAL SERVICE"]
["TOTAL COST"]
[null,"REMAIN",{"$f":"C58-C59","v":0}]
["TELEMOR"]
[null,null,"INTERLAND"]
[null,"HOROSCOPE 184",{"$f":"SUM(H63:INDEX(H63:AL63,1,$D$1))","v":5941},{"$f":"'12.2019'!C61","v":7553},{"$f":"+C63-D63","v":-1612},{"$f":"+IFERROR(+E63/D63,\"\")","v":-0.21342512908777969},{"$f":"+INDEX(H63:AL63,1,$D$1)","v":166},232,213,202,210,203,225,225,220,218,212,206,198,208,198,190,188,184,187,185,184,179,175,174,169,169,167,170,169,162,153,166]
[null,"LUCKY NET",{"$f":"SUM(H64:INDEX(H64:AL64,1,$D$1))","v":5677},{"$f":"'12.2019'!C62","v":7660},-1983,-0.25887728459530024,{"$f":"+INDEX(H64:AL64,1,$D$1)","v":183},{"$f":"H65-H66","v":221},{"$f":"I65-I66","v":201},200,201,198,202,204,206,201,197,194,190,191,{"$f":"U65-U66","v":187},{"$f":"V65-V66","v":191},184,180,178,175,171,168,166,164,163,158,165,163,160,152,163,183]
[null,"LUCKY ",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":5677},{"$f":"'12.2019'!C63","v":7663},-1986,-0.25916742790030012,183,221,201,200,201,198,202,204,206,201,197,194,190,191,187,191,184,180,178,175,171,168,166,164,163,158,165,163,160,152,{"$f":"143+20","v":163},{"$f":"158+25","v":183}]
[null,"LUCKY COST",{"$f":"SUM(H66:INDEX(H66:AL66,1,$D$1))","v":0},{"$f":"'12.2019'!C64","v":3},-3,-1,0]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H67:INDEX(H67:AL67,1,$D$1))","v":10357},{"$f":"'12.2019'!C65","v":13748},-3391,-0.24665405877218505,328,{"$f":"H68-H69","v":340},{"$f":"I68-I69","v":322},332,322,308,317,323,322,340,345,348,345,344,{"$f":"U68-U69","v":350},{"$f":"V68-V69","v":347},353,347,336,327,335,330,319,331,330,341,329,344,337,327,338,328]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H68:INDEX(H68:AL68,1,$D$1))","v":10357},{"$f":"'12.2019'!C66","v":13748},-3391,-0.24665405877218505,328,340,322,332,322,308,317,323,322,340,345,348,345,344,350,347,353,347,336,327,335,330,319,331,330,341,329,344,337,327,338,328]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H69:INDEX(H69:AL69,1,$D$1))","v":0},{"$f":"'12.2019'!C67","v":0},0,"",0]
[null,"MILLION GAME NET",{"$f":"SUM(H70:INDEX(H70:AL70,1,$D$1))","v":4325},{"$f":"'12.2019'!C74","v":6856},{"$f":"+C70-D70","v":-2531},{"$f":"+IFERROR(+E70/D70,\"\")","v":-0.36916569428238039},120,{"$f":"H71-H72","v":169},{"$f":"I71-I72","v":161},161,159,151,170,167,165,164,156,161,150,149,{"$f":"U71-U72","v":150},{"$f":"V71-V72","v":140},137,132,126,128,130,131,124,120,123,117,122,118,117,106,101,120]
[null,"MILLION GAME ",{"$f":"SUM(H71:INDEX(H71:AL71,1,$D$1))","v":4325},{"$f":"'12.2019'!C75","v":6856},{"$f":"+C71-D71","v":-2531},{"$f":"+IFERROR(+E71/D71,\"\")","v":-0.36916569428238039},120,169,161,161,159,151,170,167,165,164,156,161,150,149,150,140,137,132,126,128,130,131,124,120,123,117,122,118,117,106,101,120]
[null,"MILLION GAME COST",{"$f":"SUM(H72:INDEX(H72:AL72,1,$D$1))","v":0},{"$f":"SUM(I72:INDEX(I72:AM72,1,$D$1))","v":0},{"$f":"+C72-D72","v":0},{"$f":"+IFERROR(+E72/D72,\"\")","v":""},0]
[null,null,"VIETTECH"]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H74:INDEX(H74:AL74,1,$D$1))","v":17529},{"$f":"'12.2019'!C68","v":12545},4984,0.39728975687524909,{"$f":"+INDEX(H74:AL74,1,$D$1)","v":453},{"$f":"H75-H76","v":623},{"$f":"I75-I76","v":622},651,663,673,719,732,702,675,657,644,616,600,{"$f":"U75-U76","v":602},{"$f":"V75-V76","v":574},557,538,520,511,510,502,488,480,477,474,462,481,444,428,451,453]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H75:INDEX(H75:AL75,1,$D$1))","v":17529},{"$f":"'12.2019'!C69","v":12545},4984,0.39728975687524909,{"$f":"+INDEX(H75:AL75,1,$D$1)","v":453},623,622,651,663,673,719,732,702,675,657,644,616,600,602,574,557,538,520,511,510,502,488,480,477,474,462,481,444,428,451,453]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H76:INDEX(H76:AL76,1,$D$1))","v":0},null,0,"",0]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H77:INDEX(H77:AL77,1,$D$1))","v":6544},{"$f":"'12.2019'!C71","v":9608},-3064,-0.3189009159034138,175,{"$f":"H78-H79","v":236},{"$f":"I78-I79","v":224},232,241,226,244,261,246,245,237,232,216,232,{"$f":"U78-U79","v":221},{"$f":"V78-V79","v":218},218,212,205,195,196,195,189,194,191,163,175,184,188,170,183,175]
[null,"LUCKY DRAW 151",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":6544},{"$f":"'12.2019'!C72","v":9608},-3064,-0.3189009159034138,175,236,224,232,241,226,244,261,246,245,237,232,216,232,221,218,218,212,205,195,196,195,189,194,191,163,175,184,188,170,183,175]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H79:INDEX(H79:AL79,1,$D$1))","v":0},null,0,"",0]
[null,"TOTAL",{"$f":"SUM(C63,C64,C67,C70,C74,C77,)","v":50373},null,{"$f":"+C80-D80","v":50373},"",0]
[null,null,"GLOBAL SOLUTION (GTS)"]
[null,"FORTUNE 152 NET",{"$f":"SUM(H82:INDEX(H82:AL82,1,$D$1))","v":0},null,{"$f":"+C82-D82","v":0},{"$f":"+IFERROR(+E82/D82,\"\")","v":""},{"$nulls":31},0]
[null,"FORTUNE 152 NET"]
[null,"FORTUNE 152 COST"]
[null,"TOTAL",{"$f":"C82","v":0},null,{"$f":"E82","v":0},{"$f":"+IFERROR(+E85/D85,\"\")","v":""}]
["VIETNAMOBILE"]
["SMART SOLUTION "]
[null,"LUCKY_NUMBER",{"$f":"SUM(H88:INDEX(H88:AL88,1,$D$1))","v":427232000},{"$f":"'12.2019'!C83","v":351710000},{"$f":"+C88-D88","v":75522000},{"$f":"+IFERROR(+E88/D88,\"\")","v":0.21472804298996331},{"$f":"+INDEX(H88:AL88,1,$D$1)","v":10966000},14298000,12832000,14398000,14962000,15488000,16616000,16428000,16180000,13090000,14494000,16702000,14316000,15986000,14970000,16628000,13406000,16292000,14488000,14094000,16476000,16438000,14546000,15618000,9488000,8388000,10454000,10632000,9962000,8924000,9672000,10966000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":430290000},{"$f":"'12.2019'!C84","v":361642000},{"$f":"+C89-D89","v":68648000},{"$f":"+IFERROR(+E89/D89,\"\")","v":0.18982308470808149},{"$f":"+INDEX(H89:AL89,1,$D$1)","v":9174000},15932000,13730000,14946000,13446000,14396000,14912000,16812000,15982000,15646000,16502000,17038000,13950000,16780000,16850000,13936000,13406000,15506000,17090000,16144000,13498000,16974000,13564000,17086000,8746000,11694000,8436000,8876000,10884000,8780000,9574000,9174000]
[null,"TOTAL",{"$f":"SUM(C88:C89)","v":857522000},{"$f":"SUM(D88:D89)","v":713352000},{"$f":"+C90-D90","v":144170000},{"$f":"+IFERROR(+E90/D90,\"\")","v":0.20210218798012763},0]
["VIETTECH",{"$nulls":5},0]
[null,"VIETCARE",{"$f":"SUM(H92:INDEX(H92:AL92,1,$D$1))","v":435975000},{"$f":"'12.2019'!C87","v":340016000},{"$f":"+C92-D92","v":95959000},{"$f":"+IFERROR(+E92/D92,\"\")","v":0.28221907204366853},11604000,15192000,13557000,15717000,14292000,13740000,14682000,15060000,15759000,13674000,15966000,16908000,13188000,15951000,16113000,15996000,14802000,16884000,16251000,16293000,15357000,15687000,15984000,14187000,8715000,12321000,11811000,10167000,8781000,9354000,11982000,11604000]
[null,"CHIÊM TINH",{"$f":"SUM(H93:INDEX(H93:AL93,1,$D$1))","v":438168000},{"$f":"'12.2019'!C88","v":358857000},{"$f":"+C93-D93","v":79311000},{"$f":"+IFERROR(+E93/D93,\"\")","v":0.22101004021100326},10248000,16902000,15285000,13416000,16854000,17112000,14532000,13722000,16722000,14388000,15972000,16068000,14772000,16623000,17145000,16842000,15732000,13743000,13488000,17019000,15462000,14226000,13710000,16020000,9375000,12093000,8841000,10230000,9138000,10890000,11598000,10248000]
[null,"TOTAL",{"$f":"SUM(C92:C93)","v":874143000},{"$f":"SUM(D92:D93)","v":698873000},{"$f":"SUM(E92:E93)","v":175270000},{"$f":"+IFERROR(+E94/D94,\"\")","v":0.2507894853571393},0]
["SMART TECH ",{"$nulls":5},0]
[null,"KHÉO PLUS",{"$f":"SUM(H96:INDEX(H96:AL96,1,$D$1))","v":389595000},{"$f":"'12.2019'!C91","v":379214000},{"$f":"+C96-D96","v":10381000},{"$f":"+IFERROR(+E96/D96,\"\")","v":2.7375044170310166E-2},11406000,14700000,17151000,15087000,15345000,14295000,15252000,14058000,14097000,16356000,13482000,13389000,13938000,13257000,13149000,14145000,14103000,13293000,15084000,13407000,16641000,13545000,16515000,15852000,0,402000,1500000,9924000,9621000,11748000,8853000,11406000]
[null,"VIETFOOD",{"$f":"SUM(H97:INDEX(H97:AL97,1,$D$1))","v":413217000},{"$f":"'12.2019'!C92","v":331552000},{"$f":"+C97-D97","v":81665000},{"$f":"+IFERROR(+E97/D97,\"\")","v":0.2463112875205096},9699000,13704000,15183000,14730000,16203000,12090000,13101000,15456000,15261000,14967000,12945000,14091000,15099000,13353000,13683000,15933000,14916000,14367000,15450000,13101000,15732000,15588000,16758000,16599000,8277000,8925000,10164000,9270000,10260000,9696000,8616000,9699000]
[null,"TOTAL",{"$f":"C96+C97","v":802812000},{"$f":"D96+D97","v":710766000},{"$f":"SUM(E96:E97)","v":92046000},{"$f":"+IFERROR(+E98/D98,\"\")","v":0.12950253669984213},0]
[]
["BRUNDI"]
[null,"GAME PORTAL",{"$f":"SUM(H101:INDEX(H101:AL101,1,$D$1))","v":41},{"$f":"'12.2019'!C95","v":64},{"$f":"+C101-D101","v":-23},{"$f":"+IFERROR(+E101/D101,\"\")","v":-0.359375},{"$f":"+INDEX(H101:AL101,1,$D$1)","v":1},2,2,2,2,2,2,2,2,2,2,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"TOTAL",{"$f":"C101","v":41},{"$f":"D101","v":64},{"$f":"E101","v":-23},{"$f":"+IFERROR(+E102/D102,\"\")","v":-0.359375}]
[{"$nulls":5},{"$f":"+IFERROR(+E103/D103,\"\")","v":""}]
[null,null,"LAO (KIP)",null,null,""]
[null,null,"GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H106:INDEX(H106:AL106,1,$D$1))","v":7012900},null,{"$f":"+C106-D106","v":7012900},"",{"$nulls":11},2200,2200,2200,2600,2600,2200,2600,2600,2400,2600,2400,{"$f":"AC107-AC108","v":1900},1224100,448000,1455900,746000,{"$f":"AH107-AH108","v":698550},647000,615000,589800,560050]
[null,"MILLION GAME ",{"$nulls":26},2000,{"$nulls":4},700550]
[null,"MILLION GAME COST",{"$nulls":26},100,{"$nulls":4},2000]
[null,"TOTAL",{"$f":"C106","v":7012900},null,{"$f":"E106","v":7012900},""]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[1,"SMS INFO",{"$f":"AVERAGE(H113:INDEX(H113:AL113,1,$D$1))","v":184194.12903225806},{"$f":"'12.2019'!C100","v":184685.09677419355},{"$f":"+C113-D113","v":-490.96774193548481},{"$f":"+IFERROR(+E113/D113,\"\")","v":-2.6584047685004586E-3},{"$f":"+INDEX(H113:AL113,1,$D$1)","v":181292},{"$f":"H114+H115","v":186098},{"$f":"I114+I115","v":186034},{"$f":"J114+J115","v":185971},185892,185853,185781,185720,185658,185599,185421,185245,185245,184867,{"$f":"U114+U115","v":184693},{"$f":"V114+V115","v":184693},184399,184229,184046,183862,183692,183529,183363,183221,183091,182804,182520,182135,181934,181682,181449,181292]
[2,"BON_INFO 206",{"$f":"AVERAGE(H114:INDEX(H114:AL114,1,$D$1))","v":150299.54838709679},{"$f":"'12.2019'!C101","v":150305.83870967742},-6.2903225806367118,-4.1850154555783801E-5,{"$f":"+INDEX(H114:AL114,1,$D$1)","v":147672},151970,151917,151869,151802,151773,151712,151666,151612,151556,151397,151240,151240,150904,150750,150750,150481,150327,150172,150008,149863,149721,149586,149462,149350,149082,148824,148451,148272,148037,147820,147672]
[3,"IVR_INFO 206",{"$f":"AVERAGE(H115:INDEX(H115:AL115,1,$D$1))","v":33894.580645161288},{"$f":"'12.2019'!C102","v":34379.258064516129},-484.67741935484082,-1.4097960416868071E-2,33620,34128,34117,34102,34090,34080,34069,34054,34046,34043,34024,34005,34005,33963,33943,33943,33918,33902,33874,33854,33829,33808,33777,33759,33741,33722,33696,33684,33662,33645,33629,33620]
[4,"LUCKY_SPIN 7878",{"$f":"AVERAGE(H116:INDEX(H116:AL116,1,$D$1))","v":50156.645161290326},{"$f":"'12.2019'!C103","v":52077.032258064515},-1920.3870967741896,-3.6875893527454288E-2,48988,51009,50977,50938,50911,50900,50884,50865,50837,50806,50728,50644,50563,50455,50394,50300,50206,50138,50059,50019,49929,49831,49741,49655,49580,49482,49369,49283,49183,49122,49060,48988]
[5,"LUCKY_DRAW 556",{"$f":"AVERAGE(H117:INDEX(H117:AL117,1,$D$1))","v":124238.54838709677},{"$f":"'12.2019'!C104","v":131226.19354838709},-6987.6451612903184,-5.3248859639548722E-2,120509,127195,127072,126946,126835,126729,126626,126503,126405,126294,125996,125693,125404,125107,124861,124611,124365,124128,123884,123616,123357,123112,122885,122687,122358,122115,121832,121531,121106,120919,120714,120509]
[6,"LUCKY_WORD 8484",{"$f":"AVERAGE(H118:INDEX(H118:AL118,1,$D$1))","v":286646.93548387097},{"$f":"'12.2019'!C105","v":288039.96774193546},-1393.0322580644861,-4.836246403528797E-3,279941,291162,291034,290867,290700,290501,290315,290149,289952,289808,289430,289030,289030,288289,287891,287891,287150,286796,286384,285970,285528,285105,284688,284304,283860,283204,282579,281960,281289,280845,280403,279941]
[7,"LUCKY_CARD 8889",{"$f":"AVERAGE(H119:INDEX(H119:AL119,1,$D$1))","v":277988.51612903224},{"$f":"'12.2019'!C106","v":287995.3548387097},-10006.838709677453,-3.4746528169809304E-2,270309,283185,283007,282965,282831,282690,282554,282432,282295,282169,281641,281237,281237,280129,279575,279575,278396,277897,277381,276822,276283,275819,275318,274858,274352,273660,272993,272361,271681,271234,270758,270309]
[8,"IVR_DATING 933",{"$f":"AVERAGE(H120:INDEX(H120:AL120,1,$D$1))","v":245143.74193548388},{"$f":"'12.2019'!C107","v":250238.12903225806},-5094.3870967741823,-2.0358156914278509E-2,249437,246535,246460,246395,246300,246213,246139,246234,246175,246101,245742,245319,245319,244452,244028,244028,243380,243021,242637,242214,241792,241389,241112,242551,243941,244920,245745,246641,247480,248401,249355,249437]
[9,"HOROSCOPE 566",{"$f":"AVERAGE(H121:INDEX(H121:AL121,1,$D$1))","v":123378.51612903226},{"$f":"'12.2019'!C108","v":124326.93548387097},-948.41935483871202,-7.6284302443998643E-3,120637,125532,125441,125363,125280,125182,125090,125017,124921,124851,124643,124454,124454,123993,123753,123753,123318,123324,123124,122914,122697,122500,122285,122103,122104,121880,121652,121438,121199,121024,120808,120637]
[10,"GAME_PORTAL 834",{"$f":"AVERAGE(H122:INDEX(H122:AL122,1,$D$1))","v":148035.12903225806},{"$f":"'12.2019'!C109","v":153410.61290322582},-5375.483870967757,-3.5039843523464113E-2,144132,150541,150483,150415,150320,150295,150242,150167,150103,150033,149819,149594,149345,149109,148828,148576,148330,148099,147853,147597,147347,147122,146859,146630,146373,145915,145652,145332,144953,144651,144374,144132]
[11,"MILLIONAIRE",{"$f":"AVERAGE(H123:INDEX(H123:AL123,1,$D$1))","v":133071.74193548388},{"$f":"'12.2019'!C110","v":139128.48387096773},-6056.7419354838494,-4.3533443094952926E-2,128575,137401,137126,136817,136511,136242,135957,135668,135380,135091,134821,134525,134242,134075,133886,133490,133189,132865,132530,132303,132004,131709,131396,131115,130779,130400,130127,129767,129381,128997,128855,128575]
[12,"NEW_VOTING",{"$f":"AVERAGE(H124:INDEX(H124:AL124,1,$D$1))","v":60933.774193548386},{"$f":"'12.2019'!C111","v":60392.580645161288},541.19354838709842,8.9612588600394474E-3,62903,60534,60601,60695,60776,60816,60834,60838,60845,60871,60838,60777,60777,60882,60844,60844,60810,60785,60747,60870,60829,60804,60860,60873,60849,60807,60806,60874,60818,61552,61988,62903]
[13,"USSD_CHATTING",{"$f":"AVERAGE(H125:INDEX(H125:AL125,1,$D$1))","v":424867.12903225806},{"$f":"'12.2019'!C112","v":390035.41935483873},34831.709677419334,8.9303965611725197E-2,441986,398110,399053,400040,401234,401234,403384,405954,408651,411449,413656,415724,418263,420474,423101,425536,428059,430040,432185,434100,435874,437560,439482,441179,442067,442792,443305,443771,444032,443736,444850,441986]
[14,"BACKGROUND_MUSIC",{"$f":"AVERAGE(H126:INDEX(H126:AL126,1,$D$1))","v":107670.32258064517},{"$f":"'12.2019'!C113","v":107148.87096774194},521.45161290322721,4.866608562401134E-3,105889,108236,108220,108201,108178,108178,108129,108117,108299,108291,108201,108110,108082,107985,107877,107779,107669,107757,107665,107688,107592,107488,107375,107210,107243,107157,107235,107128,107035,106932,106834,105889]
[15,"LUCKY_ROULETTE ",{"$f":"AVERAGE(H127:INDEX(H127:AL127,1,$D$1))","v":61164.93548387097},{"$f":"'12.2019'!C114","v":62174.709677419356},-1009.7741935483864,-1.6240915297994818E-2,62903,61231,61177,61119,61070,61030,61001,60959,60916,60883,60789,60857,60857,60657,60546,60518,60471,60393,60294,60304,60351,60312,60205,60380,61012,61605,62198,62743,63203,63131,62998,62903]
[16,"DATA CREDIT",{"$f":"AVERAGE(H128:INDEX(H128:AL128,1,$D$1))","v":164066.35483870967},{"$f":"'12.2019'!C115","v":163740.90322580645},325.45161290321266,1.98760118267089E-3,164243,163890,163900,163919,163926,163945,163950,163957,163974,163987,164001,164015,164025,164038,164051,164076,164076,164092,164092,164094,164107,164125,164136,164145,164153,164169,164183,164119,164213,164223,164233,164243]
[17,"IVR_RADIO  945",{"$f":"AVERAGE(H129:INDEX(H129:AL129,1,$D$1))","v":61754.258064516129},{"$f":"'12.2019'!C116","v":63828.032258064515},-2073.7741935483864,-3.2490022333194681E-2,60434,62737,62710,62688,62648,62626,62582,62544,62518,62506,62417,62316,62316,62097,61997,61997,61796,61732,61636,61543,61430,61340,61239,61156,61071,60959,60809,60766,60664,60588,60520,60434]
[18,"N-EVENT 3333",{"$f":"AVERAGE(H130:INDEX(H130:AL130,1,$D$1))","v":48448.129032258068},{"$f":"'12.2019'!C117","v":48197.967741935485},250.16129032258323,5.1902871021868007E-3,48633,48328,48320,48319,48311,48269,48294,48291,48288,48281,48282,48274,48270,48261,48295,48388,48389,48537,48549,48551,48546,48544,48535,48525,48658,48673,48669,48667,48658,48646,48641,48633]
[19,"Call pro 526",{"$f":"AVERAGE(H131:INDEX(H131:AL131,1,$D$1))","v":436278.03225806454},{"$f":"'12.2019'!C118","v":424366.22580645164},11911.806451612909,2.8069638268163548E-2,439951,429724,430433,431865,431865,432474,433253,433968,434673,435268,435797,436078,436227,436424,436473,436559,436747,437014,437298,437432,437666,437868,438101,438279,438512,438168,438899,439115,439291,439443,439754,439951]
[20,"HOROSCOPE 184",{"$f":"AVERAGE(H132:INDEX(H132:AL132,1,$D$1))","v":12694.354838709678},{"$f":"'12.2019'!C119","v":16115.774193548386},-3421.4193548387084,-0.21230251266541089,11158,14037,14010,13846,13725,13621,13778,13702,13646,13550,13459,13278,13140,13021,12924,12815,12739,12673,12575,12420,12291,12187,12132,11982,11867,11692,11690,11503,11436,11357,11271,11158]
[21,"LUCKY NUMBER",{"$f":"AVERAGE(H133:INDEX(H133:AL133,1,$D$1))","v":12915.483870967742},{"$f":"'12.2019'!C120","v":17325.935483870966},-4410.4516129032236,-0.2545577765200035,10982,14617,14605,14413,14242,14123,13963,13834,13633,13599,13498,13369,13220,13091,13017,12888,12785,12677,12535,12301,12166,12032,16675,11842,11725,11569,11518,11357,11282,11259,{"$f":"460+11103","v":11563},10982]
[22,"GAME PORTAL 7071",{"$f":"AVERAGE(H134:INDEX(H134:AL134,1,$D$1))","v":16326.354838709678},{"$f":"'12.2019'!C121","v":18745.258064516129},-2418.9032258064508,-0.12904080687933117,16358,17279,16972,16656,16397,16102,15769,15441,15386,15460,15526,15673,15829,15919,16031,16262,16308,16400,16446,16514,16502,16622,16721,16696,16716,16726,16747,16778,16698,16659,16524,16358]
[23,"LUCKY CARD 150",{"$f":"AVERAGE(H135:INDEX(H135:AL135,1,$D$1))","v":27294.967741935485},{"$f":"'12.2019'!C122","v":17449.129032258064},9845.8387096774204,0.56425960811427878,23495,24868,25878,26829,27798,28707,29336,29258,29189,29086,29003,28856,28737,28574,28459,28291,28149,27997,27846,27699,27488,27388,27248,27106,26912,26529,26143,25602,25106,24614,23953,23495]
[24,"N-EDU 398",{"$f":"AVERAGE(H136:INDEX(H136:AL136,1,$D$1))","v":62618.419354838712},{"$f":"'12.2019'!C123","v":42508.967741935485},20109.451612903227,0.47306374821859221,62909,58010,59310,60511,61660,62629,63586,63517,63383,63348,62264,63139,63069,63059,63057,63051,63040,63025,63016,63011,63002,62994,62986,62979,62967,62962,62957,62946,62937,62928,62919,62909]
[25,"E-News 368",{"$f":"AVERAGE(H137:INDEX(H137:AL137,1,$D$1))","v":309892.45161290321},{"$f":"'12.2019'!C124","v":317958.29032258067},-8065.8387096774532,-2.5367599949963109E-2,303783,313861,313765,313663,313547,313450,313340,313232,313151,313012,312667,312296,312296,311295,310892,310892,310168,309816,309481,309128,308788,308430,308104,307776,307368,306818,306232,305628,305110,304557,304120,303783]
[26,"RELIGIOUS 727",{"$f":"AVERAGE(H138:INDEX(H138:AL138,1,$D$1))","v":162947.45161290321},{"$f":"'12.2019'!C125","v":161357.29032258064},1590.161290322576,9.8549082420978529E-3,163527,162214,162231,162257,162293,162323,162354,162377,162393,162427,162470,162493,162731,162778,162827,163097,163145,163326,163355,163378,163375,163373,163373,163373,163372,163371,163368,163364,163361,163518,163527,163527]
[27,"LUCKY DRAW 151",{"$f":"AVERAGE(H139:INDEX(H139:AL139,1,$D$1))","v":6785.7096774193551},{"$f":"'12.2019'!C126","v":9546.5483870967746},-2760.8387096774195,-0.28919758196679768,5662,7850,7790,7723,7651,7584,7494,7426,7372,7304,7237,7172,7106,7042,6978,6907,6826,6760,6678,6595,6511,6430,6345,6253,6162,6093,6023,5937,5879,5822,5745,5662]
[28,"MILLIONAIRE GAME ",{"$f":"AVERAGE(H140:INDEX(H140:AL140,1,$D$1))","v":10854.935483870968},{"$f":"'12.2019'!C127","v":10962.677419354839},-107.7419354838712,-9.8280676665401592E-3,10860,10846,10846,10846,10846,10846,10846,10846,10853,10854,10856,10856,10856,10857,10857,10857,10857,10857,10857,10857,10858,10858,10859,10859,10859,10859,10859,10859,10859,10859,10859,10860]
[29,"IDOL 272",{"$f":"AVERAGE(H141:INDEX(H141:AL141,1,$D$1))","v":132781.80645161291},{"$f":"'12.2019'!C128","v":36330.096774193546},96451.709677419363,2.6548707061505041,144603,93012,97244,101275,105076,108668,112227,115721,119237,122883,126153,129628,129631,135740,138836,142254,145119,148187,147802,147470,147203,146916,146699,146401,146134,145899,145685,145455,145221,145017,144840,144603]
[30,"FORTUNE 822",{"$f":"AVERAGE(H142:INDEX(H142:AL142,1,$D$1))","v":38262.612903225803},{"$f":"'12.2019'!C129","v":525.11111111111109},37737.501792114694,71.865746112787193,106449,4464,4580,5219,5826,6438,7042,8708,10225,11653,12941,14291,14538,14537,15629,15912,16684,18284,28769,37737,45776,53095,59049,64421,70073,75846,81393,86688,91684,96639,101551,106449]
[31,"MILLIONAIRE",{"$f":"AVERAGE(H143:INDEX(H143:AL143,1,$D$1))","v":4420.9523809523807},null,4420.9523809523807,"",11478,{"$nulls":10},27,26,26,27,30,30,30,30,28,27,27,27,6115,6157,11418,11450,11466,11468,11478,11475,11478]
[32,"FORTUNE 152",{"$f":"AVERAGE(H144:INDEX(H144:AL144,1,$D$1))","v":10},null,null,null,10,{"$nulls":30},10]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"LUCKY CODE",{"$f":"SUM(H147:INDEX(H147:AL147,1,$D$1))","v":14601091},{"$f":"'12.2019'!C132","v":14519688},{"$f":"+C147-D147","v":81403},{"$f":"+IFERROR(+E147/D147,\"\")","v":5.6063876854654179E-3},{"$f":"+INDEX(H147:AL147,1,$D$1)","v":486745},526280,464236,476003,468979,451115,493208,486924,479717,475522,474182,474186,373537,646154,466529,473491,290498,479702,476155,453871,490573,474013,449003,457660,482740,482296,450011,482280,470254,471066,474161,486745]
[null,"CALL PRO",{"$f":"SUM(H148:INDEX(H148:AL148,1,$D$1))","v":14600147},{"$f":"'12.2019'!C133","v":14519678},{"$f":"+C148-D148","v":80469},{"$f":"+IFERROR(+E148/D148,\"\")","v":5.5420650513048567E-3},{"$f":"+INDEX(H148:AL148,1,$D$1)","v":486745},526280,464236,476003,468981,451115,493208,486924,479724,475522,474382,474186,373537,478098,466529,473491,457661,479429,476155,453871,490573,474013,449003,457660,482740,482296,450011,482293,470254,471066,474161,486745]
{"$rows_empty":1048373}
[null,null,{"$f":"SUM(H1048522:INDEX(H1048522:AK1048576,1,$D$1))","v":{"$error":"#REF!"}}]

{"sheet":"02.2020","index":145,"n_rows":1048522,"n_cols":36,"rows_kept":1048522,"cut":false,"hidden":true,"merged":[[99,0,99,5],[58,0,58,1],[60,0,60,5],[85,0,85,5],[86,0,86,5],[90,0,90,5],[94,0,94,5],[50,0,50,5],[4,0,4,5],[32,0,32,5],[35,0,35,5],[38,0,38,5],[48,0,48,5]]}
[" ",null,"DATE",{"$f":"'03.2020'!D1","v":13},"Month","February"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1& \" / \"&$F$1","v":"Acc 13 / February"},"Acc last month","+/-","%",{"$f":"D1","v":13},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29]
[null,null,"NATCOM"]
["INTERLAND"]
[null,"SMS INFO",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":679897},{"$f":"'01.2020'!C6","v":1630557},{"$f":"+C6-D6","v":-950660},{"$f":"+IFERROR(+E6/D6,\"\")","v":-0.58302776290555924},{"$f":"+INDEX(H6:AJ6,1,$D$1)","v":52779},{"$f":"H7+H8","v":54450},{"$f":"I7+I8","v":52406},52456,52662,51982,51564,51478,52393,50138,53288,52367,51934,52779,{"$f":"U7+U8","v":52660},{"$f":"V7+V8","v":51962},51439,53325,51521,51732,51611,52255,53525,50132,51034,48933,51201,52407,50962,48586]
[null,"BON_INFO 206",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":586485},{"$f":"'01.2020'!C7","v":1402505},{"$f":"+C7-D7","v":-816020},-0.58183036780617536,45689,47079,45236,45244,45333,44777,44338,44408,45249,43452,45719,44992,44969,45689,45483,44699,44210,45846,44368,44508,44379,44877,46127,43165,43959,42039,44287,45466,44121,42710]
[null,"IVR_INFO 206",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":93412},{"$f":"'01.2020'!C8","v":228052},-134640,-0.59039166505884622,7090,7371,7170,7212,7329,7205,7226,7070,7144,6686,7569,7375,6965,7090,7177,7263,7229,7479,7153,7224,7232,7378,7398,6967,7075,6894,6914,6941,6841,5876]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":149148},{"$f":"'01.2020'!C9","v":390265},-241117,-0.61782891112449234,11599,{"$f":"H10-H11","v":11652},{"$f":"I10-I11","v":10762},11289,11463,11657,{"$f":"M10-M11","v":11294},11352,11654,11167,12240,12020,10999,11599,{"$f":"U10-U11","v":11527},{"$f":"V10-V11","v":11126},11249,11344,10847,10647,10874,11113,11001,10462,10880,11451,10987,10762,11293,11673]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":188156},{"$f":"'01.2020'!C10","v":483279},-295123,-0.61066795784629579,14600,14652,13763,14289,14463,14657,14295,14352,14654,14167,15243,15021,14000,14600,14528,14126,14249,14344,13847,13647,13875,14113,14001,13462,13881,14451,13988,13765,14293,14675]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":39008},{"$f":"'01.2020'!C11","v":93014},-54006,-0.58062227191605564,3001,3000,3001,3000,3000,3000,3001,3000,3000,3000,3003,3001,3001,3001,3001,3000,3000,3000,3000,3000,3001,3000,3000,3000,3001,3000,3001,3003,3000,3002]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":416013},{"$f":"'01.2020'!C12","v":1099334},-683321,-0.62157724585976604,31688,{"$f":"H13-H14","v":33628},{"$f":"I13-I14","v":32119},30480,31365,31738,31514,32393,32278,30784,33583,33286,31157,31688,{"$f":"U13-U14","v":32064},{"$f":"V13-V14","v":31798},30778,30778,29367,28693,29906,30522,30494,28174,28637,28905,29133,30246,29190,32407]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":480699},{"$f":"'01.2020'!C13","v":1246254},-765555,-0.61428488895522104,36532,39030,36980,36325,36012,36507,36341,37201,36932,35535,39380,38046,35878,36532,36786,36570,35554,37274,34081,33324,34704,35378,35149,32823,34331,33680,33924,35116,33949,37238]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":64686},{"$f":"'01.2020'!C14","v":146920},-82234,-0.55971957527906346,4844,5402,4861,5845,4647,4769,4827,4808,4654,4751,5797,4760,4721,4844,4722,4772,4776,6496,4714,4631,4798,4856,4655,4649,5694,4775,4791,4870,4759,4831]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":679168},{"$f":"'01.2020'!C15","v":1661120},-981952,-0.59113850895781161,58633,{"$f":"H16-H17","v":51880},{"$f":"I16-I17","v":52178},49727,47956,47303,48891,{"$f":"N16-N17","v":50297},53260,52229,55903,55560,55351,58633,{"$f":"U16-U17","v":58639},{"$f":"V16-V17","v":58812},58818,61096,58834,59892,59006,60857,64900,60457,61617,61709,65522,66263,62440,62528]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":692753},{"$f":"'01.2020'!C16","v":1690405},-997652,-0.59018519230598587,59678,52925,53223,50772,49001,48348,49936,51342,54305,53274,56948,56605,56396,59678,59684,59857,59863,62141,59879,60937,60051,61902,65945,61502,62662,62754,66567,67308,63485,63573]
[null,"LUCKY_WORD COST",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":13585},{"$f":"'01.2020'!C17","v":29285},-15700,-0.53611063684480109,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":565383},{"$f":"'01.2020'!C18","v":1463685},-898302,-0.61372631406347677,43000,{"$f":"H19-H20","v":46775},{"$f":"I19-I20","v":45055},43071,43528,{"$f":"L19-L20","v":43391},{"$f":"M19-M20","v":42359},42736,44036,42150,44748,42605,{"$f":"S19-S20","v":41929},43000,{"$f":"U19-U20","v":43760},{"$f":"V19-V20","v":43044},42651,44102,42049,42556,41584,42339,43444,42170,42183,42450,46083,42042,40286,39702]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":565391},{"$f":"'01.2020'!C19","v":1463685},-898294,-0.61372084840659025,43000,46775,45055,43075,43528,43391,42359,42736,44036,42150,44752,42605,41929,43000,43760,43044,42651,44102,42049,42556,41584,42339,43444,42170,42183,42450,46083,42042,40286,39702]
[null,"LUCKY_CARD COST",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":8},{"$f":"'01.2020'!C20","v":0},8,"",0,null,null,4,{"$nulls":6},4]
[null,"IVR_DATING 933",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":670079},{"$f":"'01.2020'!C21","v":1579671},-909592,-0.57581103913409815,49724,56151,52268,51773,51621,51163,50780,50750,51900,50008,53480,50728,49733,49724,50930,50113,50176,45273,46521,49519,47777,48802,49545,47463,48190,47733,48172,47797,43956,38943]
[null,"N_EDU 398 NET",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":347381},{"$f":"'01.2020'!C22","v":1048192},-700811,-0.66859029643424106,26497,{"$f":"H23-H24","v":29194},{"$f":"I23-I24","v":23742},27515,27610,27378,26926,27196,27266,{"$f":"P23-P24","v":22139},28119,27205,26594,26497,{"$f":"U23-U24","v":26996},{"$f":"V23-V24","v":26668},22108,26091,25007,25016,25464,25422,25614,21745,25255,24414,24455,24976,25109,25142]
[null,"N_EDU 398",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":354861},{"$f":"'01.2020'!C23","v":1057002},-702141,-0.66427594271344803,26497,29194,27142,27515,27610,27378,26926,27196,27266,26219,28119,27205,26594,26497,26996,26668,25508,26091,25007,25016,25464,25422,25614,24465,25255,24414,24455,24976,25109,25142]
[null,"N_EDU 398 COST",{"$f":"SUM(H24:INDEX(H24:AL24,1,$D$1))","v":7480},{"$f":"'01.2020'!C24","v":8810},-1330,-0.15096481271282633,0,null,3400,{"$nulls":6},4080,{"$nulls":6},3400,{"$nulls":6},2720]
[null,"FORTUNE 822 NET",{"$f":"SUM(H25:INDEX(H25:AL25,1,$D$1))","v":778548},{"$f":"'01.2020'!C25","v":836120},-57572,-6.8856145050949627E-2,58722,{"$f":"H26-H27","v":64589},{"$f":"I26-I27","v":61686},47315,62079,67985,48208,55764,66208,61135,64679,61547,58631,58722,{"$f":"U26-U27","v":59003},{"$f":"V26-V27","v":57644},54860,56331,49925,51387,52756,53332,52653,49567,51448,50097,50259,49806,49917,51199]
[null,"FORTUNE 822 ",{"$f":"SUM(H26:INDEX(H26:AL26,1,$D$1))","v":782190},{"$f":"'01.2020'!C26","v":844249},-62059,-7.3507934270576572E-2,58883,65112,62121,47649,62342,68212,48511,55909,66312,61333,65041,61807,58958,58883,59069,57746,55134,56528,50005,51551,52897,53335,52729,49650,51504,50097,50391,50243,50019,51392]
[null,"FORTUNE 822 COST",{"$f":"SUM(H27:INDEX(H27:AL27,1,$D$1))","v":3642},{"$f":"'01.2020'!C27","v":8129},-4487,-0.55197441259687541,161,523,435,334,263,227,303,145,104,198,362,260,327,161,66,102,274,197,80,164,141,3,76,83,56,null,132,437,102,193]
[null,"TOTAL",{"$f":"SUM(C6,C9,C12,C15,C18,C21,C22,C25)","v":4285617},{"$f":"'01.2020'!C28","v":9708944},{"$f":"C28-D28","v":-5423327},{"$f":"+IFERROR(+E28/D28,\"\")","v":-0.55859082099968849},{"$f":"SUM(G6,G9,G12,G15,G18,G21,G22)","v":273920}]
[null,null,null,"TM MUSIC"]
[null,"IVR_RADIO  945",{"$f":"SUM(H30:INDEX(H30:AL30,1,$D$1))","v":105337},{"$f":"'01.2020'!C30","v":272682},{"$f":"+C30-D30","v":-167345},{"$f":"+IFERROR(+E30/D30,\"\")","v":-0.61370020756778954},{"$f":"+INDEX(H30:AJ30,1,$D$1)","v":8019},8717,8002,7844,7906,8019,7985,8127,8230,7943,8330,8190,8025,8019,8271,7979,7878,7241,7727,7971,7821,7859,7975,7728,7839,7774,8303,7708,7137,7242]
[null,"CALL_PRO 526",{"$f":"SUM(H31:INDEX(H31:AL31,1,$D$1))","v":1144054},{"$f":"'01.2020'!C31","v":2772998},{"$f":"+C31-D31","v":-1628944},{"$f":"+IFERROR(+E31/D31,\"\")","v":-0.58743064365715369},{"$f":"+INDEX(H31:AJ31,1,$D$1)","v":88666},94530,80746,86456,87154,85708,86442,87842,93128,82040,100134,86720,84488,88666,92790,91342,85712,89956,81932,84602,87882,92956,91628,81490,87728,86144,86494,89138,90794,87658]
[null,"TOTAL",{"$f":"SUM(C30:C31)","v":1249391},{"$f":"'01.2020'!C32","v":3045680},{"$f":"+C32-D32","v":-1796289},{"$f":"+IFERROR(+E32/D32,\"\")","v":-0.58978257728980066},{"$f":"SUM(G30:G31)","v":96685}]
["THIÊN AN"]
[null,"HOROSCOPE 566",{"$f":"SUM(H34:INDEX(H34:AL34,1,$D$1))","v":245504},{"$f":"'01.2020'!C34","v":623016},{"$f":"+C34-D34","v":-377512},{"$f":"+IFERROR(+E34/D34,\"\")","v":-0.60594270452123222},{"$f":"+INDEX(H34:AJ34,1,$D$1)","v":18799},19790,18760,18421,18990,18730,18482,19049,18977,18469,19591,18906,18540,18799,18896,18945,18915,19546,18612,18883,18412,18532,20112,18063,18243,17305,20142,20080,19828,17872]
[null,"TOTAL",{"$f":"C34","v":245504},{"$f":"D35","v":0},{"$f":"+C35-D35","v":377713},{"$f":"+IFERROR(+E35/D35,\"\")","v":""},{"$f":"G34","v":18799}]
["GLOBAL SOLUTION (GTS)"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H37:INDEX(H37:AL37,1,$D$1))","v":288059},{"$f":"'01.2020'!C37","v":747723},{"$f":"+C37-D37","v":-459664},{"$f":"+IFERROR(+E37/D37,\"\")","v":-0.61475171955389896},{"$f":"+INDEX(H37:AJ37,1,$D$1)","v":21884},23010,21612,21984,22106,22016,21968,22266,22814,21794,22759,22252,21594,21884,21978,21816,21546,21862,21175,20952,21350,21408,21416,20764,21342,21052,20552,20482,20598,22008]
[null,"TOTAL",{"$f":"C37","v":288059},{"$f":"D37","v":747723},{"$f":"E37","v":-459664},{"$f":"F37","v":-0.61475171955389896},{"$f":"G37","v":21884}]
["TELETECH"]
[null,"MILLIONAIRE",{"$f":"SUM(H40:INDEX(H40:AL40,1,$D$1))","v":264734},{"$f":"'01.2020'!C40","v":773065},{"$f":"+C40-D40","v":-508331},{"$f":"+IFERROR(+E40/D40,\"\")","v":-0.65755272842516477},{"$f":"+INDEX(H40:AJ40,1,$D$1)","v":19794},21313,20897,20144,20332,20503,20186,20191,20397,20032,20467,20510,19968,19794,20123,20055,19975,19729,18658,19154,19190,18999,19116,18477,18548,18391,18047,18038,17852,19024]
[null,"NEW_VOTING",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":111563},{"$f":"'01.2020'!C41","v":260768},-149205,{"$f":"+IFERROR(+E41/D41,\"\")","v":-0.57217526690391463},9450,9951,7690,7095,8676,7726,8278,8980,8618,8972,9080,8511,8536,9450,9540,9609,9508,8357,6588,10169,8040,9118,9666,8485,9528,8813,8896,9657,7799,3947]
[null,"RELIGIOUS 727",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":208442},{"$f":"'01.2020'!C42","v":555981},-347539,-0.62509150492552801,16075,17004,16027,16203,15754,15933,15875,15861,16341,15346,16595,15534,15894,16075,16162,16108,15840,13276,16712,15162,16430,15933,18043,17040,16398,15450,20559,17440,18162,20094]
[null,"USSD_CHATTING",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":729460},{"$f":"'01.2020'!C43","v":2079070},-1349610,-0.64914120255691243,65402,69978,67856,65184,64710,66572,65946,66152,66644,65266,65750,null,null,65402,69918,71336,3104,75490,73892,71406,73816,72546,67358,53038,66900,63764,73416,68776,67920,69102]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H44:INDEX(H44:AL44,1,$D$1))","v":116864},{"$f":"'01.2020'!C44","v":483168},-366304,-0.7581296774620836,0,15104,13860,11010,11046,10984,10898,10932,11126,10654,11250,null,null,0,12400,11684,11464,11556,10790,11094,10838,10746,11224,10580,10594,10498,10974,10886,11044,11608]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H45:INDEX(H45:AL45,1,$D$1))","v":117007},{"$f":"'01.2020'!C45","v":262644},-145637,-0.55450343430651372,8460,{"$f":"H46-H47","v":9850},{"$f":"I46-I47","v":9193},8761,8986,9204,9036,8776,9288,8682,9207,8866,8698,8460,{"$f":"U46-U47","v":9012},{"$f":"V46-V47","v":8472},8425,7684,8035,8127,8016,8005,8483,{"$f":"AD46-AD47","v":7994},8196,8027,8154,7979,7350,6977]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":117397},{"$f":"'01.2020'!C46","v":263484},-146087,-0.55444353357319609,8490,9880,9223,8791,9016,9234,9066,8806,9318,8712,9237,8896,8728,8490,9042,8502,8455,7714,8065,8157,8046,8035,8513,8024,8226,8057,8184,8009,7380,6977]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H47:INDEX(H47:AL47,1,$D$1))","v":390},{"$f":"'01.2020'!C47","v":840},-450,-0.5357142857142857,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30]
[null,"TOTAL",{"$f":"SUM(C40:C45)","v":1548070},{"$f":"'01.2020'!C48","v":4414696},-2866626,{"$f":"+IFERROR(+E48/D48,\"\")","v":-0.64933712309975589},{"$f":"SUM(G40:G45)","v":119181}]
["SMART SOLUTION "]
[null,"DATA CREDIT",{"$f":"SUM(H50:INDEX(H50:AL50,1,$D$1))","v":708},{"$f":"'01.2020'!C50","v":6830},{"$f":"+C50-D50","v":-6122},{"$f":"+IFERROR(+E50/D50,\"\")","v":-0.89633967789165447},{"$f":"+INDEX(H50:AJ50,1,$D$1)","v":0},366,250,92,0,0,0,0,0,0,0]
["VIETTECH "]
[null,"E-News 368",{"$f":"SUM(H52:INDEX(H52:AL52,1,$D$1))","v":981250},{"$f":"'01.2020'!C52","v":2447444},{"$f":"+C52-D52","v":-1466194},{"$f":"+IFERROR(+E52/D52,\"\")","v":-0.5990715211461427},{"$f":"+INDEX(H52:AJ52,1,$D$1)","v":74961},78327,73302,74500,75076,74870,75332,75415,75891,73340,78890,76664,74682,74961,76212,75073,73078,70695,71031,74502,73597,74413,74105,71635,73284,72322,72332,72507,67604,60703]
[null,"N-EVENT 3333",{"$f":"SUM(H53:INDEX(H53:AL53,1,$D$1))","v":166717},{"$f":"'01.2020'!C53","v":428781},-262064,-0.61118379778954757,{"$f":"+INDEX(H53:AJ53,1,$D$1)","v":12853},13412,12677,12944,12886,12720,12442,12676,12795,12410,13197,13130,12575,12853,12803,13212,12807,13130,12458,12528,12763,13347,13514,12987,12929,12573,12613,12359,13457,13560]
[null,"IDOL 272 NET",{"$f":"SUM(H54:INDEX(H54:AL54,1,$D$1))","v":747365},{"$f":"'01.2020'!C54","v":2192543},-1445178,-0.65913325303084136,{"$f":"+INDEX(H54:AJ54,1,$D$1)","v":56739},{"$f":"H55-H56","v":60305},{"$f":"I55-I56","v":58087},56008,48890,59930,55912,54875,60918,57639,61558,59525,56979,56739,{"$f":"U55-U56","v":57949},{"$f":"V55-V56","v":56703},56342,54454,53441,49961,51453,51374,52631,50282,48362,49008,49022,48440,49168,52378]
[null,"IDOL 272",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":754265},{"$f":"'01.2020'!C55","v":2204543},-1450278,-0.65785879431700811,{"$f":"+INDEX(H55:AJ55,1,$D$1)","v":56739},66305,58087,56908,48890,59930,55912,54875,60918,57639,61558,59525,56979,56739,57949,56703,56342,56454,53441,49961,51453,51374,52631,50282,50362,49008,49022,48440,49168,52378]
[null,"IDOL 272 COST",{"$f":"SUM(H56:INDEX(H56:AL56,1,$D$1))","v":6900},{"$f":"'01.2020'!C56","v":12000},-5100,-0.42499999999999999,{"$f":"+INDEX(H56:AJ56,1,$D$1)","v":0},6000,null,900,{"$nulls":13},2000,{"$nulls":6},2000]
[null,"TOTAL",{"$f":"SUM(C52:C54)","v":1895332},{"$f":"'01.2020'!C57","v":5068768},-3173436,-0.62607639568431617,{"$f":"SUM(G52:G54)","v":144553}]
[null,"TOTAL SERVICE"]
["TOTAL COST"]
[null,"REMAIN",{"$f":"C58-C59","v":0}]
["TELEMOR"]
[null,null,"INTERLAND"]
[null,"HOROSCOPE 184",{"$f":"SUM(H63:INDEX(H63:AL63,1,$D$1))","v":2066},{"$f":"'01.2020'!C63","v":5941},{"$f":"+C63-D63","v":-3875},{"$f":"+IFERROR(+E63/D63,\"\")","v":-0.65224709644840939},{"$f":"+INDEX(H63:AJ63,1,$D$1)","v":151},167,{"$f":"160+2","v":162},{"$f":"163+2","v":165},{"$f":"160+2","v":162},{"$f":"157+2","v":159},{"$f":"159+2","v":161},{"$f":"157+2","v":159},{"$f":"155+2","v":157},162,{"$f":"158+1","v":159},{"$f":"151+1","v":152},{"$f":"148+2","v":150},{"$f":"149+2","v":151},{"$f":"153+2","v":155},{"$f":"148+2","v":150},{"$f":"142+1","v":143},{"$f":"141+12","v":153},{"$f":"138+20","v":158},{"$f":"135+26+2","v":163},{"$f":"134+1+31","v":166},{"$f":"130+35+2","v":167},{"$f":"1+136+34","v":171},{"$f":"1+31+133","v":165},{"$f":"133+2+1+29","v":165},{"$f":"134+1+27","v":162},{"$f":"129+1+1+26","v":157},{"$f":"131+25+2","v":158},{"$f":"25+1+2+129","v":157},{"$f":"2+2+23+134","v":161}]
[null,"LUCKY NET",{"$f":"SUM(H64:INDEX(H64:AL64,1,$D$1))","v":2230},{"$f":"'01.2020'!C64","v":5677},-3447,-0.60718689448652452,157,{"$f":"H65-H66","v":193},{"$f":"I65-I66","v":185},183,178,177,177,173,166,168,162,156,155,157,{"$f":"U65-U66","v":160},{"$f":"V65-V66","v":153},148,148,143,140,139,144,145,138,140,139,163,188,209,227]
[null,"LUCKY ",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":2230},{"$f":"'01.2020'!C65","v":5677},-3447,-0.60718689448652452,157,{"$f":"164+29","v":193},{"$f":"156+29","v":185},{"$f":"157+26","v":183},{"$f":"21+157","v":178},{"$f":"158+19","v":177},{"$f":"159+18","v":177},{"$f":"156+17","v":173},{"$f":"150+16","v":166},{"$f":"152+16","v":168},{"$f":"147+15","v":162},{"$f":"142+14","v":156},{"$f":"141+14","v":155},{"$f":"15+142","v":157},{"$f":"146+14","v":160},{"$f":"139+14","v":153},{"$f":"135+13","v":148},{"$f":"135+13","v":148},{"$f":"130+13","v":143},{"$f":"128+12","v":140},{"$f":"12+127","v":139},{"$f":"132+12","v":144},{"$f":"14+131","v":145},{"$f":"126+12","v":138},{"$f":"128+12","v":140},{"$f":"127+12","v":139},{"$f":"126+37","v":163},{"$f":"61+127","v":188},{"$f":"85+124","v":209},{"$f":"126+101","v":227}]
[null,"LUCKY COST",{"$f":"SUM(H66:INDEX(H66:AL66,1,$D$1))","v":0},{"$f":"'01.2020'!C66","v":0},0,"",0]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H67:INDEX(H67:AL67,1,$D$1))","v":3907},{"$f":"'01.2020'!C67","v":10357},-6450,-0.62276721058221496,275,{"$f":"H68-H69","v":324},{"$f":"I68-I69","v":316},314,295,293,301,304,311,321,294,285,274,275,{"$f":"U68-U69","v":288},{"$f":"V68-V69","v":281},254,257,249,245,244,260,267,262,275,277,275,277,312,323]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H68:INDEX(H68:AL68,1,$D$1))","v":3907},{"$f":"'01.2020'!C68","v":10357},-6450,-0.62276721058221496,275,324,316,314,295,293,301,304,311,321,294,285,274,275,288,281,254,257,249,245,244,260,267,262,275,277,275,277,312,323]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H69:INDEX(H69:AL69,1,$D$1))","v":0},{"$f":"'01.2020'!C69","v":0},0,"",0]
[null,"MILLION GAME NET",{"$f":"SUM(H70:INDEX(H70:AL70,1,$D$1))","v":1440},{"$f":"'01.2020'!C70","v":4325},{"$f":"+C70-D70","v":-2885},{"$f":"+IFERROR(+E70/D70,\"\")","v":-0.66705202312138734},101,{"$f":"H71-H72","v":119},{"$f":"I71-I72","v":113},112,115,115,113,113,115,111,108,102,103,101,{"$f":"U71-U72","v":101},{"$f":"V71-V72","v":103},98,96,94,93,89,92,96,93,96,95,91,89,98,101]
[null,"MILLION GAME ",{"$f":"SUM(H71:INDEX(H71:AL71,1,$D$1))","v":1440},{"$f":"'01.2020'!C71","v":4325},{"$f":"+C71-D71","v":-2885},{"$f":"+IFERROR(+E71/D71,\"\")","v":-0.66705202312138734},101,119,113,112,115,115,113,113,115,111,108,102,103,101,101,103,98,96,94,93,89,92,96,93,96,95,91,89,98,101]
[null,"MILLION GAME COST",{"$f":"SUM(H72:INDEX(H72:AL72,1,$D$1))","v":0},{"$f":"'01.2020'!C76","v":0},{"$f":"+C72-D72","v":0},{"$f":"+IFERROR(+E72/D72,\"\")","v":""}]
[null,null,"VIETTECH"]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H74:INDEX(H74:AL74,1,$D$1))","v":5183},{"$f":"'01.2020'!C74","v":17529},-12346,-0.70431855781847219,{"$f":"+INDEX(H74:AJ74,1,$D$1)","v":363},{"$f":"H75-H76","v":442},{"$f":"I75-I76","v":423},430,404,408,418,412,392,401,376,364,350,363,{"$f":"U75-U76","v":368},{"$f":"V75-V76","v":365},329,343,329,323,315,330,324,310,315,303,300,304,322,330]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H75:INDEX(H75:AL75,1,$D$1))","v":5183},{"$f":"'01.2020'!C75","v":17529},-12346,-0.70431855781847219,363,442,423,430,404,408,418,412,392,401,376,364,350,363,368,365,329,343,329,323,315,330,324,310,315,303,300,304,322,330]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H76:INDEX(H76:AL76,1,$D$1))","v":0},{"$f":"'01.2020'!C76","v":0},0,"",0]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H77:INDEX(H77:AL77,1,$D$1))","v":2224},{"$f":"'01.2020'!C77","v":6544},-4320,-0.66014669926650371,162,{"$f":"H78-H79","v":181},{"$f":"I78-I79","v":173},186,180,181,175,174,167,165,161,163,156,162,{"$f":"U78-U79","v":169},{"$f":"V78-V79","v":157},146,158,154,145,146,147,148,136,140,144,139,145,156,156]
[null,"LUCKY DRAW 151",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":2224},{"$f":"'01.2020'!C78","v":6544},-4320,-0.66014669926650371,162,181,173,186,180,181,175,174,167,165,161,163,156,162,169,157,146,158,154,145,146,147,148,136,140,144,139,145,156,156]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H79:INDEX(H79:AL79,1,$D$1))","v":0},{"$f":"'01.2020'!C79","v":0},0,"",0]
[null,"TOTAL",{"$f":"SUM(C63,C64,C67,C70,C74,C77,)","v":17050},{"$f":"'01.2020'!C80","v":50373},{"$f":"+C80-D80","v":-33323},-0.66152502332598817,{"$f":"SUM(G63,G64,G67,G70,G74,G77,)","v":1209}]
[null,null,"GLOBAL SOLUTION (GTS) "]
[null,"FORTUNE 152 NET",{"$f":"SUM(H82:INDEX(H82:AL82,1,$D$1))","v":1648.25},{"$f":"'01.2020'!C82","v":0},{"$f":"+C82-D82","v":1648.25},"",{"$f":"+INDEX(H82:AJ82,1,$D$1)","v":220},{"$f":"H83-H84","v":0},{"$f":"I83-I84","v":0},0,{"$f":"K83-K84","v":15.25},90,124,150,202,216,204,221,206,220,252,241,218,219,206,197,197,199,200,203,236,240,241,231,212,220]
[null,"FORTUNE 152",{"$f":"SUM(H83:INDEX(H83:AL83,1,$D$1))","v":1652.25},null,null,"",{"$f":"+INDEX(H83:AJ83,1,$D$1)","v":220},0,0,0,15.25,90,124,150,203,216,205,222,207,220,252,241,219,219,206,197,197,200,201,203,236,240,241,231,212,220]
[null,"FORTUNE 152 COST",{"$f":"SUM(H84:INDEX(H84:AL84,1,$D$1))","v":4},null,null,"",{"$f":"+INDEX(H84:AJ84,1,$D$1)","v":0},null,null,0,0,null,null,null,1,null,1,1,1,null,null,null,1,{"$nulls":4},1,1]
[null,"TOTAL",{"$f":"C82","v":1648.25},null,{"$f":"E82","v":1648.25},"",{"$f":"+INDEX(H85:AJ85,1,$D$1)","v":0}]
["VIETNAMOBILE"]
["SMART SOLUTION "]
[null,"LUCKY_NUMBER",{"$f":"SUM(H88:INDEX(H88:AL88,1,$D$1))","v":133012000},{"$f":"'01.2020'!C88","v":427232000},{"$f":"+C88-D88","v":-294220000},{"$f":"+IFERROR(+E88/D88,\"\")","v":-0.68866564302299449},{"$f":"+INDEX(H88:AJ88,1,$D$1)","v":11342000},12080000,8722000,9888000,8846000,10486000,10376000,11892000,10818000,8356000,9274000,8854000,12078000,11342000,10998000,8756000,9464000,9330000,9442000,10270000,10686000,10398000,11874000,8200000,9388000,9430000,9288000,9244000,9748000,10978000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":139308000},{"$f":"'01.2020'!C89","v":430290000},{"$f":"+C89-D89","v":-290982000},{"$f":"+IFERROR(+E89/D89,\"\")","v":-0.67624625252736525},{"$f":"+INDEX(H89:AJ89,1,$D$1)","v":11480000},11264000,11056000,11682000,10724000,11462000,9462000,9682000,11664000,9538000,10958000,9968000,10368000,11480000,10764000,10086000,11396000,10648000,11824000,9278000,10294000,11332000,9848000,12040000,10604000,11100000,9402000,11284000,9696000,9122000]
[null,"TOTAL",{"$f":"SUM(C88:C89)","v":272320000},{"$f":"SUM(D88:D89)","v":857522000},{"$f":"+C90-D90","v":-585202000},{"$f":"+IFERROR(+E90/D90,\"\")","v":-0.68243380344760829},{"$f":"SUM(G88:G89)","v":22822000}]
["VIETTECH"]
[null,"VIETCARE",{"$f":"SUM(H92:INDEX(H92:AL92,1,$D$1))","v":126246000},{"$f":"'01.2020'!C92","v":435975000},{"$f":"+C92-D92","v":-309729000},{"$f":"+IFERROR(+E92/D92,\"\")","v":-0.71042835024944095},{"$f":"+INDEX(H92:AJ92,1,$D$1)","v":8340000},11253000,11883000,9207000,8997000,10743000,8550000,8262000,8601000,8841000,12249000,9057000,10263000,8340000,11853000,10272000,11226000,9387000,9483000,9495000,9330000,11529000,9387000,9339000,10575000,11220000,9213000,8640000,9564000,11451000]
[null,"CHIÊM TINH",{"$f":"SUM(H93:INDEX(H93:AL93,1,$D$1))","v":131724000},{"$f":"'01.2020'!C93","v":438168000},{"$f":"+C93-D93","v":-306444000},{"$f":"+IFERROR(+E93/D93,\"\")","v":-0.69937558196855998},{"$f":"+INDEX(H93:AJ93,1,$D$1)","v":10404000},9831000,11859000,10635000,12108000,9543000,11034000,11778000,9072000,9633000,8478000,8517000,8832000,10404000,8310000,11568000,8196000,11136000,11079000,12036000,9249000,11013000,12048000,10899000,8298000,11391000,9726000,11517000,9702000,11454000]
[null,"TOTAL",{"$f":"SUM(C92:C93)","v":257970000},{"$f":"SUM(D92:D93)","v":874143000},{"$f":"SUM(E92:E93)","v":-616173000},{"$f":"+IFERROR(+E94/D94,\"\")","v":-0.70488810183230888},{"$f":"SUM(G92:G93)","v":18744000}]
["SMART TECH "]
[null,"KHÉO PLUS",{"$f":"SUM(H96:INDEX(H96:AL96,1,$D$1))","v":138480000},{"$f":"'01.2020'!C96","v":389595000},{"$f":"+C96-D96","v":-251115000},{"$f":"+IFERROR(+E96/D96,\"\")","v":-0.64455395988141528},{"$f":"+INDEX(H96:AJ96,1,$D$1)","v":11007000},10821000,9738000,11982000,11523000,10380000,11835000,8700000,8514000,11628000,11475000,8886000,11991000,11007000,10953000,9852000,228000,10674000,9039000,11061000,10494000,9405000,11970000,9051000,11562000,9285000,10299000,9222000,11529000,231000]
[null,"VIETFOOD",{"$f":"SUM(H97:INDEX(H97:AL97,1,$D$1))","v":135318000},{"$f":"'01.2020'!C97","v":413217000},{"$f":"+C97-D97","v":-277899000},{"$f":"+IFERROR(+E97/D97,\"\")","v":-0.67252557373002564},{"$f":"+INDEX(H97:AJ97,1,$D$1)","v":11556000},10380000,8694000,11820000,9990000,11478000,11157000,10548000,10203000,10542000,9291000,9591000,10068000,11556000,11742000,10620000,11562000,11838000,11775000,8946000,11148000,8496000,8532000,10788000,11928000,9705000,8274000,9123000,8850000,11367000]
[null,"TOTAL",{"$f":"C96+C97","v":273798000},{"$f":"D96+D97","v":802812000},{"$f":"SUM(E96:E97)","v":-529014000},{"$f":"+IFERROR(+E98/D98,\"\")","v":-0.65895128622890542},{"$f":"G96+G97","v":22563000}]
[]
["BRUNDI"]
[null,"GAME PORTAL",{"$f":"SUM(H101:INDEX(H101:AL101,1,$D$1))","v":13},{"$f":"'01.2020'!C101","v":41},{"$f":"+C101-D101","v":-28},{"$f":"+IFERROR(+E101/D101,\"\")","v":-0.68292682926829273},{"$f":"+INDEX(H101:AJ101,1,$D$1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"TOTAL",{"$f":"C101","v":13},{"$f":"D101","v":41},{"$f":"E101","v":-28},{"$f":"+IFERROR(+E102/D102,\"\")","v":-0.68292682926829273}]
[{"$nulls":5},{"$f":"+IFERROR(+E103/D103,\"\")","v":""}]
[null,null,"LAO (KIP)",null,null,{"$f":"+IFERROR(+E104/D104,\"\")","v":""}]
[null,null,"GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H106:INDEX(H106:AL106,1,$D$1))","v":7320860},{"$f":"'01.2020'!C106","v":7012900},{"$f":"+C106-D106","v":307960},{"$f":"+IFERROR(+E106/D106,\"\")","v":4.3913359665758815E-2},null,{"$f":"H107-H108","v":544000},{"$f":"I107-I108","v":536200},527380,517980,495200,508600,507450,501600,714950,605000,575150,642550,644800,637700,644000,636200,620800,610600,666500,674850,677400,668900,661100,642400,642550,627400,604900,608450,599800]
[null,"MILLION GAME ",{"$f":"SUM(H107:INDEX(H107:AL107,1,$D$1))","v":7328880},{"$f":"'01.2020'!C107","v":0},null,null,null,552000,536200,527400,517980,495200,508600,507450,501600,714950,605000,575150,642550,644800,637700,644000,636200,620800,610600,666500,674850,677400,668900,661100,642400,642550,627400,604900,608450,599800]
[null,"MILLION GAME COST",{"$f":"SUM(H108:INDEX(H108:AL108,1,$D$1))","v":8020},{"$f":"'01.2020'!C108","v":0},null,null,null,8000,null,20]
[]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29]
[1,"SMS INFO",{"$f":"AVERAGE(H113:INDEX(H113:AL113,1,$D$1))","v":181008.61538461538},{"$f":"'01.2020'!C113","v":184194.12903225806},{"$f":"+C113-D113","v":-3185.5136476426851},{"$f":"+IFERROR(+E113/D113,\"\")","v":-1.7294327807184363E-2},{"$f":"+INDEX(H113:AJ113,1,$D$1)","v":180756},{"$f":"H114+H115","v":181251},{"$f":"I114+I115","v":181203},181151,181099,181068,181030,180985,180940,180907,180863,180968,180891,180756,180626,180495,180337,180176,180034,179906,179758,179636,179461,179323,179204,179073,178940,178844,178753,178736]
[2,"BON_INFO 206",{"$f":"AVERAGE(H114:INDEX(H114:AL114,1,$D$1))","v":147439.61538461538},{"$f":"'01.2020'!C114","v":150299.54838709679},-2859.9330024814117,-1.9028220864081697E-2,147246,147638,147599,147553,147508,147485,147453,147410,147373,147346,147310,147426,147368,147246,147124,147004,146860,146713,146583,146470,146340,146228,146074,145955,145847,145731,145619,145529,145452,145439]
[3,"IVR_INFO 206",{"$f":"AVERAGE(H115:INDEX(H115:AL115,1,$D$1))","v":33569},{"$f":"'01.2020'!C115","v":33894.580645161288},-325.58064516128798,-9.6056844181008367E-3,33510,33613,33604,33598,33591,33583,33577,33575,33567,33561,33553,33542,33523,33510,33502,33491,33477,33463,33451,33436,33418,33408,33387,33368,33357,33342,33321,33315,33301,33297]
[4,"LUCKY_SPIN 7878",{"$f":"AVERAGE(H116:INDEX(H116:AL116,1,$D$1))","v":48814.307692307695},{"$f":"'01.2020'!C116","v":50156.645161290326},-1342.3374689826305,-2.6762903792030609E-2,48566,48958,48944,48938,48905,48880,48852,48826,48828,48796,48758,48695,48640,48566,48534,48479,48408,48333,48274,48191,48135,48074,48016,47997,47926,47856,47779,47767,47727,47694]
[5,"LUCKY_DRAW 556",{"$f":"AVERAGE(H117:INDEX(H117:AL117,1,$D$1))","v":120135},{"$f":"'01.2020'!C117","v":124238.54838709677},-4103.5483870967728,-3.3029590576920821E-2,119468,120475,120427,120373,120343,120308,120252,120204,120164,120111,120072,119866,119692,119468,119267,119075,118869,118668,118464,118227,117943,117688,117459,117229,116978,116731,116468,116311,116175,116049]
[6,"LUCKY_WORD 8484",{"$f":"AVERAGE(H118:INDEX(H118:AL118,1,$D$1))","v":281747.53846153844},{"$f":"'01.2020'!C118","v":286646.93548387097},-4899.3970223325305,-1.7092096289332944E-2,285945,279764,279596,279431,279254,279093,279968,280863,281805,282735,284159,284744,285361,285945,286384,286906,287381,287868,288311,288795,289243,289689,290089,290531,290962,291423,291846,292412,293031,293900]
[7,"LUCKY_CARD 8889",{"$f":"AVERAGE(H119:INDEX(H119:AL119,1,$D$1))","v":269407.92307692306},{"$f":"'01.2020'!C119","v":277988.51612903224},-8580.5930521091796,-3.0866717703282309E-2,268138,270203,270114,270003,269894,269800,269708,269609,268571,269431,269316,268939,268577,268138,267781,267391,266968,266547,266127,265743,265329,264909,264894,264540,264117,263767,263387,263188,262982,263488]
[8,"IVR_DATING 933",{"$f":"AVERAGE(H120:INDEX(H120:AL120,1,$D$1))","v":249344.76923076922},{"$f":"'01.2020'!C120","v":245143.74193548388},4201.0272952853411,1.7136995878895223E-2,248570,249510,249548,249524,249503,249512,249489,249433,249513,249463,249419,249127,248871,248570,248300,248152,247814,247506,247297,246984,246687,246350,245992,245728,245410,245110,244796,244643,244497,244511]
[9,"HOROSCOPE 566",{"$f":"AVERAGE(H121:INDEX(H121:AL121,1,$D$1))","v":120309.69230769231},{"$f":"'01.2020'!C121","v":123378.51612903226},-3068.8238213399454,-2.4873243070377787E-2,119885,120583,120531,120454,120388,120335,120280,120213,120298,120441,120377,120199,120042,119885,119740,119579,119417,119446,119270,119109,118957,118789,118644,118479,118299,118162,118034,117924,117809,117781]
[10,"GAME_PORTAL 834",{"$f":"AVERAGE(H122:INDEX(H122:AL122,1,$D$1))","v":143613.15384615384},{"$f":"'01.2020'!C122","v":148035.12903225806},-4421.9751861042168,-2.9871120557747023E-2,142797,144070,144008,143941,143890,143820,143765,143714,143634,143552,143487,143257,143036,142797,142570,142463,142233,141983,141798,141562,141332,141099,140875,140721,140476,140254,140003,139870,139756,139643]
[11,"MILLIONAIRE",{"$f":"AVERAGE(H123:INDEX(H123:AL123,1,$D$1))","v":127290.38461538461},{"$f":"'01.2020'!C123","v":133071.74193548388},-5781.3573200992687,-4.3445417005980119E-2,126151,128375,128191,127997,127817,127667,127481,127297,127134,126941,126797,126560,126367,126151,125929,125701,125456,125178,124918,124687,124445,124194,123964,123710,123453,123198,122955,122727,122489,122293]
[12,"NEW_VOTING",{"$f":"AVERAGE(H124:INDEX(H124:AL124,1,$D$1))","v":62450.769230769234},{"$f":"'01.2020'!C124","v":60933.774193548386},1516.9950372208477,2.4895799698904354E-2,63572,62136,62175,62185,62214,62239,62255,62283,62321,62358,62415,62397,63310,63572,63541,63794,63741,63964,64048,64023,64078,64126,64144,64132,64104,64110,64119,64238,64266,64370]
[13,"USSD_CHATTING",{"$f":"AVERAGE(H125:INDEX(H125:AL125,1,$D$1))","v":448923.09090909088},{"$f":"'01.2020'!C125","v":424867.12903225806},24055.961876832822,5.6619964767870692E-2,460788,443154,444083,444999,446082,447096,448166,449380,450415,451472,452519,null,null,460788,466450,471762,477307,481495,482201,482928,483673,484371,484966,485625,486310,487027,486504,486797,487534,487864]
[14,"BACKGROUND_MUSIC",{"$f":"AVERAGE(H126:INDEX(H126:AL126,1,$D$1))","v":86195.090909090912},{"$f":"'01.2020'!C126","v":107670.32258064517},-21475.231671554255,-0.19945358346511211,82207,104960,104180,82043,82048,82053,82047,82028,82164,82159,82257,null,null,82207,82091,82033,81966,81886,81803,79846,79766,79679,79615,79556,79515,79455,79206,79063,79032,79000]
[15,"LUCKY_ROULETTE ",{"$f":"AVERAGE(H127:INDEX(H127:AL127,1,$D$1))","v":62769.076923076922},{"$f":"'01.2020'!C127","v":61164.93548387097},1604.1414392059523,2.622648788093564E-2,62510,62831,62779,62926,62882,62825,62782,62863,62821,62778,62736,62668,62597,62510,62433,62352,62255,62180,62077,61997,61912,62034,61949,61852,61748,61655,61556,61511,61821,61798]
[16,"DATA CREDIT",{"$f":"AVERAGE(H128:INDEX(H128:AL128,1,$D$1))","v":164308.18181818182},{"$f":"'01.2020'!C128","v":164066.35483870967},241.82697947215638,1.4739583853733548E-3,164365,164255,164261,164272,164280,164303,164313,164319,164325,164343,164354,null,null,164365,164364,164362,164358,164366,164365,164364,164369,164371,164372,164377,164379,164380,164382,164380,164385,164386]
[17,"IVR_RADIO  945",{"$f":"AVERAGE(H129:INDEX(H129:AL129,1,$D$1))","v":60250},{"$f":"'01.2020'!C129","v":61754.258064516129},-1504.2580645161288,-2.4358774789984439E-2,59948,60647,60383,60340,60318,60297,60281,60255,60227,60211,60185,60113,60045,59948,59865,59785,59710,59634,59549,59457,59364,59265,59206,59144,59048,58968,58889,58848,58805,58805]
[18,"N-EVENT 3333",{"$f":"AVERAGE(H130:INDEX(H130:AL130,1,$D$1))","v":48631},{"$f":"'01.2020'!C130","v":48448.129032258068},182.87096774193196,3.7745723394224688E-3,48698,48625,48625,48616,48615,48606,48594,48584,48573,48561,48702,48706,48698,48698,48694,48689,48682,48677,48670,48662,48880,48903,48898,48903,48902,48900,48888,49132,49146,49151]
[19,"Call pro 526",{"$f":"AVERAGE(H131:INDEX(H131:AL131,1,$D$1))","v":444095.69230769231},{"$f":"'01.2020'!C131","v":436278.03225806454},7817.6600496277679,1.7918986223453746E-2,447524,440288,440952,441597,442144,442808,443450,444107,444770,445436,446169,446856,447143,447524,447852,448230,448568,448728,448973,449293,449577,449921,450273,450641,451124,451547,452122,452677,453309,454035]
[20,"HOROSCOPE 184",{"$f":"AVERAGE(H132:INDEX(H132:AL132,1,$D$1))","v":10494.153846153846},{"$f":"'01.2020'!C132","v":12694.354838709678},-2200.2009925558323,-0.17332121407593112,10044,10978,10924,10846,10746,10665,10534,10436,10372,10331,{"$f":"10182+136","v":10318},10123,{"$f":"9973+134","v":10107},{"$f":"134+9910","v":10044},{"$f":"9830+134","v":9964},{"$f":"134+9765","v":9899},{"$f":"9659+135","v":9794},{"$f":"9588+747","v":10335},{"$f":"9532+1067","v":10599},{"$f":"9450+1315","v":10765},{"$f":"1621+9378","v":10999},{"$f":"9273+1682","v":10955},{"$f":"9215+1703","v":10918},{"$f":"9132+1718","v":10850},{"$f":"9046+1727","v":10773},{"$f":"8974+1751","v":10725},{"$f":"8924+126+127+1777","v":10954},{"$f":"8811+1815+125","v":10751},{"$f":"1845+133+175+8805","v":10958},{"$f":"8741+1885+135+204","v":10965}]
[21,"LUCKY NUMBER",{"$f":"AVERAGE(H133:INDEX(H133:AL133,1,$D$1))","v":11103.846153846154},{"$f":"'01.2020'!C133","v":12915.483870967742},-1811.6377171215881,-0.14026866784247272,10619,10805,{"$f":"885+10722","v":11607},{"$f":"937+10611","v":11548},{"$f":"934+10490","v":11424},{"$f":"935+10415","v":11350},{"$f":"10289+935","v":11224},{"$f":"10196+937","v":11133},{"$f":"940+10102","v":11042},{"$f":"10075+941","v":11016},{"$f":"10005+944","v":10949},{"$f":"9907+945","v":10852},{"$f":"9828+953","v":10781},{"$f":"955+9664","v":10619},{"$f":"9575+955","v":10530},{"$f":"956+9492","v":10448},{"$f":"9372+955","v":10327},{"$f":"952+9306","v":10258},{"$f":"950+9245","v":10195},{"$f":"9159+956","v":10115},{"$f":"9093+961","v":10054},{"$f":"9017+960","v":9977},{"$f":"8951+960","v":9911},{"$f":"962+8870","v":9832},{"$f":"8772+964","v":9736},{"$f":"1826+8706","v":10532},{"$f":"8634+2814","v":11448},{"$f":"3810+8533","v":12343},{"$f":"8501+4748","v":13249},{"$f":"8435+5621","v":14056}]
[22,"GAME PORTAL 7071",{"$f":"AVERAGE(H134:INDEX(H134:AL134,1,$D$1))","v":15338.846153846154},{"$f":"'01.2020'!C134","v":16326.354838709678},-987.50868486352374,-6.0485558143214387E-2,14168,16228,16097,15950,15814,15683,15506,15529,15359,15125,14914,14674,14358,14168,13952,13702,13472,13224,12990,12769,13299,13874,13683,13482,13670,13834,13625,14183,14547,14576]
[23,"LUCKY CARD 150",{"$f":"AVERAGE(H135:INDEX(H135:AL135,1,$D$1))","v":20131.76923076923},{"$f":"'01.2020'!C135","v":27294.967741935485},-7163.1985111662543,-0.262436599262246,18114,22964,22439,21862,21236,20739,20106,19851,19495,19158,18837,18519,18393,18114,17807,17512,17235,16985,16766,16537,16301,16081,15867,15644,15422,15208,14994,14675,14528,14309]
[24,"N-EDU 398",{"$f":"AVERAGE(H136:INDEX(H136:AL136,1,$D$1))","v":62823.692307692305},{"$f":"'01.2020'!C136","v":62618.419354838712},205.27295285359287,3.2781560915866653E-3,62497,62903,62891,62885,62878,62865,62857,62845,62837,62828,62815,62808,62799,62497,62786,62783,62778,62772,62762,62754,62749,62746,62743,62735,62730,62723,62712,62710,62696,62694]
[25,"E-News 368",{"$f":"AVERAGE(H137:INDEX(H137:AL137,1,$D$1))","v":303245},{"$f":"'01.2020'!C137","v":309892.45161290321},-6647.4516129032127,-2.1450834243638698E-2,302280,303681,303725,303644,303552,303473,303503,303413,303314,303199,303090,302797,302514,302280,301998,301705,301396,301076,300757,300463,300121,299789,299426,299123,298807,298514,298156,297952,297728,297683]
[26,"RELIGIOUS 727",{"$f":"AVERAGE(H138:INDEX(H138:AL138,1,$D$1))","v":163633.53846153847},{"$f":"'01.2020'!C138","v":162947.45161290321},686.08684863525559,4.2104791565879688E-3,163731,163531,163526,163528,163526,163518,163513,163715,163728,163727,163729,163731,163733,163731,163733,163731,163720,163726,163730,163724,163722,163719,163719,163813,163816,163814,163813,163812,163806,163801]
[27,"LUCKY DRAW 151",{"$f":"AVERAGE(H139:INDEX(H139:AL139,1,$D$1))","v":5276.75},{"$f":"'01.2020'!C139","v":6785.7096774193551},-1508.9596774193551,-0.22237315611080213,0,5597,5542,5473,5420,5354,5305,5242,5179,5127,5066,5008,5008,null,null,null,4961,4915,4851,4800,4754,4713,4666,4622,4581,4531,4496,4459,4412,4280]
[28,"MILLIONAIRE GAME ",{"$f":"AVERAGE(H140:INDEX(H140:AL140,1,$D$1))","v":10863.23076923077},{"$f":"'01.2020'!C140","v":10854.935483870968},8.29528535980171,7.6419481001314407E-4,10864,10860,10860,10863,10863,10864,10864,10864,10864,10864,10864,10864,10864,10864,10864,10808,10756,10708,10659,10619,10576,10515,10471,10434,10392,10352,10307,10272,10223,10187]
[29,"IDOL 272",{"$f":"AVERAGE(H141:INDEX(H141:AL141,1,$D$1))","v":143384},{"$f":"'01.2020'!C141","v":132781.80645161291},10602.193548387091,7.9846733763564534E-2,142409,144386,144165,143991,143802,143637,143512,143444,143288,143124,142911,142746,142577,142409,142259,142098,141945,141783,141772,141633,141473,141328,141172,141079,140927,140767,140601,140447,140304,140168]
[30,"FORTUNE 822",{"$f":"AVERAGE(H142:INDEX(H142:AL142,1,$D$1))","v":122806.92307692308},{"$f":"'01.2020'!C142","v":38262.612903225803},84544.310173697275,2.2095801556346299,124478,111667,116319,120808,125088,125015,124934,124858,124792,124725,124657,124605,124544,124478,124441,124356,124302,124260,124435,124390,124328,124290,124239,124257,124219,124193,124115,124095,124045,123992]
[31,"MILLIONAIRE",{"$f":"AVERAGE(H143:INDEX(H143:AL143,1,$D$1))","v":12117.692307692309},{"$f":"'01.2020'!C143","v":4420.9523809523807},7696.7399267399278,1.7409687468929178,13916,11479,11475,11473,11472,11471,11474,11469,11469,12545,12695,12749,13843,13916,13942,13970,13999,14016,14884,14989,15058,13054,12496,10246,10060,9875,9893,9723,9588,9311]
[32,"FORTUNE 152",{"$f":"AVERAGE(H144:INDEX(H144:AL144,1,$D$1))","v":7822.1538461538457},{"$f":"'01.2020'!C144","v":10},7812.1538461538457,781.21538461538455,14697,11,21,567,3465,5167,6933,9996,10543,11067,12532,13034,13655,14697,15094,15412,15448,15449,15442,15445,15443,15782,16168,16484,16792,16879,16889,16892,16898,16884]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"LUCKY CODE",{"$f":"SUM(H147:INDEX(H147:AL147,1,$D$1))","v":6107382},{"$f":"'01.2020'!C147","v":14601091},{"$f":"+C147-D147","v":-8493709},{"$f":"+IFERROR(+E147/D147,\"\")","v":-0.58171742097902135},{"$f":"+INDEX(H147:AJ147,1,$D$1)","v":479288},496453,436760,461561,461761,469583,471713,482946,486409,433342,496370,471205,459991,479288,496835,472945,448391,480420,452251,470156,471903,468706,475682,431324,477840,461736,470717,476279,383207,84355]
[null,"CALL PRO",{"$f":"SUM(H148:INDEX(H148:AL148,1,$D$1))","v":6107382},{"$f":"'01.2020'!C148","v":14600147},{"$f":"+C148-D148","v":-8492765},{"$f":"+IFERROR(+E148/D148,\"\")","v":-0.58169037613114438},{"$f":"+INDEX(H148:AJ148,1,$D$1)","v":479288},496453,436760,461561,461761,469583,471713,482946,486409,433342,496370,471205,459991,479288,496852,472945,448391,480420,452251,470156,471914,468706,475682,431357,477859,461736,470717,476279,479106,459069]
{"$rows_empty":1048373}
[null,null,{"$f":"SUM(H1048522:INDEX(H1048522:AJ1048576,1,$D$1))","v":0}]

{"sheet":"03.2020","index":146,"n_rows":1048530,"n_cols":38,"rows_kept":1048530,"cut":false,"hidden":true,"merged":[[110,0,110,4],[111,1,111,4],[50,0,50,5],[4,0,4,5],[32,0,32,5],[35,0,35,5],[38,0,38,5],[48,0,48,5],[100,0,100,5],[58,0,58,1],[60,0,60,5],[86,0,86,5],[87,0,87,5],[91,0,91,5],[95,0,95,5]]}
[" ",null,"DATE",{"$f":"'04.2020'!D1","v":13},"Month","March"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1&\" / \"&$F$1","v":"Acc 13 / March"},"Acc last month","+/-","%",{"$f":"D1","v":13},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,null,"NATCOM"]
["INTERLAND"]
[null,"SMS INFO",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":651927},{"$f":"'02.2020'!C6","v":679897},{"$f":"+C6-D6","v":-27970},{"$f":"+IFERROR(+E6/D6,\"\")","v":-4.1138584226728461E-2},{"$f":"+INDEX(H6:AL6,1,$D$1)","v":52324},{"$f":"H7+H8","v":47418},{"$f":"I7+I8","v":49613},50633,49746,52474,50797,50159,45595,51223,50040,51004,50901,52324,{"$f":"U7+U8","v":51527},{"$f":"V7+V8","v":50971},51966,54927,53088,53037,55779,54235,52632,53848,52551,52991,54505,54888,53368,50804,49264,48399]
[null,"BON_INFO 206",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":561329},{"$f":"'02.2020'!C7","v":586485},{"$f":"+C7-D7","v":-25156},-4.289282760854924E-2,{"$f":"+INDEX(H7:AL7,1,$D$1)","v":44625},41060,42740,43527,42970,45238,43872,43439,39764,43967,43038,43616,43473,44625,44343,43740,44840,46927,45315,45324,47871,46607,45251,46300,45146,45720,47201,47650,45799,43757,42232,41679]
[null,"IVR_INFO 206",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":90598},{"$f":"'02.2020'!C8","v":93412},-2814,-3.0124609257911189E-2,7699,6358,6873,7106,6776,7236,6925,6720,5831,7256,7002,7388,7428,7699,7184,7231,7126,8000,7773,7713,7908,7628,7381,7548,7405,7271,7304,7238,7569,7047,7032,6720]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":137326},{"$f":"'02.2020'!C9","v":149148},-11822,-7.9263550299031829E-2,11192,{"$f":"H10-H11","v":10124},{"$f":"I10-I11","v":10644},10842,10547,11296,{"$f":"M10-M11","v":9895},10750,9888,10242,10881,10634,10391,11192,{"$f":"U10-U11","v":11016},{"$f":"V10-V11","v":11140},11455,11849,11296,11058,11633,11353,10805,10525,10748,11171,10892,11132,11474,11498,11032,10731]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":176341},{"$f":"'02.2020'!C10","v":188156},-11815,-6.2793639320563782E-2,14193,13125,13644,13842,13547,14300,12896,13753,12888,13246,13882,13634,13391,14193,14016,14140,14457,14853,14296,14059,14637,14353,13805,13525,13751,14171,13893,14132,14478,14499,14032,13731]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":39015},{"$f":"'02.2020'!C11","v":39008},7,1.7945036915504513E-4,3001,3001,3000,3000,3000,3004,3001,3003,3000,3004,3001,3000,3000,3001,3000,3000,3002,3004,3000,3001,3004,3000,3000,3000,3003,3000,3001,3000,3004,3001,3000,3000]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":507928},{"$f":"'02.2020'!C12","v":416013},91915,0.22094261477405755,50019,{"$f":"H13-H14","v":26908},{"$f":"I13-I14","v":27079},28855,33895,37193,39788,41651,39087,42481,46326,47408,47238,50019,{"$f":"U13-U14","v":51983},{"$f":"V13-V14","v":51088},45685,59438,57433,54999,61072,59105,56631,56892,58907,60943,61618,61927,58477,57535,54331,56197]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":574497},{"$f":"'02.2020'!C13","v":480699},93798,0.19512834434854243,54833,32191,34085,33631,38819,41966,44608,46540,43972,48436,51137,52218,52061,54833,56897,55940,51700,64485,62597,59763,65924,63908,61409,62810,63810,65683,66481,66957,63297,62331,60188,61209]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":66569},{"$f":"'02.2020'!C14","v":64686},1883,2.910985375506292E-2,4814,5283,7006,4776,4924,4773,4820,4889,4885,5955,4811,4810,4823,4814,4914,4852,6015,5047,5164,4764,4852,4803,4778,5918,4903,4740,4863,5030,4820,4796,5857,5012]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":778353},{"$f":"'02.2020'!C15","v":679168},99185,0.14603897710139466,58716,{"$f":"H16-H17","v":60467},{"$f":"I16-I17","v":61918},65502,59885,64783,60590,{"$f":"N16-N17","v":61037},51456,60577,57627,58420,57375,58716,{"$f":"U16-U17","v":60117},{"$f":"V16-V17","v":59024},60037,63201,59002,58290,63081,61059,60157,60638,57302,61439,61267,60909,60938,59790,54774,53370]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":791938},{"$f":"'02.2020'!C16","v":692753},99185,0.14317512879770999,59761,61512,62963,66547,60930,65828,61635,62082,52501,61622,58672,59465,58420,59761,61162,60069,61082,64246,60047,59335,64126,62104,61202,61683,58347,62484,62312,61954,61983,60835,55819,54415]
[null,"LUCKY_WORD COST",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":13585},{"$f":"'02.2020'!C17","v":13585},0,0,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045,1045]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":529905},{"$f":"'02.2020'!C18","v":565383},-35478,-6.2750383368442283E-2,42858,{"$f":"H19-H20","v":39707},{"$f":"I19-I20","v":39751},40645,40193,{"$f":"L19-L20","v":42696},{"$f":"M19-M20","v":41663},41318,35760,41197,40944,41820,{"$f":"S19-S20","v":41353},42858,{"$f":"U19-U20","v":43508},{"$f":"V19-V20","v":42210},43210,45993,45773,48994,57135,57855,60711,61988,60845,66069,67952,69863,75402,77556,71601,70633]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":529909},{"$f":"'02.2020'!C19","v":565391},-35482,-6.2756570231927988E-2,42858,39707,39751,40645,40193,42696,41663,41322,35760,41197,40944,41820,41353,42858,43508,42210,43210,45993,45773,48994,57135,57855,60711,61988,60845,66073,67956,69863,75402,77556,71601,70633]
[null,"LUCKY_CARD COST",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":4},{"$f":"'02.2020'!C20","v":8},-4,-0.5,0,{"$nulls":6},4,{"$nulls":17},4,4]
[null,"IVR_DATING 933",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":589429},{"$f":"'02.2020'!C21","v":670079},-80650,-0.12035894275152631,47069,43117,45668,42434,45196,45157,46633,46765,43334,44997,46933,46740,45386,47069,49349,47924,50345,50794,47087,47673,51922,51387,50059,48546,47614,44560,47448,45951,47674,47863,46080,45587]
[null,"N_EDU 398 NET",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":275724},{"$f":"'02.2020'!C22","v":347381},-71657,-0.20627783327240121,23338,{"$f":"H23-H24","v":20466},{"$f":"I23-I24","v":23850},23666,0,24250,24431,24279,19779,{"$f":"P23-P24","v":23120},23337,22585,22623,23338,{"$f":"U23-U24","v":23759},{"$f":"V23-V24","v":19936},24177,25107,23172,23166,24777,23734,19177,22576,21879,21649,22832,22775,22213,18194,21487,21625]
[null,"N_EDU 398",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":280484},{"$f":"'02.2020'!C23","v":354861},-74377,-0.20959474273025214,23338,23186,23850,23666,null,24250,24431,24279,21819,23120,23337,22585,22623,23338,23759,23336,24177,25107,23172,23166,24777,23734,21897,22576,21879,21649,22832,22775,22213,21594,21487,21625]
[null,"N_EDU 398 COST",{"$f":"SUM(H24:INDEX(H24:AL24,1,$D$1))","v":4760},{"$f":"'02.2020'!C24","v":7480},-2720,-0.36363636363636365,0,2720,{"$nulls":6},2040,{"$nulls":6},3400,{"$nulls":6},2720,{"$nulls":6},3400]
[null,"FORTUNE 822 NET",{"$f":"SUM(H25:INDEX(H25:AL25,1,$D$1))","v":585756},{"$f":"'02.2020'!C25","v":778548},-192792,-0.24763020391806287,45208,{"$f":"H26-H27","v":43799},{"$f":"I26-I27","v":47923},44400,45352,48004,47480,46387,41976,43522,45686,42878,43141,45208,{"$f":"U26-U27","v":45400},{"$f":"V26-V27","v":44556},34436,47745,43162,42669,47008,44564,40103,41025,41536,39753,42385,42266,40611,41069,39393,38679]
[null,"FORTUNE 822 ",{"$f":"SUM(H26:INDEX(H26:AL26,1,$D$1))","v":587405},{"$f":"'02.2020'!C26","v":782190},-194785,-0.24902517291195234,45357,44006,47955,44571,45503,48067,47565,46423,41994,43648,45782,43281,43253,45357,45469,44932,34501,48388,43194,43124,47324,44568,40473,41326,41568,39845,42526,42319,40787,41082,39441,38722]
[null,"FORTUNE 822 COST",{"$f":"SUM(H27:INDEX(H27:AL27,1,$D$1))","v":1649},{"$f":"'02.2020'!C27","v":3642},-1993,-0.54722679846238331,149,207,32,171,151,63,85,36,18,126,96,403,112,149,69,376,65,643,32,455,316,4,370,301,32,92,141,53,176,13,48,43]
[null,"TOTAL",{"$f":"SUM(C6,C9,C12,C15,C18,C21,C22,C25)","v":4056348},{"$f":"'02.2020'!C28","v":4285617},{"$f":"C28-D28","v":-229269},{"$f":"+IFERROR(+E28/D28,\"\")","v":-5.3497314389036633E-2},0]
[null,null,null,"TM MUSIC"]
[null,"IVR_RADIO  945",{"$f":"SUM(H30:INDEX(H30:AL30,1,$D$1))","v":98821},{"$f":"'02.2020'!C30","v":105337},{"$f":"+C30-D30","v":-6516},{"$f":"+IFERROR(+E30/D30,\"\")","v":-6.1858606187759284E-2},{"$f":"+INDEX(H30:AL30,1,$D$1)","v":8162},7057,7146,7345,7283,7524,7703,7688,7111,7639,8093,8077,7993,8162,8383,8263,8543,8812,8661,8478,9035,8836,8691,8390,8333,7893,8175,7820,8425,8420,8087,7925]
[null,"CALL_PRO 526",{"$f":"SUM(H31:INDEX(H31:AL31,1,$D$1))","v":1001969},{"$f":"'02.2020'!C31","v":1144054},{"$f":"+C31-D31","v":-142085},{"$f":"+IFERROR(+E31/D31,\"\")","v":-0.12419431250622785},{"$f":"+INDEX(H31:AL31,1,$D$1)","v":71748},79062,87623,88176,79872,81824,79508,81236,63772,73752,74864,72896,67636,71748,76368,68468,79624,84080,67446,67364,82236,72524,67094,70322,70640,72638,75468,79060,82538,77958,80176,80054]
[null,"TOTAL",{"$f":"SUM(C30:C31)","v":1100790},{"$f":"'02.2020'!C32","v":1249391},{"$f":"+C32-D32","v":-148601},{"$f":"+IFERROR(+E32/D32,\"\")","v":-0.1189387469575177},{"$f":"+INDEX(H32:AL32,1,$D$1)","v":0}]
["THIÊN AN"]
[null,"HOROSCOPE 566",{"$f":"SUM(H34:INDEX(H34:AL34,1,$D$1))","v":229998},{"$f":"'02.2020'!C34","v":245504},{"$f":"+C34-D34","v":-15506},{"$f":"+IFERROR(+E34/D34,\"\")","v":-6.3159867049009388E-2},{"$f":"+INDEX(H34:AL34,1,$D$1)","v":18999},17191,16832,17649,17189,17903,17581,17749,16113,18079,17593,18708,18412,18999,18843,18728,19225,20433,18888,18838,20199,19665,19911,20577,19271,19008,20407,22318,20003,18815,18602,19160]
[null,"TOTAL",{"$f":"C34","v":229998},{"$f":"'02.2020'!C35","v":245504},{"$f":"+C35-D35","v":-15506},{"$f":"+IFERROR(+E35/D35,\"\")","v":-6.3159867049009388E-2},{"$f":"G34","v":18999}]
["GLOBAL SOLUTION (GTS)"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H37:INDEX(H37:AL37,1,$D$1))","v":264549},{"$f":"'02.2020'!C37","v":288059},{"$f":"+C37-D37","v":-23510},{"$f":"+IFERROR(+E37/D37,\"\")","v":-8.1615224658837249E-2},{"$f":"+INDEX(H37:AL37,1,$D$1)","v":20674},19696,20466,20772,19818,20906,20836,20818,18924,19918,20809,20748,20164,20674,20818,20538,21580,21841,21144,20728,22204,20972,20600,21050,20410,20644,20528,20384,21942,23332,24692,25676]
[null,"TOTAL",{"$f":"C37","v":264549},{"$f":"'02.2020'!C37","v":288059},{"$f":"E37","v":-23510},{"$f":"F37","v":-8.1615224658837249E-2},{"$f":"G37","v":20674}]
["TELETECH"]
[null,"MILLIONAIRE",{"$f":"SUM(H40:INDEX(H40:AL40,1,$D$1))","v":217707},{"$f":"'02.2020'!C40","v":264734},{"$f":"+C40-D40","v":-47027},{"$f":"+IFERROR(+E40/D40,\"\")","v":-0.1776386863795357},{"$f":"+INDEX(H40:AL40,1,$D$1)","v":17806},17465,17105,14533,9760,17581,17760,17663,16886,17038,18064,18651,17395,17806,17920,17994,18045,18779,19090,18184,18643,18465,17748,17234,17155,17695,16985,16948,16809,16790,16800,16302]
[null,"NEW_VOTING",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":124448},{"$f":"'02.2020'!C41","v":111563},12885,{"$f":"+IFERROR(+E41/D41,\"\")","v":0.11549528069341986},{"$f":"+INDEX(H41:AL41,1,$D$1)","v":11222},9254,8125,7619,7831,9462,8983,8987,9387,10603,11202,11063,10710,11222,11888,11182,11957,12192,10589,11661,12505,12497,11996,11524,11501,6966,10934,8933,12024,9334,11564,10937]
[null,"RELIGIOUS 727",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":202185},{"$f":"'02.2020'!C42","v":208442},-6257,-3.0017942641118393E-2,15754,14780,15955,15509,15631,15653,15599,15960,15110,15630,15695,15632,15277,15754,16434,15752,17012,16772,16610,16505,17688,17144,17061,17469,16694,17125,17784,19082,17458,16785,16285,14075]
[null,"USSD_CHATTING",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":864938},{"$f":"'02.2020'!C43","v":729460},135478,0.18572368601431197,70932,65730,67444,61766,64952,69684,70966,70582,61736,64832,66636,62190,67488,70932,67842,69366,64948,69650,64358,71058,71224,70536,65662,67340,67184,59414,67986,66898,69628,61222,65274,64974]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H44:INDEX(H44:AL44,1,$D$1))","v":132928},{"$f":"'02.2020'!C44","v":116864},16064,0.13745892661555312,10614,9922,10186,10466,10414,10112,10216,9870,9908,10470,10340,10178,10232,10614,10966,10550,11154,11170,11226,10510,11198,10976,10632,10970,10740,12264,12958,13938,13694,13182,12310,12310]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H45:INDEX(H45:AL45,1,$D$1))","v":126180},{"$f":"'02.2020'!C45","v":117007},9173,7.8397018981770317E-2,11055,{"$f":"H46-H47","v":7650},{"$f":"I46-I47","v":7906},7348,8694,8818,9488,10158,10064,10939,11595,11524,10941,11055,{"$f":"U46-U47","v":11278},{"$f":"V46-V47","v":10941},11364,11243,10711,11536,12822,13518,13922,14067,14229,12761,13204,12529,12908,12915,12457,12034]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":126565},{"$f":"'02.2020'!C46","v":117397},9168,7.8093988773137307E-2,11085,7680,7936,7373,8724,8848,9518,10188,10094,10969,11625,11554,10971,11085,11308,10971,11394,11273,10741,11566,12852,13548,13952,14097,14259,12791,13234,12559,12938,12945,12487,12064]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H47:INDEX(H47:AL47,1,$D$1))","v":385},{"$f":"'02.2020'!C47","v":390},-5,-1.282051282051282E-2,30,30,30,25,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30]
[null,"TOTAL",{"$f":"SUM(C40:C45)","v":1668386},{"$f":"'02.2020'!C48","v":1548070},120316,{"$f":"+IFERROR(+E48/D48,\"\")","v":7.7719999741613754E-2},0]
["SMART SOLUTION "]
[null,"DATA CREDIT",{"$f":"SUM(H50:INDEX(H50:AL50,1,$D$1))","v":0},{"$f":"'02.2020'!C50","v":708},{"$f":"+C50-D50","v":-708},{"$f":"+IFERROR(+E50/D50,\"\")","v":-1},{"$f":"+INDEX(H50:AL50,1,$D$1)","v":0}]
["VIETTECH "]
[null,"E-News 368",{"$f":"SUM(H52:INDEX(H52:AL52,1,$D$1))","v":927323},{"$f":"'02.2020'!C52","v":981250},{"$f":"+C52-D52","v":-53927},{"$f":"+IFERROR(+E52/D52,\"\")","v":-5.4957452229299361E-2},{"$f":"+INDEX(H52:AL52,1,$D$1)","v":73766},67722,72162,67057,70679,71153,72639,72763,69050,71991,73844,72560,71937,73766,75349,73671,76898,77838,75220,75886,80359,78979,76518,76741,75755,72556,74725,72590,75321,74347,73715,72863]
[null,"N-EVENT 3333",{"$f":"SUM(H53:INDEX(H53:AL53,1,$D$1))","v":159610},{"$f":"'02.2020'!C53","v":166717},-7107,-4.2629126003946811E-2,13491,12268,12616,6080,12005,12990,13121,13407,12155,12568,13157,12894,12858,13491,13560,13233,13967,14516,13821,13683,14396,13845,13644,13439,13876,13435,13535,13645,13165,13058,13016,13181]
[null,"IDOL 272 NET",{"$f":"SUM(H54:INDEX(H54:AL54,1,$D$1))","v":574482},{"$f":"'02.2020'!C54","v":747365},-172883,-0.23132338281830164,45005,{"$f":"H55-H56","v":39606},{"$f":"I55-I56","v":44150},45581,43213,48038,47405,47362,41017,40706,44995,44420,42984,45005,{"$f":"U55-U56","v":47030},{"$f":"V55-V56","v":45705},44838,49097,44485,43845,46840,46278,41367,37566,40230,40337,41417,41724,42698,41935,36493,38514]
[null,"IDOL 272",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":584482},{"$f":"'02.2020'!C55","v":754265},-169783,-0.22509728013364003,45005,45606,46150,45581,43213,48038,47405,47362,41017,42706,44995,44420,42984,45005,47030,45705,46838,49097,44485,43845,46840,46278,41367,39566,40230,40337,41417,41724,42698,41935,38493,38514]
[null,"IDOL 272 COST",{"$f":"SUM(H56:INDEX(H56:AL56,1,$D$1))","v":10000},{"$f":"'02.2020'!C56","v":6900},3100,0.44927536231884058,0,6000,2000,{"$nulls":6},2000,{"$nulls":6},2000,{"$nulls":6},2000,{"$nulls":6},2000]
[null,"TOTAL",{"$f":"SUM(C52:C54)","v":1661415},{"$f":"'02.2020'!C57","v":1895332},-233917,-0.12341742765911197,0]
[null,"TOTAL SERVICE"]
["TOTAL COST"]
[null,"REMAIN",{"$f":"C58-C59","v":0}]
["TELEMOR"]
[null,null,"INTERLAND"]
[null,"HOROSCOPE 184",{"$f":"SUM(H63:INDEX(H63:AL63,1,$D$1))","v":2010},{"$f":"'02.2020'!C63","v":2066},{"$f":"+C63-D63","v":-56},{"$f":"+IFERROR(+E63/D63,\"\")","v":-2.7105517909002903E-2},{"$f":"+INDEX(H63:AL63,1,$D$1)","v":143},{"$f":"23+3+1+131","v":158},{"$f":"24+3+2+136","v":165},{"$f":"23+3+2+138","v":166},{"$f":"2+22+3+133","v":160},{"$f":"1+132+21+2+3","v":159},{"$f":"21+2+133+3","v":159},{"$f":"3+129+1+21+2","v":156},{"$f":"125+3+22+2","v":152},{"$f":"129+1+1+20+3","v":154},{"$f":"3+1+18+1+127","v":150},{"$f":"3+19+1+123","v":146},{"$f":"119+3+18+1+1","v":142},{"$f":"120+3+1+18+1","v":143},{"$f":"120+1+18+2","v":141},{"$f":"1+19+2+120","v":142},{"$f":"120+18+2+1","v":141},{"$f":"1+2+121+19+1","v":144},{"$f":"2+1+1+120+18","v":142},{"$f":"17+117+2+1+1","v":138},{"$f":"1+118+1+2+17","v":139},{"$f":"18+121+2+1+1","v":143},{"$f":"2+1+19+122+1+7","v":152},{"$f":"21+14+126+2+1+1","v":165},{"$f":"121+1+20+1+2+18","v":163},{"$f":"1+118+2+18+19+1","v":159},{"$f":"14+20+2+114+1+1","v":152},{"$f":"2+11+117+1+19+1","v":151},{"$f":"1+2+18+112+8","v":141},{"$f":"1+6+2+16+102","v":127},{"$f":"1+1+5+99+15","v":121},{"$f":"1+15+95+5+1","v":117}]
[null,"LUCKY NET",{"$f":"SUM(H64:INDEX(H64:AL64,1,$D$1))","v":2926},{"$f":"'02.2020'!C64","v":2230},696,0.31210762331838565,{"$f":"+INDEX(H64:AL64,1,$D$1)","v":202},{"$f":"H65-H66","v":231},{"$f":"I65-I66","v":250},252,{"$f":"K65-K66","v":246},234,232,224,220,216,209,209,201,202,{"$f":"U65-U66","v":203},{"$f":"V65-V66","v":196},195,191,186,185,185,189,186,196,195,188,183,187,184,172,165,157]
[null,"LUCKY ",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":2926},{"$f":"'02.2020'!C65","v":2230},696,0.31210762331838565,202,{"$f":"112+119","v":231},{"$f":"124+126","v":250},{"$f":"119+133","v":252},{"$f":"119+127","v":246},{"$f":"117+117","v":234},{"$f":"112+120","v":232},{"$f":"107+117","v":224},{"$f":"115+105","v":220},{"$f":"117+99","v":216},{"$f":"115+94","v":209},{"$f":"93+116","v":209},{"$f":"91+110","v":201},{"$f":"89+113","v":202},{"$f":"114+89","v":203},{"$f":"110+86","v":196},{"$f":"113+82","v":195},{"$f":"81+110","v":191},{"$f":"107+79","v":186},{"$f":"78+107","v":185},{"$f":"107+78","v":185},{"$f":"108+81","v":189},{"$f":"79+107","v":186},{"$f":"113+83","v":196},{"$f":"83+112","v":195},{"$f":"82+106","v":188},{"$f":"77+106","v":183},{"$f":"108+79","v":187},{"$f":"108+76","v":184},{"$f":"102+70","v":172},{"$f":"66+99","v":165},{"$f":"61+96","v":157}]
[null,"LUCKY COST",{"$f":"SUM(H66:INDEX(H66:AL66,1,$D$1))","v":0},{"$f":"'02.2020'!C66","v":0},0,"",0]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H67:INDEX(H67:AL67,1,$D$1))","v":4216},{"$f":"'02.2020'!C67","v":3907},309,7.9088814947530076E-2,297,{"$f":"H68-H69","v":327},{"$f":"I68-I69","v":325},321,325,341,341,348,346,334,312,305,294,297,{"$f":"U68-U69","v":306},{"$f":"V68-V69","v":311},318,309,305,292,297,310,307,322,323,329,321,353,358,388,382,359]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H68:INDEX(H68:AL68,1,$D$1))","v":4216},{"$f":"'02.2020'!C68","v":3907},309,7.9088814947530076E-2,297,327,325,321,325,341,341,348,346,334,312,305,294,297,306,311,318,309,305,292,297,310,307,322,323,329,321,353,358,388,382,359]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H69:INDEX(H69:AL69,1,$D$1))","v":0},{"$f":"'02.2020'!C69","v":0},0,"",0]
[null,"MILLION GAME NET",{"$f":"SUM(H70:INDEX(H70:AL70,1,$D$1))","v":1208},{"$f":"'02.2020'!C70","v":1440},{"$f":"+C70-D70","v":-232},{"$f":"+IFERROR(+E70/D70,\"\")","v":-0.16111111111111112},87,{"$f":"H71-H72","v":98},{"$f":"I71-I72","v":104},100,98,94,95,91,90,88,84,91,88,87,{"$f":"U71-U72","v":87},{"$f":"V71-V72","v":86},85,88,81,85,81,86,84,89,86,81,79,81,77,74,84,87]
[null,"MILLION GAME ",{"$f":"SUM(H71:INDEX(H71:AL71,1,$D$1))","v":1208},{"$f":"'02.2020'!C71","v":1440},{"$f":"+C71-D71","v":-232},{"$f":"+IFERROR(+E71/D71,\"\")","v":-0.16111111111111112},87,98,104,100,98,94,95,91,90,88,84,91,88,87,87,86,85,88,81,85,81,86,84,89,86,81,79,81,77,74,84,87]
[null,"MILLION GAME COST",{"$f":"SUM(H72:INDEX(H72:AK72,1,$D$1))","v":0},{"$f":"'02.2020'!C72","v":0},{"$f":"+C72-D72","v":0},{"$f":"+IFERROR(+E72/D72,\"\")","v":""},0]
[null,null,"VIETTECH"]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H74:INDEX(H74:AL74,1,$D$1))","v":4014},{"$f":"'02.2020'!C74","v":5183},-1169,-0.22554505112868994,{"$f":"+INDEX(H74:AL74,1,$D$1)","v":278},{"$f":"H75-H76","v":327},{"$f":"I75-I76","v":333},325,325,317,320,314,304,300,294,294,283,278,{"$f":"U75-U76","v":290},{"$f":"V75-V76","v":277},274,271,270,265,264,265,262,274,274,258,255,264,248,227,221,215]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H75:INDEX(H75:AL75,1,$D$1))","v":4014},{"$f":"'02.2020'!C75","v":5183},-1169,-0.22554505112868994,{"$f":"+INDEX(H75:AL75,1,$D$1)","v":278},327,333,325,325,317,320,314,304,300,294,294,283,278,290,277,274,271,270,265,264,265,262,274,274,258,255,264,248,227,221,215]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H76:INDEX(H76:AL76,1,$D$1))","v":0},{"$f":"'02.2020'!C76","v":0},0,"",0]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H77:INDEX(H77:AL77,1,$D$1))","v":1977},{"$f":"'02.2020'!C77","v":2224},-247,-0.11106115107913669,149,{"$f":"H78-H79","v":149},{"$f":"I78-I79","v":166},159,154,154,155,154,146,149,145,147,150,149,{"$f":"U78-U79","v":142},{"$f":"V78-V79","v":136},139,167,184,205,215,227,208,219,206,193,187,209,209,188,185,182]
[null,"LUCKY DRAW 151",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":1977},{"$f":"'02.2020'!C78","v":2224},-247,-0.11106115107913669,149,149,166,159,154,154,155,154,146,149,145,147,150,149,142,136,141,167,185,205,216,228,208,219,206,193,187,209,209,188,185,182]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H79:INDEX(H79:AL79,1,$D$1))","v":0},{"$f":"'02.2020'!C79","v":0},0,"",0,{"$nulls":15},2,null,1,null,1,1]
[null,"TOTAL",{"$f":"SUM(C63,C64,C67,C70,C74,C77,)","v":16351},{"$f":"'02.2020'!C80","v":17050},{"$f":"+C80-D80","v":-699},-4.0997067448680355E-2,0]
[null,null,"GLOBAL SOLUTION (GTS) "]
[null,"FORTUNE 152 NET",{"$f":"SUM(H82:INDEX(H82:AL82,1,$D$1))","v":4289},{"$f":"'02.2020'!C82","v":1648.25},{"$f":"+C82-D82","v":2640.75},1.6021537994843016,{"$f":"+INDEX(H82:AL82,1,$D$1)","v":448},{"$f":"H83-H84","v":209},{"$f":"I83-I84","v":212},220,{"$f":"K83-K84","v":235},276,331,357,375,394,407,413,412,448,459,436,406,389,371,358,351,369,358,409,409,403,379,396,391,360,344,334]
[null,"FORTUNE 152",{"$f":"SUM(H83:INDEX(H83:AL83,1,$D$1))","v":4289},{"$f":"'02.2020'!C83","v":1652.25},null,0,{"$f":"+INDEX(H83:AL83,1,$D$1)","v":448},209,212,220,235,276,331,357,375,394,407,413,412,448,459,436,406,389,371,358,351,369,358,409,409,403,379,396,391,360,344,334]
[null,"FORTUNE 152 COST",{"$f":"SUM(H84:INDEX(H84:AL84,1,$D$1))","v":0},{"$f":"'02.2020'!C84","v":4},null,0,{"$f":"+INDEX(H84:AL84,1,$D$1)","v":0}]
[null,"TOTAL",{"$f":"C82","v":4289},{"$f":"'02.2020'!C85","v":1648.25},{"$f":"E82","v":2640.75},1.6021537994843016,{"$f":"+INDEX(H85:AL85,1,$D$1)","v":0}]
[null,"TOTAL SERVICE",{"$f":"C63+C64+C67+C70+C74+C77+C82","v":20640},{"$f":"D63+D64+D67+D70+D74+D77+D82","v":18698.25},{"$f":"C86-D86","v":1941.75},0.10384661666198708,{"$f":"+INDEX(H86:AL86,1,$D$1)","v":0}]
["VIETNAMOBILE"]
["SMART SOLUTION "]
[null,"LUCKY_NUMBER",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":127196000},{"$f":"'02.2020'!C88","v":133012000},{"$f":"+C89-D89","v":-5816000},{"$f":"+IFERROR(+E89/D89,\"\")","v":-4.37253781613689E-2},{"$f":"+INDEX(H89:AL89,1,$D$1)","v":8710000},11380000,9084000,10248000,10396000,8538000,11274000,9842000,9912000,10502000,8474000,9292000,9544000,8710000,9800000,11884000,9976000,11388000,10464000,11956000,8350000,9642000,8848000,9978000,10760000,9296000,11548000,8358000,9104000,10382000,10224000,9342000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H90:INDEX(H90:AL90,1,$D$1))","v":134882000},{"$f":"'02.2020'!C89","v":139308000},{"$f":"+C90-D90","v":-4426000},{"$f":"+IFERROR(+E90/D90,\"\")","v":-3.1771326844115197E-2},{"$f":"+INDEX(H90:AL90,1,$D$1)","v":9106000},10994000,8658000,10276000,11340000,9446000,8530000,10554000,11254000,10370000,11422000,11768000,11164000,9106000,11618000,9300000,12118000,8364000,11186000,11004000,11298000,11282000,9166000,9658000,8688000,9170000,8230000,11180000,12110000,11650000,8304000,9474000]
[null,"TOTAL",{"$f":"SUM(C89:C90)","v":262078000},{"$f":"'02.2020'!C90","v":272320000},{"$f":"+C91-D91","v":-10242000},{"$f":"+IFERROR(+E91/D91,\"\")","v":-3.7610164512338423E-2},{"$f":"+INDEX(H91:AL91,1,$D$1)","v":0}]
["VIETTECH"]
[null,"VIETCARE",{"$f":"SUM(H93:INDEX(H93:AL93,1,$D$1))","v":125826000},{"$f":"'02.2020'!C92","v":126246000},{"$f":"+C93-D93","v":-420000},{"$f":"+IFERROR(+E93/D93,\"\")","v":-3.3268380780381163E-3},{"$f":"+INDEX(H93:AL93,1,$D$1)","v":10152000},12012000,9978000,10083000,9177000,9096000,8097000,10323000,8883000,8496000,11331000,8883000,9315000,10152000,9963000,9432000,10152000,10284000,8310000,8292000,11382000,11739000,8457000,11433000,11019000,11016000,11688000,8511000,8289000,10494000,9657000,8739000]
[null,"CHIÊM TINH",{"$f":"SUM(H94:INDEX(H94:AL94,1,$D$1))","v":133731000},{"$f":"'02.2020'!C93","v":131724000},{"$f":"+C94-D94","v":2007000},{"$f":"+IFERROR(+E94/D94,\"\")","v":1.5236403388904073E-2},{"$f":"+INDEX(H94:AL94,1,$D$1)","v":8772000},11757000,9006000,9753000,11682000,9882000,9534000,8151000,11595000,8214000,11619000,12105000,11661000,8772000,8958000,10650000,9840000,9141000,11193000,10701000,9000000,11028000,11202000,11208000,10053000,9204000,11067000,10689000,11493000,10959000,10941000,10335000]
[null,"TOTAL",{"$f":"SUM(C93:C94)","v":259557000},{"$f":"'02.2020'!C94","v":257970000},{"$f":"SUM(E93:E94)","v":1587000},{"$f":"+IFERROR(+E95/D95,\"\")","v":6.1518781253634145E-3},{"$f":"+INDEX(H95:AL95,1,$D$1)","v":0}]
["SMART TECH "]
[null,"KHÉO PLUS",{"$f":"SUM(H97:INDEX(H97:AL97,1,$D$1))","v":122625000},{"$f":"'02.2020'!C96","v":138480000},{"$f":"+C97-D97","v":-15855000},{"$f":"+IFERROR(+E97/D97,\"\")","v":-0.11449306759098787},{"$f":"+INDEX(H97:AL97,1,$D$1)","v":10641000},1098000,2928000,12057000,10455000,11226000,10164000,10377000,10941000,9021000,10470000,11586000,11661000,10641000,11082000,9804000,10332000,8085000,10185000,0,9504000,11547000,9027000,9189000,9393000,10767000,8745000,9780000,10089000,11340000,10263000,10725000]
[null,"VIETFOOD",{"$f":"SUM(H98:INDEX(H98:AL98,1,$D$1))","v":122733000},{"$f":"'02.2020'!C97","v":135318000},{"$f":"+C98-D98","v":-12585000},{"$f":"+IFERROR(+E98/D98,\"\")","v":-9.3003148139937042E-2},{"$f":"+INDEX(H98:AL98,1,$D$1)","v":10221000},10152000,9096000,9783000,8319000,8352000,9669000,10095000,9396000,8430000,10479000,9552000,9189000,10221000,8658000,9423000,8445000,9144000,8502000,9831000,9942000,9438000,9780000,10041000,8625000,8913000,8865000,9093000,8880000,8457000,8751000,8439000]
[null,"TOTAL",{"$f":"C97+C98","v":245358000},{"$f":"'02.2020'!C98","v":273798000},{"$f":"SUM(E97:E98)","v":-28440000},{"$f":"+IFERROR(+E99/D99,\"\")","v":-0.10387219775162711},{"$f":"+INDEX(H99:AL99,1,$D$1)","v":0}]
[]
["BRUNDI"]
[null,"GAME PORTAL",{"$f":"SUM(H102:INDEX(H102:AL102,1,$D$1))","v":13},{"$f":"'02.2020'!C101","v":13},{"$f":"+C102-D102","v":0},{"$f":"+IFERROR(+E102/D102,\"\")","v":0},{"$f":"+INDEX(H102:AL102,1,$D$1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"TOTAL",{"$f":"C102","v":13},{"$f":"'02.2020'!C102","v":13},{"$f":"E102","v":0},{"$f":"+IFERROR(+E103/D103,\"\")","v":0},{"$f":"+INDEX(H103:AL103,1,$D$1)","v":0}]
[{"$nulls":5},"",{"$f":"+INDEX(H104:AL104,1,$D$1)","v":0}]
[null,null,"LAO (KIP)"]
[null,null,"GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H107:INDEX(H107:AL107,1,$D$1))","v":6632650},{"$f":"'02.2020'!C106","v":7320860},{"$f":"+C107-D107","v":-688210},-9.4006715058066945E-2,{"$f":"+INDEX(H107:AL107,1,$D$1)","v":524000},{"$f":"H108-H109","v":593600},{"$f":"I108-I109","v":582050},0,560200,561900,564650,557600,552700,547900,532450,529600,526000,524000,518000,515200,510450,508000,496700,502500,495900,492200,486800,476600,481000,477200,476650,607400,601000,590050,614050,604600]
[null,"MILLION GAME ",{"$f":"SUM(H108:INDEX(H108:AL108,1,$D$1))","v":6632750},{"$f":"'02.2020'!C107","v":7328880},null,0,{"$f":"+INDEX(H108:AL108,1,$D$1)","v":524000},593600,582050,0,560200,561900,564650,557700,552700,547900,532450,529600,526000,524000,518000,515200,510450,508000,496700,502500,495900,492200,486800,476600,481000,477200,476650,607400,601000,590050,614050,604600]
[null,"MILLION GAME COST",{"$f":"SUM(H109:INDEX(H109:AL109,1,$D$1))","v":100},{"$f":"'02.2020'!C108","v":8020},{"$nulls":9},100]
[]
["TANZANIA (TSH)"]
[null,"VIETTECH"]
[null,"DATING NET",{"$f":"SUM(H113:INDEX(H113:AL113,1,$D$1))","v":134570},null,{"$f":"+C113-D113","v":134570},{"$f":"+IFERROR(+E113/D113,\"\")","v":""},{"$f":"+INDEX(H113:AL113,1,$D$1)","v":7100},{"$nulls":10},{"$f":"R114-R115","v":570},126900,7100,173200,15200,185700,36300,26200,18500,{"$f":"AA114-AA115","v":174000},{"$f":"AB114-AB115","v":42700},{"$f":"AC114-AC115","v":23100},{"$f":"AD114-AD115","v":68700},33300,25100,14800,23300,88800,50100,54800,32100]
[null,"DATING",{"$f":"SUM(H114:INDEX(H114:AL114,1,$D$1))","v":135090},null,null,{"$f":"+IFERROR(+E114/D114,\"\")","v":""},{"$f":"+INDEX(H114:AL114,1,$D$1)","v":7100},{"$nulls":9},520,570,126900,7100,173200,15200,185700,36300,26200,18500,174000,42700,23100,68700,33300,25100,14800,23300,88800,50100,54800,32100]
[null,"DATING COST",{"$f":"SUM(H115:INDEX(H115:AL115,1,$D$1))","v":0}]
[]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[1,"SMS INFO",{"$f":"AVERAGE(H120:INDEX(H120:AL120,1,$D$1))","v":178150.46153846153},{"$f":"'02.2020'!C113","v":181008.61538461538},{"$f":"+C120-D120","v":-2858.1538461538439},{"$f":"+IFERROR(+E120/D120,\"\")","v":-1.5790153634846097E-2},{"$f":"+INDEX(H120:AL120,1,$D$1)","v":177540},{"$f":"H121+H122","v":178667},{"$f":"I121+I122","v":178586},178514,178427,178336,178265,178151,178095,178016,177911,177785,177663,177540,177450,177399,177300,177177,177088,176966,176869,176766,176819,176718,176946,176897,176768,176646,176348,175661,175042,174712]
[2,"BON_INFO 206",{"$f":"AVERAGE(H121:INDEX(H121:AL121,1,$D$1))","v":144927.23076923078},{"$f":"'02.2020'!C114","v":147439.61538461538},-2512.3846153845952,-1.7040092032461655E-2,{"$f":"+INDEX(H121:AL121,1,$D$1)","v":144395},145383,145311,145245,145168,145088,145026,144925,144874,144806,144720,144611,144502,144395,144315,144274,144182,144077,144000,143890,143798,143709,143768,143675,143920,143881,143769,143655,143369,142691,142082,141742]
[3,"IVR_INFO 206",{"$f":"AVERAGE(H122:INDEX(H122:AL122,1,$D$1))","v":33223.230769230766},{"$f":"'02.2020'!C115","v":33569},-345.76923076923413,-1.0300254126403351E-2,33145,33284,33275,33269,33259,33248,33239,33226,33221,33210,33191,33174,33161,33145,33135,33125,33118,33100,33088,33076,33071,33057,33051,33043,33026,33016,32999,32991,32979,32970,32960,32970]
[4,"LUCKY_SPIN 7878",{"$f":"AVERAGE(H123:INDEX(H123:AL123,1,$D$1))","v":47454.076923076922},{"$f":"'02.2020'!C116","v":48814.307692307695},-1360.2307692307731,-2.7865411465112767E-2,47177,47689,47663,47620,47585,47547,47526,47466,47411,47366,47344,47283,47226,47177,47144,47053,46981,46925,46864,46807,46763,46700,46638,46595,46546,46492,46413,46371,46340,46276,46213,46160]
[5,"LUCKY_DRAW 556",{"$f":"AVERAGE(H124:INDEX(H124:AL124,1,$D$1))","v":124630.38461538461},{"$f":"'02.2020'!C117","v":120135},4495.3846153846098,3.7419441589749948E-2,132998,115919,115794,117893,119851,121570,123144,124677,127281,128531,129752,130876,131909,132998,134187,135165,136383,137647,138696,139729,141026,142172,143284,144453,145680,146804,148108,147922,147677,147394,147150,146908]
[6,"LUCKY_WORD 8484",{"$f":"AVERAGE(H125:INDEX(H125:AL125,1,$D$1))","v":293977.84615384613},{"$f":"'02.2020'!C118","v":281747.53846153844},12230.307692307688,4.3408747274564945E-2,291580,294858,295848,295600,295221,294817,294468,294285,293893,293480,293048,292564,292050,291580,291110,290697,290279,289851,289462,289413,289015,288934,288498,288097,287703,287296,286825,286415,285992,285537,285104,285104]
[7,"LUCKY_CARD 8889",{"$f":"AVERAGE(H126:INDEX(H126:AL126,1,$D$1))","v":244998.61538461538},{"$f":"'02.2020'!C119","v":269407.92307692306},-24409.307692307688,-9.0603525737207757E-2,260694,263334,39751,262951,262764,262949,262789,262453,262105,261784,261433,261085,260890,260694,260347,260046,259760,259558,265107,270521,275672,280565,285176,289664,294108,298523,302980,307396,311026,314350,317589,317589]
[8,"IVR_DATING 933",{"$f":"AVERAGE(H127:INDEX(H127:AL127,1,$D$1))","v":243235.92307692306},{"$f":"'02.2020'!C120","v":249344.76923076922},-6108.8461538461561,-2.449959617236808E-2,241754,244385,244219,244059,243926,243769,243634,243348,243095,242884,242632,242326,242036,241754,241462,241438,241165,240914,240667,240411,240110,239859,239563,239316,239039,238765,238514,238287,238048,237760,237473,236205]
[9,"HOROSCOPE 566",{"$f":"AVERAGE(H128:INDEX(H128:AL128,1,$D$1))","v":117471.53846153847},{"$f":"'02.2020'!C121","v":120309.69230769231},-2838.1538461538439,-2.3590400671088568E-2,116917,117720,117645,117800,117745,117669,117605,117669,117536,117431,117284,117133,116976,116917,116753,116611,116465,116292,116142,116025,115893,116030,115867,115973,115800,115656,115703,115542,115377,115236,115279,115279]
[10,"GAME_PORTAL 834",{"$f":"AVERAGE(H129:INDEX(H129:AL129,1,$D$1))","v":138660},{"$f":"'02.2020'!C122","v":143613.15384615384},-4953.1538461538439,-3.4489555542105352E-2,137582,139540,139420,139294,139158,139027,138923,138730,138552,138374,138187,137994,137799,137582,137369,137208,137037,136833,136647,136429,136269,136060,135845,135658,135493,135300,135098,138898,142459,145559,148744,151639]
[11,"MILLIONAIRE",{"$f":"AVERAGE(H130:INDEX(H130:AL130,1,$D$1))","v":120695.76923076923},{"$f":"'02.2020'!C123","v":127290.38461538461},-6594.6153846153757,-5.1807647565378909E-2,119219,122083,121858,121642,121474,121203,120968,120693,120453,120156,120046,119759,119491,119219,118891,118658,118389,118297,118035,117745,117468,117174,116827,116542,116247,115955,115650,115395,115105,114830,114758,114531]
[12,"NEW_VOTING",{"$f":"AVERAGE(H131:INDEX(H131:AL131,1,$D$1))","v":64830.307692307695},{"$f":"'02.2020'!C124","v":62450.769230769234},2379.538461538461,3.8102628532012899E-2,65000,64400,64406,64671,64771,64791,64789,64940,64943,65026,65025,65000,65032,65000,64969,64958,64956,64929,64920,64896,64858,64875,64850,64823,64811,64804,64784,65027,65021,64992,64978,64978]
[13,"USSD_CHATTING",{"$f":"AVERAGE(H132:INDEX(H132:AL132,1,$D$1))","v":493619.61538461538},{"$f":"'02.2020'!C125","v":448923.09090909088},44696.524475524493,9.9563879383018319E-2,498921,487652,488740,489762,490763,491839,492939,493672,494901,495681,496694,497373,498118,498921,499578,500361,500855,501701,502618,502592,503558,504399,505469,506464,507214,508194,508955,509938,510757,511546,510291,509446]
[14,"BACKGROUND_MUSIC",{"$f":"AVERAGE(H133:INDEX(H133:AL133,1,$D$1))","v":78765.923076923078},{"$f":"'02.2020'!C126","v":86195.090909090912},-7429.1678321678337,-8.619015020244368E-2,78501,78972,78914,78889,78856,78831,78801,78731,78801,78758,78697,78636,78570,78501,78434,78382,78051,77982,77930,77874,77807,77755,77942,77883,78921,79538,80581,81117,81064,81004,80656,80656]
[15,"LUCKY_ROULETTE ",{"$f":"AVERAGE(H134:INDEX(H134:AL134,1,$D$1))","v":64024.769230769234},{"$f":"'02.2020'!C127","v":62769.076923076922},1255.6923076923122,2.0004950992527012E-2,65265,61742,61671,62319,62652,63330,64061,64127,65285,65452,65586,65473,65359,65265,65165,65053,64936,64825,65407,66091,66839,67600,68558,69266,69409,69328,69176,69046,68918,68798,68659,68340]
[16,"DATA CREDIT",{"$f":"AVERAGE(H135:INDEX(H135:AL135,1,$D$1))","v":164394.33333333334},{"$f":"'02.2020'!C128","v":164308.18181818182},86.151515151519561,5.2432882038005914E-4,0,164386,164389,164396,164395,164401,164399]
[17,"IVR_RADIO  945",{"$f":"AVERAGE(H136:INDEX(H136:AL136,1,$D$1))","v":58518.307692307695},{"$f":"'02.2020'!C129","v":60250},-1731.6923076923049,-2.874178104053618E-2,58148,58774,58731,58704,58680,58645,58609,58542,58497,58443,58392,58331,58242,58148,58069,58004,57947,57886,57818,57743,57669,57609,57523,57436,57368,57308,57254,57192,57122,57045,56958,56958]
[18,"N-EVENT 3333",{"$f":"AVERAGE(H137:INDEX(H137:AL137,1,$D$1))","v":49217.307692307695},{"$f":"'02.2020'!C130","v":48631},586.30769230769511,1.2056254082944935E-2,49265,49151,49140,49137,49133,49130,49258,49266,49272,49266,49266,49272,49269,49265,49261,49254,49251,49235,49231,49221,49213,49206,49195,49193,49186,49179,49177,49171,49210,49212,49206,49192]
[19,"Call pro 526",{"$f":"AVERAGE(H138:INDEX(H138:AL138,1,$D$1))","v":457412.46153846156},{"$f":"'02.2020'!C131","v":444095.69230769231},13316.769230769249,2.9986260757383584E-2,459955,454499,455056,455450,456038,456658,457197,457854,457855,458370,458782,459123,459525,459955,460380,460817,461315,461739,462009,462441,463029,463563,464075,464584,465181,465845,466451,467135,467754,468409,468986,469739]
[20,"HOROSCOPE 184",{"$f":"AVERAGE(H139:INDEX(H139:AL139,1,$D$1))","v":10740.923076923076},{"$f":"'02.2020'!C132","v":10494.153846153846},246.76923076923049,2.3514924060282622E-2,10461,{"$f":"222+139+8687+1909","v":10957},{"$f":"145+8626+258+1945","v":10974},{"$f":"1960+271+149+8540","v":10920},{"$f":"8477+273+1963+147","v":10860},{"$f":"106+8421+1965+147+277","v":10916},{"$f":"1986+291+8379+149","v":10805},{"$f":"296+8326+1988+145","v":10755},{"$f":"8247+299+1987+142","v":10675},{"$f":"298+1983+117+142+8188","v":10728},{"$f":"8111+115+1983+142+300","v":10651},{"$f":"8010+141+1985+299","v":10435},{"$f":"7948+297+1990+142+118","v":10495},{"$f":"141+1988+117+298+7917","v":10461},{"$f":"7875+141+1986+298","v":10300},{"$f":"136+1989+299+7822","v":10246},{"$f":"7769+1984+298+135","v":10186},{"$f":"119+298+7712+1948+135","v":10212},{"$f":"298+119+134+7669+1910","v":10130},{"$f":"7630+297+133+1912+118+24","v":10114},{"$f":"135+7557+122+297+1867","v":9978},{"$f":"1828+7529+295+134+122","v":9908},{"$f":"301+131+1777+7488+125+295","v":10117},{"$f":"1747+419+7443+309+131+132","v":10181},{"$f":"7389+128+384+133+313+1724","v":10071},{"$f":"131+7343+312+295+1695+130","v":9906},{"$f":"232+1664+312+7330+130+130","v":9798},{"$f":"309+189+7280+129+1636+128","v":9671},{"$f":"129+311+1609+7252+152","v":9453},{"$f":"126+115+303+1584+7206","v":9334},{"$f":"293+124+97+7149+1551","v":9214},{"$f":"123+1533+7103+76+285","v":9120}]
[21,"LUCKY NUMBER",{"$f":"AVERAGE(H140:INDEX(H140:AL140,1,$D$1))","v":15480.23076923077},{"$f":"'02.2020'!C133","v":11103.846153846154},4376.3846153846152,0.3941323172843782,15191,{"$f":"6329+8395","v":14724},{"$f":"7303+8260","v":15563},{"$f":"8213+7624","v":15837},{"$f":"8150+7656","v":15806},{"$f":"7659+8118","v":15777},{"$f":"7657+8014","v":15671},{"$f":"7654+7987","v":15641},{"$f":"7899+7653","v":15552},{"$f":"7646+7832","v":15478},{"$f":"7790+7626","v":15416},{"$f":"7605+7726","v":15331},{"$f":"7602+7654","v":15256},{"$f":"7598+7593","v":15191},{"$f":"7571+7583","v":15154},{"$f":"7501+7572","v":15073},{"$f":"7416+7556","v":14972},{"$f":"7545+7351","v":14896},{"$f":"7299+7537","v":14836},{"$f":"7261+7532","v":14793},{"$f":"7189+7523","v":14712},{"$f":"7125+7517","v":14642},{"$f":"7490+7081","v":14571},{"$f":"7024+7460","v":14484},{"$f":"6972+7435","v":14407},{"$f":"7429+6914","v":14343},{"$f":"6873+7339","v":14212},{"$f":"6841+7172","v":14013},{"$f":"6813+7014","v":13827},{"$f":"6783+6935","v":13718},{"$f":"6579+6731","v":13310},{"$f":"6478+6700","v":13178}]
[22,"GAME PORTAL 7071",{"$f":"AVERAGE(H142:INDEX(H141:AL141,1,$D$1))","v":14336},{"$f":"'02.2020'!C134","v":15338.846153846154},-1002.8461538461543,-6.5379504024472831E-2,15544,14674,14674,14939,15207,15784,15987,16263,16147,16013,15882,15687,15663,15544,16027,16459,16432,16353,16294,16241,16398,16326,16290,16125,16566,16746,17187,17729,17995,16368,18393,18606]
[23,"LUCKY CARD 150",{"$f":"AVERAGE(H143:INDEX(H142:AL142,1,$D$1))","v":36718.32},{"$f":"'02.2020'!C135","v":20131.76923076923},16586.550769230769,0.82389930954900981,12098,14136,13967,13795,13633,13423,13207,13023,12916,12764,12622,12429,12259,12098,11946,11824,11737,11555,11427,11295,11173,11052,10982,10879,10760,10653,10534,10436,10342,10270,10132,10041]
[24,"N-EDU 398",{"$f":"AVERAGE(H143:INDEX(H143:AL143,1,$D$1))","v":62307.166666666664},{"$f":"'02.2020'!C136","v":62823.692307692305},-516.52564102564065,-8.2218287727478228E-3,61840,62686,62675,62670,null,62591,62480,62368,62261,62174,62063,61949,61929,61840,61763,61681,61591,61519,61423,61414,61349,61247,61168,61094,61032,60997,61005,60941,60930,60842,60741,60661]
[25,"E-News 368",{"$f":"AVERAGE(H144:INDEX(H144:AL144,1,$D$1))","v":296363.92307692306},{"$f":"'02.2020'!C137","v":303245},-6881.0769230769365,-2.2691476934745623E-2,294986,297514,297345,297214,297031,296860,296656,296407,296190,295982,295794,295523,295229,294986,294737,294501,294267,293991,293735,293411,293215,293004,292776,292518,292359,292192,291993,291775,291525,291251,290999,290999]
[26,"RELIGIOUS 727",{"$f":"AVERAGE(H145:INDEX(H145:AL145,1,$D$1))","v":164170.38461538462},{"$f":"'02.2020'!C138","v":163633.53846153847},536.84615384615608,3.2807831383071875E-3,164397,163898,163898,163900,164099,164117,164119,164117,164117,164377,164389,164389,164398,164397,164393,164390,164387,164383,164377,164377,164376,164372,164372,164549,164576,164578,164582,164578,164575,164578,164577,164578]
[27,"LUCKY DRAW 151",{"$f":"AVERAGE(H146:INDEX(H146:AL146,1,$D$1))","v":4110.6923076923076},{"$f":"'02.2020'!C139","v":5276.75},-1166.0576923076924,-0.22098027996545078,3898,4335,4301,4261,4218,4176,4144,4102,4062,4027,4004,3972,3939,3898,3873,3838,4334,4854,5367,5792,6245,6372,6361,6335,6325,6310,6503,6660,6837,6994,7114,7247]
[28,"MILLIONAIRE GAME ",{"$f":"AVERAGE(H147:INDEX(H147:AL147,1,$D$1))","v":9947.6923076923085},{"$f":"'02.2020'!C140","v":10863.23076923077},-915.53846153846098,-8.4278653467589976E-2,9750,10156,10126,10020,10052,10017,9989,9958,9923,9890,9851,9808,9780,9750,9720,9696,9659,9628,9597,9573,9551,9525,9497,9472,9443,9421,9394,9371,9342,9680,10044,10408]
[29,"IDOL 272",{"$f":"AVERAGE(H148:INDEX(H148:AL148,1,$D$1))","v":139288.69230769231},{"$f":"'02.2020'!C141","v":143384},-4095.3076923076878,-2.8561817861879203E-2,138598,140025,139889,139764,139632,139499,139386,139280,139174,139061,138936,138810,138699,138598,138457,138332,138229,138108,138011,137913,137797,137694,137588,137488,137380,137265,137141,137030,136918,136791,136689,136552]
[30,"FORTUNE 822",{"$f":"AVERAGE(H149:INDEX(H149:AL149,1,$D$1))","v":123818.07692307692},{"$f":"'02.2020'!C142","v":122806.92307692308},1011.1538461538439,8.233687652287186E-3,123605,124030,123999,123959,123918,123873,123828,123814,123799,123759,123716,123683,123652,123605,123588,123553,123520,123472,123431,123394,123366,123338,123301,123275,123252,123207,123179,123120,123083,123037,123007,122984]
[31,"MILLIONAIRE",{"$f":"AVERAGE(H150:INDEX(H150:AL150,1,$D$1))","v":7854.3846153846152},{"$f":"'02.2020'!C143","v":12117.692307692309},-4263.3076923076933,-0.35182504919697843,9286,9317,17,18,9260,9261,9266,9269,9280,9281,9288,9283,9281,9286,9295,9300,9301,9293,9293,9288,9280,9280,9289,9356,9358,9362,12204,12459,12628,13039,13139,13214]
[32,"FORTUNE 152",{"$f":"AVERAGE(H151:INDEX(H151:AL151,1,$D$1))","v":20230.538461538461},{"$f":"'02.2020'!C144","v":7822.1538461538457},12408.384615384615,1.5863130359531115,22879,16883,17186,17698,18881,20184,20690,20937,20955,20884,21459,21752,22609,22879,22701,22510,22312,21949,21754,21566,22139,21987,22676,23214,23585,23316,23434,23359,23471,23662,23587,23833]
[33,"DATING 164",{"$f":"AVERAGE(H152:INDEX(H152:AL152,1,$D$1))","v":112.75},null,112.75,"",24,{"$nulls":9},2,1,424,24,569,48,651,149,117,87,575,209,120,256,197,141,4708,6705,6723,6749,6876,7044]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"LUCKY CODE",{"$f":"SUM(H155:INDEX(H155:AL155,1,$D$1))","v":6500259},{"$f":"'02.2020'!C147","v":6107382},{"$f":"+C155-D155","v":392877},{"$f":"+IFERROR(+E155/D155,\"\")","v":6.4328217884520728E-2},{"$f":"+INDEX(H155:AL155,1,$D$1)","v":484309},408452,474923,460793,475477,479697,489603,479737,867971,471157,480897,475639,451604,484309,489323,452521,500812,490600,473274,476090,554168,489017,469133,483983,483764,497374,489966,491942,494236,474369,492331,486054]
[null,"CALL PRO",{"$f":"SUM(H156:INDEX(H156:AL156,1,$D$1))","v":6029666},{"$f":"'02.2020'!C148","v":6107382},{"$f":"+C156-D156","v":-77716},{"$f":"+IFERROR(+E156/D156,\"\")","v":-1.2724928619169393E-2},{"$f":"+INDEX(H156:AL156,1,$D$1)","v":484309},408452,474923,460793,475477,479697,489603,479737,397378,471157,480897,475639,451604,484309,489357,452487,500840,490573,473274,476090,554168,489017,469133,483983,483764,497382,489966,491942,494236,474369,492331,486054]
[]
[{"$nulls":14},"\\"]
{"$rows_empty":1048371}
[null,null,{"$f":"SUM(H1048530:INDEX(H1048530:AK1048576,1,$D$1))","v":0}]

{"sheet":"04.2020","index":147,"n_rows":1048539,"n_cols":38,"rows_kept":1048539,"cut":false,"hidden":true,"merged":[[181,5,183,5],[116,0,116,4],[101,0,101,5],[177,0,180,0],[106,0,106,5],[174,5,175,5],[177,5,180,5],[174,0,175,0],[181,0,183,0],[117,1,117,4],[122,0,122,4],[123,1,123,4],[187,0,187,37],[197,0,199,0],[197,5,199,5],[190,0,191,0],[190,5,191,5],[193,0,196,0],[193,5,196,5],[97,0,97,5],[3,0,3,5],[60,0,60,1],[62,0,62,5],[92,0,92,5],[93,0,93,5],[4,0,4,5],[32,0,32,5],[35,0,35,5],[38,0,38,5],[50,0,50,5],[52,0,52,5],[90,0,90,1]]}
[" ",null,"DATE",{"$f":"'05.2020'!D1","v":13},"Month","April"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1&\" / \"&$F$1","v":"Acc 13 / April"},"Acc last month","+/-","%",{"$f":"D1","v":13},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["NATCOM"]
["INTERLAND"]
[null,"SMS INFO",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":571366},{"$f":"'03.2020'!C6","v":651927},{"$f":"+C6-D6","v":-80561},{"$f":"+IFERROR(+E6/D6,\"\")","v":-0.12357365165118181},{"$f":"+INDEX(H6:AK6,1,$D$1)","v":41528},{"$f":"H7+H8","v":47605},{"$f":"I7+I8","v":46287},44832,44495,43940,45285,44451,44236,44443,42304,41618,40342,41528,{"$f":"U7+U8","v":41244},{"$f":"V7+V8","v":40654},40974,42959,43320,42609,43943,43835,44262,43156,42773,42070,43807,44859,44556,32595,48299,0]
[null,"BON_INFO 206",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":485771},{"$f":"'03.2020'!C7","v":561329},{"$f":"+C7-D7","v":-75558},-0.13460555218062847,35236,40703,39487,37902,37963,37317,38578,37728,37435,37848,35850,35387,34337,35236,34932,34488,34513,36183,36687,36013,37080,36842,37134,36160,35896,35456,36964,37829,37561,29835,48299]
[null,"IVR_INFO 206",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":85595},{"$f":"'03.2020'!C8","v":90598},-5003,-5.5221969579902427E-2,6292,6902,6800,6930,6532,6623,6707,6723,6801,6595,6454,6231,6005,6292,6312,6166,6461,6776,6633,6596,6863,6993,7128,6996,6877,6614,6843,7030,6995,2760]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":126603},{"$f":"'03.2020'!C9","v":137326},-10723,-7.8084266635597047E-2,9085,{"$f":"H10-H11","v":10264},{"$f":"I10-I11","v":10043},9905,9831,9719,{"$f":"M10-M11","v":9200},10196,10024,10408,9687,9389,8852,9085,{"$f":"U10-U11","v":8665},{"$f":"V10-V11","v":9383},9124,9632,9594,9319,9537,10326,11171,9772,9296,9530,8950,9218,9311,10404,10518,0]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":169412},{"$f":"'03.2020'!C10","v":176341},-6929,-3.9293187630783537E-2,12634,13264,13043,12909,12831,12720,12303,13237,13358,14231,13520,13024,12338,12634,11842,13104,12691,13174,13390,12780,13299,14373,15403,13558,12877,13235,12118,12813,12961,14489,14643]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":42809},{"$f":"'03.2020'!C11","v":39015},3794,9.7244649493784446E-2,3549,3000,3000,3004,3000,3001,3103,3041,3334,3823,3833,3635,3486,3549,3177,3721,3567,3542,3796,3461,3762,4047,4232,3786,3581,3705,3168,3595,3650,4085,4125]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":644434},{"$f":"'03.2020'!C12","v":507928},136506,0.26875068907404198,45093,{"$f":"H13-H14","v":54071},{"$f":"I13-I14","v":52954},51780,51441,49139,51134,50486,49314,50201,48227,46204,44390,45093,{"$f":"U13-U14","v":45308},{"$f":"V13-V14","v":44972},43794,46919,45619,46353,47287,46250,40599,46475,44661,43866,43088,41259,42327,42743,42319,0]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":708788},{"$f":"'03.2020'!C13","v":574497},134291,0.2337540491943387,50833,59316,57708,56489,56147,53915,57253,55272,54126,54938,52882,50804,49105,50833,50067,49711,48542,51724,50267,51221,53368,52669,53961,51164,49308,48595,47800,47027,47092,47541,47054]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":64354},{"$f":"'03.2020'!C14","v":66569},-2215,-3.3273746037945591E-2,5740,5245,4754,4709,4706,4776,6119,4786,4812,4737,4655,4600,4715,5740,4759,4739,4748,4805,4648,4868,6081,6419,13362,4689,4647,4729,4712,5768,4765,4798,4735]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":604891},{"$f":"'03.2020'!C15","v":778353},-173462,-0.22285775220240689,43536,{"$f":"H16-H17","v":52421},{"$f":"I16-I17","v":47757},47136,48121,47654,47449,{"$f":"N16-N17","v":46765},46641,45474,44102,44289,43546,43536,{"$f":"U16-U17","v":44122},{"$f":"V16-V17","v":41893},42753,44390,45740,45480,45455,47076,47649,44701,45684,46390,49027,48655,47693,51692,48155,0]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":662676},{"$f":"'03.2020'!C16","v":791938},-129262,-0.16322237346863011,47781,53466,52602,51581,52566,52099,52394,52010,51786,51319,48947,48334,47791,47781,48267,46038,46898,48535,50485,50225,50900,51421,51994,49746,49929,50635,53172,52800,51738,55737,53200]
[null,"LUCKY_WORD COST",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":57785},{"$f":"'03.2020'!C17","v":13585},44200,3.2535885167464116,4245,1045,4845,4445,4445,4445,4945,5245,5145,5845,4845,4045,4245,4245,4145,4145,4145,4145,4745,4745,5445,4345,4345,5045,4245,4245,4145,4145,4045,4045,5045]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":968989},{"$f":"'03.2020'!C18","v":529905},439084,0.82860890159556899,77191,{"$f":"H19-H20","v":71282},{"$f":"I19-I20","v":72090},69387,73585,{"$f":"L19-L20","v":74029},{"$f":"M19-M20","v":74922},76098,75393,77660,76383,75487,{"$f":"S19-S20","v":75482},77191,{"$f":"U19-U20","v":74668},{"$f":"V19-V20","v":72053},70478,74879,75802,74577,72484,73225,72238,71820,67528,66840,77571,72415,70717,76117,81328,0]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":969595},{"$f":"'03.2020'!C19","v":529909},439686,0.8297386909827914,77305,71282,72090,69387,73585,74029,74922,76098,75393,77904,76467,75643,75490,77305,78680,76057,74478,78879,79806,78577,78974,80355,79008,77150,74118,73660,77571,77419,77297,83907,87958]
[null,"LUCKY_CARD COST",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":606},{"$f":"'03.2020'!C20","v":4},602,150.5,114,{"$nulls":8},244,84,156,8,114,4012,4004,4000,4000,4004,4000,6490,7130,6770,5330,6590,6820,null,5004,6580,7790,6630]
[null,"IVR_DATING 933",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":602528},{"$f":"'03.2020'!C21","v":589429},13099,2.2223202455257544E-2,49649,45167,44299,42148,45621,44851,44826,45177,44841,48772,48794,49061,49322,49649,51006,51436,51186,55722,56786,57444,55478,55756,57333,55423,52603,51542,57156,54825,54036,24562,17889]
[null,"N_EDU 398 NET",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":261098},{"$f":"'03.2020'!C22","v":275724},-14626,-5.304579942261102E-2,19730,{"$f":"H23-H24","v":21498},{"$f":"I23-I24","v":21127},20541,20986,18306,20822,20615,19798,{"$f":"P23-P24","v":20268},20311,19825,17271,19730,{"$f":"U23-U24","v":18472},{"$f":"V23-V24","v":19000},18941,20875,24414,22817,29259,31410,33726,35234,35908,36712,31939,37206,37456,38702,40039,0]
[null,"N_EDU 398",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":265178},{"$f":"'03.2020'!C23","v":280484},-15306,-5.4569957644642834E-2,19730,21498,21127,20541,20986,20346,20822,20615,19798,20268,20311,19825,19311,19730,18472,19000,18941,20875,24414,26897,29259,31410,33726,35234,35908,36712,36019,37206,37456,38702,40039]
[null,"N_EDU 398 COST",{"$f":"SUM(H24:INDEX(H24:AL24,1,$D$1))","v":4080},{"$f":"'03.2020'!C24","v":4760},-680,-0.14285714285714285,0,{"$nulls":4},2040,{"$nulls":6},2040,{"$nulls":6},4080,{"$nulls":6},4080]
[null,"FORTUNE 822 NET",{"$f":"SUM(H25:INDEX(H25:AL25,1,$D$1))","v":471049},{"$f":"'03.2020'!C25","v":585756},-114707,-0.19582727278935255,33307,{"$f":"H26-H27","v":38774},{"$f":"I26-I27","v":37455},36408,38506,37074,37269,37389,34226,37091,36298,34403,32849,33307,{"$f":"U26-U27","v":34247},{"$f":"V26-V27","v":33952},30412,27321,28406,29384,26677,31084,32302,30531,29329,30175,30574,31821,31950,24432,24556,0]
[null,"FORTUNE 822 ",{"$f":"SUM(H26:INDEX(H26:AL26,1,$D$1))","v":472733},{"$f":"'03.2020'!C26","v":587405},-114672,-0.19521795013661783,33909,39003,37559,36436,38633,37207,37269,37517,34270,37133,36523,34425,32849,33909,34363,33988,30430,33328,31756,32493,33083,34394,35891,33956,32629,33383,33933,35131,35457,27945,24914]
[null,"FORTUNE 822 COST",{"$f":"SUM(H27:INDEX(H27:AL27,1,$D$1))","v":1684},{"$f":"'03.2020'!C27","v":1649},35,2.1224984839296544E-2,602,229,104,28,127,133,null,128,44,42,225,22,null,602,116,36,18,6007,3350,3109,6406,3310,3589,3425,3300,3208,3359,3310,3507,3513,358]
[null,"TOTAL",{"$f":"SUM(C6,C9,C12,C15,C18,C21,C22,C25)","v":4250958},{"$f":"'03.2020'!C28","v":4056348},{"$f":"C28-D28","v":194610},{"$f":"+IFERROR(+E28/D28,\"\")","v":4.7976652890728312E-2},{"$f":"SUM(G6,G9,G12,G15,G18,G21,G22)","v":285812}]
[null,null,null,"TM MUSIC"]
[null,"IVR_RADIO  945",{"$f":"SUM(H30:INDEX(H30:AL30,1,$D$1))","v":100405},{"$f":"'03.2020'!C30","v":98821},{"$f":"+C30-D30","v":1584},{"$f":"+IFERROR(+E30/D30,\"\")","v":1.6028981694174316E-2},{"$f":"+INDEX(H30:AK30,1,$D$1)","v":7363},7957,7774,7592,8060,7589,7785,8097,7583,7808,7701,7556,7540,7363,7515,7227,7286,7669,7792,7943,7745,7986,8087,7825,7630,7993,7962,7826,8160,8393,8113]
[null,"CALL_PRO 526",{"$f":"SUM(H31:INDEX(H31:AL31,1,$D$1))","v":951647},{"$f":"'03.2020'!C31","v":1001969},{"$f":"+C31-D31","v":-50322},{"$f":"+IFERROR(+E31/D31,\"\")","v":-5.0223110695041463E-2},{"$f":"+INDEX(H31:AK31,1,$D$1)","v":72180},79076,76614,75164,71941,70434,76084,73688,75314,75176,69860,69228,66888,72180,70298,69734,72044,74552,71244,68808,73990,73228,{"$nulls":4},45500,52636,56496,64728,71932]
[null,"TOTAL",{"$f":"SUM(C30:C31)","v":1052052},{"$f":"'03.2020'!C32","v":1100790},{"$f":"+C32-D32","v":-48738},{"$f":"+IFERROR(+E32/D32,\"\")","v":-4.427547488621808E-2},{"$f":"SUM(G30:G31)","v":79543}]
["THIÊN AN"]
[null,"HOROSCOPE 566",{"$f":"SUM(H34:INDEX(H34:AL34,1,$D$1))","v":224388},{"$f":"'03.2020'!C34","v":229998},{"$f":"+C34-D34","v":-5610},{"$f":"+IFERROR(+E34/D34,\"\")","v":-2.4391516447969112E-2},{"$f":"+INDEX(H34:AK34,1,$D$1)","v":16251},18167,17895,17440,17594,17598,17714,17524,17889,17205,16608,16309,16194,16251,16132,15671,15704,16808,17294,17373,17366,17428,17873,17148,16792,17125,18511,18906,18208,18312,18816]
[null,"TOTAL",{"$f":"C34","v":224388},{"$f":"'03.2020'!C35","v":229998},{"$f":"+C35-D35","v":-5610},{"$f":"+IFERROR(+E35/D35,\"\")","v":-2.4391516447969112E-2},{"$f":"G34","v":16251}]
["GLOBAL SOLUTION (GTS)"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H37:INDEX(H37:AL37,1,$D$1))","v":373856},{"$f":"'03.2020'!C37","v":264549},{"$f":"+C37-D37","v":109307},{"$f":"+IFERROR(+E37/D37,\"\")","v":0.41318243501203938},{"$f":"+INDEX(H37:AK37,1,$D$1)","v":28624},26586,26704,28128,28052,28590,29970,30014,31129,29935,29478,28550,28096,28624,28552,28626,27715,29125,28900,28856,29516,29244,29932,29180,28428,28322,27636,27352,27076,27250,28518]
[null,"TOTAL",{"$f":"C37","v":373856},{"$f":"'03.2020'!C38","v":264549},{"$f":"E37","v":109307},{"$f":"F37","v":0.41318243501203938},{"$f":"G37","v":28624}]
["TELETECH"]
[null,"MILLION GAME NET",{"$f":"SUM(H40:INDEX(H40:AL40,1,$D$1))","v":208657},{"$f":"'03.2020'!C40","v":217707},{"$f":"+C40-D40","v":-9050},{"$f":"+IFERROR(+E40/D40,\"\")","v":-4.1569632579567951E-2},{"$f":"+INDEX(H40:AK40,1,$D$1)","v":15126},{"$f":"H41-H42","v":16713},{"$f":"I41-I42","v":16361},16730,16288,16201,16098,15907,16601,16350,15863,15351,15068,15126,15410,15156,14031,15373,15676,12513,12560,12748,12971,12661,12612,12485,12259,12246,12265,12281,12653,0]
[null,"MILLION GAME ",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":208657},null,null,null,15126,16713,16361,16730,16288,16201,16098,15907,16601,16350,15863,15351,15068,15126,15423,15156,14031,15373,15678,15613,15660,15848,16071,15861,15712,15585,15359,15246,15265,15281,15653]
[null,"MILLION GAME COST",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":0},null,null,null,0,{"$nulls":13},13,null,null,null,2,3100,3100,3100,3100,3200,3100,3100,3100,3000,3000,3000,3000]
[null,"NEW_VOTING",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":135859},{"$f":"'03.2020'!C41","v":124448},11411,{"$f":"+IFERROR(+E43/D43,\"\")","v":9.16929159166881E-2},10536,11295,11055,6787,11665,11001,10852,11324,7030,11579,11328,10865,10542,10536,10552,10563,10203,10979,10746,11512,11155,11452,11965,10767,10874,10684,11063,10963,10834,10368,11261]
[null,"RELIGIOUS 727",{"$f":"SUM(H44:INDEX(H44:AL44,1,$D$1))","v":202242},{"$f":"'03.2020'!C42","v":202185},57,2.819200237406336E-4,15270,16303,15573,15853,15606,15498,15929,15703,15441,15839,15469,15114,14644,15270,15159,14640,15088,16210,15889,16055,16335,16269,16251,16406,16031,17086,16029,17491,18465,20535,18855]
[null,"USSD_CHATTING",{"$f":"SUM(H45:INDEX(H45:AL45,1,$D$1))","v":827316},{"$f":"'03.2020'!C43","v":864938},-37622,-4.3496759305291247E-2,63398,65612,64422,60532,63896,66208,58370,65980,60258,65794,65942,64412,62492,63398,62480,61528,65636,60804,64294,66442,67290,79938,68422,67762,66332,66920,68078,70152,67874,65488,64628]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":148366},{"$f":"'03.2020'!C44","v":132928},15438,0.11613805970149253,10784,12158,11656,12014,11532,11244,11696,11502,11048,11458,11460,11076,10738,10784,10874,10822,10758,11272,11434,11264,11754,11928,11972,11772,11624,11600,12020,11838,11298,12098,12180]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H47:INDEX(H47:AL47,1,$D$1))","v":129425},{"$f":"'03.2020'!C45","v":126180},3245,2.5717229354889841E-2,7783,{"$f":"H48-H49","v":11790},{"$f":"I48-I49","v":11472},10686,11512,11052,10981,10951,10001,8702,8850,7995,7650,7783,{"$f":"U48-U49","v":7850},{"$f":"V48-V49","v":7705},7401,7796,8149,8853,8664,8597,9076,8828,8336,8253,8927,9003,8582,8123,8221,0]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H48:INDEX(H48:AL48,1,$D$1))","v":143540},{"$f":"'03.2020'!C46","v":126565},16975,0.13412080749022243,10308,11820,11502,10716,11542,11082,11226,11456,10591,11227,11375,10520,10175,10308,10375,10230,9926,10321,10674,11378,11189,11122,11601,11353,10861,10778,11452,11528,11107,10533,10746]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H49:INDEX(H49:AL49,1,$D$1))","v":14115},{"$f":"'03.2020'!C47","v":385},13730,35.662337662337663,2525,30,30,30,30,30,245,505,590,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2410,2525]
[null,"TOTAL",{"$f":"SUM(C40, C43:C47)","v":1651865},{"$f":"'03.2020'!C48","v":1668386},-16521,{"$f":"+IFERROR(+E50/D50,\"\")","v":-9.9023846999435391E-3},0]
["SMART SOLUTION "]
[null,"DATA CREDIT",{"$f":"SUM(H52:INDEX(H52:AL52,1,$D$1))","v":0},{"$f":"'03.2020'!C50","v":0},{"$f":"+C52-D52","v":0},{"$f":"+IFERROR(+E52/D52,\"\")","v":""},{"$f":"+INDEX(H52:AK52,1,$D$1)","v":0}]
["VIETTECH "]
[null,"E-News 368",{"$f":"SUM(H54:INDEX(H54:AL54,1,$D$1))","v":913300},{"$f":"'03.2020'!C52","v":927323},{"$f":"+C54-D54","v":-14023},{"$f":"+IFERROR(+E54/D54,\"\")","v":-1.5122023286384572E-2},{"$f":"+INDEX(H54:AK54,1,$D$1)","v":68105},72362,71018,68945,72317,70872,71508,71484,69386,70914,70580,68434,67375,68105,67223,63751,61683,66680,68635,68223,68000,68573,67383,67396,65065,66049,68189,67290,65425,65511,65587]
[null,"N-EVENT 3333",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":165895},{"$f":"'03.2020'!C53","v":159610},6285,3.9377232003007329E-2,{"$f":"+INDEX(H55:AK55,1,$D$1)","v":12476},13169,12900,12597,13220,12678,12886,12649,12879,12750,12694,12672,12325,12476,11724,12017,11635,12643,13157,13184,13242,13410,13780,13418,13014,12764,12939,13303,13267,13566,14106]
[null,"IDOL 272 NET",{"$f":"SUM(H56:INDEX(H56:AL56,1,$D$1))","v":460910},{"$f":"'03.2020'!C54","v":574482},-113572,-0.19769461880441858,{"$f":"+INDEX(H56:AK56,1,$D$1)","v":34003},{"$f":"H57-H58","v":31026},{"$f":"I57-I58","v":37593},37522,37238,38114,27176,35140,38779,39406,37898,35226,31789,34003,{"$f":"U57-U58","v":20740},{"$f":"V57-V58","v":25156},32751,31439,29472,35598,21901,36913,37756,32430,30313,37541,36160,34868,36435,36643,36439,0]
[null,"IDOL 272",{"$f":"SUM(H57:INDEX(H57:AL57,1,$D$1))","v":469610},{"$f":"'03.2020'!C55","v":584482},-114872,-0.19653642028325938,{"$f":"+INDEX(H57:AK57,1,$D$1)","v":34703},37026,37593,37522,37238,38114,29176,35140,38779,39406,37898,35226,31789,34703,20740,25156,32751,31439,29472,35598,22801,36913,37756,32430,30313,37541,36160,36868,36435,36643,36439]
[null,"IDOL 272 COST",{"$f":"SUM(H58:INDEX(H58:AL58,1,$D$1))","v":8700},{"$f":"'03.2020'!C56","v":10000},-1300,-0.13,{"$f":"+INDEX(H58:AK58,1,$D$1)","v":700},6000,{"$nulls":4},2000,{"$nulls":6},700,{"$nulls":6},900,{"$nulls":6},2000]
[null,"TOTAL",{"$f":"SUM(C54:C56)","v":1540105},{"$f":"'03.2020'!C57","v":1661415},-121310,-7.3016073648065047E-2,{"$f":"SUM(G54:G56)","v":114584}]
[null,"TOTAL SERVICE"]
["TOTAL COST"]
[null,"REMAIN",{"$f":"C60-C61","v":0}]
["TELEMOR"]
[null,null,"INTERLAND"]
[null,"HOROSCOPE 184",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":1384},{"$f":"'03.2020'!C63","v":2010},{"$f":"+C65-D65","v":-626},{"$f":"+IFERROR(+E65/D65,\"\")","v":-0.31144278606965176},{"$f":"+INDEX(H65:AK65,1,$D$1)","v":94},{"$f":"1+96+2+14+3","v":116},{"$f":"97+1+1+2+14","v":115},{"$f":"97+1+2+14+2","v":116},{"$f":"1+13+1+1+95+2","v":113},{"$f":"14+1+1+103+2","v":121},{"$f":"13+1+2+99+2","v":117},{"$f":"11+93+1+1","v":106},{"$f":"1+11+1+91+1","v":105},{"$f":"11+3+85+1","v":100},{"$f":"82+1+1+11+1","v":96},{"$f":"10+1+80+1","v":92},{"$f":"80+1+1+1+10","v":93},{"$f":"1+1+9+1+82","v":94},{"$f":"79+1+9+1","v":90},{"$f":"9+1+1+80","v":91},{"$f":"1+1+78+9","v":89},{"$f":"1+2+10+9+80","v":102},{"$f":"17+80+10+1+2","v":110},{"$f":"1+11+11+2+80","v":105},{"$f":"78+7+2+12+1","v":100},{"$f":"1+8+13+79+3+2","v":106},{"$f":"1+3+82+1+6+12","v":105},{"$f":"1+4+81+3+11+1","v":101},{"$f":"11+81+1+3+1","v":97},{"$f":"3+1+81+1+11+3","v":100},{"$f":"2+1+1+80+10+3","v":97},{"$f":"1+3+80+1+11+11","v":107},{"$f":"10+1+78+1+3+1","v":94},{"$f":"1+1+1+11+77+3","v":94},{"$f":"80+11+1+1+2","v":95}]
[null,"LUCKY NET",{"$f":"SUM(H66:INDEX(H66:AL66,1,$D$1))","v":1759},{"$f":"'03.2020'!C64","v":2926},-1167,-0.39883800410116199,{"$f":"+INDEX(H66:AK66,1,$D$1)","v":122},{"$f":"H67-H68","v":152},{"$f":"I67-I68","v":148},143,{"$f":"K67-K68","v":141},152,148,138,131,126,121,117,120,122,{"$f":"U67-U68","v":121},{"$f":"V67-V68","v":117},115,118,119,155,182,201,194,187,180,177,168,168,162,162,162,0]
[null,"LUCKY ",{"$f":"SUM(H67:INDEX(H67:AL67,1,$D$1))","v":1759},{"$f":"'03.2020'!C65","v":2926},-1167,-0.39883800410116199,{"$f":"+INDEX(H67:AK67,1,$D$1)","v":122},{"$f":"93+59","v":152},{"$f":"58+90","v":148},{"$f":"55+88","v":143},{"$f":"87+54","v":141},{"$f":"59+93","v":152},{"$f":"56+92","v":148},{"$f":"52+86","v":138},{"$f":"48+83","v":131},{"$f":"47+79","v":126},{"$f":"77+44","v":121},{"$f":"44+73","v":117},{"$f":"76+44","v":120},{"$f":"76+46","v":122},{"$f":"44+77","v":121},{"$f":"43+74","v":117},{"$f":"43+72","v":115},{"$f":"42+76","v":118},{"$f":"45+74","v":119},{"$f":"76+79","v":155},{"$f":"106+76","v":182},{"$f":"76+125","v":201},{"$f":"115+79","v":194},{"$f":"107+80","v":187},{"$f":"102+78","v":180},{"$f":"100+77","v":177},{"$f":"74+94","v":168},{"$f":"93+75","v":168},{"$f":"87+75","v":162},{"$f":"87+75","v":162},{"$f":"86+76","v":162}]
[null,"LUCKY COST",{"$f":"SUM(H68:INDEX(H68:AL68,1,$D$1))","v":0},{"$f":"'03.2020'!C66","v":0},0,"",0]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H69:INDEX(H69:AL69,1,$D$1))","v":4208},{"$f":"'03.2020'!C67","v":4216},-8,-1.8975332068311196E-3,264,{"$f":"H70-H71","v":301},{"$f":"I70-I71","v":342},328,387,407,399,300,307,302,298,292,281,264,{"$f":"U70-U71","v":268},{"$f":"V70-V71","v":259},255,256,252,243,246,259,266,266,302,359,359,368,343,290,274,0]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H70:INDEX(H70:AL70,1,$D$1))","v":4218},{"$f":"'03.2020'!C68","v":4216},2,4.743833017077799E-4,269,301,342,328,387,407,404,300,307,302,298,292,281,269,268,259,255,256,252,243,246,259,266,266,302,359,359,373,343,290,274]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H71:INDEX(H71:AL71,1,$D$1))","v":10},{"$f":"'03.2020'!C69","v":0},10,"",5,{"$nulls":5},5,{"$nulls":6},5,{"$nulls":13},5]
[null,"MILLION GAME NET",{"$f":"SUM(H72:INDEX(H72:AL72,1,$D$1))","v":1135},{"$f":"'03.2020'!C70","v":1208},{"$f":"+C72-D72","v":-73},{"$f":"+IFERROR(+E72/D72,\"\")","v":-6.0430463576158944E-2},87,{"$f":"H73-H74","v":93},{"$f":"I73-I74","v":88},63,62,94,75,111,107,98,84,86,87,87,{"$f":"U73-U74","v":88},{"$f":"V73-V74","v":83},140,137,123,124,117,115,122,116,109,125,139,160,173,173,162,0]
[null,"MILLION GAME ",{"$f":"SUM(H73:INDEX(H73:AL73,1,$D$1))","v":1325},{"$f":"'03.2020'!C71","v":1208},{"$f":"+C73-D73","v":117},{"$f":"+IFERROR(+E73/D73,\"\")","v":9.6854304635761584E-2},91,93,98,97,96,116,123,127,112,101,90,91,90,91,91,88,144,140,127,127,120,122,128,121,117,132,149,166,179,179,167]
[null,"MILLION GAME COST",{"$f":"SUM(H74:INDEX(H74:AK74,1,$D$1))","v":190},{"$f":"'03.2020'!C72","v":0},{"$f":"+C74-D74","v":190},{"$f":"+IFERROR(+E74/D74,\"\")","v":""},null,null,10,34,34,22,48,16,5,3,6,5,3,4,3,5,4,3,4,3,3,7,6,5,8,7,10,6,6,6,5]
[null,"TOTAL",{"$f":"C65+C66+C69+C72","v":8486},{"$f":"D65+D66+D69+D72","v":10360},{"$f":"+C75-D75","v":-1874}]
[null,null,"VIETTECH"]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H77:INDEX(H77:AL77,1,$D$1))","v":2675},{"$f":"'03.2020'!C74","v":4014},-1339,-0.33358246138515196,{"$f":"+INDEX(H77:AK77,1,$D$1)","v":289},{"$f":"H78-H79","v":213},{"$f":"I78-I79","v":205},201,195,212,200,197,190,179,170,193,231,289,{"$f":"U78-U79","v":271},{"$f":"V78-V79","v":251},234,231,235,221,218,220,225,224,224,219,214,218,215,215,214,0]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":2675},{"$f":"'03.2020'!C75","v":4014},-1339,-0.33358246138515196,289,213,205,201,195,212,200,197,190,179,170,193,231,289,271,251,234,231,235,221,218,220,225,224,224,219,214,218,215,215,214]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H79:INDEX(H79:AL79,1,$D$1))","v":0},{"$f":"'03.2020'!C76","v":0},0,"",0]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H80:INDEX(H80:AL80,1,$D$1))","v":2014},{"$f":"'03.2020'!C77","v":1977},37,1.8715225088517955E-2,132,{"$f":"H81-H82","v":186},{"$f":"I81-I82","v":175},168,162,188,171,150,{"$f":"O81-O82","v":152},139,134,132,125,132,{"$f":"U81-U82","v":142},{"$f":"V81-V82","v":148},142,269,351,299,270,282,406,473,530,500,430,399,371,366,363,0]
[null,"LUCKY DRAW 151",{"$f":"SUM(H81:INDEX(H81:AL81,1,$D$1))","v":2014},{"$f":"'03.2020'!C78","v":1977},37,1.8715225088517955E-2,132,186,175,168,162,188,171,150,152,139,134,132,125,132,142,148,145,272,353,300,270,285,408,475,532,501,430,399,373,366,363]
[null,"LUCKY DRAW 151 COST",null,{"$f":"'03.2020'!C79","v":0},0,"",0,{"$nulls":15},3,3,2,1,null,3,2,2,2,1,null,null,2]
[null,"TOTAL",{"$f":"C77+C80","v":4689},{"$f":"D77+D80","v":5991},{"$f":"+C83-D83","v":-1302},-0.21732598898347522,{"$f":"SUM(G65,G66,G69,G72,G77,G80,)","v":988}]
[null,null,"GLOBAL SOLUTION (GTS) "]
[null,"IDOL 154 NET",{"$f":"SUM(H85:INDEX(H85:AL85,1,$D$1))","v":286},null,{"$f":"+C85-D85","v":286},{"$f":"+IFERROR(+E85/D85,\"\")","v":""},{"$f":"+INDEX(H85:AK85,1,$D$1)","v":38},{"$f":"H86-H87","v":0},{"$f":"I86-I87","v":0},0,0,0,20,34,29,38,45,37,45,38,{"$f":"U86-U87","v":162},{"$f":"V86-V87","v":273},{"$f":"W86-W87","v":313},262,223,194,174,176,176,186,186,180,170,172,169,240,165,0]
[null,"IDOL 154 ",{"$f":"SUM(H86:INDEX(H86:AL86,1,$D$1))","v":286},null,286,{"$f":"+IFERROR(+E86/D86,\"\")","v":""},38,{"$nulls":5},20,34,29,38,45,37,45,38,162,273,313,262,223,194,175,176,176,186,186,180,170,172,169,240,165]
[null,"IDOL 154 COST",{"$f":"SUM(H87:INDEX(H87:AL87,1,$D$1))","v":0},null,0,{"$f":"+IFERROR(+E87/D87,\"\")","v":""},0,{"$nulls":19},1]
[null,"FORTUNE 152 NET",{"$f":"SUM(H88:INDEX(H88:AL88,1,$D$1))","v":5811},{"$f":"'03.2020'!C82","v":4289},1522,0.35486127302401493,389,{"$f":"H89-H90","v":324},{"$f":"I89-I90","v":369},396,{"$f":"K89-K90","v":433},517,553,576,520,470,444,421,399,389,379,359,354,357,363,347,345,347,355,370,346,342,329,329,328,340,405,0]
[null,"FORTUNE 152",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":5815},{"$f":"'03.2020'!C83","v":4289},1526,0.35579389134996503,389,324,369,398,433,518,554,576,520,470,444,421,399,389,379,359,354,357,363,347,345,347,355,370,346,342,331,329,328,340,405]
[null,"FORTUNE 152 COST",{"$f":"SUM(H90:INDEX(H90:AL90,1,$D$1))","v":4},{"$f":"'03.2020'!C84","v":0},4,"",0,null,null,2,null,1,1,{"$nulls":19},2]
["TOTAL",null,{"$f":"C85+C88","v":6097},{"$f":"D85+D88","v":4289},1808,0.42154348332944741,0]
[]
["VIETNAMOBILE"]
["SMART SOLUTION "]
[null,"LUCKY_NUMBER",{"$f":"SUM(H95:INDEX(H95:AL95,1,$D$1))","v":124384000},{"$f":"'03.2020'!C89","v":127196000},{"$f":"+C95-D95","v":-2812000},{"$f":"+IFERROR(+E95/D95,\"\")","v":-2.2107613446963742E-2},{"$f":"+INDEX(H95:AK95,1,$D$1)","v":9808000},10522000,9834000,9926000,10118000,8640000,9434000,9390000,9242000,8912000,9648000,10172000,8738000,9808000,8174000,9518000,8730000,9180000,8914000,8342000,7942000,7932000,7398000,7638000,7474000,7406000,7312000,7678000,7694000,7594000,8060000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H96:INDEX(H96:AL96,1,$D$1))","v":128784000},{"$f":"'03.2020'!C90","v":134882000},{"$f":"+C96-D96","v":-6098000},{"$f":"+IFERROR(+E96/D96,\"\")","v":-4.5209887160629292E-2},{"$f":"+INDEX(H96:AK96,1,$D$1)","v":8418000},11140000,8630000,10000000,10560000,8208000,9702000,11694000,10472000,8344000,9884000,10316000,11416000,8418000,10896000,8350000,8570000,11346000,8252000,11484000,12162000,9712000,10550000,10422000,9152000,8562000,5360000,8280000,8880000,8302000,3788000]
[null,"TOTAL",{"$f":"SUM(C95:C96)","v":253168000},{"$f":"'03.2020'!C91","v":262078000},{"$f":"+C97-D97","v":-8910000},{"$f":"+IFERROR(+E97/D97,\"\")","v":-3.3997512191027097E-2},{"$f":"SUM(G95:G96)","v":18226000}]
["VIETTECH"]
[null,"VIETCARE",{"$f":"SUM(H99:INDEX(H99:AL99,1,$D$1))","v":128678000},{"$f":"'03.2020'!C93","v":125826000},{"$f":"+C99-D99","v":2852000},{"$f":"+IFERROR(+E99/D99,\"\")","v":2.2666221607616867E-2},{"$f":"+INDEX(H99:AK99,1,$D$1)","v":11583000},8628000,8334000,9129000,8349000,11565000,11484000,8274000,9242000,12006000,9711000,10233000,10140000,11583000,10479000,8370000,9693000,10008000,8967000,11469000,10680000,10854000,10875000,9333000,10431000,9549000,8679000,10125000,9783000,9477000,9105000]
[null,"CHIÊM TINH",{"$f":"SUM(H100:INDEX(H100:AL100,1,$D$1))","v":125643000},{"$f":"'03.2020'!C94","v":133731000},{"$f":"+C100-D100","v":-8088000},{"$f":"+IFERROR(+E100/D100,\"\")","v":-6.0479619534737648E-2},{"$f":"+INDEX(H100:AK100,1,$D$1)","v":8769000},8235000,9243000,11859000,10407000,10029000,8316000,10476000,10524000,8877000,8202000,11370000,9336000,8769000,11103000,10992000,11754000,8949000,8838000,11070000,10299000,9087000,9789000,9657000,9321000,8115000,9642000,9999000,9567000,9321000,9714000]
[null,"TOTAL",{"$f":"SUM(C99:C100)","v":254321000},{"$f":"'03.2020'!C95","v":259557000},{"$f":"SUM(E99:E100)","v":-5236000},{"$f":"+IFERROR(+E101/D101,\"\")","v":-2.0172832942282427E-2},{"$f":"SUM(G99:G100)","v":20352000}]
["SMART TECH "]
[null,"KHÉO PLUS",{"$f":"SUM(H103:INDEX(H103:AL103,1,$D$1))","v":121074000},{"$f":"'03.2020'!C97","v":122625000},{"$f":"+C103-D103","v":-1551000},{"$f":"+IFERROR(+E103/D103,\"\")","v":-1.2648318042813456E-2},{"$f":"+INDEX(H103:AK103,1,$D$1)","v":9801000},10449000,9186000,10281000,8373000,10350000,8175000,8919000,9771000,8781000,9366000,9201000,8421000,9801000,8628000,8937000,8634000,8982000,7959000,8367000,7929000,7422000,6903000,7290000,6906000,6537000,6867000,7098000,6534000,6588000,7143000]
[null,"VIETFOOD",{"$f":"SUM(H104:INDEX(H104:AL104,1,$D$1))","v":100227000},{"$f":"'03.2020'!C98","v":122733000},{"$f":"+C104-D104","v":-22506000},{"$f":"+IFERROR(+E104/D104,\"\")","v":-0.18337366478453226},{"$f":"+INDEX(H104:AK104,1,$D$1)","v":7575000},7821000,8250000,7782000,7380000,8118000,7737000,7839000,7320000,7755000,7551000,7239000,7860000,7575000,6984000,7365000,7146000,7032000,5889000,6609000,6375000,6459000,6528000,6117000,6447000,6399000,6681000,6357000,6432000,867000,7032000]
[null,"TOTAL",{"$f":"C103+C104","v":221301000},{"$f":"'03.2020'!C99","v":245358000},{"$f":"SUM(E103:E104)","v":-24057000},{"$f":"+IFERROR(+E105/D105,\"\")","v":-9.8048565769202553E-2},{"$f":"G103+G104","v":17376000}]
[]
["BRUNDI"]
[null,"GAME PORTAL",{"$f":"SUM(H108:INDEX(H108:AL108,1,$D$1))","v":13},{"$f":"'03.2020'!C102","v":13},{"$f":"+C108-D108","v":0},{"$f":"+IFERROR(+E108/D108,\"\")","v":0},{"$f":"+INDEX(H108:AK108,1,$D$1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"TOTAL",{"$f":"C108","v":13},{"$f":"'03.2020'!C103","v":13},{"$f":"E108","v":0},{"$f":"+IFERROR(+E109/D109,\"\")","v":0},{"$f":"+INDEX(H109:AK109,1,$D$1)","v":0}]
[{"$nulls":5},"",0]
[null,null,"LAO (KIP)"]
[null,null,"GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H113:INDEX(H113:AL113,1,$D$1))","v":7588250},{"$f":"'03.2020'!C107","v":6632650},{"$f":"+C113-D113","v":955600},0.14407514341929697,613900,{"$f":"H114-H115","v":594400},{"$f":"I114-I115","v":596350},593600,586600,565200,559300,555050,541400,540500,592800,628450,620700,613900,613200,611650,674600,749200,739300,726200,724450,700850,976000,1047500,1055550,1059350,1187000,1196700,1196000,1197400,1179600,0]
[null,"MILLION GAME ",{"$f":"SUM(H114:INDEX(H114:AL114,1,$D$1))","v":7588250},{"$f":"'03.2020'!C108","v":6632750},null,0,613900,594400,596350,593600,586600,565200,559300,555050,541400,540500,592800,628450,620700,613900,613200,611650,674600,749200,739300,726200,724450,700850,976000,1047500,1055550,1059350,1187000,1196700,1196000,1197400,1179600]
[null,"MILLION GAME COST",{"$f":"SUM(H115:INDEX(H115:AL115,1,$D$1))","v":0},{"$f":"'03.2020'!C109","v":100}]
[]
["TANZANIA (TSH)"]
[null,"VIETTECH"]
[null,"DATING NET",{"$f":"SUM(H119:INDEX(H119:AL119,1,$D$1))","v":389100},{"$f":"'03.2020'!C113","v":134570},{"$f":"+C119-D119","v":254530},{"$f":"+IFERROR(+E119/D119,\"\")","v":1.8914319684922345},{"$f":"+INDEX(H119:AK119,1,$D$1)","v":27000},{"$f":"H120-H121","v":33300},{"$f":"I120-I121","v":35500},30600,32100,31100,32100,29500,30400,27900,22600,29000,28000,27000,25300,24200,30700,22600,19500,19800,22000,21300,21200,18600,21300,19800,20700,21400,19600,21400,21200,0]
[null,"DATING",{"$f":"SUM(H120:INDEX(H120:AL120,1,$D$1))","v":389100},{"$f":"'03.2020'!C114","v":135090},null,{"$f":"+IFERROR(+E120/D120,\"\")","v":0},{"$f":"+INDEX(H120:AK120,1,$D$1)","v":27000},33300,35500,30600,32100,31100,32100,29500,30400,27900,22600,29000,28000,27000,25300,24200,30700,22600,19500,19800,22000,21300,21200,18600,21300,19800,20700,21400,19600,21400,21200]
[null,"DATING COST",{"$f":"SUM(H121:INDEX(H121:AL121,1,$D$1))","v":0},{"$f":"'03.2020'!C115","v":0}]
[]
[" MOZAMBIQUE"]
[null,"VIETTECH"]
[null,"MEDU  NET",{"$f":"SUM(H125:INDEX(H125:AL125,1,$D$1))","v":0},null,{"$f":"+C125-D125","v":0},{"$f":"+IFERROR(+E125/D125,\"\")","v":""},{"$f":"+INDEX(H125:AK125,1,$D$1)","v":0},{"$f":"H126-H127","v":0},{"$f":"I126-I127","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30,30,42,60,146,2073,4102,0]
[null,"MEDU",{"$f":"SUM(H126:INDEX(H126:AL126,1,$D$1))","v":0},null,null,{"$f":"+IFERROR(+E126/D126,\"\")","v":""},{"$f":"+INDEX(H126:AK126,1,$D$1)","v":0},{"$nulls":23},30,30,42,60,146,2073,4102]
[null,"MEDU COST",{"$f":"SUM(H127:INDEX(H127:AL127,1,$D$1))","v":0}]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[1,"SMS INFO",{"$f":"AVERAGE(H131:INDEX(H131:AL131,1,$D$1))","v":172531.61538461538},{"$f":"'03.2020'!C120","v":178150.46153846153},{"$f":"+C131-D131","v":-5618.8461538461561},{"$f":"+IFERROR(+E131/D131,\"\")","v":-3.1539891086013738E-2},{"$f":"+INDEX(H131:AK131,1,$D$1)","v":170822},{"$f":"SUM(H132:H133)","v":174256},{"$f":"SUM(I132:I133)","v":173913},173640,173299,173051,172771,172543,172340,172074,171690,171403,171109,170822,170530,170396,170503,170447,170353,170278,170195,170081,169781,169664,169538,169475,169370,169278,326925,318561,317546,0]
[2,"BON_INFO 206",{"$f":"AVERAGE(H132:INDEX(H132:AL132,1,$D$1))","v":139609.46153846153},{"$f":"'03.2020'!C121","v":144927.23076923078},-5317.7692307692487,-3.66926850291978E-2,137959,141301,140956,140690,140357,140107,139840,139616,139413,139153,138789,138509,138233,137959,137680,137554,137661,137608,137524,137461,137380,137267,136981,136870,136756,136696,136595,136511]
[3,"IVR_INFO 206",{"$f":"AVERAGE(H133:INDEX(H133:AL133,1,$D$1))","v":32922.153846153844},{"$f":"'03.2020'!C122","v":33223.230769230766},-301.07692307692196,-9.0622409713314259E-3,32863,32955,32957,32950,32942,32944,32931,32927,32927,32921,32901,32894,32876,32863,32850,32842,32842,32839,32829,32817,32815,32814,32800,32794,32782,32779,32775,32767]
[4,"LUCKY_SPIN 7878",{"$f":"AVERAGE(H134:INDEX(H134:AL134,1,$D$1))","v":46047.846153846156},{"$f":"'03.2020'!C123","v":47454.076923076922},-1406.2307692307659,-2.9633508023141332E-2,45813,46162,46150,46127,46157,46135,46110,46081,46074,46054,45969,45915,45875,45813,45762,45692,45620,45577,45508,45460,45442,45376,45311,45233,45175,45180,45132,45093,45030,44991,44964]
[5,"LUCKY_DRAW 556",{"$f":"AVERAGE(H135:INDEX(H135:AL135,1,$D$1))","v":145771.46153846153},{"$f":"'03.2020'!C124","v":124630.38461538461},21141.076923076922,0.16963019883409095,144498,146758,146592,146448,146331,146157,146013,145882,145725,145605,145286,144988,144746,144498,144268,143993,143784,143529,143296,143061,142829,142587,142336,142103,141884,141660,141461,141244,141014,140853,140725]
[6,"LUCKY_WORD 8484",{"$f":"AVERAGE(H136:INDEX(H136:AL136,1,$D$1))","v":282906.46153846156},{"$f":"'03.2020'!C125","v":293977.84615384613},-11071.384615384566,-3.7660608648689219E-2,281067,285104,283581,283463,283531,283394,283229,283092,282963,282799,282266,281849,281446,281067,280650,280323,280047,280084,279421,279103,278776,278389,278099,277763,277450,277140,276831,276565,276199,276016,275900]
[7,"LUCKY_CARD 8889",{"$f":"AVERAGE(H137:INDEX(H137:AL137,1,$D$1))","v":341206.61538461538},{"$f":"'03.2020'!C126","v":244998.61538461538},96208,0.39268793355818027,359133,317589,326705,329584,332648,335507,338672,341788,344989,348070,350905,353660,356436,359133,361885,361459,361385,361106,360754,360430,360103,359149,358757,358444,358116,357782,357461,357144,356331,356230,356108]
[8,"IVR_DATING 933",{"$f":"AVERAGE(H138:INDEX(H138:AL138,1,$D$1))","v":240448.15384615384},{"$f":"'03.2020'!C127","v":243235.92307692306},-2787.7692307692196,-1.1461173972594463E-2,249435,236160,236115,236069,236019,235974,235932,237871,240440,242844,244714,246399,247854,249435,250337,251697,253016,253246,253439,253031,252803,252051,251863,251661,251454,251228,251012,250788,250137,237442,234936]
[9,"HOROSCOPE 566",{"$f":"AVERAGE(H139:INDEX(H139:AL139,1,$D$1))","v":114260.23076923077},{"$f":"'03.2020'!C128","v":117471.53846153847},-3211.3076923077024,-2.7336899936482244E-2,113519,115279,114614,114554,114476,114418,114348,114284,114233,114179,113982,113824,113673,113519,113369,113247,113125,113153,113158,113042,112911,112741,112624,112526,112398,112269,112159,112309,112178,112089,112059]
[10,"GAME_PORTAL 834",{"$f":"AVERAGE(H140:INDEX(H140:AL140,1,$D$1))","v":163057.23076923078},{"$f":"'03.2020'!C129","v":138660},24397.23076923078,0.17595002718325964,165297,154489,156874,158891,160946,163093,165154,165924,166000,166054,165853,165671,165498,165297,165109,164923,164728,164590,164370,164182,163995,163833,163655,163523,163385,163210,162993,162855,162692,162562,162518]
[11,"MILLIONAIRE",{"$f":"AVERAGE(H141:INDEX(H141:AL141,1,$D$1))","v":113706.69230769231},{"$f":"'03.2020'!C130","v":120695.76923076923},-6989.076923076922,-5.7906560997294521E-2,112714,114420,114288,114176,114061,113921,113755,113872,113792,113688,113408,113169,112923,112714,112465,112228,112024,111812,111633,111471,111265,111067,110889,110713,110528,110337,110152,109967,109811,109697,109615]
[12,"NEW_VOTING",{"$f":"AVERAGE(H142:INDEX(H142:AL142,1,$D$1))","v":65217.384615384617},{"$f":"'03.2020'!C131","v":64830.307692307695},387.07692307692196,5.9706167817995684E-3,65231,65043,65068,65144,65150,65186,65218,65303,65319,65344,65301,65262,65257,65231,65209,65215,65226,65230,65261,65329,65317,65447,65521,65535,65535,65546,65570,65590,65565,65563,65597]
[13,"USSD_CHATTING",{"$f":"AVERAGE(H143:INDEX(H143:AL143,1,$D$1))","v":516296.07692307694},{"$f":"'03.2020'!C132","v":493619.61538461538},22676.461538461561,4.593914186492095E-2,522466,509715,509712,511042,512291,514247,515500,516913,518255,519303,520033,520766,521606,522466,522985,523900,524558,525041,525645,526246,525821,526827,527385,528130,528857,529338,530041,530520,530518,529535,528873]
[14,"BACKGROUND_MUSIC",{"$f":"AVERAGE(H144:INDEX(H144:AL144,1,$D$1))","v":80281.769230769234},{"$f":"'03.2020'!C133","v":78765.923076923078},1515.8461538461561,1.924494876249689E-2,80036,80382,80367,80368,80355,80354,80338,80329,80324,80319,80226,80164,80101,80036,79977,79924,79872,79804,79722,79943,79978,79938,79904,79857,79812,79775,79633,79594,79531,79272,79266]
[15,"LUCKY_ROULETTE ",{"$f":"AVERAGE(H145:INDEX(H145:AL145,1,$D$1))","v":67937.846153846156},{"$f":"'03.2020'!C134","v":64024.769230769234},3913.076923076922,6.1118173014770703E-2,67510,68269,68209,68168,68111,68045,67997,67956,67915,67906,67789,67698,67619,67510,67415,67356,67314,67255,67513,67558,67504,67715,67694,67658,67615,67563,67515,67467,67363,67303,67293]
[16,"DATA CREDIT",{"$f":"AVERAGE(H146:INDEX(H146:AL146,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'03.2020'!C135","v":164394.33333333334},{"$error":"#DIV/0!"},"",0]
[17,"IVR_RADIO  945",{"$f":"AVERAGE(H147:INDEX(H147:AL147,1,$D$1))","v":56526.923076923078},{"$f":"'03.2020'!C136","v":58518.307692307695},-1991.3846153846171,-3.4030112864087268E-2,56335,56635,56616,56590,56576,56552,56554,56566,56563,56562,56485,56430,56386,56335,56283,56250,56205,56159,56129,56076,56030,55958,55925,55867,55824,55778,55733,55680,55605,55569,55553]
[18,"N-EVENT 3333",{"$f":"AVERAGE(H148:INDEX(H148:AL148,1,$D$1))","v":49362.076923076922},{"$f":"'03.2020'!C137","v":49217.307692307695},144.76923076922685,2.9414292970733388E-3,49364,49182,49175,49417,49427,49420,49410,49401,49394,49389,49378,49379,49371,49364,49350,49351,49347,49346,49344,49342,49333,49320,49320,49315,49303,49290,49606,49610,49611,49601,49590]
[19,"Call pro 526",{"$f":"AVERAGE(H149:INDEX(H149:AL149,1,$D$1))","v":475339.38461538462},{"$f":"'03.2020'!C138","v":457412.46153846156},17926.923076923063,3.9192030354021468E-2,479248,470586,471331,472085,472990,473920,474749,475624,476578,477480,477811,478281,478729,479248,479804,480118,480500,480955,481443,481917,481756,482313,null,482486,481924,481440,483646,483393,483545,483914,484438]
[20,"HOROSCOPE 184",{"$f":"AVERAGE(H150:INDEX(H150:AL150,1,$D$1))","v":8596.8461538461543},{"$f":"'03.2020'!C139","v":10740.923076923076},-2144.076923076922,-0.19961756617394286,8163,{"$f":"123+7099+288+1509+81","v":9100},{"$f":"7053+1491+272+113+50","v":8979},{"$f":"268+1465+112+7006","v":8851},{"$f":"113+1440+46+6970+264","v":8833},{"$f":"40+112+1420+259+6932","v":8763},{"$f":"1399+110+259+6861+37","v":8666},{"$f":"1385+6813+34+41+110","v":8383},{"$f":"6763+256+110+1360+31+105","v":8625},{"$f":"1332+245+6697+108+21","v":8403},{"$f":"6677+98+240+1321+106","v":8442},{"$f":"1302+103+6657+238","v":8300},{"$f":"6617+103+233+1298","v":8251},{"$f":"1280+6556+98+229","v":8163},{"$f":"6536+228+1272+96","v":8132},{"$f":"1256+225+96+6477","v":8054},{"$f":"295+234+94+6429+1302","v":8354},{"$f":"6372+1342+368+246+96","v":8424},{"$f":"236+6333+1385+284+104","v":8342},{"$f":"114+152+1439+316+6300","v":8321},{"$f":"6222+181+352+1473+119+140","v":8487},{"$f":"55+23+38+137+1456+6191+357+122+147","v":8526},{"$f":"125+356+6132+54+102+146+1461","v":8376},{"$f":"147+106+6076+361+1436+125+54","v":8305},{"$f":"1409+5977+148+65+366+123+33","v":8121},{"$f":"364+145+5897+121+50+1375+56","v":8008},{"$f":"52+121+144+5860+1366+365","v":7908},{"$f":"1345+142+43+364+5802+121","v":7817},{"$f":"1323+39+5739+49+362+119+140","v":7771},{"$f":"355+5700+116+38+142+1311","v":7662},{"$f":"352+142+26+34+117+5659+1293","v":7623}]
[21,"LUCKY NUMBER",{"$f":"AVERAGE(H151:INDEX(H151:AL151,1,$D$1))","v":11783.615384615385},{"$f":"'03.2020'!C140","v":15480.23076923077},-3696.6153846153848,-0.23879588358352838,10979,{"$f":"6642+6223","v":12865},{"$f":"5994+6601","v":12595},{"$f":"5808+6561","v":12369},{"$f":"5648+6510","v":12158},{"$f":"5543+6479","v":12022},{"$f":"5415+6446","v":11861},{"$f":"6409+5311","v":11720},{"$f":"6357+5228","v":11585},{"$f":"5106+6292","v":11398},{"$f":"6243+5060","v":11303},{"$f":"4970+6222","v":11192},{"$f":"6196+4944","v":11140},{"$f":"6108+4871","v":10979},{"$f":"6080+4753","v":10833},{"$f":"4686+6030","v":10716},{"$f":"4596+5965","v":10561},{"$f":"5939+4545","v":10484},11801,{"$f":"7213+5832","v":13045},{"$f":"5768+8374","v":14142},{"$f":"5724+8461","v":14185},{"$f":"8450+5668","v":14118},{"$f":"5598+8374","v":13972},{"$f":"5529+8228","v":13757},{"$f":"8119+5474","v":13593},{"$f":"5413+8056","v":13469},{"$f":"5341+7968","v":13309},{"$f":"7885+5294","v":13179},{"$f":"5265+7808","v":13073},{"$f":"5204+7735","v":12939}]
[22,"GAME PORTAL 7071",{"$f":"AVERAGE(H152:INDEX(H152:AL152,1,$D$1))","v":19095},{"$f":"'03.2020'!C141","v":14336},4759,0.3319614955357143,19613,18542,18605,18706,18419,18426,18207,18835,19080,19770,20070,19999,19963,19613,19213,19100,18851,18669,18572,18250,18102,17949,17588,17021,16888,17400,17590,17523,17169,16826,16428]
[23,"LUCKY CARD 150",{"$f":"AVERAGE(H153:INDEX(H153:AL153,1,$D$1))","v":10159.923076923076},{"$f":"'03.2020'!C142","v":36718.32},-26558.396923076922,-0.72330098226381057,{"$f":"+INDEX(H153:AK153,1,$D$1)","v":12737},9917,9822,9739,9631,9543,9490,9404,9314,9146,9799,10884,12653,12737,12747,12651,12602,12532,12490,12419,12273,12213,12054,11962,11848,11820,11703,11594,11493,11423,11358]
[24,"N-EDU 398",{"$f":"AVERAGE(H154:INDEX(H154:AL154,1,$D$1))","v":60283.230769230766},{"$f":"'03.2020'!C143","v":62307.166666666664},-2023.9358974358984,-3.2483195845890898E-2,60009,60608,60640,60558,60478,60400,60328,60260,60189,60130,60086,60034,59962,60009,59935,60280,60259,62285,64464,66442,68386,70265,72215,74030,75629,77066,78342,79601,80849,82200,83563]
[25,"E-News 368",{"$f":"AVERAGE(H155:INDEX(H155:AL155,1,$D$1))","v":289231.84615384613},{"$f":"'03.2020'!C144","v":296363.92307692306},-7132.0769230769365,-2.4065266949600213E-2,288192,289683,289631,289603,289554,289516,289467,289445,289418,289352,288990,288720,288443,288192,286314,285984,285653,285358,285088,284797,284507,283096,282810,282524,282444,282325,282098,281855,280553,280318,280300]
[26,"RELIGIOUS 727",{"$f":"AVERAGE(H156:INDEX(H156:AL156,1,$D$1))","v":164566.92307692306},{"$f":"'03.2020'!C145","v":164170.38461538462},396.53846153843915,2.4154080071594045E-3,164566,164580,164577,164571,164570,164570,164568,164563,164560,164561,164562,164559,164563,164566,164570,164571,164576,164579,164574,164570,164567,164568,164565,164559,164558,164556,164552,164547,164549,164544,164543]
[27,"LUCKY DRAW 151",{"$f":"AVERAGE(H157:INDEX(H157:AL157,1,$D$1))","v":7052.3846153846152},{"$f":"'03.2020'!C146","v":4110.6923076923076},2941.6923076923076,0.71561967851194819,7183,7194,7156,7121,7094,7078,7061,7036,7008,6982,6953,6921,6894,7183,7451,7278,8850,10384,10370,10225,10923,12863,14532,16190,16731,16671,16500,16345,16220,16084,15923]
[28,"MILLIONAIRE GAME ",{"$f":"AVERAGE(H158:INDEX(H158:AL158,1,$D$1))","v":12317.384615384615},{"$f":"'03.2020'!C147","v":9947.6923076923085},2369.6923076923067,0.23821527992576541,12932,10750,10915,10940,11543,12234,12984,12987,12977,12972,12964,12966,12962,12932,12915,12889,12544,12519,12488,12458,12425,12387,12358,12318,12679,13517,14261,15000,15465,15397,15248]
[29,"IDOL 272",{"$f":"AVERAGE(H159:INDEX(H159:AL159,1,$D$1))","v":135852},{"$f":"'03.2020'!C148","v":139288.69230769231},-3436.6923076923122,-2.4673160834194425E-2,135275,136470,136368,136253,136136,136039,135947,135837,135733,135639,135552,135459,135368,135275,135217,135146,135038,134964,134890,134790,134734,134639,134566,134493,134421,134328,134247,134163,134081,133986,133903]
[30,"FORTUNE 822",{"$f":"AVERAGE(H160:INDEX(H160:AL160,1,$D$1))","v":122798.92307692308},{"$f":"'03.2020'!C149","v":123818.07692307692},-1019.1538461538439,-8.2310585940290632E-3,122675,122949,122912,122892,122855,122830,122792,122797,122779,122761,122733,122715,122696,122675,122655,122639,122620,122615,122598,122593,122585,122578,122568,122562,122900,123504,124024,124515,125008,125500,126015]
[31,"MILLIONAIRE",{"$f":"AVERAGE(H161:INDEX(H161:AL161,1,$D$1))","v":10804.846153846154},{"$f":"'03.2020'!C150","v":7854.3846153846152},2950.461538461539,0.3756451565514608,11391,13264,13314,9745,9709,9691,9667,9564,9530,10552,11259,11376,11401,11391,11376,12717,14228,14485,14643,14711,14785,17320,18036,18284,18388,19183,19392,19488,19363,19323,19304]
[32,"FORTUNE 152",{"$f":"AVERAGE(H162:INDEX(H162:AL162,1,$D$1))","v":30260},{"$f":"'03.2020'!C151","v":20230.538461538461},10029.461538461539,0.49575850675102762,29722,26604,27458,28507,29330,31082,32589,32738,31914,31549,31174,30555,30158,29722,29466,29046,29064,29149,28933,28300,27966,27614,26989,26374,25875,25323,24998,24572,24269,25340,26081]
[33,"DATING 164",{"$f":"AVERAGE(H163:INDEX(H163:AL163,1,$D$1))","v":7200.6153846153848},{"$f":"'03.2020'!C152","v":112.75},7087.8653846153848,62.863551083063278,7170,7195,7231,7222,7217,7212,7206,7201,7206,7201,7191,7183,7173,7170,7164,7153,7151,7149,7148,7147,7142,7134,7130,7127,7123,7119,7116,7114,7109,7106,7101]
[34,"IDOL 154",{"$f":"AVERAGE(H164:INDEX(H164:AL164,1,$D$1))","v":1906.5384615384614},null,1906.5384615384614,"",0,0,0,0,0,0,1512,1515,2324,3084,3087,3544,3543,6176,9053,10686,10858,10984,11011,11026,11042,11065,11538,11906,11914,11922,11918,11920,"`11909",11899,12535]
[35,"MEDU",{"$f":"AVERAGE(H165:INDEX(H165:AL165,1,$D$1))","v":0},null,{"$f":"+C165-D165","v":0},{"$f":"+IFERROR(+E165/D165,\"\")","v":""},0,0,0,0,0,0,{"$nulls":18},414,420,421,2841,2908,5183,5683]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"LUCKY CODE",{"$f":"SUM(H168:INDEX(H168:AL168,1,$D$1))","v":6173167},{"$f":"'03.2020'!C155","v":6500259},{"$f":"+C168-D168","v":-327092},{"$f":"+IFERROR(+E168/D168,\"\")","v":-5.0319841101716098E-2},{"$f":"+INDEX(H168:AK168,1,$D$1)","v":471714},498137,474042,472041,479448,462281,489985,488418,486850,484292,470946,458651,436362,471714,466493,440285,460284,481625,465145,452572,476868,477111,479688,479758,465907,436066,445427,454280,448360,473436,474319]
[null,"CALL PRO",{"$f":"SUM(H169:INDEX(H169:AL169,1,$D$1))","v":6179191},{"$f":"'03.2020'!C156","v":6029666},{"$f":"+C169-D169","v":149525},{"$f":"+IFERROR(+E169/D169,\"\")","v":2.4798222654455488E-2},{"$f":"+INDEX(H169:AK169,1,$D$1)","v":471714},498137,474042,472041,479448,462281,489985,488442,486859,484283,476966,458631,436362,471714,466493,460255,460284,481627,465145,452572,476868,477111,479688,478119,464555,463762,445638,454388,448054,473483,474167]
[]
[{"$nulls":14},"\\"]
[]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,"1/5"]
[{"$nulls":5},"LÀO B+",{"$nulls":15},"Iwin",{"$nulls":6},"ilucky",null,null,"Iwin"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[{"$nulls":15},"Lucky card","Lucky Card","Lucky Card","Lucky card","Lucky Card","Lucky Card","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#"]
[{"$nulls":5},"HAITI B+",{"$nulls":10},"*500#","*500#",{"$nulls":17},"Fortune"]
[{"$nulls":5},"TIMOR",{"$nulls":10},"Loron Domain","Idol","Gratis","Idol","Idol","Loron Domain","Horo","Horo","Loron Domain",null,"Lucky Draw","Idea","TimorTv","TimorTv","Premeiru Gratis","Game Portal","Game Portal","Game Portal","Primeiru Gratis","Primeiru Gratis","Idol","Primeiru"]
[{"$nulls":15},"Idol ","Idea","Despotur",null,"Cinema Gratis","Cinema Gratis","Gratis","Gratis","Gratis","Premium Gratis","Premium Gratis","Cinema Gratis","Loron Domain","Idol","Idol","Loron Domain","TimorTV","TimorTV","TimorTV",null,null,"Cinema"]
[{"$nulls":16},"Loron 1 Gratis","Timor TV",null,"Lucky draw","Lucky Draw","Primeiru Gratis","Fortune","Idea","Idea",null,"Horo Taurus","Primeiru Gratis","Cinema","Cinema","Idea","Millionaire","Millionaire","Millionaire",null,null,"Fortune"]
[{"$nulls":16},"Poema Domain","Millionaire",null,"Tinnan","Tinnan",null,"Fitun","Loron Domain",null,null,"Fitun",null,"Lucky Draw","Lucky Draw",null,"Fitun","Fitun","Fitun",null,null,"TimorTV"]
[{"$nulls":5},"MOVITEL",{"$nulls":11}," Meubeat App, "]
[{"$nulls":17}," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"]
[{"$nulls":17},"TV online, ,"]
[{"$nulls":5},"Halotel",{"$nulls":10},"Powomonsyon Espesyal",null,null,"Halowin",null,null,"Dating"]
[]
[]
["LỊCH TRUYỀN THÔNG KẾ HOẠCH"]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[{"$nulls":5},"LÀO B+",{"$nulls":25},"IWIN"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[]
[{"$nulls":5},"HAITI B+"]
[{"$nulls":5},"TIMOR",{"$nulls":20},"Lucky draw",null,"Lucky draw","Lucky draw",null,"Milioanire","Milioanire","Milioanire","Idol_Pop","Idol_Pop","Idol_Pop"]
[{"$nulls":26},"Horoscope",null,"Idol_Pop","Idol_Pop",null,"Game Portal","Game Portal","Game Portal","Fortune_Betting","Fortune_Betting","Fortune_Betting"]
[]
[]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel",{"$nulls":23},"Dating"]
{"$rows_empty":1048337}
[null,null,{"$f":"SUM(H1048539:INDEX(H1048548:AK1048576,1,$D$1))","v":0}]

{"sheet":"05.2020","index":148,"n_rows":1048536,"n_cols":39,"rows_kept":1048536,"cut":false,"hidden":true,"merged":[[48,0,48,5],[3,0,3,5],[4,0,4,5],[30,0,30,5],[33,0,33,5],[36,0,36,5],[120,0,120,4],[50,0,50,5],[58,0,58,1],[60,0,60,5],[88,0,88,1],[90,0,90,5],[91,0,91,5],[95,0,95,5],[99,0,99,5],[104,0,104,5],[114,0,114,4],[115,1,115,4],[194,0,196,0],[194,5,196,5],[121,1,121,4],[170,0,171,0],[170,5,171,5],[174,0,177,0],[174,5,177,5],[178,0,180,0],[178,5,180,5],[184,0,184,37],[187,0,188,0],[187,5,188,5],[190,0,193,0],[190,5,193,5],[172,5,173,5]]}
[" ",null,"DATE",{"$f":"'06.2020'!D1","v":13},"Month","May"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1&\" / \"&$F$1","v":"Acc 13 / May"},"Acc last month","+/-","%",{"$f":"D1","v":13},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["NATCOM"]
["INTERLAND"]
[null,"BON INFO",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":561480},{"$f":"'04.2020'!C6","v":571366},{"$f":"+C6-D6","v":-9886},{"$f":"+IFERROR(+E6/D6,\"\")","v":-1.7302394612210038E-2},{"$f":"+INDEX(H6:AK6,1,$D$1)","v":39670},50094,48462,44785,48984,46513,45094,34816,32460,45194,43994,35517,45897,39670,37196,43463,46036,46194,42712,30260,45932,0,46256,40824,45831,44814,44986,40630,40704,44914,48581,46447]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":127106},{"$f":"'04.2020'!C9","v":126603},{"$f":"+C7-D7","v":503},3.9730496117785516E-3,9264,{"$f":"H8-H9","v":9719},{"$f":"I8-I9","v":9786},10016,10560,10166,{"$f":"M8-M9","v":9833},9832,9949,9383,9515,9860,9223,9264,{"$f":"U8-U9","v":9264},{"$f":"V8-V9","v":10300},9846,9508,9762,8915,9454,9578,9060,9262,9644,9858,9786,8946,8827,9277,10102,10615]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":176832},{"$f":"'04.2020'!C10","v":169412},7420,4.3798550279791279E-2,12999,13448,13570,14009,14650,14184,13679,13712,13834,12926,13234,13711,12876,12999,12999,13869,13628,13213,13616,12459,13097,13304,12420,12765,13101,13603,13644,12637,12129,12774,13851,14300]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":49726},{"$f":"'04.2020'!C11","v":42809},6917,0.16157817281412787,3735,3729,3784,3993,4090,4018,3846,3880,3885,3543,3719,3851,3653,3735,3735,3569,3782,3705,3854,3544,3643,3726,3360,3503,3457,3745,3858,3691,3302,3497,3749,3685]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":284690},{"$f":"'04.2020'!C12","v":644434},-359744,-0.55823249549216836,14895,{"$f":"H11-H12","v":40441},{"$f":"I11-I12","v":42335},41055,40668,13850,14620,12324,13575,15532,8557,8877,17961,14895,{"$f":"U11-U12","v":12078},{"$f":"V11-V12","v":15745},15163,11793,13448,11354,17135,12839,14726,12835,14713,12244,12942,13498,20008,16638,20698,20223]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":370221},{"$f":"'04.2020'!C13","v":708788},-338567,-0.47767033301918205,21694,45677,47047,45711,46561,20271,21437,19555,22612,21907,14939,17752,25058,21694,18223,22097,21188,18181,22124,17961,23374,20818,23047,20159,21869,24273,22033,20515,23659,20174,24402,23785]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":85531},{"$f":"'04.2020'!C14","v":64354},21177,0.32907045405103025,6799,5236,4712,4656,5893,6421,6817,7231,9037,6375,6382,8875,7097,6799,6145,6352,6025,6388,8676,6607,6239,7979,8321,7324,7156,12029,9091,7017,3651,3536,3704,3562]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":389160},{"$f":"'04.2020'!C15","v":604891},-215731,-0.35664442023438936,22028,{"$f":"H14-H15","v":50775},{"$f":"I14-I15","v":45798},44285,43742,{"$f":"L14-L15","v":24074},18027,{"$f":"N14-N15","v":26729},22286,25276,21661,18754,25725,22028,{"$f":"U14-U15","v":23547},{"$f":"V14-V15","v":25114},22759,27297,24726,12707,23615,0,26317,25706,28886,28395,27919,25993,22949,22854,31084,31080]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":411540},{"$f":"'04.2020'!C16","v":662676},-251136,-0.37897252956195787,22528,50775,50143,48630,48887,28619,18527,27229,22786,25776,22161,19254,26225,22528,23547,25614,23259,27797,25226,13207,24115,0,26817,26206,29386,28895,27919,26493,23449,22854,31084,31080]
[null,"LUCKY_WORD COST",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":22380},{"$f":"'04.2020'!C17","v":57785},-35405,-0.61270225837154968,500,null,4345,4345,5145,4545,500,500,500,500,500,500,500,500,null,500,500,500,500,500,500,null,500,500,500,500,null,500,500]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":560320},{"$f":"'04.2020'!C18","v":968989},-408669,-0.42174782169869834,26346,{"$f":"H17-H18","v":77367},{"$f":"I17-I18","v":74015},66568,65399,{"$f":"L17-L18","v":18390},{"$f":"M17-M18","v":29328},38127,32388,34923,30812,26147,{"$f":"S17-S18","v":40510},26346,{"$f":"U17-U18","v":30515},{"$f":"V17-V18","v":36519},29812,36579,31327,16133,33337,0,33112,36318,38656,39476,37988,35950,23495,32285,37396,42073]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":585548},{"$f":"'04.2020'!C19","v":969595},-384047,-0.39609012010169192,26370,77367,74015,73078,72629,29466,29372,38191,32460,34987,30860,26187,40566,26370,30515,36551,29876,36643,31375,16157,33349,null,33144,36366,38680,39512,37988,35982,23527,32285,37396,42073]
[null,"LUCKY_CARD COST",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":25228},{"$f":"'04.2020'!C20","v":606},24622,40.630363036303628,24,null,null,6510,7230,11076,44,64,72,64,48,40,56,24,null,32,64,64,48,24,12,0,32,48,24,36,null,32,32]
[null,"IVR_DATING 933",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":311948},{"$f":"'04.2020'!C21","v":602528},-290580,-0.48226804397471984,19623,26605,19882,26515,26491,28765,19031,26467,23329,25101,22228,18740,29171,19623,24219,23483,23497,25736,25295,10734,28368,0,26799,24709,27655,26309,27900,23078,24400,23627,31206,30771]
[null,"N_EDU 398 NET",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":492703},{"$f":"'04.2020'!C22","v":261098},231605,0.88704241319351351,39866,{"$f":"H21-H22","v":39627},{"$f":"I21-I22","v":19931},40315,19157,43858,44988,42743,43270,{"$f":"P21-P22","v":41643},36299,39523,41483,39866,{"$f":"U21-U22","v":39619},{"$f":"V21-V22","v":42170},41246,33819,39710,30733,39340,38813,38424,38914,34243,38788,37409,30217,32855,36008,37850,36067]
[null,"N_EDU 398",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":502193},{"$f":"'04.2020'!C23","v":265178},237015,0.89379586541869993,39866,39627,19931,44395,19157,43858,44988,42743,43270,41643,41709,39523,41483,39866,39619,42170,41246,40289,39710,30733,39340,38813,38424,38914,39683,38788,37409,30217,32855,36008,37850,40147]
[null,"N_EDU 398 COST",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":9490},{"$f":"'04.2020'!C24","v":4080},5410,1.3259803921568627,0,null,null,4080,{"$nulls":6},5410,{"$nulls":6},6470,{"$nulls":6},5440,{"$nulls":6},4080]
[null,"FORTUNE 822 NET",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":426735},{"$f":"'04.2020'!C25","v":471049},-44314,-9.4075138679840103E-2,31198,{"$f":"H24-H25","v":21879},{"$f":"I24-I25","v":32246},38288,32932,37972,35914,32717,34454,30808,30270,35060,32997,31198,{"$f":"U24-U25","v":30768},{"$f":"V24-V25","v":34382},31040,31681,33746,34200,32952,32767,30952,31780,32268,33713,31609,27463,27675,30862,32304,36293]
[null,"FORTUNE 822 ",{"$f":"SUM(H24:INDEX(H24:AL24,1,$D$1))","v":466427},{"$f":"'04.2020'!C26","v":472733},-6306,-1.3339453772002378E-2,34798,23479,33657,39988,35046,41374,40048,36625,38065,34508,33760,38266,36813,34798,34203,37700,34750,35098,37165,37804,36658,36405,34563,35186,35768,37298,35234,30863,30828,33830,35639,39856]
[null,"FORTUNE 822 COST",{"$f":"SUM(H25:INDEX(H25:AL25,1,$D$1))","v":39692},{"$f":"'04.2020'!C27","v":1684},38008,22.570071258907362,3600,1600,1411,1700,2114,3402,4134,3908,3611,3700,3490,3206,3816,3600,3435,3318,3710,3417,3419,3604,3706,3638,3611,3406,3500,3585,3625,3400,3153,2968,3335,3563]
[null,"TOTAL",{"$f":"SUM(C6,C7,C10,C13,C16,C19,C20,C23)","v":3154142},{"$f":"'04.2020'!C28","v":4250958},{"$f":"C26-D26","v":-1096816},{"$f":"+IFERROR(+E26/D26,\"\")","v":-0.25801619305577705},{"$f":"SUM(G6,G7,G10,G13,G16,G19,G20)","v":171692},{"$nulls":4}," "]
[null,null,null,"TM MUSIC"]
[null,"IVR_RADIO  945",{"$f":"SUM(H28:INDEX(H28:AL28,1,$D$1))","v":101418},{"$f":"'04.2020'!C30","v":100405},{"$f":"+C28-D28","v":1013},{"$f":"+IFERROR(+E28/D28,\"\")","v":1.0089138987102236E-2},{"$f":"+INDEX(H28:AK28,1,$D$1)","v":7519},7857,7823,7485,7498,7909,8010,7995,7988,7924,7906,7715,7789,7519,7612,8079,8184,7752,8060,7994,8130,7836,7622,7794,8043,8077,7968,7021,281,5361,7710,8530]
[null,"CALL_PRO 526",{"$f":"SUM(H29:INDEX(H29:AL29,1,$D$1))","v":937428},{"$f":"'04.2020'!C31","v":951647},{"$f":"+C29-D29","v":-14219},{"$f":"+IFERROR(+E29/D29,\"\")","v":-1.4941464639724603E-2},{"$f":"+INDEX(H29:AK29,1,$D$1)","v":73760},69912,71328,67720,74156,74368,75036,72576,75256,75088,73712,56924,77592,73760,67204,79472,72684,69136,73460,50920,75356,78164,73012,74492,75836,79492,75992,46180,62204,81996,83868,88956]
[null,"TOTAL",{"$f":"SUM(C28:C29)","v":1038846},{"$f":"'04.2020'!C32","v":1052052},{"$f":"+C30-D30","v":-13206},{"$f":"+IFERROR(+E30/D30,\"\")","v":-1.2552611467874212E-2},{"$f":"SUM(G28:G29)","v":81279}]
["THIÊN AN"]
[null,"HOROSCOPE 566",{"$f":"SUM(H32:INDEX(H32:AL32,1,$D$1))","v":243113},{"$f":"'04.2020'!C34","v":224388},{"$f":"+C32-D32","v":18725},{"$f":"+IFERROR(+E32/D32,\"\")","v":8.3449204057257961E-2},{"$f":"+INDEX(H32:AK32,1,$D$1)","v":18981},17928,17559,16984,17307,18644,19074,18839,19183,19675,19609,19927,19403,18981,19127,20174,20627,19643,19348,20570,20465,19673,19224,19361,19749,21408,23997,22815,20664,13165,25654,28133]
[null,"TOTAL",{"$f":"C32","v":243113},{"$f":"'04.2020'!C35","v":224388},{"$f":"+C33-D33","v":18725},{"$f":"+IFERROR(+E33/D33,\"\")","v":8.3449204057257961E-2},{"$f":"G32","v":18981}]
["GLOBAL SOLUTION (GTS)"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H35:INDEX(H35:AL35,1,$D$1))","v":365369},{"$f":"'04.2020'!C37","v":373856},{"$f":"+C35-D35","v":-8487},{"$f":"+IFERROR(+E35/D35,\"\")","v":-2.2701253958743475E-2},{"$f":"+INDEX(H35:AK35,1,$D$1)","v":26723},27762,27947,27768,28082,29338,28536,28180,28240,28156,28264,28429,27944,26723,27060,28554,28358,27498,27634,28172,28868,28692,28746,29812,31126,31086,30368,27842,28320,32419,33124,35473]
[null,"TOTAL",{"$f":"C35","v":365369},{"$f":"'04.2020'!C38","v":373856},{"$f":"E35","v":-8487},{"$f":"F35","v":-2.2701253958743475E-2},{"$f":"G35","v":26723}]
["TELETECH"]
[null,"MILLION GAME NET",{"$f":"SUM(H38:INDEX(H38:AL38,1,$D$1))","v":161497},{"$f":"'04.2020'!C40","v":208657},{"$f":"+C38-D38","v":-47160},{"$f":"+IFERROR(+E38/D38,\"\")","v":-0.22601686020598399},{"$f":"+INDEX(H38:AK38,1,$D$1)","v":11881},{"$f":"H39-H40","v":12488},{"$f":"I39-I40","v":12233},12561,12198,12776,12844,12586,12427,12314,12709,12263,12217,11881,11985,12661,12415,12487,11948,12495,12675,11852,11577,11673,11981,11804,11840,10628,10671,11491,12117,12681]
[null,"MILLION GAME ",{"$f":"SUM(H39:INDEX(H39:AL39,1,$D$1))","v":201306},{"$f":"'04.2020'!C41","v":208657},-7351,{"$f":"+IFERROR(+E39/D39,\"\")","v":-3.5230066568579056E-2},14881,15588,15333,15561,15298,15783,15944,15686,15527,15414,15709,15363,15219,14881,14885,15561,15515,15587,15048,15495,15677,14952,14477,14473,14788,14704,14740,13528,13371,14091,14917,15581]
[null,"MILLION GAME COST",{"$f":"SUM(H40:INDEX(H40:AL40,1,$D$1))","v":39809},{"$f":"'04.2020'!C42","v":0},39809,{"$f":"+IFERROR(+E40/D40,\"\")","v":""},3000,3100,3100,3000,3100,3007,3100,3100,3100,3100,3000,3100,3002,3000,2900,2900,3100,3100,3100,3000,3002,3100,2900,2800,2807,2900,2900,2900,2700,2600,2800,2900]
[null,"NEW_VOTING",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":141561},{"$f":"'04.2020'!C43","v":135859},5702,{"$f":"+IFERROR(+E41/D41,\"\")","v":4.1969983585923638E-2},10602,11087,10579,10668,10826,10820,11221,11152,10521,11087,11284,10534,11180,10602,10804,11786,11649,11049,11133,11499,11482,10561,10628,10805,11184,11307,10913,9453,2276,4831,11528,9881]
[null,"RELIGIOUS 727",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":220562},{"$f":"'04.2020'!C44","v":202242},18320,9.0584547225601011E-2,16336,16739,16986,15922,16861,17051,17632,16653,17651,16853,17665,15919,18294,16336,15057,17590,18076,17022,18147,13043,20740,16070,18909,16632,18520,19431,19499,16458,17683,18821,20536,22768]
[null,"USSD_CHATTING",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":874724},{"$f":"'04.2020'!C45","v":827316},47408,5.7303376219002174E-2,67120,67666,67780,66648,68550,64328,62236,66010,68642,69156,68592,69752,68244,67120,null,74730,71350,75584,76550,84460,86328,81620,75072,75568,76442,72882,77506,74410,66916,51726,44282,65316]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H44:INDEX(H44:AL44,1,$D$1))","v":150686},{"$f":"'04.2020'!C46","v":148366},2320,1.5637005782996104E-2,10868,11700,11430,11196,11416,12038,11770,11692,11714,11750,11754,11900,11458,10868,null,11622,11704,11328,11214,11644,11920,11322,11334,11262,11596,12048,11640,11190,11130,11884,11960,13556]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H45:INDEX(H45:AL45,1,$D$1))","v":109349},{"$f":"'04.2020'!C47","v":129425},-20076,-0.15511686304809735,7348,{"$f":"H46-H47","v":8554},{"$f":"I46-I47","v":8177},7812,7739,8271,11221,7918,8042,10706,7919,7719,7923,7348,{"$f":"U46-U47","v":7254},{"$f":"V46-V47","v":7865},8096,7538,7457,7941,8029,7519,7406,7568,7881,7865,7659,8965,711,7049,9620,11129]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":137124},{"$f":"'04.2020'!C48","v":143540},-6416,-4.4698341925595651E-2,9873,11079,10702,10337,10264,10796,11221,10443,10567,10706,10444,10244,10448,9873,9779,10390,10621,10063,9982,10466,10554,10044,9931,10093,10406,10390,10184,8965,711,7049,9620,11129]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H47:INDEX(H47:AL47,1,$D$1))","v":27775},{"$f":"'04.2020'!C49","v":14115},13660,0.96776478923131426,2525,2525,2525,2525,2525,2525,null,2525,2525,null,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525]
[null,"TOTAL",{"$f":"SUM(C38, C41:C45)","v":1658379},{"$f":"'04.2020'!C50","v":1651865},6514,{"$f":"+IFERROR(+E48/D48,\"\")","v":3.943421526577535E-3},0]
["SMART SOLUTION "]
[null,"DATA CREDIT",{"$f":"SUM(H50:INDEX(H50:AL50,1,$D$1))","v":0},{"$f":"'04.2020'!C52","v":0},{"$f":"+C50-D50","v":0},{"$f":"+IFERROR(+E50/D50,\"\")","v":""},{"$f":"+INDEX(H50:AK50,1,$D$1)","v":0}]
["VIETTECH "]
[null,"E-News 368",{"$f":"SUM(H52:INDEX(H52:AL52,1,$D$1))","v":812917},{"$f":"'04.2020'!C54","v":913300},{"$f":"+C52-D52","v":-100383},{"$f":"+IFERROR(+E52/D52,\"\")","v":-0.1099124055622468},{"$f":"+INDEX(H52:AK52,1,$D$1)","v":61030},65323,62795,61282,62675,63180,63693,63601,62294,61903,61930,60851,62360,61030,60765,62609,62367,60427,61311,52321,60979,60931,60271,60100,61340,61933,60290,53192,26292,59595,16822,46441]
[null,"N-EVENT 3333",{"$f":"SUM(H53:INDEX(H53:AL53,1,$D$1))","v":288387},{"$f":"'04.2020'!C55","v":165895},122492,0.73837065613791852,{"$f":"+INDEX(H53:AK53,1,$D$1)","v":33136},13494,13799,13313,13186,16965,20347,21907,24732,26841,28517,29272,32878,33136,null,38355,39731,40035,41573,34469,43708,45432,46161,47870,49609,50904,47837,40811,41068,45735,47452,50140]
[null,"IDOL 272 NET",{"$f":"SUM(H54:INDEX(H54:AL54,1,$D$1))","v":438311},{"$f":"'04.2020'!C56","v":460910},-22599,-4.9031264238137598E-2,{"$f":"+INDEX(H54:AK54,1,$D$1)","v":32438},{"$f":"H55-H56","v":29774},{"$f":"I55-I56","v":36617},35878,32102,35656,35266,34141,34721,32315,32240,33181,33982,32438,{"$f":"U55-U56","v":32958},{"$f":"V55-V56","v":34259},33113,33659,31447,25490,32577,34005,33860,34220,33936,32339,34132,29138,29444,32217,34610,38297]
[null,"IDOL 272",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":448311},{"$f":"'04.2020'!C57","v":469610},-21299,-4.5354655991141586E-2,{"$f":"+INDEX(H55:AK55,1,$D$1)","v":32438},35774,36617,35878,34102,35656,35266,34141,34721,32315,32240,35181,33982,32438,32958,34259,33113,33659,33447,25490,32577,34005,33860,34220,33936,34339,34132,29138,29444,32217,34610,38297]
[null,"IDOL 272 COST",{"$f":"SUM(H56:INDEX(H56:AL56,1,$D$1))","v":10000},{"$f":"'04.2020'!C58","v":8700},1300,0.14942528735632185,{"$f":"+INDEX(H56:AK56,1,$D$1)","v":0},6000,null,null,2000,{"$nulls":6},2000,{"$nulls":6},2000,{"$nulls":6},2000]
[null,"TOTAL",{"$f":"SUM(C52:C54)","v":1539615},{"$f":"'04.2020'!C59","v":1540105},-490,-3.181601254459923E-4,{"$f":"SUM(G52:G54)","v":126604}]
[null,"TOTAL SERVICE"]
["TOTAL COST"]
[null,"REMAIN",{"$f":"C58-C59","v":0}]
["TELEMOR"]
[null,null,"INTERLAND"]
[null,"HOROSCOPE 184",{"$f":"SUM(H63:INDEX(H63:AL63,1,$D$1))","v":1145},{"$f":"'04.2020'!C65","v":1384},{"$f":"+C63-D63","v":-239},{"$f":"+IFERROR(+E63/D63,\"\")","v":-0.17268786127167629},{"$f":"+INDEX(H63:AK63,1,$D$1)","v":87},{"$f":"1+1+80+2+10","v":94},{"$f":"1+10+1+78+3","v":93},{"$f":"75+10+2+1","v":88},{"$f":"1+8+1+1+75+2","v":88},{"$f":"1+8+2+74+1","v":86},{"$f":"1+8+1+1+75","v":86},{"$f":"73+1+1+9+2","v":86},{"$f":"76+3+2+1+9","v":91},{"$f":"1+8+2+76+1","v":88},{"$f":"75+1+1+9+2+1","v":89},{"$f":"73+1+1+9+1","v":85},{"$f":"71+1+9+1+2","v":84},{"$f":"1+73+1+2+9+1","v":87},{"$f":"70+1+1+8+2","v":82},84,{"$f":"65+8+1+2","v":76},{"$f":"65+2+1+7+2","v":77},{"$f":"67+1+2+9+1","v":80},{"$f":"3+1+67+9","v":80},{"$f":"68+1+10+1+3","v":83},{"$f":"68+3+10+1","v":82},{"$f":"9+65+1+1+1","v":77},{"$f":"1+2+1+64+9","v":77},{"$f":"64+9+1+3+1","v":78},{"$f":"3+9+1+69+1","v":83},{"$f":"9+71+1+2+1","v":84},{"$f":"10+3+73+1+1","v":88},{"$f":"1+3+74+9+1","v":88},{"$f":"3+1+8+72+1","v":85},{"$f":"1+9+72+2+1","v":85},{"$f":"8+1+2+1+71","v":83}]
[null,"LUCKY NET",{"$f":"SUM(H64:INDEX(H64:AL64,1,$D$1))","v":1835},{"$f":"'04.2020'!C66","v":1759},76,4.3206367254121657E-2,{"$f":"+INDEX(H64:AK64,1,$D$1)","v":133},{"$f":"H65-H66","v":156},{"$f":"I65-I66","v":152},146,{"$f":"K65-K66","v":146},145,137,134,140,138,139,137,132,133,{"$f":"U65-U66","v":127},{"$f":"V65-V66","v":124},118,118,122,148,167,167,156,149,145,148,149,153,150,158,155,155]
[null,"LUCKY ",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":1835},{"$f":"'04.2020'!C67","v":1759},76,4.3206367254121657E-2,{"$f":"+INDEX(H65:AK65,1,$D$1)","v":133},{"$f":"72+84","v":156},{"$f":"82+70","v":152},{"$f":"67+79","v":146},{"$f":"68+78","v":146},{"$f":"70+75","v":145},{"$f":"71+66","v":137},{"$f":"66+68","v":134},{"$f":"72+68","v":140},{"$f":"68+70","v":138},{"$f":"66+73","v":139},{"$f":"70+67","v":137},{"$f":"67+65","v":132},{"$f":"67+66","v":133},{"$f":"63+64","v":127},124,{"$f":"59+59","v":118},{"$f":"60+58","v":118},{"$f":"61+61","v":122},{"$f":"60+88","v":148},{"$f":"60+107","v":167},{"$f":"61+106","v":167},{"$f":"59+97","v":156},{"$f":"59+90","v":149},{"$f":"59+86","v":145},{"$f":"60+88","v":148},{"$f":"61+88","v":149},{"$f":"62+91","v":153},{"$f":"88+62","v":150},{"$f":"63+95","v":158},{"$f":"63+92","v":155},{"$f":"60+95","v":155}]
[null,"LUCKY COST",{"$f":"SUM(H66:INDEX(H66:AL66,1,$D$1))","v":0},{"$f":"'04.2020'!C68","v":0},0,"",0]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H67:INDEX(H67:AL67,1,$D$1))","v":3373},{"$f":"'04.2020'!C69","v":4208},-835,-0.19843155893536121,255,{"$f":"H68-H69","v":269},{"$f":"I68-I69","v":254},247,248,247,279,290,283,266,248,247,240,255,{"$f":"U68-U69","v":249},{"$f":"V68-V69","v":221},234,234,255,216,216,227,212,211,203,213,229,236,230,223,221,211]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H68:INDEX(H68:AL68,1,$D$1))","v":3373},{"$f":"'04.2020'!C70","v":4218},-845,-0.20033191085822666,255,269,254,247,248,247,279,290,283,266,248,247,240,255,249,221,234,234,260,216,216,227,212,211,203,213,229,236,230,223,221,211]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H69:INDEX(H69:AL69,1,$D$1))","v":0},{"$f":"'04.2020'!C71","v":10},-10,-1,0,{"$nulls":17},5]
[null,"MILLION GAME NET",{"$f":"SUM(H70:INDEX(H70:AL70,1,$D$1))","v":1768},{"$f":"'04.2020'!C72","v":1135},{"$f":"+C70-D70","v":633},{"$f":"+IFERROR(+E70/D70,\"\")","v":0.55770925110132163},125,{"$f":"H71-H72","v":157},{"$f":"I71-I72","v":144},141,135,131,129,125,140,141,136,134,130,125,{"$f":"U71-U72","v":121},{"$f":"V71-V72","v":105},102,111,105,116,116,100,109,109,105,116,101,116,115,108,111,113]
[null,"MILLION GAME ",{"$f":"SUM(H71:INDEX(H71:AL71,1,$D$1))","v":1851},{"$f":"'04.2020'!C73","v":1325},{"$f":"+C71-D71","v":526},{"$f":"+IFERROR(+E71/D71,\"\")","v":0.3969811320754717},135,164,153,145,142,134,135,129,143,148,141,144,138,135,136,131,117,122,121,129,123,125,124,119,117,121,121,123,123,119,122,126]
[null,"MILLION GAME COST",{"$f":"SUM(H72:INDEX(H72:AK72,1,$D$1))","v":83},{"$f":"'04.2020'!C74","v":190},{"$f":"+C72-D72","v":-107},{"$f":"+IFERROR(+E72/D72,\"\")","v":-0.56315789473684208},10,7,9,4,7,3,6,4,3,7,5,10,8,10,15,26,15,11,16,13,7,25,15,10,12,5,20,7,8,11,11,13]
[null,"TOTAL",{"$f":"C63+C64+C67+C70","v":8121},{"$f":"'04.2020'!C75","v":8486},{"$f":"+C73-D73","v":-365}]
[null,null,"VIETTECH"]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H75:INDEX(H75:AL75,1,$D$1))","v":2588},{"$f":"'04.2020'!C77","v":2675},-87,-3.252336448598131E-2,{"$f":"+INDEX(H75:AK75,1,$D$1)","v":194},{"$f":"H76-H77","v":208},{"$f":"I76-I77","v":198},202,206,213,204,195,197,196,191,195,189,194,{"$f":"U76-U77","v":215},{"$f":"V76-V77","v":177},190,183,182,183,181,184,183,181,178,193,270,340,373,353,328,304]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H76:INDEX(H76:AL76,1,$D$1))","v":2588},{"$f":"'04.2020'!C78","v":2675},-87,-3.252336448598131E-2,194,208,198,202,206,213,204,195,197,196,191,195,189,194,215,177,190,183,182,183,181,184,183,181,178,193,270,340,373,353,328,304]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H77:INDEX(H77:AL77,1,$D$1))","v":0},{"$f":"'04.2020'!C79","v":0},0,"",0]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":3919},{"$f":"'04.2020'!C80","v":2014},1905,0.94587884806355516,275,{"$f":"H79-H80","v":352},{"$f":"I79-I80","v":320},300,316,319,301,285,{"$f":"O79-O80","v":298},293,289,289,282,275,{"$f":"U79-U80","v":272},{"$f":"V79-V80","v":242},255,247,260,246,253,328,393,427,464,475,439,414,400,385,378,363]
[null,"LUCKY DRAW 151",{"$f":"SUM(H79:INDEX(H79:AL79,1,$D$1))","v":3919},{"$f":"'04.2020'!C81","v":2014},1905,0.94587884806355516,275,352,320,300,316,319,301,285,298,293,289,289,282,275,272,242,255,247,260,246,253,329,396,429,464,475,439,414,400,385,378,363]
[null,"LUCKY DRAW 151 COST",null,{"$f":"'04.2020'!C82","v":0},0,"",0,{"$nulls":20},1,3,2]
[null,"TOTAL",{"$f":"C75+C78","v":6507},{"$f":"'04.2020'!C83","v":4689},{"$f":"+C81-D81","v":1818},0.38771593090211132,{"$f":"SUM(G63,G64,G67,G70,G75,G78,)","v":1069}]
[null,null,"GLOBAL SOLUTION (GTS) "]
[null,"IDOL 154 NET",{"$f":"SUM(H83:INDEX(H83:AL83,1,$D$1))","v":4248},{"$f":"'04.2020'!C85","v":286},{"$f":"+C83-D83","v":3962},{"$f":"+IFERROR(+E83/D83,\"\")","v":13.853146853146853},{"$f":"+INDEX(H83:AK83,1,$D$1)","v":355},{"$f":"H84-H85","v":171},{"$f":"I84-I85","v":159},224,278,340,371,378,368,376,415,432,381,355,{"$f":"U84-U85","v":376},{"$f":"V84-V85","v":376},{"$f":"W84-W85","v":337},319,317,332,323,324,292,283,292,298,294,301,298,349,381,422]
[null,"IDOL 154 ",{"$f":"SUM(H84:INDEX(H84:AL84,1,$D$1))","v":4257},{"$f":"'04.2020'!C86","v":286},3971,{"$f":"+IFERROR(+E84/D84,\"\")","v":13.884615384615385},355,171,159,224,283,340,371,378,368,376,415,436,381,355,376,376,337,319,321,332,323,324,292,283,292,298,294,301,298,349,381,422]
[null,"IDOL 154 COST",{"$f":"SUM(H85:INDEX(H85:AL85,1,$D$1))","v":9},{"$f":"'04.2020'!C87","v":0},9,{"$f":"+IFERROR(+E85/D85,\"\")","v":""},0,null,null,null,5,{"$nulls":6},4,{"$nulls":6},4]
[null,"FORTUNE 152 NET",{"$f":"SUM(H86:INDEX(H86:AL86,1,$D$1))","v":4356},{"$f":"'04.2020'!C88","v":5811},-1455,-0.25038719669592152,317,{"$f":"H87-H88","v":421},{"$f":"I87-I88","v":393},357,{"$f":"K87-K88","v":344},339,322,307,315,313,300,313,315,317,309,297,275,270,271,264,261,273,268,273,274,278,277,280,282,276,274,266]
[null,"FORTUNE 152",{"$f":"SUM(H87:INDEX(H87:AL87,1,$D$1))","v":4358},{"$f":"'04.2020'!C89","v":5815},-1457,-0.25055889939810833,317,422,393,357,344,339,322,308,315,313,300,313,315,317,310,297,275,270,272,264,261,273,268,273,274,279,277,280,282,276,274,266]
[null,"FORTUNE 152 COST",{"$f":"SUM(H88:INDEX(H88:AL88,1,$D$1))","v":2},{"$f":"'04.2020'!C90","v":4},-2,-0.5,0,1,{"$nulls":5},1,{"$nulls":6},1,null,null,null,1,{"$nulls":6},1]
["TOTAL",null,{"$f":"C83+C86","v":8604},{"$f":"'04.2020'!C91","v":6097},2507,0.41118582909627688,0]
[]
["VIETNAMOBILE"]
["SMART SOLUTION "]
[null,"LUCKY_NUMBER",{"$f":"SUM(H93:INDEX(H93:AL93,1,$D$1))","v":99510000},{"$f":"'04.2020'!C95","v":124384000},{"$f":"+C93-D93","v":-24874000},{"$f":"+IFERROR(+E93/D93,\"\")","v":-0.19997748906611784},{"$f":"+INDEX(H93:AK93,1,$D$1)","v":7770000},8072000,8226000,7638000,7724000,7410000,7358000,7402000,7152000,7390000,7760000,7612000,7996000,7770000,6850000,4560000,10574000,7390000,14286000,13528000,11598000,9612000,9818000,12878000,12804000,11774000,12084000,10798000,11666000,11396000,9432000,12386000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H94:INDEX(H94:AL94,1,$D$1))","v":100450000},{"$f":"'04.2020'!C96","v":128784000},{"$f":"+C94-D94","v":-28334000},{"$f":"+IFERROR(+E94/D94,\"\")","v":-0.22001180270841098},{"$f":"+INDEX(H94:AK94,1,$D$1)","v":8860000},10040000,9616000,7218000,5000000,8468000,7770000,8150000,7724000,3450000,8030000,8616000,7508000,8860000,6736000,1752000,8052000,7478000,7440000,8084000,8156000,8040000,8138000,8146000,7956000,7766000,7338000,6984000,7080000,7098000,7194000,7124000]
[null,"TOTAL",{"$f":"SUM(C93:C94)","v":199960000},{"$f":"'04.2020'!C97","v":253168000},{"$f":"+C95-D95","v":-53208000},{"$f":"+IFERROR(+E95/D95,\"\")","v":-0.21016874170511282},{"$f":"SUM(G93:G94)","v":16630000}]
["VIETTECH"]
[null,"VIETCARE",{"$f":"SUM(H97:INDEX(H97:AL97,1,$D$1))","v":131520000},{"$f":"'04.2020'!C99","v":128678000},{"$f":"+C97-D97","v":2842000},{"$f":"+IFERROR(+E97/D97,\"\")","v":2.2086137490480114E-2},{"$f":"+INDEX(H97:AK97,1,$D$1)","v":11025000},9222000,10899000,8205000,9270000,11757000,9231000,10965000,10848000,10329000,10806000,9330000,9633000,11025000,8889000,2859000,6624000,0,12078000,13680000,16002000,15219000,9513000,10872000,14646000,13920000,13239000,12822000,8832000,13473000,13236000,12386000]
[null,"CHIÊM TINH",{"$f":"SUM(H98:INDEX(H98:AL98,1,$D$1))","v":120960000},{"$f":"'04.2020'!C100","v":125643000},{"$f":"+C98-D98","v":-4683000},{"$f":"+IFERROR(+E98/D98,\"\")","v":-3.7272271435734583E-2},{"$f":"+INDEX(H98:AK98,1,$D$1)","v":8352000},9597000,9084000,9225000,9510000,9477000,9033000,9081000,9087000,9612000,9639000,9933000,9330000,8352000,7551000,5634000,5178000,0,11073000,13365000,12405000,12150000,11793000,11067000,11379000,11529000,11427000,10938000,10839000,10713000,10995000,10713000]
[null,"TOTAL",{"$f":"SUM(C97:C98)","v":252480000},{"$f":"'04.2020'!C101","v":254321000},{"$f":"SUM(E97:E98)","v":-1841000},{"$f":"+IFERROR(+E99/D99,\"\")","v":-7.2388831437435368E-3},{"$f":"SUM(G97:G98)","v":19377000}]
["SMART TECH "]
[null,"KHÉO PLUS",{"$f":"SUM(H101:INDEX(H101:AL101,1,$D$1))","v":89865000},{"$f":"'04.2020'!C103","v":121074000},{"$f":"+C101-D101","v":-31209000},{"$f":"+IFERROR(+E101/D101,\"\")","v":-0.25776797660934636},{"$f":"+INDEX(H101:AK101,1,$D$1)","v":6777000},7227000,7059000,6984000,6747000,6762000,7044000,7032000,6714000,7170000,7188000,7032000,6129000,6777000,5571000,3927000,4779000,0,6288000,8955000,12975000,8691000,8511000,11823000,12039000,11289000,11172000,10488000,10821000,9552000,10656000,9162000]
[null,"VIETFOOD",{"$f":"SUM(H102:INDEX(H102:AL102,1,$D$1))","v":84699000},{"$f":"'04.2020'!C104","v":100227000},{"$f":"+C102-D102","v":-15528000},{"$f":"+IFERROR(+E102/D102,\"\")","v":-0.15492831273010266},{"$f":"+INDEX(H102:AK102,1,$D$1)","v":6138000},6756000,6708000,6366000,6705000,6402000,6108000,6369000,6090000,6855000,7002000,6984000,6216000,6138000,4764000,3237000,4464000,0,9378000,10434000,10833000,1069200,7089000,10917000,10455000,11289000,9639000,9045000,9150000,9210000,9276000,10506000]
[null,"TOTAL",{"$f":"C101+C102","v":174564000},{"$f":"'04.2020'!C105","v":221301000},{"$f":"SUM(E101:E102)","v":-46737000},{"$f":"+IFERROR(+E103/D103,\"\")","v":-0.21119199642116393},{"$f":"G101+G102","v":12915000}]
[]
["BRUNDI"]
[null,"GAME PORTAL",{"$f":"SUM(H106:INDEX(H106:AL106,1,$D$1))","v":13},{"$f":"'04.2020'!C108","v":13},{"$f":"+C106-D106","v":0},{"$f":"+IFERROR(+E106/D106,\"\")","v":0},{"$f":"+INDEX(H106:AK106,1,$D$1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,1,1,1,1]
[null,"TOTAL",{"$f":"C106","v":13},{"$f":"'04.2020'!C109","v":13},{"$f":"E106","v":0},{"$f":"+IFERROR(+E107/D107,\"\")","v":0},{"$f":"+INDEX(H107:AK107,1,$D$1)","v":0}]
[{"$nulls":5},"",0]
[null,null,"LAO (KIP)"]
[null,null,"GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H111:INDEX(H111:AL111,1,$D$1))","v":14992060},{"$f":"'04.2020'!C113","v":7588250},{"$f":"+C111-D111","v":7403810},0.97569400059302214,1098800,{"$f":"H112-H113","v":1180550},{"$f":"I112-I113","v":1162250},1166850,1180060,1169500,1166950,1158450,1163000,1161350,1144650,1129100,1110550,1098800,1089400,1235900,1246850,1300600,1293300,1272800,1266450,1267250,1264400,1254000,1244150,1224600,1219600,1207750,1250450,1233000,1281100,1264400]
[null,"MILLION GAME ",{"$f":"SUM(H112:INDEX(H112:AL112,1,$D$1))","v":14992060},{"$f":"'04.2020'!C114","v":7588250},null,0,1098800,1180550,1162250,1166850,1180060,1169500,1166950,1158450,1163000,1161350,1144650,1129100,1110550,1098800,1089400,1235900,1246850,1300600,1293300,1272800,1266450,1267250,1264400,1254000,1244150,1224600,1219600,1207750,1250450,1233000,1281100,1264400]
[null,"MILLION GAME COST",{"$f":"SUM(H113:INDEX(H113:AL113,1,$D$1))","v":0},{"$f":"'04.2020'!C115","v":0}]
[]
["TANZANIA (TSH)"]
[null,"VIETTECH"]
[null,"DATING NET",{"$f":"SUM(H117:INDEX(H117:AL117,1,$D$1))","v":255200},{"$f":"'04.2020'!C119","v":389100},{"$f":"+C117-D117","v":-133900},{"$f":"+IFERROR(+E117/D117,\"\")","v":-0.34412747365715757},{"$f":"+INDEX(H117:AK117,1,$D$1)","v":18800},{"$f":"H118-H119","v":17200},{"$f":"I118-I119","v":20400},24000,18400,17400,19700,23400,22000,17100,18900,18300,19600,18800,21000,16900,21300,19500,19100,19900,16700,17600,18200,21000,19200,18600,16300,18600,15600,16300,16600,17700]
[null,"DATING",{"$f":"SUM(H118:INDEX(H118:AL118,1,$D$1))","v":255200},{"$f":"'04.2020'!C120","v":389100},null,{"$f":"+IFERROR(+E118/D118,\"\")","v":0},{"$f":"+INDEX(H118:AK118,1,$D$1)","v":18800},17200,20400,24000,18400,17400,19700,23400,22000,17100,18900,18300,19600,18800,21000,16900,21300,19500,19100,19900,16700,17600,18200,21000,19200,18600,16300,18600,15600,16300,16600,17700]
[null,"DATING COST",{"$f":"SUM(H119:INDEX(H119:AL119,1,$D$1))","v":0}]
[]
[" MOZAMBIQUE"]
[null,"VIETTECH"]
[null,"MEDU  NET",{"$f":"SUM(H123:INDEX(H123:AL123,1,$D$1))","v":89273},{"$f":"'04.2020'!C125","v":0},{"$f":"+C123-D123","v":89273},{"$f":"+IFERROR(+E123/D123,\"\")","v":""},{"$f":"+INDEX(H123:AK123,1,$D$1)","v":9537},{"$f":"H124-H125","v":3525},{"$f":"I124-I125","v":4682},4846,5635,7578,8088,8574,8522,7851,5927,7167,7341,9537,9318,9483,9446,8690,10709,10890,11433,11361,11589,11798,10606,11637,12194,11748,12350,11775,11925,11978]
[null,"MEDU",{"$f":"SUM(H124:INDEX(H124:AL124,1,$D$1))","v":92473},{"$f":"'04.2020'!C126","v":0},null,{"$f":"+IFERROR(+E124/D124,\"\")","v":""},{"$f":"+INDEX(H124:AK124,1,$D$1)","v":9537},3525,4682,5646,6735,7578,8088,8574,8522,7851,7227,7167,7341,9537,9318,9483,9446,10290,10709,10890,11433,11361,11589,11798,11706,11637,12194,11748,12350,11775,11925,11978]
[null,"MEDU COST",{"$f":"SUM(H125:INDEX(H125:AL125,1,$D$1))","v":3200},{"$f":"'04.2020'!C127","v":0},{"$nulls":5},800,1100,{"$nulls":5},1300,{"$nulls":6},1600,{"$nulls":6},1100]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[1,"BON INFO",{"$f":"AVERAGE(H129:INDEX(H129:AL129,1,$D$1))","v":324412.53846153844},{"$f":"'04.2020'!C131","v":172531.61538461538},{"$f":"+C129-D129","v":151880.92307692306},{"$f":"+IFERROR(+E129/D129,\"\")","v":0.8803077785966541},{"$f":"+INDEX(H129:AK129,1,$D$1)","v":325656},317273,{"$f":"H129-50","v":317223},{"$f":"I129-59","v":317164},327078,327056,326981,326947,326867,326638,326399,326211,325870,325656,{"$f":"T129-246","v":325410},325191,324957,324729,324514,311677,301538,301357,301074,300921,300684,300499,300206,292786,{"$f":"AH129+1-212","v":292575},124654,92473,{"$f":"AK129-1828","v":90645}]
[2,"LUCKY_SPIN 7878",{"$f":"AVERAGE(H130:INDEX(H130:AL130,1,$D$1))","v":44825},{"$f":"'04.2020'!C134","v":46047.846153846156},-1222.8461538461561,-2.6555990257625058E-2,44611,44936,44949,44920,44894,44885,44867,44859,44860,44812,44763,44709,44660,44611,44612,44525,44483,44450,44456,44421,44358,44317,44278,44231,44177,44124,44089,44053,44025,44017,44009,44001]
[3,"LUCKY_DRAW 556",{"$f":"AVERAGE(H131:INDEX(H131:AL131,1,$D$1))","v":230446.23076923078},{"$f":"'04.2020'!C135","v":145771.46153846153},84674.769230769249,0.58087343254377655,269509,140637,140566,140467,140392,271051,270968,270897,270831,270494,270267,269966,269756,269509,269319,269073,268809,268609,268360,256587,251704,251492,251245,251022,250777,250560,250266,243440,243244,243052,242895,242738]
[4,"LUCKY_WORD 8484",{"$f":"AVERAGE(H132:INDEX(H132:AL132,1,$D$1))","v":389637.07692307694},{"$f":"'04.2020'!C136","v":282906.46153846156},106730.61538461538,0.37726467894797511,438992,275809,275745,275713,275658,441059,441068,440873,440761,440378,440022,439815,439389,438992,{"$f":"T132-267","v":438725},438364,438141,437778,{"$f":"X132-368","v":437410},428405,421590,null,420715,420321,419895,419504,{"$f":"AF132+5-423","v":419086},415183,414752,{"$f":"AI132+4-236","v":414520},413928,413546]
[5,"LUCKY_CARD 8889",{"$f":"AVERAGE(H133:INDEX(H133:AL133,1,$D$1))","v":418242.84615384613},{"$f":"'04.2020'!C137","v":341206.61538461538},77036.230769230751,0.22577590027788255,445044,355635,355543,355377,355293,447935,447951,446328,446120,445837,445564,445311,445219,445044,{"$f":"T133-219","v":444825},444632,444444,444251,444031,434711,428089,null,427724,427569,427413,427357,{"$f":"AF133-227","v":427130},420131,420020,420038,419944,{"$f":"AK133+56-138","v":419862}]
[6,"IVR_DATING 933",{"$f":"AVERAGE(H134:INDEX(H134:AL134,1,$D$1))","v":361952.15384615387},{"$f":"'04.2020'!C138","v":240448.15384615384},121504.00000000003,0.5053230730053434,461565,234024,233944,249811,249737,249655,249661,463508,463405,463034,462674,462439,461921,461565,{"$f":"T134-279","v":461286},460982,{"$f":"V134+7-242","v":460747},460409,{"$f":"X134-304","v":460105},451334,444526,null,443815,443529,443150,442850,{"$f":"AF134+8-346","v":442512},435381,425032,352072,183661,{"$f":"AK134+4-2824","v":180841}]
[7,"HOROSCOPE 566",{"$f":"AVERAGE(H135:INDEX(H135:AL135,1,$D$1))","v":111712.30769230769},{"$f":"'04.2020'!C139","v":114260.23076923077},-2547.923076923078,-2.2299299237974326E-2,111235,112024,111938,111925,111893,111880,111858,111797,111764,111642,111540,111432,111332,111235,{"$f":"T135+20-154","v":111101},111002,110891,110811,110694,110594,110522,110350,110249,110137,110025,112724,114947,116188,117451,119037,120348,121675]
[8,"GAME_PORTAL 834",{"$f":"AVERAGE(H136:INDEX(H136:AL136,1,$D$1))","v":162054.61538461538},{"$f":"'04.2020'!C140","v":163057.23076923078},-1002.6153846154048,-6.1488557108784177E-3,161387,162484,162412,162355,162302,162251,162194,162130,162141,162034,161841,161640,161539,161387,161236,161069,160894,160735,160550,160376,161084,161914,162767,163622,164388,165108,165669,166184,166693,167331,168029,168738]
[9,"MILLIONAIRE",{"$f":"AVERAGE(H137:INDEX(H137:AL137,1,$D$1))","v":109158.76923076923},{"$f":"'04.2020'!C141","v":113706.69230769231},-4547.923076923078,-3.9996969260316872E-2,108431,109572,109536,109482,109432,109383,109336,109297,109259,109077,108917,108750,108592,108431,108273,108116,107992,107837,107671,107482,107332,107182,107059,106925,106788,106662,106525,106405,106274,106143,106023,105906]
[10,"NEW_VOTING",{"$f":"AVERAGE(H138:INDEX(H138:AL138,1,$D$1))","v":66012.38461538461},{"$f":"'04.2020'!C142","v":65217.384615384617},794.99999999999272,1.2190001250256427E-2,66195,65604,65661,65714,65777,66038,66107,{"$f":"M138+54","v":66161},66176,66186,66177,66176,66189,66195,{"$f":"T138+23-113","v":66105},66180,66168,66186,66183,66171,66236,66199,66218,66235,66238,66236,66249,{"$f":"AG138+81-75","v":66255},{"$f":"AH138+102-90","v":66267},{"$f":"AI138+124-66","v":66325},{"$f":"AJ138+94-72","v":66347},{"$f":"AK138+104-74","v":66377}]
[11,"USSD_CHATTING",{"$f":"AVERAGE(H139:INDEX(H139:AL139,1,$D$1))","v":535883.69230769225},{"$f":"'04.2020'!C143","v":516296.07692307694},19587.615384615317,3.7938725975509749E-2,542044,529936,530828,531886,532674,534146,535302,536548,537455,537987,538501,539297,539884,542044,null,547103,549719,552454,554827,557749,558683,559032,559132,559115,560026,560622,561011,559981,560607,558833,557342,556520]
[12,"BACKGROUND_MUSIC",{"$f":"AVERAGE(H140:INDEX(H140:AL140,1,$D$1))","v":79207.692307692312},{"$f":"'04.2020'!C144","v":80281.769230769234},-1074.076923076922,-1.3378839721251002E-2,79003,79284,79276,79273,79273,79268,79272,79267,79262,79217,79159,79092,79054,79003,null,78908,78878,78822,78775,78698,78649,78605,78540,78542,78477,78444,78392,78245,78195,78152,78094,78053]
[13,"LUCKY_ROULETTE ",{"$f":"AVERAGE(H141:INDEX(H141:AL141,1,$D$1))","v":67103.61538461539},{"$f":"'04.2020'!C145","v":67937.846153846156},-834.23076923076587,-1.2279323182275152E-2,66808,67247,67245,67244,67217,67219,67212,67160,67114,67074,66999,66927,66881,66808,{"$f":"T141+14-142","v":66680},66664,66597,66555,66492,66423,66377,66487,66477,66424,66377,66344,66420,{"$f":"AG141+44-101","v":66363},{"$f":"AH141+59-107","v":66315},{"$f":"AI141+70-155","v":66230},{"$f":"AJ141+65-141","v":66154},{"$f":"AK141+74-148","v":66080}]
[14,"DATA CREDIT",{"$f":"AVERAGE(H142:INDEX(H142:AL142,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'04.2020'!C146","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[15,"IVR_RADIO  945",{"$f":"AVERAGE(H143:INDEX(H143:AL143,1,$D$1))","v":55428.384615384617},{"$f":"'04.2020'!C147","v":56526.923076923078},-1098.538461538461,-1.9433898074436951E-2,55214,55533,55528,55521,55512,55503,55498,55475,55460,55420,55353,55303,55249,55214,{"$f":"T143-60","v":55154},55098,55047,54983,54931,54886,54846,54780,54728,54669,54616,54568,{"$f":"AF143-43","v":54525},{"$f":"AG143+2-50","v":54477},{"$f":"AH143+3-40","v":54440},{"$f":"AI143+2-43","v":54399},{"$f":"AJ143+5-47","v":54357},{"$f":"AK143+4-57","v":54304}]
[16,"N-EVENT 3333",{"$f":"AVERAGE(H144:INDEX(H144:AL144,1,$D$1))","v":59020.923076923078},{"$f":"'04.2020'!C148","v":49362.076923076922},9658.8461538461561,0.19567341481392603,71263,49581,49564,49558,51962,54570,56704,58875,60825,62865,65073,67137,69295,71263,null,74883,76807,78564,80577,81846,83625,85724,87229,88780,90470,90669,90870,90917,91085,91069,91309,91323]
[17,"Call pro 526",{"$f":"AVERAGE(H145:INDEX(H145:AL145,1,$D$1))","v":487943.76923076925},{"$f":"'04.2020'!C149","v":475339.38461538462},12604.384615384624,2.6516600608601615E-2,489983,484958,485501,486067,486622,487167,487779,488317,488906,489105,489349,489694,489821,489983,490212,490470,490637,490888,491000,491200,491394,491548,491720,491931,492122,492297,492414,492493,492668,493134,493421,493815]
[18,"HOROSCOPE 184",{"$f":"AVERAGE(H146:INDEX(H146:AL146,1,$D$1))","v":7181.8461538461543},{"$f":"'04.2020'!C150","v":8596.8461538461543},-1415,-0.1645952451256722,6710,{"$f":"5633+354+1284+144+32+47","v":7494},{"$f":"28+1263+115+145+5584+351","v":7486},{"$f":"5544+27+1248+114+347+144","v":7424},{"$f":"344+5496+144+113+1224","v":7321},{"$f":"47+114+1216+343+5451+141","v":7312},{"$f":"5401+148+343+1225+112+18","v":7247},{"$f":"340+5350+113+1209+150","v":7162},{"$f":"5302+25+150+108+337+1199","v":7121},{"$f":"108+5276+148+339+1197","v":7068},{"$f":"5225+338+141+1180+110+29","v":7023},{"$f":"69+5164+51+145+106+1155+331","v":7021},{"$f":"329+106+1149+142+5148+49+24+28","v":6975},{"$f":"23+1139+328+106+5114","v":6710},{"$f":"329+1136+142+106+5107","v":6820},null,{"$f":"1122+5045+102+327","v":6596},{"$f":"1086+134+102+321+5011","v":6654},{"$f":"4974+139+1091+330+105","v":6639},{"$f":"1114+4948+120+351+31","v":6564},{"$f":"345+151+1106+4924+27","v":6553},{"$f":"4882+334+1078+120+31","v":6445},{"$f":"325+115+4858+1073+144","v":6515},{"$f":"139+1057+4820+113+313","v":6442},{"$f":"4805+1041+113+306+138","v":6403},{"$f":"1038+304+136+4773+113","v":6364},{"$f":"112+300+4731+132+1027","v":6302},{"$f":"1011+300+129+111+58+4696","v":6305},{"$f":"112+136+303+4663+1024","v":6238},{"$f":"112+4631+1008+300+135","v":6186},{"$f":"132+298+4608+1009+109","v":6156},{"$f":"1003+297+108+133+4551","v":6092}]
[19,"LUCKY NUMBER",{"$f":"AVERAGE(H147:INDEX(H147:AL147,1,$D$1))","v":12266.23076923077},{"$f":"'04.2020'!C151","v":11783.615384615385},482.61538461538476,4.0956478030120064E-2,11733,{"$f":"5160+7675","v":12835},{"$f":"7625+5123","v":12748},{"$f":"5089+7552","v":12641},{"$f":"7498+5037","v":12535},{"$f":"7437+4993","v":12430},{"$f":"4907+7376","v":12283},{"$f":"7336+4896","v":12232},{"$f":"7305+4867","v":12172},{"$f":"4832+7283","v":12115},{"$f":"4792+7216","v":12008},{"$f":"7147+4742","v":11889},{"$f":"4727+7113","v":11840},{"$f":"4672+7061","v":11733},{"$f":"4662+7021","v":11683},null,{"$f":"4599+6493","v":11092},{"$f":"4550+6910","v":11460},{"$f":"7997+4514","v":12511},{"$f":"8719+4480","v":13199},{"$f":"8440+4457","v":12897},{"$f":"8267+4412","v":12679},{"$f":"8120+4386","v":12506},{"$f":"4365+8034","v":12399},{"$f":"7965+4331","v":12296},{"$f":"4299+7821","v":12120},{"$f":"7778+4264","v":12042},{"$f":"4223+7659","v":11882},{"$f":"4193+8198","v":12391},{"$f":"8071+4149","v":12220},{"$f":"8295+4130","v":12425},{"$f":"8427+4104","v":12531}]
[20,"GAME PORTAL 7071",{"$f":"AVERAGE(H148:INDEX(H148:AL148,1,$D$1))","v":15079.076923076924},{"$f":"'04.2020'!C152","v":19095},-4015.9230769230762,-0.21031280842749811,13653,16172,16051,15656,15276,15709,15643,15422,15249,15088,14424,13950,13735,13653,13800,null,13310,13164,13079,12909,12738,12589,12436,12275,12068,12361,12196,11765,11421,11197,11006,10862]
[21,"LUCKY CARD 150",{"$f":"AVERAGE(H149:INDEX(H149:AL149,1,$D$1))","v":11296},{"$f":"'04.2020'!C153","v":10159.923076923076},1136.0769230769238,0.11181944139492281,{"$f":"+INDEX(H149:AK149,1,$D$1)","v":10679},11262,11494,11646,11825,11748,11637,11561,11495,11496,11227,10671,10107,10679,10726,null,10592,10473,10353,10245,10142,10065,9992,9884,9787,11063,12546,13737,14154,14149,14093,14035]
[22,"N-EDU 398",{"$f":"AVERAGE(H150:INDEX(H150:AL150,1,$D$1))","v":87672.538461538468},{"$f":"'04.2020'!C154","v":60283.230769230766},27389.307692307702,0.45434372615423113,88256,84864,86544,87611,87797,87867,87910,88118,88115,88108,88197,88180,88176,88256,88282,88248,88198,88162,88117,88092,88057,88170,88249,88120,88090,88064,88039,87986,87950,87899,87855,87813]
[23,"E-News 368",{"$f":"AVERAGE(H151:INDEX(H151:AL151,1,$D$1))","v":259000.07692307694},{"$f":"'04.2020'!C155","v":289231.84615384613},-30231.76923076919,-0.10452434485616265,276693,279332,279256,279164,279100,279146,279109,278078,277859,27735,277451,277153,276925,{"$f":"S151+33-265","v":276693},{"$f":"T151+43-1055","v":275681},275540,275347,275104,274843,274611,274378,273331,273029,277227,272724,272507,272268,{"$f":"AG151+24-246","v":272046},{"$f":"AH151+226-246","v":272026},{"$f":"AI151+10-7074","v":264962},{"$f":"AJ151+5-360","v":264607},{"$f":"AK151+1-532","v":264076}]
[24,"RELIGIOUS 727",{"$f":"AVERAGE(H152:INDEX(H152:AL152,1,$D$1))","v":164570.92307692306},{"$f":"'04.2020'!C156","v":164566.92307692306},4,2.4306220990291537E-5,164929,164544,164542,164542,164541,164539,164539,164541,164545,164542,164541,164539,164538,164929,164957,164966,164970,165236,165262,165280,165284,165287,165288,165292,165294,165303,165607,165638,165646,165645,165650,165649]
[25,"LUCKY DRAW 151",{"$f":"AVERAGE(H153:INDEX(H153:AL153,1,$D$1))","v":15436.461538461539},{"$f":"'04.2020'!C157","v":7052.3846153846152},8384.0769230769238,1.1888286558828984,15135,15826,15740,15654,15601,15496,15400,15344,15257,15243,15277,15382,15319,15135,14930,14930,14817,14336,13737,13479,14324,15157,15711,15429,16168,15917,15704,15496,15347,15176,15004,14848]
[26,"MILLIONAIRE GAME 7071",{"$f":"AVERAGE(H154:INDEX(H154:AL154,1,$D$1))","v":14344},{"$f":"'04.2020'!C158","v":12317.384615384615},2026.6153846153848,0.16453293031737509,13860,15092,14914,14805,14752,14449,14215,14147,14188,14112,14035,13985,13918,13860,13818,13818,9471,9493,9655,9551,9461,9370,9295,9193,9096,8884,8454,8024,7605,7232,7067,6934]
[27,"IDOL 272",{"$f":"AVERAGE(H155:INDEX(H155:AL155,1,$D$1))","v":133387.46153846153},{"$f":"'04.2020'!C159","v":135852},-2464.5384615384683,-1.8141348390443044E-2,132965,133836,133766,133674,133594,133504,133442,133372,133309,133232,133181,133124,133038,132965,132902,132826,132753,132683,132615,132554,132478,132415,132332,132284,132218,132229,132185,132141,132096,132034,131964,131895]
[28,"FORTUNE 822",{"$f":"AVERAGE(H156:INDEX(H156:AL156,1,$D$1))","v":127865.46153846153},{"$f":"'04.2020'!C160","v":122798.92307692308},5066.5384615384537,4.1258818355961464E-2,128111,126612,127173,127661,127811,128066,128072,128084,128079,128157,128158,128143,128124,128111,128409,128435,128437,128435,128435,128422,128414,128428,128416,128409,128410,128405,128401,128398,128390,128376,128361,128342]
[29,"MILLIONAIRE",{"$f":"AVERAGE(H157:INDEX(H157:AL157,1,$D$1))","v":18635.307692307691},{"$f":"'04.2020'!C161","v":10804.846153846154},7830.4615384615372,0.72471754127421439,17591,19289,19202,19188,19124,19067,19010,18977,18926,18426,17953,17824,17682,17591,19346,18822,18910,18779,18548,18423,18240,18260,17918,17625,17500,17043,16146,16523,16312,16950,16670,16544]
[30,"FORTUNE 152",{"$f":"AVERAGE(H158:INDEX(H158:AL158,1,$D$1))","v":21032.538461538461},{"$f":"'04.2020'!C162","v":30260},-9227.461538461539,-0.30493924449641568,19323,25244,24053,23429,22617,21629,20654,19753,19270,18971,19341,19416,19723,19323,19303,null,18771,18377,17941,17659,17759,17792,17916,17575,17334,17083,16771,16535,16234,15951,15428,14885]
[31,"DATING 164",{"$f":"AVERAGE(H159:INDEX(H159:AL159,1,$D$1))","v":7079.6923076923076},{"$f":"'04.2020'!C163","v":7200.6153846153848},-120.92307692307713,-1.6793436458422385E-2,7066,7100,7099,7094,7089,7083,7081,7076,7074,7072,7069,7067,7066,7066,7061,7008,6944,6940,6939,6936,6929,6929,6927,6924,6920,6916,6913,6908,6907,6906,6906,6904]
[32,"IDOL 154",{"$f":"AVERAGE(H160:INDEX(H160:AL160,1,$D$1))","v":18584.76923076923},{"$f":"'04.2020'!C164","v":1906.5384615384614},16678.23076923077,8.7479120435747433,0,12515,14168,15858,17603,18523,18860,19169,19604,20652,21174,21057,21006,21413,21794,null,20706,20457,20667,20531,20403,20263,19987,19677,19481,19346,19232,19152,20160,21014,22214,23156]
[33,"MEDU",{"$f":"AVERAGE(H161:INDEX(H161:AL161,1,$D$1))","v":16159.846153846154},{"$f":"'04.2020'!C165","v":0},16159.846153846154,"",0,7977,9858,11732,13395,15144,16775,17497,17551,17569,17596,17628,23430,23926,24432,24882,28007,28570,28999,29380,29712,30074,30423,30703,30983,31298,31575,31862,32112,32367,32587,32804]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"LUCKY CODE",{"$f":"SUM(H164:INDEX(H164:AL164,1,$D$1))","v":5864805},{"$f":"'04.2020'!C168","v":6173167},{"$f":"+C164-D164","v":-308362},{"$f":"+IFERROR(+E164/D164,\"\")","v":-4.9951993846918445E-2},{"$f":"+INDEX(H164:AK164,1,$D$1)","v":432580},460655,453946,431765,453837,450065,460012,444743,459400,452014,445264,468227,452297,432580,null,479398,474482,431051,455199,459938,457935,452587,437679,445531,455409,462329,428037,323524,333814,432345,446998,473462]
[null,"CALL PRO",{"$f":"SUM(H165:INDEX(H165:AL165,1,$D$1))","v":5864737},{"$f":"'04.2020'!C169","v":6179191},{"$f":"+C165-D165","v":-314454},{"$f":"+IFERROR(+E165/D165,\"\")","v":-5.088918597920019E-2},{"$f":"+INDEX(H165:AK165,1,$D$1)","v":432580},461110,453744,432156,453680,450251,459861,444620,459278,451669,445264,468227,452297,432580,null,479044,474482,431415,455319,460146,457746,452851,437620,445531,455409,462329,428037,324366,333814,432207,446998,473462]
[null,"GAME PORTAL 7071",{"$f":"SUM(H166:INDEX(H166:AL166,1,$D$1))","v":691505},null,{"$f":"+C166-D166","v":691505},{"$f":"+IFERROR(+E166/D166,\"\")","v":""},{"$f":"+INDEX(H166:AK166,1,$D$1)","v":69600},null,null,null,71671,68571,67050,67874,70861,68067,67292,71338,69181,69600,35696,null,35696,35696,69749,69019,67471,70180,63999,68291,66772,70666,71568,71458,72739,72566,72777,70648]
[{"$nulls":14},"\\"]
[]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,"1/6"]
[{"$nulls":5},"LÀO B+",{"$nulls":16},"Iwin","Iwin",{"$nulls":11},"Iwin"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[{"$nulls":7},"*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#","*8555*Boul*montan#",{"$nulls":9},"*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#",null,null,"*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#"]
[{"$nulls":5},"HAITI B+",{"$nulls":5},"*500#",null,null,"*500#",{"$nulls":9},"*7979*1# ","*7979*1# ","*7979*1# ","*834*1# (Game Portal)","*834*1# (Game Portal)",null,null,null,"*834*1# (Game Portal)","ON->168"]
[{"$nulls":10},"*8100*3Boul#","*8100*3Boul#","*8100*3Boul#","*8100*3Boul#","*8100*3Boul#"]
[{"$nulls":5},"TIMOR",null,"Primeiru","Idol","Idol","Idol","Game Portal","Timor TV","Timor TV","Timor TV","Gratis","Fortune","Fortune","Gratis","Idol",null,null,"Millionaire","Millionaire","Millionaire","Gratis","Lotari loron","Lotari loron","Lotari loron",null,null,"Lotari loron","Lotari loron","Primeiru ","Horo Lucky","Gratis","Timor TV","Timor TV","Loron"]
[{"$nulls":8},"Fitun","Fitun","Fitun","Fitun","Cinema","Cinema","Cinema","Primeiru","Timor TV","Timor TV","Primeiru","Timor TV",null,null,"Timor TV","Timor TV","Horo lucky",null,"Rudal loron","Rudal loron","Rudal loron",null,null,"Game Portal","Game Portal","Domain","Idol","Pimeiru","Idol","Idol","Rudal"]
[{"$nulls":8},"Lucky Card","Lucky Card","Lucky Card","cinema","Game Portal","Game Portal","Game Portal","Domain","Cinema","Cinema",null,"Game Portal",null,null,"cinema","cinema",null,null,"Fortune","Fortune","Fortune",null,null,"Rudal loron","Rudal loron","Gratis","Cinema","Guinness","Horo Lucky","Horo Lucky","Game Portal"]
[{"$nulls":8},"Cinema","Cinema","Cinema","Timor TV","Millionaire","Millionaire","Idol",null,"Lucky Draw","Lucky Draw",null,"Gratis",null,null,"Horo lucky","Horo lucky",null,null,"Lucky drraw","Lucky drraw","Lucky drraw",null,null,"Lucky card","Lucky card",null,"Timor TV",null,null,null,"Fortune"]
[{"$nulls":5},"MOVITEL"]
[{"$nulls":7}," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"," Các thể loại nhạc chờ"]
[]
[{"$nulls":5},"Halotel"]
[]
[]
["LỊCH TRUYỀN THÔNG KẾ HOẠCH"]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[{"$nulls":5},"LÀO B+",{"$nulls":14},"IWIN (SMS)",null,"Iwin","Iwin",{"$nulls":11},"Iwin"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[]
[{"$nulls":5},"HAITI B+"]
[{"$nulls":5},"TIMOR",{"$nulls":5},"Lucky Card","Horo nhánh 1","Idol Rock","Idol Rock",null,"Lucky Draw","Lucky Draw",null,"Idol Rock","Idol Rock",null,"Horo lucky","Horo lucky","Horo lucky",null,"Lucky Draw","Lucky Draw","Lucky Draw",null,"Lucky Card","Lucky Card","Lucky Card",null,"Horo Lucky ",null,"Horo Lucky ","Horo Lucky "]
[{"$nulls":13},"Game Portal","Game Portal",null,"Fortune","Fortune",null,"Game Portal","Game Portal",null,"Millionaire","Millionaire","Millionaire",null,"Fortune","Fortune","Fortune",null,"Game Portal","Game Portal","Game Portal",null,"Idol Rock",null,"Idol Rock","Idol Rock"]
[]
[]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
{"$rows_empty":1048337}
[null,null,{"$f":"SUM(H1048536:INDEX(H1048545:AK1048576,1,$D$1))","v":0}]

{"sheet":"06.2020","index":149,"n_rows":1048541,"n_cols":37,"rows_kept":1048541,"cut":false,"hidden":true,"merged":[[199,0,201,0],[199,5,201,5],[183,0,185,0],[183,5,185,5],[189,0,189,36],[192,0,193,0],[192,5,193,5],[195,0,198,0],[195,5,198,5],[125,1,125,4],[175,0,176,0],[175,5,176,5],[177,5,178,5],[179,0,182,0],[179,5,182,5],[124,0,124,4],[50,0,50,5],[58,0,58,1],[60,0,60,5],[88,0,88,1],[90,0,90,5],[91,0,91,5],[95,0,95,5],[99,0,99,5],[104,0,104,5],[118,0,118,4],[119,1,119,4],[48,0,48,5],[3,0,3,5],[4,0,4,5],[30,0,30,5],[33,0,33,5],[36,0,36,5]]}
[" ",null,"DATE",{"$f":"'07.2020'!D1","v":13},"Month","June"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1&\" / \"&$F$1","v":"Acc 13 / June"},"Acc last month","+/-","%",{"$f":"D1","v":13},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
["NATCOM"]
["INTERLAND"]
[null,"BON INFO",{"$f":"SUM(H6:INDEX(H6:AK6,1,$D$1))","v":552807},{"$f":"'05.2020'!C6","v":561480},{"$f":"+C6-D6","v":-8673},{"$f":"+IFERROR(+E6/D6,\"\")","v":-1.5446676640307758E-2},{"$f":"+INDEX(H6:AK6,1,$D$1)","v":39507},45759,45199,44678,43818,42937,42835,41654,42094,41770,41543,40808,40205,39507,38672,39687,39471,38715,39193,38695,38690,37286,37638,37376,37197,36696,36543,36334,36837,36970,36708]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H7:INDEX(H7:AK7,1,$D$1))","v":126197},{"$f":"'05.2020'!C7","v":127106},{"$f":"+C7-D7","v":-909},-7.1515113369943198E-3,9060,{"$f":"H8-H9","v":9950},{"$f":"I8-I9","v":10062},10437,9504,9690,{"$f":"M8-M9","v":9289},9480,9719,10016,9919,9620,9451,9060,{"$f":"U8-U9","v":9127},{"$f":"V8-V9","v":9598},9722,9498,9900,9813,9460,8967,9288,9922,9421,9321,9954,9453,9830,9574,9939]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H8:INDEX(H8:AK8,1,$D$1))","v":174323},{"$f":"'05.2020'!C8","v":176832},-2509,-1.4188608396670285E-2,12607,13625,13926,14497,13109,13420,12467,13018,13520,13936,13804,13278,13116,12607,12650,13389,13467,13207,13756,13513,12868,12205,12770,13773,13070,12859,13797,12902,13180,12982,13837]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H9:INDEX(H9:AK9,1,$D$1))","v":48126},{"$f":"'05.2020'!C9","v":49726},-1600,-3.2176326267948356E-2,3547,3675,3864,4060,3605,3730,3178,3538,3801,3920,3885,3658,3665,3547,3523,3791,3745,3709,3856,3700,3408,3238,3482,3851,3649,3538,3843,3449,3350,3408,3898]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H10:INDEX(H10:AK10,1,$D$1))","v":237616},{"$f":"'05.2020'!C10","v":284690},-47074,-0.1653517861533598,15518,{"$f":"H11-H12","v":17236},{"$f":"I11-I12","v":20068},19804,17934,23753,19413,17840,15734,18155,18378,16423,17360,15518,{"$f":"U11-U12","v":15413},{"$f":"V11-V12","v":13420},15248,15139,15139,14806,15035,14656,11503,7154,14921,14880,14067,12816,13779,11654,12641]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H11:INDEX(H11:AK11,1,$D$1))","v":290995},{"$f":"'05.2020'!C11","v":370221},-79226,-0.21399650479038196,19095,24793,23607,23415,21640,27611,22994,21487,21403,21789,22065,19998,21098,19095,18974,18992,18753,18765,18727,18348,18580,18309,17027,25997,18693,18540,17708,16445,17478,17269,16202]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H12:INDEX(H12:AK12,1,$D$1))","v":53379},{"$f":"'05.2020'!C12","v":85531},-32152,-0.37591048859477849,3577,7557,3539,3611,3706,3858,3581,3647,5669,3634,3687,3575,3738,3577,3561,5572,3505,3626,3588,3542,3545,3653,5524,18843,3772,3660,3641,3629,3699,5615,3561]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H13:INDEX(H13:AK13,1,$D$1))","v":374673},{"$f":"'05.2020'!C13","v":389160},-14487,-3.7226333641689792E-2,27063,{"$f":"H14-H15","v":29947},{"$f":"I14-I15","v":28124},29659,22738,{"$f":"L14-L15","v":32902},31156,{"$f":"N14-N15","v":29706},29431,29698,28899,28246,27104,27063,{"$f":"U14-U15","v":26777},{"$f":"V14-V15","v":27127},26587,25828,25884,24312,25449,25083,25831,24461,24751,24240,23489,24401,24289,24351,23957]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H14:INDEX(H14:AK14,1,$D$1))","v":380673},{"$f":"'05.2020'!C14","v":411540},-30867,-7.5003644846187489E-2,27563,29947,28624,30159,23238,33402,31656,30206,29931,30198,29399,28746,27604,27563,27277,27627,27087,26328,26384,24812,25949,25583,25831,24961,25251,24740,23989,24901,24789,24351,23957]
[null,"LUCKY_WORD COST",{"$f":"SUM(H15:INDEX(H15:AK15,1,$D$1))","v":6000},{"$f":"'05.2020'!C15","v":22380},-16380,-0.73190348525469173,500,null,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,500,500,500,500,500,500]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H16:INDEX(H16:AK16,1,$D$1))","v":479557},{"$f":"'05.2020'!C16","v":560320},-80763,-0.14413727869788692,34610,{"$f":"H17-H18","v":37690},{"$f":"I17-I18","v":37733},40261,33411,{"$f":"L17-L18","v":37833},{"$f":"M17-M18","v":38484},37908,36919,37814,36621,34929,{"$f":"S17-S18","v":35344},34610,{"$f":"U17-U18","v":34722},{"$f":"V17-V18","v":35547},34245,34085,33349,32773,32798,32354,32316,30900,31503,30498,29827,30642,31232,30413,29696]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H17:INDEX(H17:AK17,1,$D$1))","v":479709},{"$f":"'05.2020'!C17","v":585548},-105839,-0.18075204765450484,34614,37690,37733,40261,33435,37853,38496,37932,36931,37826,36629,34945,35364,34614,34734,35559,34257,34093,33394,32773,32802,32378,32316,30908,31522,30502,29827,30646,31232,30413,29696]
[null,"LUCKY_CARD COST",{"$f":"SUM(H18:INDEX(H18:AK18,1,$D$1))","v":152},{"$f":"'05.2020'!C18","v":25228},-25076,-0.99397494846995404,4,null,null,null,24,20,12,24,12,12,8,16,20,4,12,12,12,8,45,0,4,24,null,8,19,4,null,4]
[null,"IVR_DATING 933",{"$f":"SUM(H19:INDEX(H19:AK19,1,$D$1))","v":343116},{"$f":"'05.2020'!C19","v":311948},31168,9.9914088245476804E-2,24043,29268,28750,28603,27690,26739,26597,26221,24668,25577,25435,24916,24609,24043,23980,24299,23901,23377,23403,23462,23175,22587,22237,21850,22013,21686,21516,21475,22212,21540,21130]
[null,"N_EDU 398 NET",{"$f":"SUM(H20:INDEX(H20:AK20,1,$D$1))","v":461446},{"$f":"'05.2020'!C20","v":492703},-31257,-6.3439841040139805E-2,32001,{"$f":"H21-H22","v":39165},{"$f":"I21-I22","v":38200},37979,37365,35403,35652,30457,35503,{"$f":"P21-P22","v":35128},35365,35183,34045,32001,{"$f":"U21-U22","v":26662},{"$f":"V21-V22","v":34594},34424,34223,35007,33856,34016,25872,33085,33342,34233,33130,32904,32904,28987,33998,32581]
[null,"N_EDU 398",{"$f":"SUM(H21:INDEX(H21:AK21,1,$D$1))","v":466206},{"$f":"'05.2020'!C21","v":502193},-35987,-7.165970055337291E-2,32001,39165,38200,37979,37365,35403,35652,35217,35503,35128,35365,35183,34045,32001,33282,34594,34424,34223,35007,33856,34016,32062,33085,33342,34233,33130,32904,32904,35107,33998,32581]
[null,"N_EDU 398 COST",{"$f":"SUM(H22:INDEX(H22:AK22,1,$D$1))","v":4760},{"$f":"'05.2020'!C22","v":9490},-4730,-0.49841938883034775,0,{"$nulls":6},4760,{"$nulls":6},6620,{"$nulls":6},6190,{"$nulls":6},6120]
[null,"FORTUNE 822 NET",{"$f":"SUM(H23:INDEX(H23:AK23,1,$D$1))","v":401813},{"$f":"'05.2020'!C23","v":426735},-24922,-5.8401584121293072E-2,26501,{"$f":"H24-H25","v":33481},{"$f":"I24-I25","v":33334},32012,31732,30697,29644,29680,30928,32574,31295,30287,29648,26501,{"$f":"U24-U25","v":27768},{"$f":"V24-V25","v":30381},29268,30120,28146,34221,32830,33454,36036,37399,40304,37498,36055,31460,38576,41457,44618]
[null,"FORTUNE 822 ",{"$f":"SUM(H24:INDEX(H24:AK24,1,$D$1))","v":446632},{"$f":"'05.2020'!C24","v":466427},-19795,-4.2439652936043584E-2,29727,37381,37067,35612,35232,34219,33005,32880,34153,35899,34795,33702,32960,29727,30672,33381,32579,33351,31507,37265,36480,36965,39662,41311,44521,41969,40075,31864,41686,43066,48835]
[null,"FORTUNE 822 COST",{"$f":"SUM(H25:INDEX(H25:AK25,1,$D$1))","v":44819},{"$f":"'05.2020'!C25","v":39692},5127,0.12916960596593771,3226,3900,3733,3600,3500,3522,3361,3200,3225,3325,3500,3415,3312,3226,2904,3000,3311,3231,3361,3044,3650,3511,3626,3912,4217,4471,4020,404,3110,1609,4217]
[null,"TOTAL",{"$f":"SUM(C6,C7,C10,C13,C16,C19,C20,C23)","v":2977225},{"$f":"'05.2020'!C26","v":3154142},{"$f":"C26-D26","v":-176917},{"$f":"+IFERROR(+E26/D26,\"\")","v":-5.6090372595780404E-2},{"$f":"SUM(G6,G7,G10,G13,G16,G19,G20)","v":181802},{"$nulls":4}," "]
[null,null,null,"TM MUSIC"]
[null,"IVR_RADIO  945",{"$f":"SUM(H28:INDEX(H28:AK28,1,$D$1))","v":95152},{"$f":"'05.2020'!C28","v":101418},{"$f":"+C28-D28","v":-6266},{"$f":"+IFERROR(+E28/D28,\"\")","v":-6.1783904237906487E-2},{"$f":"+INDEX(H28:AK28,1,$D$1)","v":7552},7964,5997,5838,5890,7736,7509,7615,7703,8092,8037,7663,7556,7552,7654,7800,7882,7835,7574,7701,7965,7660,8144,7888,7898,8116,8090,8366,8891,8561,8546]
[null,"CALL_PRO 526",{"$f":"SUM(H29:INDEX(H29:AK29,1,$D$1))","v":1027644},{"$f":"'05.2020'!C29","v":937428},{"$f":"+C29-D29","v":90216},{"$f":"+IFERROR(+E29/D29,\"\")","v":9.6237791062353584E-2},{"$f":"+INDEX(H29:AK29,1,$D$1)","v":72664},82412,75052,80524,81160,78916,82100,77704,83452,74652,79772,79240,79996,72664,73824,null,81488,78024,85984,76848,null,74996,null,null,85540,79456,77168,null,98184,{"$f":"103708-5512","v":98196},{"$f":"100748-5572","v":95176}]
[null,"TOTAL",{"$f":"SUM(C28:C29)","v":1122796},{"$f":"'05.2020'!C30","v":1038846},{"$f":"+C30-D30","v":83950},{"$f":"+IFERROR(+E30/D30,\"\")","v":8.0810822778352137E-2},{"$f":"SUM(G28:G29)","v":80216}]
["THIÊN AN"]
[null,"HOROSCOPE 566",{"$f":"SUM(H32:INDEX(H32:AK32,1,$D$1))","v":341245},{"$f":"'05.2020'!C32","v":243113},{"$f":"+C32-D32","v":98132},{"$f":"+IFERROR(+E32/D32,\"\")","v":0.40364768646678706},{"$f":"+INDEX(H32:AK32,1,$D$1)","v":27831},28161,22584,13981,14350,29470,29891,29471,29639,29556,29067,28667,28577,27831,27756,28332,28563,28176,27509,28570,28498,27722,28497,27647,29095,29088,28295,28707,29985,24241,16750]
[null,"TOTAL",{"$f":"C32","v":341245},{"$f":"'05.2020'!C33","v":243113},{"$f":"+C33-D33","v":98132},{"$f":"+IFERROR(+E33/D33,\"\")","v":0.40364768646678706},{"$f":"G32","v":27831}]
["GLOBAL SOLUTION (GTS)"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H35:INDEX(H35:AK35,1,$D$1))","v":439235},{"$f":"'05.2020'!C35","v":365369},{"$f":"+C35-D35","v":73866},{"$f":"+IFERROR(+E35/D35,\"\")","v":0.20216821897862161},{"$f":"+INDEX(H35:AK35,1,$D$1)","v":30757},34962,35288,35718,34890,34284,33538,33484,33484,34328,33282,32786,32434,30757,30014,30320,31488,30392,31912,32610,32158,31250,32074,30568,32060,31368,30140,30140,31656,30274,29110]
[null,"TOTAL",{"$f":"C35","v":439235},{"$f":"'05.2020'!C36","v":365369},{"$f":"E35","v":73866},{"$f":"F35","v":0.20216821897862161},{"$f":"G35","v":30757}]
["TELETECH"]
[null,"MILLION GAME NET",{"$f":"SUM(H38:INDEX(H38:AK38,1,$D$1))","v":156455},{"$f":"'05.2020'!C38","v":161497},{"$f":"+C38-D38","v":-5042},{"$f":"+IFERROR(+E38/D38,\"\")","v":-3.122039418688892E-2},{"$f":"+INDEX(H38:AK38,1,$D$1)","v":11367},{"$f":"H39-H40","v":12337},{"$f":"I39-I40","v":12283},12211,12033,11960,12006,12024,12021,12362,11981,12170,11700,11367,11976,11969,12262,11720,12230,11934,11915,11751,11905,11832,12086,11946,11762,11998,12453,12170,13293]
[null,"MILLION GAME ",{"$f":"SUM(H39:INDEX(H39:AK39,1,$D$1))","v":194877},{"$f":"'05.2020'!C39","v":201306},-6429,{"$f":"+IFERROR(+E39/D39,\"\")","v":-3.193645494918184E-2},14267,15437,15283,15213,15044,14860,14906,14926,14921,15269,14981,15070,14700,14267,14776,14869,15062,14720,15130,14934,14815,14651,14805,14732,14986,14846,14662,14898,15353,15170,15093]
[null,"MILLION GAME COST",{"$f":"SUM(H40:INDEX(H40:AK40,1,$D$1))","v":38422},{"$f":"'05.2020'!C40","v":39809},-1387,-3.4841367529955536E-2,2900,3100,3000,3002,3011,2900,2900,2902,2900,2907,3000,2900,3000,2900,2800,2900,2800,3000,2900,3000,2900,2900,2900,2900,2900,2900,2900,2900,2900,3000,1800]
[null,"NEW_VOTING",{"$f":"SUM(H41:INDEX(H41:AK41,1,$D$1))","v":131877},{"$f":"'05.2020'!C41","v":141561},-9684,-6.8408671879966937E-2,11349,9825,3688,4531,8952,11221,11524,11734,11955,12042,11708,11829,11519,11349,11490,11821,11704,11623,11869,11772,11556,11501,11709,11880,12152,12426,11568,12007,12885,12093,12407]
[null,"RELIGIOUS 727",{"$f":"SUM(H42:INDEX(H42:AK42,1,$D$1))","v":242610},{"$f":"'05.2020'!C42","v":220562},22048,9.9962822244992339E-2,18555,18795,19433,18777,18751,18401,18218,18374,18495,19130,18767,18474,18440,18555,18719,19127,19182,18906,19230,19358,19430,19223,20107,19421,20470,20759,20682,21664,22267,21250,22021]
[null,"USSD_CHATTING",{"$f":"SUM(H43:INDEX(H43:AK43,1,$D$1))","v":980962},{"$f":"'05.2020'!C43","v":874724},106238,0.12145316694180107,80950,55022,54976,57742,38720,90814,88416,86092,86604,87622,86132,84668,83204,80950,81610,84032,84328,77316,66670,90290,90224,76670,89042,86914,88188,87378,76483,67938,92794,90956,88064]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H44:INDEX(H44:AK44,1,$D$1))","v":150510},{"$f":"'05.2020'!C44","v":150686},-176,-1.1679917178769096E-3,11132,12454,12460,12186,11840,11528,11250,11274,11224,11486,11250,11220,11206,11132,11104,11460,11570,11146,11324,11316,11434,10924,11142,11252,11478,11350,11438,9682,12696,12304,11630]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H45:INDEX(H45:AK45,1,$D$1))","v":126119},{"$f":"'05.2020'!C45","v":109349},16770,0.15336217066456942,9762,{"$f":"H46-H47","v":10474},{"$f":"I46-I47","v":8554},8164,8144,9861,10098,10291,10238,10315,10149,10067,10002,9762,{"$f":"U46-U47","v":9297},{"$f":"V46-V47","v":9806},9821,9538,10075,9940,9996,10081,10216,9723,10234,10555,10015,10675,11319,10796,10404]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H46:INDEX(H46:AK46,1,$D$1))","v":126119},{"$f":"'05.2020'!C46","v":137124},-11005,-8.0255826842857564E-2,9762,10474,8554,8164,8144,9861,10098,10291,10238,10315,10149,10067,10002,9762,9297,9806,9821,9538,10075,9940,9996,10081,10216,9723,10234,10555,10015,10675,11319,10796,10404]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H47:INDEX(H47:AK47,1,$D$1))","v":0},{"$f":"'05.2020'!C47","v":27775},-27775,-1,0]
[null,"TOTAL",{"$f":"SUM(C38, C41:C45)","v":1788533},{"$f":"'05.2020'!C48","v":1658379},130154,{"$f":"+IFERROR(+E48/D48,\"\")","v":7.8482662889484245E-2},0]
["SMART SOLUTION "]
[null,"DATA CREDIT",{"$f":"SUM(H50:INDEX(H50:AK50,1,$D$1))","v":1},{"$f":"'05.2020'!C50","v":0},{"$f":"+C50-D50","v":1},{"$f":"+IFERROR(+E50/D50,\"\")","v":""},{"$f":"+INDEX(H50:AK50,1,$D$1)","v":0},1]
["VIETTECH "]
[null,"E-News 368",{"$f":"SUM(H52:INDEX(H52:AK52,1,$D$1))","v":587230},{"$f":"'05.2020'!C52","v":812917},{"$f":"+C52-D52","v":-225687},{"$f":"+IFERROR(+E52/D52,\"\")","v":-0.27762612911281226},{"$f":"+INDEX(H52:AK52,1,$D$1)","v":45312},46065,46251,46422,42779,43075,44641,44524,44643,46579,45600,44074,47265,45312,47027,47385,48147,49300,46353,41809,46057,47859,48961,49294,50257,48260,44226,47591,50097,55832,54180]
[null,"N-EVENT 3333",{"$f":"SUM(H53:INDEX(H53:AK53,1,$D$1))","v":636120},{"$f":"'05.2020'!C53","v":288387},347733,1.2057859750959647,{"$f":"+INDEX(H53:AK53,1,$D$1)","v":48845},48024,45927,46660,47277,47700,48701,49209,50296,51619,50689,50553,50620,48845,49651,51517,52059,51226,70119,80378,79332,73346,75027,73279,75106,71874,70383,70383,74820,72384,71202]
[null,"IDOL 272 NET",{"$f":"SUM(H54:INDEX(H54:AK54,1,$D$1))","v":417283},{"$f":"'05.2020'!C54","v":438311},-21028,-4.7975067931217787E-2,{"$f":"+INDEX(H54:AK54,1,$D$1)","v":28784},{"$f":"H55-H56","v":27470},{"$f":"I55-I56","v":30452},35150,34405,32745,33139,32743,31165,33379,33404,32534,31913,28784,{"$f":"U55-U56","v":29268},{"$f":"V55-V56","v":27440},30844,30988,27553,29221,26613,27649,29245,30925,30626,29586,31850,28107,27518,30053,31189]
[null,"IDOL 272",{"$f":"SUM(H55:INDEX(H55:AK55,1,$D$1))","v":427183},{"$f":"'05.2020'!C55","v":448311},-21128,-4.7127998197679738E-2,{"$f":"+INDEX(H55:AK55,1,$D$1)","v":28784},35370,30452,35150,34405,32745,33139,32743,33165,33379,33404,32534,31913,28784,29268,29040,30844,30988,27553,29221,26613,27649,29945,30925,30626,29586,31850,28107,27518,31953,31189]
[null,"IDOL 272 COST",{"$f":"SUM(H56:INDEX(H56:AK56,1,$D$1))","v":9900},{"$f":"'05.2020'!C56","v":10000},-100,-0.01,{"$f":"+INDEX(H56:AK56,1,$D$1)","v":0},7900,{"$nulls":6},2000,{"$nulls":6},1600,{"$nulls":6},700,{"$nulls":6},1900]
[null,"TOTAL",{"$f":"SUM(C52:C54)","v":1640633},{"$f":"'05.2020'!C57","v":1539615},101018,6.5612507022859617E-2,{"$f":"SUM(G52:G54)","v":122941}]
[null,"TOTAL SERVICE"]
["TOTAL COST"]
[null,"REMAIN",{"$f":"C58-C59","v":0}]
["TELEMOR"]
[null,null,"INTERLAND"]
[null,"HOROSCOPE 184",{"$f":"SUM(H63:INDEX(H63:AK63,1,$D$1))","v":1156},{"$f":"'05.2020'!C63","v":1145},{"$f":"+C63-D63","v":11},{"$f":"+IFERROR(+E63/D63,\"\")","v":9.6069868995633193E-3},{"$f":"+INDEX(H63:AK63,1,$D$1)","v":96},{"$f":"1+73+2+1+8","v":85},{"$f":"2+1+75+8+1+1","v":88},{"$f":"2+3+73+9+1","v":88},{"$f":"9+2+71+7+1","v":90},{"$f":"8+2+70+10","v":90},{"$f":"8+70+1+9","v":88},{"$f":"64+7+9+2+1","v":83},{"$f":"2+69+6+8+1","v":86},{"$f":"9+1+69+7","v":86},{"$f":"2+73+7+9","v":91},{"$f":"8+2+72+9+1","v":92},{"$f":"73+1+9+2+8","v":93},{"$f":"1+75+12+7+1","v":96},{"$f":"1+9+12+2+72","v":96},{"$f":"12+3+74+9+1","v":99},{"$f":"1+1+75+13+2+9","v":101},{"$f":"75+9+12+2+1","v":99},{"$f":"9+1+2+74+11+1","v":98},{"$f":"2+1+75+10+8","v":96},{"$f":"2+13+1+9+75","v":100},{"$f":"73+1+1+7+11+2","v":95},{"$f":"3+8+1+75+10","v":97},{"$f":"2+8+11+1+76","v":98},{"$f":"1+2+7+1+10+76+1","v":98},{"$f":"11+8+2+1+1+75","v":98},{"$f":"1+74+1+7+10+1","v":94},{"$f":"10+7+74+2","v":93},{"$f":"1+10+8+73","v":92},{"$f":"11+7+2+74+1","v":95},{"$f":"10+73+1+7+1","v":92}]
[null,"LUCKY NET",{"$f":"SUM(H64:INDEX(H64:AK64,1,$D$1))","v":2050},{"$f":"'05.2020'!C64","v":1835},215,0.11716621253405994,{"$f":"+INDEX(H64:AK64,1,$D$1)","v":190},{"$f":"H65-H66","v":162},{"$f":"I65-I66","v":156},157,{"$f":"K65-K66","v":154},151,155,151,151,148,153,158,164,190,{"$f":"U65-U66","v":221},{"$f":"V65-V66","v":252},284,288,271,259,248,240,239,234,228,221,212,212,209,208,203]
[null,"LUCKY ",{"$f":"SUM(H65:INDEX(H65:AK65,1,$D$1))","v":2050},{"$f":"'05.2020'!C65","v":1835},215,0.11716621253405994,{"$f":"+INDEX(H65:AK65,1,$D$1)","v":190},{"$f":"97+65","v":162},{"$f":"93+63","v":156},{"$f":"63+94","v":157},{"$f":"59+95","v":154},{"$f":"90+61","v":151},{"$f":"64+91","v":155},{"$f":"88+63","v":151},{"$f":"88+63","v":151},{"$f":"86+62","v":148},{"$f":"89+64","v":153},{"$f":"92+66","v":158},{"$f":"98+66","v":164},{"$f":"123+67","v":190},{"$f":"155+66","v":221},{"$f":"184+68","v":252},{"$f":"215+69","v":284},{"$f":"222+66","v":288},{"$f":"66+205","v":271},{"$f":"192+67","v":259},{"$f":"182+66","v":248},{"$f":"65+175","v":240},{"$f":"174+65","v":239},{"$f":"170+64","v":234},{"$f":"161+67","v":228},{"$f":"65+156","v":221},{"$f":"149+63","v":212},{"$f":"150+62","v":212},{"$f":"148+61","v":209},{"$f":"64+144","v":208},{"$f":"141+62","v":203}]
[null,"LUCKY COST",{"$f":"SUM(H66:INDEX(H66:AK66,1,$D$1))","v":0},{"$f":"'05.2020'!C66","v":0},0,"",0]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H67:INDEX(H67:AK67,1,$D$1))","v":2964},{"$f":"'05.2020'!C67","v":3373},-409,-0.12125704120960569,263,{"$f":"H68-H69","v":221},{"$f":"I68-I69","v":225},233,223,215,215,206,208,208,233,259,255,263,{"$f":"U68-U69","v":267},{"$f":"V68-V69","v":283},265,286,267,253,242,233,248,246,260,312,312,279,253,257,247]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H68:INDEX(H68:AK68,1,$D$1))","v":2969},{"$f":"'05.2020'!C68","v":3373},-404,-0.11977468129261785,263,221,225,233,223,215,215,206,213,208,233,259,255,263,267,283,265,286,267,253,242,233,253,246,260,312,312,279,253,262,247]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H69:INDEX(H69:AK69,1,$D$1))","v":5},{"$f":"'05.2020'!C69","v":0},5,"",0,{"$nulls":7},5,{"$nulls":13},5,{"$nulls":6},5]
[null,"MILLION GAME NET",{"$f":"SUM(H70:INDEX(H70:AK70,1,$D$1))","v":1374},{"$f":"'05.2020'!C70","v":1768},{"$f":"+C70-D70","v":-394},{"$f":"+IFERROR(+E70/D70,\"\")","v":-0.22285067873303169},107,{"$f":"H71-H72","v":111},{"$f":"I71-I72","v":111},105,106,112,100,98,97,100,107,114,106,107,{"$f":"U71-U72","v":104},{"$f":"V71-V72","v":110},113,111,112,116,112,97,103,108,105,102,112,115,113,116,125]
[null,"MILLION GAME ",{"$f":"SUM(H71:INDEX(H71:AK71,1,$D$1))","v":1538},{"$f":"'05.2020'!C71","v":1851},{"$f":"+C71-D71","v":-313},{"$f":"+IFERROR(+E71/D71,\"\")","v":-0.16909778498109129},121,124,124,121,115,118,115,111,114,115,117,121,122,121,122,123,126,123,123,128,121,112,116,117,118,114,131,135,129,134,135]
[null,"MILLION GAME COST",{"$f":"SUM(H72:INDEX(H72:AK72,1,$D$1))","v":164},{"$f":"'05.2020'!C72","v":83},{"$f":"+C72-D72","v":81},{"$f":"+IFERROR(+E72/D72,\"\")","v":0.97590361445783136},14,13,13,16,9,6,15,13,17,15,10,7,16,14,18,13,13,12,11,12,9,15,13,9,13,12,19,20,16,18,10]
[null,"TOTAL",{"$f":"C63+C64+C67+C70","v":7544},{"$f":"'05.2020'!C73","v":8121},{"$f":"+C73-D73","v":-577}]
[null,null,"VIETTECH"]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H75:INDEX(H75:AK75,1,$D$1))","v":3788},{"$f":"'05.2020'!C75","v":2588},1200,0.46367851622874806,{"$f":"+INDEX(H75:AK75,1,$D$1)","v":313},{"$f":"H76-H77","v":299},{"$f":"I76-I77","v":289},275,269,268,301,297,293,286,298,301,299,313,{"$f":"U76-U77","v":312},{"$f":"V76-V77","v":308},309,299,297,319,306,307,320,315,323,340,327,317,309,307,303]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H76:INDEX(H76:AK76,1,$D$1))","v":3788},{"$f":"'05.2020'!C76","v":2588},1200,0.46367851622874806,313,299,289,275,269,268,301,297,293,286,298,301,299,313,312,308,309,299,297,319,306,307,320,315,323,340,327,317,309,307,303]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H77:INDEX(H77:AK77,1,$D$1))","v":0},{"$f":"'05.2020'!C77","v":0},0,"",0]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H78:INDEX(H78:AK78,1,$D$1))","v":5778},{"$f":"'05.2020'!C78","v":3919},1859,0.47435570298545549,510,{"$f":"H79-H80","v":361},{"$f":"I79-I80","v":361},348,342,365,455,505,{"$f":"O79-O80","v":543},515,485,490,498,510,{"$f":"U79-U80","v":493},{"$f":"V79-V80","v":500},497,476,465,464,541,583,660,741,749,713,653,628,599,593,558]
[null,"LUCKY DRAW 151",{"$f":"SUM(H79:INDEX(H79:AK79,1,$D$1))","v":5785},{"$f":"'05.2020'!C79","v":3919},1866,0.47614187292676702,510,361,361,348,342,367,457,506,543,517,485,490,498,510,493,500,497,476,465,464,541,583,661,744,751,714,655,628,599,593,559]
[null,"LUCKY DRAW 151 COST",null,{"$f":"'05.2020'!C80","v":0},0,"",0,{"$nulls":4},2,2,1,null,2,{"$nulls":12},1,3,2,1,2,null,null,null,1]
[null,"TOTAL",{"$f":"C75+C78","v":9566},{"$f":"'05.2020'!C81","v":6507},{"$f":"+C81-D81","v":3059},0.47010911326264021,{"$f":"SUM(G63,G64,G67,G70,G75,G78,)","v":1479}]
[null,null,"GLOBAL SOLUTION (GTS) "]
[null,"IDOL 154 NET",{"$f":"SUM(H83:INDEX(H83:AK83,1,$D$1))","v":6693},{"$f":"'05.2020'!C83","v":4248},{"$f":"+C83-D83","v":2445},{"$f":"+IFERROR(+E83/D83,\"\")","v":0.57556497175141241},{"$f":"+INDEX(H83:AK83,1,$D$1)","v":636},{"$f":"H84-H85","v":464},{"$f":"I84-I85","v":499},499,513,505,485,445,449,464,530,584,620,636,{"$f":"U84-U85","v":626},{"$f":"V84-V85","v":604},{"$f":"W84-W85","v":591},577,643,660,618,597,586,585,574,584,606,650,674,713,679]
[null,"IDOL 154 ",{"$f":"SUM(H84:INDEX(H84:AK84,1,$D$1))","v":6693},{"$f":"'05.2020'!C84","v":4257},2436,{"$f":"+IFERROR(+E84/D84,\"\")","v":0.57223396758280476},636,464,499,499,513,505,485,445,449,464,530,584,620,636,626,604,591,584,643,660,618,597,586,585,574,584,606,650,674,718,679]
[null,"IDOL 154 COST",{"$f":"SUM(H85:INDEX(H85:AK85,1,$D$1))","v":0},{"$f":"'05.2020'!C85","v":9},-9,{"$f":"+IFERROR(+E85/D85,\"\")","v":-1},0,{"$nulls":16},7,{"$nulls":11},5]
[null,"FORTUNE 152 NET",{"$f":"SUM(H86:INDEX(H86:AK86,1,$D$1))","v":3460},{"$f":"'05.2020'!C86","v":4356},-896,-0.2056932966023875,283,{"$f":"H87-H88","v":271},{"$f":"I87-I88","v":274},271,{"$f":"K87-K88","v":263},253,259,257,261,256,263,276,273,283,277,282,320,303,282,283,278,264,269,266,263,273,265,262,257,263,301]
[null,"FORTUNE 152",{"$f":"SUM(H87:INDEX(H87:AK87,1,$D$1))","v":3460},{"$f":"'05.2020'!C87","v":4358},-898,-0.20605782469022488,null,271,274,271,263,253,259,257,261,256,263,276,273,283,277,282,320,303,282,283,278,264,269,266,263,273,265,262,257,263,302]
[null,"FORTUNE 152 COST",{"$f":"SUM(H88:INDEX(H88:AK88,1,$D$1))","v":0},{"$f":"'05.2020'!C88","v":2},-2,-1,{"$nulls":30},1]
["TOTAL",null,{"$f":"C83+C86","v":10153},{"$f":"'05.2020'!C89","v":8604},1549,0.1800325430032543,0]
[]
["VIETNAMOBILE"]
["SMART SOLUTION "]
[null,"LUCKY_NUMBER",{"$f":"SUM(H93:INDEX(H93:AK93,1,$D$1))","v":135416000},{"$f":"'05.2020'!C93","v":99510000},{"$f":"+C93-D93","v":35906000},{"$f":"+IFERROR(+E93/D93,\"\")","v":0.36082805748166014},{"$f":"+INDEX(H93:AK93,1,$D$1)","v":9310000},12190000,9330000,10670000,11452000,9878000,11332000,9360000,11282000,10352000,10396000,9464000,10400000,9310000,10006000,9700000,9214000,9340000,9030000,8800000,8806000,9610000,9808000,9874000,9244000,5216000,4246000,4488000,4318000,5526000,8110000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H94:INDEX(H94:AK94,1,$D$1))","v":83120000},{"$f":"'05.2020'!C94","v":100450000},{"$f":"+C94-D94","v":-17330000},{"$f":"+IFERROR(+E94/D94,\"\")","v":-0.17252364360378297},{"$f":"+INDEX(H94:AK94,1,$D$1)","v":5866000},7300000,6628000,6348000,6384000,6404000,6410000,6564000,6576000,6462000,6020000,6106000,6052000,5866000,5482000,5350000,5268000,5414000,5282000,5312000,5384000,5624000,5662000,5352000,4946000,6180000,5616000,5326000,5208000,9718000,8458000]
[null,"TOTAL",{"$f":"SUM(C93:C94)","v":218536000},{"$f":"'05.2020'!C95","v":199960000},{"$f":"+C95-D95","v":18576000},{"$f":"+IFERROR(+E95/D95,\"\")","v":9.2898579715943189E-2},{"$f":"SUM(G93:G94)","v":15176000}]
["VIETTECH"]
[null,"VIETCARE",{"$f":"SUM(H97:INDEX(H97:AK97,1,$D$1))","v":146982000},{"$f":"'05.2020'!C97","v":131520000},{"$f":"+C97-D97","v":15462000},{"$f":"+IFERROR(+E97/D97,\"\")","v":0.11756386861313868},{"$f":"+INDEX(H97:AK97,1,$D$1)","v":11658000},13317000,8430000,12288000,11478000,11994000,10932000,11847000,11877000,11337000,10758000,10758000,10308000,11658000,11124000,11034000,10095000,10875000,10662000,8829000,10653000,10536000,11118000,10845000,8838000,6162000,6984000,6330000,5967000,11979000,12123000]
[null,"CHIÊM TINH",{"$f":"SUM(H98:INDEX(H98:AK98,1,$D$1))","v":143988000},{"$f":"'05.2020'!C98","v":120960000},{"$f":"+C98-D98","v":23028000},{"$f":"+IFERROR(+E98/D98,\"\")","v":0.19037698412698412},{"$f":"+INDEX(H98:AK98,1,$D$1)","v":8322000},10623000,10323000,14910000,8613000,8622000,10893000,15342000,13473000,8340000,13296000,8358000,12873000,8322000,11862000,11661000,10950000,10446000,9483000,11682000,11154000,11181000,11202000,11088000,10743000,5088000,5271000,5523000,4881000,7566000,8553000]
[null,"TOTAL",{"$f":"SUM(C97:C98)","v":290970000},{"$f":"'05.2020'!C99","v":252480000},{"$f":"SUM(E97:E98)","v":38490000},{"$f":"+IFERROR(+E99/D99,\"\")","v":0.1524477186311787},{"$f":"SUM(G97:G98)","v":19980000}]
["SMART TECH "]
[null,"KHÉO PLUS",{"$f":"SUM(H101:INDEX(H101:AK101,1,$D$1))","v":126579000},{"$f":"'05.2020'!C101","v":89865000},{"$f":"+C101-D101","v":36714000},{"$f":"+IFERROR(+E101/D101,\"\")","v":0.40854615256217658},{"$f":"+INDEX(H101:AK101,1,$D$1)","v":9438000},11307000,10083000,8586000,8154000,9261000,10335000,10584000,9207000,10605000,9660000,9129000,10230000,9438000,8469000,8583000,8757000,9057000,8661000,8166000,9330000,9285000,9159000,8841000,8577000,5115000,4422000,4236000,3678000,7389000,10629000]
[null,"VIETFOOD",{"$f":"SUM(H102:INDEX(H102:AK102,1,$D$1))","v":112497000},{"$f":"'05.2020'!C102","v":84699000},{"$f":"+C102-D102","v":27798000},{"$f":"+IFERROR(+E102/D102,\"\")","v":0.32819749938015796},{"$f":"+INDEX(H102:AK102,1,$D$1)","v":7725000},10332000,8895000,8856000,8823000,8529000,8466000,8847000,8835000,7965000,8280000,8283000,8661000,7725000,7767000,7578000,7434000,7341000,7152000,7161000,7533000,7803000,7575000,7209000,7197000,4212000,3807000,4161000,3873000,3969000,6663000]
[null,"TOTAL",{"$f":"C101+C102","v":239076000},{"$f":"'05.2020'!C103","v":174564000},{"$f":"SUM(E101:E102)","v":64512000},{"$f":"+IFERROR(+E103/D103,\"\")","v":0.3695607341719942},{"$f":"G101+G102","v":17163000}]
[]
["BRUNDI"]
[null,"GAME PORTAL",{"$f":"SUM(H106:INDEX(H106:AK106,1,$D$1))","v":13},{"$f":"'05.2020'!C106","v":13},{"$f":"+C106-D106","v":0},{"$f":"+IFERROR(+E106/D106,\"\")","v":0},{"$f":"+INDEX(H106:AK106,1,$D$1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"TOTAL",{"$f":"C106","v":13},{"$f":"'05.2020'!C107","v":13},{"$f":"E106","v":0},{"$f":"+IFERROR(+E107/D107,\"\")","v":0},{"$f":"+INDEX(H107:AK107,1,$D$1)","v":0}]
[{"$nulls":5},"",0]
[null,null,"LAO (KIP)"]
[null,null,"GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H111:INDEX(H111:AK111,1,$D$1))","v":21661750},{"$f":"'05.2020'!C111","v":14992060},{"$f":"+C111-D111","v":6669690},0.44488149060235888,2161100,{"$f":"H112-H113","v":1247000},{"$f":"I112-I113","v":1234750},1213950,1195450,1235350,1711150,1712750,1676550,1698700,2195350,2207800,2171850,2161100,2132300,2080900,1990900,1991150,1963650,1940200,1921850,1901150,1895300,1908450,1949650,2539050,2660450,2622750,2563300,2517500,2426550]
[null,"MILLION GAME ",{"$f":"SUM(H112:INDEX(H112:AK112,1,$D$1))","v":21661750},{"$f":"'05.2020'!C112","v":14992060},null,0,2161100,1247000,1234750,1213950,1195450,1235350,1711150,1712750,1676550,1698700,2195350,2207800,2171850,2161100,2132300,2080900,1990900,1991150,1963650,1940200,1921850,1901150,1895300,1908450,1949650,2539050,2660450,2622750,2563300,2517500,2426550]
[null,"MILLION GAME COST",{"$f":"SUM(H113:INDEX(H113:AK113,1,$D$1))","v":0},{"$f":"'05.2020'!C113","v":0},null,""]
[null,"GAME PORTAL",{"$f":"SUM(H114:INDEX(H114:AK114,1,$D$1))","v":255200},{"$f":"'05.2020'!C114","v":0},{"$f":"+C114-D114","v":255200},"",{"$f":"+INDEX(H114:AK114,1,$D$1)","v":17600},{"$f":"H115-H116","v":21000},{"$f":"I115-I116","v":21400},21600,20800,19600,19200,19800,19800,19800,18800,18200,17600,17600,18400,18200,18400,17800,16400,15600,16000,372000,355800,326400,317000,304800,284400,280000,564000,522800,493400]
[null,"GAME PORTAL",{"$f":"SUM(H115:INDEX(H115:AK115,1,$D$1))","v":255200},{"$f":"'05.2020'!C115","v":0},null,"",{"$f":"+INDEX(H115:AK115,1,$D$1)","v":17600},21000,21400,21600,20800,19600,19200,19800,19800,19800,18800,18200,17600,17600,18400,18200,18400,17800,16400,15600,16000,372000,355800,326400,317000,304800,284400,280000,564000,522800,493400]
[null,"GAME PORTAL COST",{"$f":"SUM(H116:INDEX(H116:AK116,1,$D$1))","v":0},{"$f":"'05.2020'!C116","v":0},null,"",{"$f":"+INDEX(H116:AK116,1,$D$1)","v":0}]
[null,"Total",{"$f":"C111+C114","v":21916950},{"$f":"D111+D114","v":14992060},{"$f":"+C117-D117","v":6924890},{"$f":"+IFERROR(+E117/D117,\"\")","v":0.46190383442969146},{"$f":"+INDEX(H117:AK117,1,$D$1)","v":0},{"$f":"H118-H119","v":0},{"$f":"I118-I119","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["TANZANIA (TSH)"]
[null,"VIETTECH"]
[null,"DATING NET",{"$f":"SUM(H121:INDEX(H121:AK121,1,$D$1))","v":205100},{"$f":"'05.2020'!C117","v":255200},{"$f":"+C121-D121","v":-50100},{"$f":"+IFERROR(+E121/D121,\"\")","v":-0.19631661442006271},{"$f":"+INDEX(H121:AK121,1,$D$1)","v":15300},{"$f":"H122-H123","v":16800},{"$f":"I122-I123","v":17500},15400,13900,13600,14000,14300,17500,15900,18700,16300,15900,15300,22400,19800,19100,18800,17100,16000,14400,14800,17200,14700,15200,15100,15100,16600,{"$f":"AI122-AI123","v":13000},13300,12200]
[null,"DATING",{"$f":"SUM(H122:INDEX(H122:AK122,1,$D$1))","v":205100},{"$f":"'05.2020'!C118","v":255200},null,{"$f":"+IFERROR(+E122/D122,\"\")","v":0},{"$f":"+INDEX(H122:AK122,1,$D$1)","v":15300},16800,17500,15400,13900,13600,14000,14300,17500,15900,18700,16300,15900,15300,22400,19800,19100,18800,17100,16000,14400,14800,17200,14700,15200,15100,15100,16600,13000,13300,12200]
[null,"DATING COST",{"$f":"SUM(H123:INDEX(H123:AK123,1,$D$1))","v":0},{"$f":"'05.2020'!C119","v":0}]
[]
[" MOZAMBIQUE"]
[null,"VIETTECH"]
[null,"MEDU  NET",{"$f":"SUM(H127:INDEX(H127:AK127,1,$D$1))","v":152043},{"$f":"'05.2020'!C123","v":89273},{"$f":"+C127-D127","v":62770},{"$f":"+IFERROR(+E127/D127,\"\")","v":0.70312412487538223},{"$f":"+INDEX(H127:AK127,1,$D$1)","v":11927},{"$f":"H128-H129","v":12078},{"$f":"I128-I129","v":12096},11955,11904,11633,11570,10127,11387,11660,11475,11969,12262,11927,10311,11697,12014,11850,12416,12877,12625,11703,{"$f":"AC128-AC129","v":12870},{"$f":"AD128-AD129","v":12998},13289,13596,13206,13572,11668,13209,13665]
[null,"MEDU",{"$f":"SUM(H128:INDEX(H128:AK128,1,$D$1))","v":153143},{"$f":"'05.2020'!C124","v":92473},null,{"$f":"+IFERROR(+E128/D128,\"\")","v":0},{"$f":"+INDEX(H128:AK128,1,$D$1)","v":11927},12078,12096,11955,11904,11633,11570,11227,11387,11660,11475,11969,12262,11927,11511,11697,12014,11850,12416,12877,12625,12803,12870,12998,13289,13596,13206,13572,13268,13209,13665]
[null,"MEDU COST",{"$f":"SUM(H129:INDEX(H129:AK129,1,$D$1))","v":1100},{"$f":"'05.2020'!C125","v":3200},{"$nulls":9},1100,{"$nulls":6},1200,{"$nulls":6},1100,{"$nulls":6},1600]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[1,"BON INFO",{"$f":"AVERAGE(H133:INDEX(H133:AK133,1,$D$1))","v":82292.692307692312},{"$f":"'05.2020'!C129","v":324412.53846153844},{"$f":"+C133-D133","v":-242119.84615384613},{"$f":"+IFERROR(+E133/D133,\"\")","v":-0.74633319446298552},{"$f":"+INDEX(H133:AK133,1,$D$1)","v":75924},{"$f":"'05.2020'!AL129+4-1471","v":89178},87850,86683,85380,84195,{"$f":"L133-772","v":83423},82162,81154,79992,78999,77860,77005,75924,74891,73819,72552,71359,{"$f":"X133+2-830","v":70531},69682,68532,67322,{"$f":"AB133+2-1207","v":66117},64987,63823,62288,{"$f":"AF133+1-1626","v":60663},{"$f":"AG133-2144","v":58519},58662,{"$f":"AI133-1610","v":57052},56299]
[2,"LUCKY_SPIN 7878",{"$f":"AVERAGE(H134:INDEX(H134:AK134,1,$D$1))","v":43771.307692307695},{"$f":"'05.2020'!C130","v":44825},-1053.6923076923049,-2.3506799948517676E-2,43572,43960,43925,43904,43878,43850,43808,43772,43738,43715,43677,43634,43594,43572,43529,43449,43451,43407,43382,43354,43317,43289,43281,43246,43195,43166,43119,43077,43026,43090,43045]
[3,"LUCKY_DRAW 556",{"$f":"AVERAGE(H135:INDEX(H135:AK135,1,$D$1))","v":108854.92307692308},{"$f":"'05.2020'!C131","v":230446.23076923078},-121591.3076923077,-0.52763417863870132,56148,242559,242339,242162,149525,63477,62531,61614,60572,59940,59267,58066,56914,56148,55033,53959,53290,52236,51247,50605,49543,48455,47426,46366,45116,43806,42689,41622,40866,39904,38922]
[4,"LUCKY_WORD 8484",{"$f":"AVERAGE(H136:INDEX(H136:AK136,1,$D$1))","v":194564.15384615384},{"$f":"'05.2020'!C132","v":389637.07692307694},-195072.92307692309,-0.50065287579250284,111235,413120,412664,412223,233404,124422,{"$f":"L136+64-2177","v":122309},120626,119053,117530,116118,114443,112187,111235,109721,108228,106425,104807,103823,102413,100689,98847,{"$f":"AB136+16-1740","v":97123},95553,93677,91122,{"$f":"AF136+5-2347","v":88780},{"$f":"AG136+7-3089","v":85698},85561,83289,81198]
[5,"LUCKY_CARD 8889",{"$f":"AVERAGE(H137:INDEX(H137:AK137,1,$D$1))","v":232844.30769230769},{"$f":"'05.2020'!C133","v":418242.84615384613},-185398.53846153844,-0.44327964044444546,146993,{"$f":"419862+6-142","v":419726},419673,419582,360024,167004,{"$f":"L137+128-3572","v":163560},161369,158533,155947,153978,151402,149185,146993,144183,142322,139692,137379,{"$f":"X137+6-1749","v":135636},133757,131931,129311,122082,124352,121366,118020,{"$f":"AF137+5-3864","v":114161},{"$f":"AG137+23-2890","v":111294},110043,107498,104699]
[6,"IVR_DATING 933",{"$f":"AVERAGE(H138:INDEX(H138:AK138,1,$D$1))","v":170022.23076923078},{"$f":"'05.2020'!C134","v":361952.15384615387},-191929.92307692309,-0.53026324346311815,161078,{"$f":"180841+7-1221","v":179627},{"$f":"H138+228-1912","v":177943},{"$f":"I138+13-1578","v":176378},{"$f":"J138+8-2209","v":174177},173201,{"$f":"L138+9-1945","v":171265},169685,168550,166945,165651,163342,162447,161078,159711,158477,156738,155474,154318,152787,151270,149542,148190,{"$f":"AC138+18-1801","v":146407},144869,142335,{"$f":"AF138+5-1578","v":140762},{"$f":"AG138+4-2897","v":137869},137518,136159,134855]
[7,"HOROSCOPE 566",{"$f":"AVERAGE(H139:INDEX(H139:AK139,1,$D$1))","v":122976.69230769231},{"$f":"'05.2020'!C135","v":111712.30769230769},11264.384615384624,0.10083387272251533,122609,123031,123201,123221,{"$f":"+J139+155-168","v":123208},{"$f":"K139+101-131","v":123178},{"$f":"L139+70-136","v":123112},{"$f":"M139+61-135","v":123038},{"$f":"N139+50-137","v":122951},{"$f":"O139+65-128","v":122888},{"$f":"P139+40-103","v":122825},{"$f":"Q139+29-105","v":122749},{"$f":"R139+24-87","v":122686},{"$f":"S139+25-102","v":122609},{"$f":"T139+23-96","v":122536},{"$f":"U139+27-114","v":122449},{"$f":"V139+21-108","v":122362},{"$f":"W139+29-99","v":122292},122283,122191,122109,122315,{"$f":"AB139+61-111","v":122265},122081,121985,121913,{"$f":"AF139-114","v":121799},{"$f":"AG139-102","v":121697},121592,121475,121381]
[8,"GAME_PORTAL 834",{"$f":"AVERAGE(H140:INDEX(H140:AK140,1,$D$1))","v":169625.53846153847},{"$f":"'05.2020'!C136","v":162054.61538461538},7570.9230769230926,4.6718342818897814E-2,168774,169522,170323,170428,170282,170069,169853,169670,169554,169403,169233,169094,168927,168774,168610,168515,168368,168224,168067,167907,167826,167706,167566,167429,167302,167142,166982,166982,166669,166534,166373]
[9,"MILLIONAIRE",{"$f":"AVERAGE(H141:INDEX(H141:AK141,1,$D$1))","v":105024.92307692308},{"$f":"'05.2020'!C137","v":109158.76923076923},-4133.8461538461561,-3.787003264123396E-2,104315,105778,105650,105509,105387,105262,105142,105003,104897,104777,104651,104536,104417,104315,104203,104074,103969,103863,103750,103623,103522,103406,103298,103172,103052,102940,102823,102700,102560,102437,102310]
[10,"NEW_VOTING",{"$f":"AVERAGE(H142:INDEX(H142:AK142,1,$D$1))","v":66570.538461538468},{"$f":"'05.2020'!C138","v":66012.38461538461},558.15384615385847,8.4552898581969592E-3,66795,{"$f":"66377+101-77","v":66401},{"$f":"H142+104-82","v":66423},{"$f":"I142+103-68","v":66458},{"$f":"J142+91-64","v":66485},{"$f":"K142+107-80","v":66512},{"$f":"L142+100-78","v":66534},{"$f":"M142-1","v":66533},{"$f":"N142+100-85","v":66548},{"$f":"O142+116-42","v":66622},{"$f":"P142+114-77","v":66659},{"$f":"Q142+131-88","v":66702},{"$f":"R142+117-74","v":66745},{"$f":"S142+124-74","v":66795},{"$f":"T142+119-89","v":66825},{"$f":"U142+110-95","v":66840},{"$f":"V142+131-84","v":66887},{"$f":"W142+117-57","v":66947},{"$f":"X142+110-89","v":66968},{"$f":"Y142+116-71","v":67013},{"$f":"Z142+119-71","v":67061},{"$f":"AA142+109-87","v":67083},{"$f":"AB142+90-98","v":67075},{"$f":"AC142+129-86","v":67118},{"$f":"AD142+156-68","v":67206},{"$f":"AE142+110-86","v":67230},{"$f":"AF142+114-42","v":67302},{"$f":"AG142+92-68","v":67326},{"$f":"AH142+93-63","v":67356},{"$f":"AI142+83-73","v":67366},{"$f":"AJ142+110-89","v":67387}]
[11,"USSD_CHATTING",{"$f":"AVERAGE(H143:INDEX(H143:AK143,1,$D$1))","v":513247.38461538462},{"$f":"'05.2020'!C139","v":535883.69230769225},-22636.30769230763,-4.2241083311992958E-2,548041,555578,554610,57742,552972,552588,551947,551258,550654,550058,549407,548828,548533,548041,547473,546903,546413,547213,547967,549217,549970,550717,550946,550548,550056,549462,548951,548950,547841,547300,546643]
[12,"BACKGROUND_MUSIC",{"$f":"AVERAGE(H144:INDEX(H144:AK144,1,$D$1))","v":77081.230769230766},{"$f":"'05.2020'!C140","v":79207.692307692312},-2126.4615384615463,-2.6846654365349228E-2,76979,78000,77076,77055,77015,76986,76956,76914,76876,77083,77063,77046,77007,76979,76951,76921,76883,76853,76796,76754,76704,76670,76630,76597,76550,76509,76483,76450,76415,76368,76309]
[13,"LUCKY_ROULETTE ",{"$f":"AVERAGE(H145:INDEX(H145:AK145,1,$D$1))","v":65597.38461538461},{"$f":"'05.2020'!C141","v":67103.61538461539},-1506.2307692307804,-2.2446343026341745E-2,65211,{"$f":"66080+54-152","v":65982},{"$f":"H145+88-130","v":65940},{"$f":"I145+49-127","v":65862},{"$f":"J145+59-124","v":65797},{"$f":"K145+60-132","v":65725},{"$f":"L145+74-143","v":65656},{"$f":"M145+62-132","v":65586},{"$f":"N145+64-124","v":65526},{"$f":"O145+61-132","v":65455},{"$f":"P145+64-106","v":65413},{"$f":"Q145+69-143","v":65339},{"$f":"R145+61-126","v":65274},{"$f":"S145+56-119","v":65211},{"$f":"T145+58-143","v":65126},{"$f":"U145+62-128","v":65060},{"$f":"V145+54-121","v":64993},{"$f":"W145+83-151","v":64925},{"$f":"X145+48-122","v":64851},{"$f":"Y145+71-123","v":64799},{"$f":"Z145+364-116","v":65047},{"$f":"+AA145+78-122","v":65003},{"$f":"AB145+35-108","v":64930},{"$f":"AC145+66-121","v":64875},{"$f":"AD145+58-117","v":64816},{"$f":"AE145+348-188","v":64976},{"$f":"AF145+332-124","v":65184},{"$f":"AG145+101-133","v":65152},{"$f":"AH145+76-150","v":65078},{"$f":"AI145+48-138","v":64988},{"$f":"AJ145+58-135","v":64911}]
[14,"DATA CREDIT",{"$f":"AVERAGE(H146:INDEX(H146:AK146,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'05.2020'!C142","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[15,"IVR_RADIO  945",{"$f":"AVERAGE(H147:INDEX(H147:AK147,1,$D$1))","v":54011.153846153844},{"$f":"'05.2020'!C143","v":55428.384615384617},-1417.2307692307731,-2.5568682527280593E-2,53749,{"$f":"54304+2-49","v":54257},{"$f":"H147+3-46","v":54214},{"$f":"I147+5-39","v":54180},{"$f":"J147+1-48","v":54133},{"$f":"K147+1-39","v":54095},{"$f":"L147+4-51","v":54048},{"$f":"M147+3-40","v":54011},{"$f":"N147+3-36","v":53978},{"$f":"O147+2-38","v":53942},{"$f":"P147+3-49","v":53896},{"$f":"Q147+2-49","v":53849},{"$f":"R147-56","v":53793},{"$f":"S147+2-46","v":53749},{"$f":"T147+2-41","v":53710},{"$f":"U147-43","v":53667},{"$f":"V147-32","v":53635},{"$f":"W147+2-33","v":53604},{"$f":"X147+3-54","v":53553},{"$f":"Y147+1-42","v":53512},{"$f":"Z147+1-38","v":53475},{"$f":"AA147+1-42","v":53434},{"$f":"AB147+4-47","v":53391},{"$f":"AC147+1-57","v":53335},{"$f":"AD147+1-40","v":53296},{"$f":"AE147+4-53","v":53247},{"$f":"AF147-51","v":53196},{"$f":"AG147-42","v":53154},{"$f":"AH147+1-50","v":53105},{"$f":"AI147+2-49","v":53058},{"$f":"AJ147+3-42","v":53019}]
[16,"N-EVENT 3333",{"$f":"AVERAGE(H148:INDEX(H148:AK148,1,$D$1))","v":93935.538461538468},{"$f":"'05.2020'!C144","v":59020.923076923078},34914.61538461539,0.59156335693209194,96985,91292,91267,91643,92212,92941,93444,93942,94462,94998,95468,95937,96571,96985,97406,97822,98261,98402,98351,98314,98278,98231,98361,98331,98291,98230,98197,98162,98279,98250,98205]
[17,"Call pro 526",{"$f":"AVERAGE(H149:INDEX(H149:AK149,1,$D$1))","v":495265.69230769231},{"$f":"'05.2020'!C145","v":487943.76923076925},7321.9230769230635,1.5005669789504406E-2,496605,494004,494224,494404,494661,494873,495045,495225,495419,495658,495865,496099,496372,496605,496818,null,497183,497431,497697,497902,null,498296,null,null,498335,498510,498654,498654,499199,499199,499199]
[18,"HOROSCOPE 184",{"$f":"AVERAGE(H150:INDEX(H150:AK150,1,$D$1))","v":6330.3076923076924},{"$f":"'05.2020'!C146","v":7181.8461538461543},-851.53846153846189,-0.11856818473929999,6322,{"$f":"995+107+296+4518+132","v":6048},{"$f":"292+107+4492+986+131+54","v":6062},{"$f":"130+53+606+4470+983+108","v":6350},{"$f":"135+987+108+4445+857","v":6532},{"$f":"973+105+133+4425+844","v":6480},{"$f":"838+129+104+4410+964","v":6445},{"$f":"836+963+104+4397+51","v":6351},{"$f":"49+940+827+130+4366+101","v":6413},{"$f":"101+819+4337+130+934","v":6321},{"$f":"132+101+4328+817+932","v":6310},{"$f":"131+51+927+4306+101+810","v":6326},{"$f":"135+827+108+949+4291+24","v":6334},{"$f":"144+840+971+4251+116","v":6322},{"$f":"4237+55+1002+860+146","v":6300},{"$f":"888+4227+28+133+152+1028","v":6456},{"$f":"137+897+152+1045+4193","v":6424},{"$f":"4179+893+140+147+32+26","v":5417},{"$f":"1012+4155+137+142+889","v":6335},{"$f":"134+64+27+144+4150+888","v":5407},{"$f":"4144+885+65+138+1021+133","v":6386},{"$f":"4122+130+882+1017+144+65","v":6360},{"$f":"1002+4106+143+878+128","v":6257},{"$f":"4085+68+1001+882+144+126","v":6306},{"$f":"4083+67+1003+146+884+126","v":6309},{"$f":"987+879+124+146+4066","v":6202},{"$f":"124+4056+874+978+42","v":6074},{"$f":"976+865+4045+142+124","v":6152},{"$f":"4037+863+965+126+140","v":6131},{"$f":"4014+125+854+136+954","v":6083},{"$f":"126+849+136+4007+947+71","v":6136}]
[19,"LUCKY NUMBER",{"$f":"AVERAGE(H151:INDEX(H151:AK151,1,$D$1))","v":12050.23076923077},{"$f":"'05.2020'!C147","v":12266.23076923077},-216,-1.7609321401471204E-2,13286,{"$f":"4079+8360","v":12439},{"$f":"4060+8283","v":12343},{"$f":"4036+8193","v":12229},{"$f":"4013+8108","v":12121},{"$f":"8003+3992","v":11995},{"$f":"3956+7943","v":11899},{"$f":"7902+3947","v":11849},{"$f":"7799+3909","v":11708},{"$f":"3891+7718","v":11609},{"$f":"3879+7672","v":11551},{"$f":"3842+7591","v":11433},{"$f":"8362+3829","v":12191},{"$f":"3819+9467","v":13286},{"$f":"10526+3801","v":14327},{"$f":"3789+11906","v":15695},{"$f":"12632+3772","v":16404},{"$f":"3764+12284","v":16048},{"$f":"12156+3752","v":15908},{"$f":"3729+11996","v":15725},{"$f":"12055+3711","v":15766},{"$f":"3699+12112","v":15811},{"$f":"3688+12048","v":15736},{"$f":"3662+11961","v":15623},{"$f":"3659+11946","v":15605},{"$f":"11850+3641","v":15491},{"$f":"11787+3623","v":15410},{"$f":"3612+11689","v":15301},{"$f":"11500+3604","v":15104},{"$f":"11357+3584","v":14941},{"$f":"3579+11241","v":14820}]
[20,"GAME PORTAL 7071",{"$f":"AVERAGE(H152:INDEX(H152:AK152,1,$D$1))","v":10349.615384615385},{"$f":"'05.2020'!C148","v":15079.076923076924},-4729.461538461539,-0.31364396922888571,10410,10860,10920,10790,10570,10318,10048,9838,9596,10105,10470,10372,10248,10410,10472,10305,10212,10105,10038,9955,9855,9778,9771,9671,9630,9933,10204,10120,10036,9937,9865]
[21,"LUCKY CARD 150",{"$f":"AVERAGE(H153:INDEX(H153:AK153,1,$D$1))","v":13859.692307692309},{"$f":"'05.2020'!C149","v":11296},2563.6923076923085,0.22695576378295931,{"$f":"+INDEX(H153:AK153,1,$D$1)","v":13517},13800,13677,13507,13370,14007,14270,14180,14097,14017,13994,13890,13850,13517,13404,13269,13186,13113,13446,13469,13804,14154,14331,14570,14937,14652,14256,13914,13682,13518,13362]
[22,"N-EDU 398",{"$f":"AVERAGE(H154:INDEX(H154:AK154,1,$D$1))","v":87550.846153846156},{"$f":"'05.2020'!C150","v":87672.538461538468},-121.69230769231217,-1.3880322142799369E-3,87509,87772,87720,87668,87606,87549,87502,87469,87435,87399,87491,87477,87564,87509,87469,87403,87359,87406,87386,87347,87313,87276,87308,87291,87264,87231,87186,87186,87102,87058,87102]
[23,"E-News 368",{"$f":"AVERAGE(H155:INDEX(H155:AK155,1,$D$1))","v":261240.84615384616},{"$f":"'05.2020'!C151","v":259000.07692307694},2240.7692307692196,8.6516160820860628E-3,260323,{"$f":"264076+5-349","v":263732},{"$f":"H155+15-499","v":263248},{"$f":"+I155+1-566","v":262683},{"$f":"J155+5-402","v":262286},{"$f":"K155+1-500","v":261787},{"$f":"L155+1-578","v":261210},{"$f":"M155+4-536","v":260678},{"$f":"N155-547","v":260131},{"$f":"O155+1-553","v":259579},{"$f":"P155+900-580","v":259899},{"$f":"Q155+776-403","v":260272},{"$f":"R155+744-713","v":260303},{"$f":"S155+634-614","v":260323},{"$f":"T155+664-559","v":260428},{"$f":"U155+657-568","v":260517},{"$f":"V155+687-491","v":260713},{"$f":"W155+632-519","v":260826},{"$f":"X155+686-524","v":260988},{"$f":"Y155+603-575","v":261016},{"$f":"Z155+611-646","v":260981},{"$f":"AA155+615-517","v":261079},{"$f":"AB155+666-450","v":261295},{"$f":"AC155+675-505","v":261465},{"$f":"AD155+874-569","v":261770},{"$f":"AE155+751-641","v":261880},{"$f":"AF155+677-594","v":261963},{"$f":"AG155+755-560","v":262158},{"$f":"AH155+942-158122","v":104978},{"$f":"AI155+699-175794","v":-70117},{"$f":"AJ155+838-2553","v":-71832}]
[24,"RELIGIOUS 727",{"$f":"AVERAGE(H156:INDEX(H156:AK156,1,$D$1))","v":165980.07692307694},{"$f":"'05.2020'!C152","v":164570.92307692306},1409.153846153873,8.5625930742043183E-3,166392,165649,165651,165651,165647,165646,165994,166005,166010,166012,166332,166367,166385,166392,166388,166383,166382,166389,166390,166388,166386,166385,166574,166593,166595,166595,166597,166596,166595,166594,166821]
[25,"LUCKY DRAW 151",{"$f":"AVERAGE(H157:INDEX(H157:AK157,1,$D$1))","v":16427.538461538461},{"$f":"'05.2020'!C153","v":15436.461538461539},991.07692307692196,6.4203633754248104E-2,17245,14695,14479,14307,14538,15674,16826,17628,17853,17689,17710,17514,17400,17245,17034,16852,16738,16632,16535,17300,17945,18620,19456,20195,20445,20259,20060,19906,19664,19544,19386]
[26,"MILLIONAIRE GAME 7071",{"$f":"AVERAGE(H158:INDEX(H158:AK158,1,$D$1))","v":6046.6923076923076},{"$f":"'05.2020'!C154","v":14344},-8297.3076923076915,-0.57845145651894114,5382,6800,6685,6564,6438,6325,6184,5986,5830,5741,5647,5555,5470,5382,5303,5206,5077,5102,5040,4982,4914,4846,4778,4715,4644,5147,5615,5568,5511,5459,5410]
[27,"IDOL 272",{"$f":"AVERAGE(H159:INDEX(H159:AK159,1,$D$1))","v":131498.92307692306},{"$f":"'05.2020'!C155","v":133387.46153846153},-1888.5384615384683,-1.4158290740047697E-2,131187,131830,131751,131703,131625,131560,131508,131539,131481,131415,131355,131297,131235,131187,131517,131497,131446,131374,131324,131274,131230,131188,131132,131074,131038,130996,130946,130910,130857,130797,130746]
[28,"FORTUNE 822",{"$f":"AVERAGE(H160:INDEX(H160:AK160,1,$D$1))","v":128261.07692307692},{"$f":"'05.2020'!C156","v":127865.46153846153},395.61538461539021,3.0939972362778382E-3,128212,128328,128320,128296,128284,128275,128269,128257,128252,128239,128227,128218,128217,128212,128207,128197,128185,131374,132005,133828,135463,136806,138227,139635,141069,142295,143696,145090,146521,147941,149416]
[29,"MILLIONAIRE",{"$f":"AVERAGE(H161:INDEX(H161:AK161,1,$D$1))","v":28015.307692307691},{"$f":"'05.2020'!C157","v":18635.307692307691},9380,0.50334559293978764,37577,16386,16421,16245,16088,26739,26697,26666,31463,35982,37756,38036,38143,37577,37250,36800,36657,36532,36399,36255,36153,36040,35920,35774,47624,51538,52020,52414,52416,52486,52545]
[30,"FORTUNE 152",{"$f":"AVERAGE(H162:INDEX(H162:AK162,1,$D$1))","v":13604},{"$f":"'05.2020'!C158","v":21032.538461538461},-7428.538461538461,-0.35319267215998651,11792,14852,14869,14627,14367,14187,13984,13801,13613,13416,12873,12348,12123,11792,11608,12587,12449,12324,12204,12042,11802,11517,11352,11190,11119,10986,10851,10739,10751,12043,12753]
[31,"DATING 164",{"$f":"AVERAGE(H163:INDEX(H163:AK163,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'05.2020'!C159","v":7079.6923076923076},{"$error":"#DIV/0!"},"",0]
[32,"IDOL 154",{"$f":"AVERAGE(H164:INDEX(H164:AK164,1,$D$1))","v":24141.461538461539},{"$f":"'05.2020'!C160","v":18584.76923076923},5556.6923076923085,0.29899173020090897,24508,23702,23913,24469,24437,23859,23661,23236,23338,23806,24515,25211,25184,24508,24365,24127,24242,25150,26246,26216,26054,25923,26141,26285,26647,27464,28190,28992,29345,29168,28815]
[33,"MEDU",{"$f":"AVERAGE(H165:INDEX(H165:AK165,1,$D$1))","v":34658.230769230766},{"$f":"'05.2020'!C161","v":16159.846153846154},18498.38461538461,1.1447129161549516,36590,33052,33296,33534,33758,34108,34333,34545,34765,35011,35245,35971,36349,36590,36768,36963,37185,38096,38367,38577,38745,38938,39092,39422,39924,40156,40762,40984,41158,41048,41297]
[34,"Game Portal Lào",{"$f":"AVERAGE(H166:INDEX(H166:AK166,1,$D$1))","v":486.15384615384613},null,{"$f":"+C166-D166","v":486.15384615384613},{"$f":"+IFERROR(+E166/D166,\"\")","v":""},461,485,491,491,485,487,493,494,494,494,489,478,478,461,452,451,447,436,428,428,7304,7342,7355,7362,7375,7377,13155,13155,13154,13162,18606]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"LUCKY CODE",{"$f":"SUM(H169:INDEX(H169:AK169,1,$D$1))","v":5885000},{"$f":"'05.2020'!C164","v":5864805},{"$f":"+C169-D169","v":20195},{"$f":"+IFERROR(+E169/D169,\"\")","v":3.4434222450703818E-3},{"$f":"+INDEX(H169:AK169,1,$D$1)","v":437110},456500,446739,448238,444990,454134,456972,441069,466574,466284,456471,451586,458333,437110,430111,471384,460123,448275,null,467496,466634,422133,462663,454681,463409,457681,456904,458748,446690,463935,463407]
[null,"CALL PRO",{"$f":"SUM(H170:INDEX(H170:AK170,1,$D$1))","v":5884538},{"$f":"'05.2020'!C165","v":5864737},{"$f":"+C170-D170","v":19801},{"$f":"+IFERROR(+E170/D170,\"\")","v":3.3762809824208657E-3},{"$f":"+INDEX(H170:AK170,1,$D$1)","v":437110},456500,446739,448238,444990,453824,456972,441069,466422,466284,456471,451586,458333,437110,430345,471108,459555,448275,458962,null,466702,422993,462663,454681,463409,457776,456904,458748,446690,463935,463407]
[null,"GAME PORTAL 7071",{"$f":"SUM(H171:INDEX(H171:AK171,1,$D$1))","v":1025700},{"$f":"'05.2020'!C166","v":691505},{"$f":"+C171-D171","v":334195},{"$f":"+IFERROR(+E171/D171,\"\")","v":0.48328645490632749},{"$f":"+INDEX(H171:AK171,1,$D$1)","v":94010},74746,72846,73097,72735,74051,75441,73877,78365,78412,84091,84533,89496,94010,89053,93741,92312,91416,91207,91925,91455,89703,94336,93592,93294,93527,91215,92569,90070,95146,94337]
[{"$nulls":14},"\\"]
[]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[{"$nulls":5},"LÀO B+",{"$nulls":9},"Iwin",{"$nulls":14},"Iwin"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[{"$nulls":7},"*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#","*8555*Boul*motan#","Enews","Enews","Enews","Enews","Enews","Enews","Enews","Enews","*125#","*125#",null,"*125#",null,"*125#","*368*3# Enews","*368*3# Enews","*368*3# Enews","*368*3# Enews","*368*3# Enews","*368*3# Enews"]
[{"$nulls":5},"HAITI B+"]
[{"$nulls":31},"Timor TV","Timor TV","20 cent","20 cent","20 cent","21 cent"]
[{"$nulls":5},"TIMOR",null,"Loron","Lotaria","Lotaria","FITUN","Desportu","Desportu","Desportu","Gratis","Game Portal","Game Portal",null,"Gratis","Gratis","Gratis","Fortune","Gratis","Cinema","Idol","Gratis","Cinema",null,"Timor TV",null,"Loron domain","Desportu","Desportu",null,null,"cinema","cinema"]
[{"$nulls":7},"Rudal","Rudal","Rudal","Lotari","Lucky Draw","Lucky Draw","Lucky Draw","Primeiru","Desportu","autoamtiku","autoamtiku","Poema Domin","Timor TV","Timor TV","Cinema","Domin","Idol","Cinema",null,"Lucky Card",null,"Idol",null,null,"Millionaire","Millionaire",null,null,"fortune","fortune"]
[{"$nulls":7},"Game Portal","Game Portal","Horoscope","Horoscope","Lucky Card","Lucky Card","Lucky Card",null,"Idol","Idol",null,"Primeiru","Game Portal","Game Portal","Horo Lucky",null,"Tinan","Tinan",null,"Desportu",null,"Lucky Card",null,null,"Game Portal","Game Portal",null,null,"rudal"]
[{"$nulls":7},"Fortune","Fortune","Idol","Idol","Cinema","Cinema","Cinema",null,"Cinema","Cinema",null,null,"Idol","Idol","Tinan",null,"Millionaire","Millionaire",null,"Horo Lucky ",null,"Diariu"]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
[]
[]
["LỊCH TRUYỀN THÔNG KẾ HOẠCH"]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[{"$nulls":5},"LÀO B+",{"$nulls":5},"Iwin",null,null,null,"Iwin",{"$nulls":14},"Iwin"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[]
[{"$nulls":5},"HAITI B+"]
[{"$nulls":5},"TIMOR",{"$nulls":4},"Lucky Draw","Lucky Draw","Lucky Draw","Lucky Draw",null,"Idol","Idol","Idol",null,"Horo Lucky ","Horo Lucky ","Horo Lucky ",null,"Idol","Idol",null,"Lucky Draw","Lucky Draw","Lucky Card","Lucky Card",null,"Game Portal","Game Portal",null,"Idol","Idol"]
[{"$nulls":11},"Lucky Card","Lucky Card","Lucky Card",null,"Game Portal","Game Portal","Game Portal",null,"Fortune","Fortune","Fortune",null,"Millionaire","Millionaire",null,"Horo Lucky","Horo Lucky","Idol","Idol",null,"Fortune","Fortune",null,"Fortune","Fortune"]
[]
[]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
{"$rows_empty":1048337}
[null,null,{"$f":"SUM(H1048541:INDEX(H1048550:AK1048576,1,$D$1))","v":0}]

{"sheet":"07.2020","index":150,"n_rows":1048567,"n_cols":39,"rows_kept":1048567,"cut":false,"hidden":true,"merged":[[225,0,227,0],[225,5,227,5],[209,0,211,0],[209,5,211,5],[215,0,215,36],[218,0,219,0],[218,5,219,5],[221,0,224,0],[221,5,224,5],[131,1,131,4],[201,0,202,0],[201,5,202,5],[203,5,204,5],[205,0,208,0],[205,5,208,5],[136,0,136,4],[137,1,137,4],[130,0,130,4],[50,0,50,5],[58,0,58,1],[60,0,60,5],[91,0,91,1],[93,0,93,5],[94,0,94,5],[98,0,98,5],[102,0,102,5],[107,0,107,5],[124,0,124,4],[125,1,125,4],[48,0,48,5],[3,0,3,5],[4,0,4,5],[30,0,30,5],[33,0,33,5],[36,0,36,5]]}
[" ",null,"DATE",{"$f":"'08.2020'!D1","v":13},"Month","July"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1&\" / \"&$F$1","v":"Acc 13 / July"},"Acc last month","+/-","%",{"$f":"D1","v":13},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["NATCOM"]
["INTERLAND"]
[null,"BON INFO",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":458564},{"$f":"'06.2020'!C6","v":552807},{"$f":"+C6-D6","v":-94243},{"$f":"+IFERROR(+E6/D6,\"\")","v":-0.17048083689244167},{"$f":"+INDEX(H6:AK6,1,$D$1)","v":29413},37117,36251,36859,36307,34975,34975,35675,34801,35597,35998,35922,34674,29413,31027,31106,31062,30121,30630,29721,29294,29744,31618,52190,50030,41658,47201,46411,41888,38605,37481,37062]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":126150},{"$f":"'06.2020'!C7","v":126197},{"$f":"+C7-D7","v":-47},-3.7243357607550103E-4,9387,{"$f":"H8-H9","v":9859},{"$f":"I8-I9","v":9197},9955,9407,9479,{"$f":"M8-M9","v":9668},9718,9435,9478,10577,10075,9915,9387,{"$f":"U8-U9","v":9966},{"$f":"V8-V9","v":10420},12409,15035,16301,17458,19345,19529,20437,21653,22176,21901,23355,23818,27827,28918,27835,{"$f":"AL8-AL9","v":26983}]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":174269},{"$f":"'06.2020'!C8","v":174323},-54,-3.0976979515038179E-4,13025,13746,12774,13611,12947,13167,13306,13415,13271,13089,14717,13672,13529,13025,13609,14356,17279,20811,22438,24019,26677,26972,27729,29621,29525,29390,30583,32116,30735,31749,30664,28983]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":48119},{"$f":"'06.2020'!C9","v":48126},-7,-1.4545152308523461E-4,3638,3887,3577,3656,3540,3688,3638,3697,3836,3611,4140,3597,3614,3638,3643,3936,4870,5776,6137,6561,7332,7443,7292,7968,7349,7489,7228,8298,2908,2831,2829,2000]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":139714},{"$f":"'06.2020'!C10","v":237616},-97902,-0.41201770924516867,8495,{"$f":"H11-H12","v":10593},{"$f":"I11-I12","v":11876},12137,11607,11083,9830,11045,10667,10726,10823,10499,10333,8495,{"$f":"U11-U12","v":10966},{"$f":"V11-V12","v":9997},9888,8003,8673,9393,5479,8154,8565,18149,21746,11860,18753,20949,13843,20096,18535,{"$f":"AL11-AL12","v":18528}]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":191296},{"$f":"'06.2020'!C11","v":290995},-99699,-0.34261413426347531,14034,15644,15232,15682,15218,14621,15359,14581,14233,14276,14441,14029,13946,14034,14607,13606,13532,11590,12268,13132,11023,11713,12120,21712,25328,15401,22285,21501,14768,20790,19489,19010]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":51582},{"$f":"'06.2020'!C12","v":53379},-1797,-3.3664924408475246E-2,5539,5051,3356,3545,3611,3538,5529,3536,3566,3550,3618,3530,3613,5539,3641,3609,3644,3587,3595,3739,5544,3559,3555,3563,3582,3541,3532,552,925,694,954,482]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":298912},{"$f":"'06.2020'!C13","v":374673},-75761,-0.20220565666594603,21922,{"$f":"H14-H15","v":24224},{"$f":"I14-I15","v":23810},24301,23929,{"$f":"L14-L15","v":23135},23135,{"$f":"N14-N15","v":23089},22179,22217,22254,22274,22443,21922,{"$f":"U14-U15","v":18181},{"$f":"V14-V15","v":17608},17519,17366,17685,16977,17632,18384,19021,24249,27879,26083,26092,26889,22097,26890,23206,{"$f":"AL14-AL15","v":25391}]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":299912},{"$f":"'06.2020'!C14","v":380673},-80761,-0.21215321286248304,21922,24224,23810,24301,23929,23135,23135,23089,22179,22217,22754,22774,22443,21922,18181,18108,18019,17866,18185,17477,17632,18384,19021,24749,28379,26583,26592,27389,22597,27390,23206,25391]
[null,"LUCKY_WORD COST",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":1000},{"$f":"'06.2020'!C15","v":6000},-5000,-0.83333333333333337,0,{"$nulls":9},500,500,null,null,null,500,500,500,500,500,null,null,null,500,500,500,500,500,500,500]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":362118},{"$f":"'06.2020'!C16","v":479557},-117439,-0.24489059694676546,26930,{"$f":"H17-H18","v":29211},{"$f":"I17-I18","v":28477},29106,28887,{"$f":"L17-L18","v":27962},{"$f":"M17-M18","v":27962},27796,26712,26909,27360,27640,{"$f":"S17-S18","v":27166},26930,{"$f":"U17-U18","v":21876},{"$f":"V17-V18","v":21610},19292,21172,21527,20944,20779,21784,22841,29465,30883,29827,29139,30653,24929,32848,25495,{"$f":"AL17-AL18","v":30453}]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":362150},{"$f":"'06.2020'!C17","v":479709},-117559,-0.24506315286976063,26930,29215,28489,29106,28887,27962,27962,27800,26712,26909,27364,27644,27170,26930,21880,21614,19292,21176,21531,20956,20779,21784,22841,29465,30887,29831,29139,30653,24929,32848,25495,30453]
[null,"LUCKY_CARD COST",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":32},{"$f":"'06.2020'!C18","v":152},-120,-0.78947368421052633,0,4,12,{"$nulls":4},4,null,null,4,4,4,null,4,4,null,4,4,12,{"$nulls":4},4,4]
[null,"IVR_DATING 933",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":255401},{"$f":"'06.2020'!C19","v":343116},-87715,-0.25564240664964616,16202,20756,20170,20499,20340,19769,19769,20081,19653,19579,19868,19607,19108,16202,15781,16135,15820,15574,15967,15256,14847,15576,16538,22574,23745,23214,22189,23937,20157,23187,20646,20307]
[null,"N_EDU 398 NET",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":367102},{"$f":"'06.2020'!C20","v":461446},-94344,-0.20445295874273481,156,{"$f":"H21-H22","v":31404},{"$f":"I21-I22","v":31129},34293,31616,26640,31615,36544,36544,{"$f":"P21-P22","v":39846},21618,22794,22903,156,{"$f":"U21-U22","v":24114},{"$f":"V21-V22","v":23046},19627,19564,19477,17372,18904,18845,20511,19654,18943,18006,17980,19078,{"$f":"AI21-AI22","v":17800},18468,18203,{"$f":"AL21-AL22","v":18194}]
[null,"N_EDU 398",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":372032},{"$f":"'06.2020'!C21","v":466206},-94174,-0.20200083225012119,156,31404,31129,34293,31616,31570,31615,36544,36544,39846,21618,22794,22903,156,24114,23046,19627,19564,19477,18732,18904,18845,20511,19654,18943,18006,19160,19078,17800,18468,18203,18194]
[null,"N_EDU 398 COST",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":4930},{"$f":"'06.2020'!C22","v":4760},170,3.5714285714285712E-2,0,{"$nulls":4},4930,{"$nulls":13},1360,{"$nulls":6},1180]
[null,"FORTUNE 822 NET",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":486682},{"$f":"'06.2020'!C23","v":401813},84869,0.21121516725441936,16898,{"$f":"H24-H25","v":44302},{"$f":"I24-I25","v":43733},50818,42569,42433,47373,48367,40969,45968,21517,21801,19934,16898,{"$f":"U24-U25","v":18493},{"$f":"V24-V25","v":18856},17364,19361,19594,19436,19070,19960,21105,20831,20103,20311,21335,20574,19561,20421,19055,{"$f":"AL24-AL25","v":19286}]
[null,"FORTUNE 822 ",{"$f":"SUM(H24:INDEX(H24:AL24,1,$D$1))","v":531533},{"$f":"'06.2020'!C24","v":446632},84901,0.19009161905103084,16913,49129,48555,55623,48080,47189,52002,53511,46331,50718,21572,21956,19954,16913,18518,18856,17364,19485,19796,19530,19070,19960,21105,20831,20113,20321,21345,20574,19591,20421,19145,19296]
[null,"FORTUNE 822 COST",{"$f":"SUM(H25:INDEX(H25:AL25,1,$D$1))","v":44851},{"$f":"'06.2020'!C25","v":44819},32,7.1398290903411496E-4,15,4827,4822,4805,5511,4756,4629,5144,5362,4750,55,155,20,15,25,null,null,124,202,94,{"$nulls":4},10,10,10,null,30,null,90,10]
[null,"TOTAL",{"$f":"SUM(H26:INDEX(H26:AL26,1,$D$1))","v":0},{"$f":"'06.2020'!C26","v":2977225},{"$f":"C26-D26","v":-2977225},{"$f":"+IFERROR(+E26/D26,\"\")","v":-1},{"$f":"SUM(G6,G7,G10,G13,G16,G19,G20)","v":112505}]
[null,null,null,"TM MUSIC"]
[null,"IVR_RADIO  945",{"$f":"SUM(H28:INDEX(H28:AL28,1,$D$1))","v":104434},{"$f":"'06.2020'!C28","v":95152},{"$f":"+C28-D28","v":9282},{"$f":"+IFERROR(+E28/D28,\"\")","v":9.7549184462754332E-2},{"$f":"+INDEX(H28:AK28,1,$D$1)","v":8265},8069,7556,8246,7991,7846,8025,7972,7725,7968,8186,8417,8168,8265,10823,7971,8030,8726,8142,7956,8755,8346,8153,8670,8484,8153,8162,8552,8565,8547,8445,8263]
[null,"CALL_PRO 526",{"$f":"SUM(H29:INDEX(H29:AL29,1,$D$1))","v":1093384},{"$f":"'06.2020'!C29","v":1027644},{"$f":"+C29-D29","v":65740},{"$f":"+IFERROR(+E29/D29,\"\")","v":6.3971569921101076E-2},{"$f":"+INDEX(H29:AK29,1,$D$1)","v":85276},69952,80128,102912,79644,77724,83000,84092,79828,89308,91056,88324,82140,85276,89429,84160,80728,95132,86172,79076,91944,{"$f":"104216-6568","v":97648},77340,83028,80332,76900,77676,84188,null,83816,76804,80108]
[null,"TOTAL",{"$f":"SUM(H30:INDEX(H30:AL30,1,$D$1))","v":0},{"$f":"'06.2020'!C30","v":1122796},{"$f":"+C30-D30","v":-1122796},{"$f":"+IFERROR(+E30/D30,\"\")","v":-1},{"$f":"SUM(G28:G29)","v":93541}]
["THIÊN AN"]
[null,"HOROSCOPE 566",{"$f":"SUM(H32:INDEX(H32:AL32,1,$D$1))","v":216074},{"$f":"'06.2020'!C32","v":341245},{"$f":"+C32-D32","v":-125171},{"$f":"+IFERROR(+E32/D32,\"\")","v":-0.36680683966065436},{"$f":"+INDEX(H32:AK32,1,$D$1)","v":16723},17756,16153,16331,16539,15913,15913,16722,16738,16560,15488,18188,17050,16723,8578,7983,18159,18812,18839,18657,17772,18883,17955,17123,15828,16016,17147,17261,15830,17513,16601,15428]
[null,"TOTAL",{"$f":"C32","v":216074},{"$f":"'06.2020'!C33","v":341245},{"$f":"+C33-D33","v":-125171},{"$f":"+IFERROR(+E33/D33,\"\")","v":-0.36680683966065436},{"$f":"G32","v":16723}]
["GLOBAL SOLUTION (GTS)"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H35:INDEX(H35:AL35,1,$D$1))","v":406982},{"$f":"'06.2020'!C35","v":439235},{"$f":"+C35-D35","v":-32253},{"$f":"+IFERROR(+E35/D35,\"\")","v":-7.3429940692340087E-2},{"$f":"+INDEX(H35:AK35,1,$D$1)","v":31138},29558,30600,32620,31789,30856,31068,31182,30317,31418,32560,32300,31576,31138,31600,31030,30594,31568,31302,30450,31740,30378,29577,30276,30818,30148,30256,30526,30274,30435,28946,28872]
[null,"TOTAL",{"$f":"C35","v":406982},{"$f":"'06.2020'!C36","v":439235},{"$f":"E35","v":-32253},{"$f":"F35","v":-7.3429940692340087E-2},{"$f":"G35","v":31138}]
["TELETECH"]
[null,"MILLION GAME NET",{"$f":"SUM(H38:INDEX(H38:AL38,1,$D$1))","v":160758},{"$f":"'06.2020'!C38","v":156455},{"$f":"+C38-D38","v":4303},{"$f":"+IFERROR(+E38/D38,\"\")","v":2.7503115911923556E-2},{"$f":"+INDEX(H38:AK38,1,$D$1)","v":12339},{"$f":"H39-H40","v":12199},{"$f":"I39-I40","v":11483},12682,12599,12252,12172,12626,11779,12297,12655,12821,12854,12339,12454,12585,12509,12621,13288,12643,12834,12672,11980,12637,12710,12674,12462,12198,12888,12516,11971,{"$f":"AL39-AL40","v":11968}]
[null,"MILLION GAME ",{"$f":"SUM(H39:INDEX(H39:AL39,1,$D$1))","v":199860},{"$f":"'06.2020'!C39","v":194877},4983,{"$f":"+IFERROR(+E39/D39,\"\")","v":2.5569974907249188E-2},15439,15199,14483,15482,15599,15352,15174,15626,14879,15097,15655,15921,15954,15439,15454,15585,15609,15721,16388,15843,15934,15772,15080,15637,15810,15774,15562,15298,15888,15616,15071,14968]
[null,"MILLION GAME COST",{"$f":"SUM(H40:INDEX(H40:AL40,1,$D$1))","v":39102},{"$f":"'06.2020'!C40","v":38422},680,1.7698193743167976E-2,3100,3000,3000,2800,3000,3100,3002,3000,3100,2800,3000,3100,3100,3100,3000,3000,3100,3100,3100,3200,3100,3100,3100,3000,3100,3100,3100,3100,3000,3100,3100,3000]
[null,"NEW_VOTING",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":158937},{"$f":"'06.2020'!C41","v":131877},27060,0.20519120089174003,12622,12108,11744,12709,11731,11854,11833,12555,11640,12226,12819,12668,12428,12622,12850,12400,12410,13525,12741,12515,13768,13513,13403,13796,13396,13139,12640,13332,13565,14228,13850,13039]
[null,"RELIGIOUS 727",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":264094},{"$f":"'06.2020'!C42","v":242610},21484,8.8553645768929559E-2,20414,20166,20149,20430,20193,19969,20150,20388,19811,20631,20854,21240,19699,20414,21708,21142,11550,22052,21815,21487,22786,21688,22542,22333,22158,21001,22394,19776,18993,22648,20528,22087]
[null,"USSD_CHATTING",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":1126740},{"$f":"'06.2020'!C43","v":980962},145778,0.14860718356062722,70532,84732,83392,87830,88210,87134,87784,80230,86438,89482,92968,94186,93822,70532,91632,70902,90128,91128,91454,89170,92158,89824,86742,88596,87568,87836,87146,88544,87704,87744,84526,82630]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H44:INDEX(H44:AL44,1,$D$1))","v":138876},{"$f":"'06.2020'!C44","v":150510},-11634,-7.7297189555511264E-2,10800,10650,10310,10644,10656,10488,10630,10734,10456,10612,10924,11118,10854,10800,10780,10176,10792,10886,10858,10674,11294,10974,10480,10928,10612,10936,11250,11328,11504,11206,10622,10292]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H45:INDEX(H45:AL45,1,$D$1))","v":139826},{"$f":"'06.2020'!C45","v":126119},13707,0.10868306916483639,10754,{"$f":"H46-H47","v":10471},{"$f":"I46-I47","v":10662},11082,10765,10746,10569,10687,10397,10592,10977,11114,11010,10754,{"$f":"U46-U47","v":10823},{"$f":"V46-V47","v":10749},10431,11263,10902,10585,11784,11445,11139,11697,11388,10827,10908,11484,11886,11721,11360,{"$f":"AL46-AL47","v":11162}]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":139826},{"$f":"'06.2020'!C46","v":126119},13707,0.10868306916483639,10754,10471,10662,11082,10765,10746,10569,10687,10397,10592,10977,11114,11010,10754,10823,10749,10431,11263,10902,10585,11784,11445,11139,11697,11388,10827,10908,11484,11886,11721,11360,11162]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H47:INDEX(H47:AL47,1,$D$1))","v":0},{"$f":"'06.2020'!C47","v":0},0,"",0]
[null,"TOTAL",{"$f":"SUM(H48:INDEX(H48:AL48,1,$D$1))","v":0},{"$f":"'06.2020'!C48","v":1788533},-1788533,{"$f":"+IFERROR(+E48/D48,\"\")","v":-1},0]
["SMART SOLUTION "]
[null,"DATA CREDIT",{"$f":"SUM(H50:INDEX(H50:AL50,1,$D$1))","v":0},{"$f":"'05.2020'!C50","v":0},{"$f":"+C50-D50","v":0},{"$f":"+IFERROR(+E50/D50,\"\")","v":""},{"$f":"+INDEX(H50:AK50,1,$D$1)","v":0}]
["VIETTECH "]
[null,"E-News 368",{"$f":"SUM(H52:INDEX(H52:AL52,1,$D$1))","v":624919},{"$f":"'06.2020'!C52","v":587230},{"$f":"+C52-D52","v":37689},{"$f":"+IFERROR(+E52/D52,\"\")","v":6.4180985303884344E-2},{"$f":"+INDEX(H52:AK52,1,$D$1)","v":44979},52806,52307,51539,50388,48244,45057,47008,46422,47296,46035,46826,46012,44979,45055,44554,42425,43431,43067,42253,42683,42564,40532,40869,40110,39489,39448,39568,39009,39394,38397,37374]
[null,"N-EVENT 3333",{"$f":"SUM(H53:INDEX(H53:AL53,1,$D$1))","v":695632},{"$f":"'06.2020'!C53","v":636120},59512,9.3554675218512226E-2,{"$f":"+INDEX(H53:AK53,1,$D$1)","v":41415},67230,66792,76611,68861,67240,55366,39409,39705,41551,43410,44621,43421,41415,43312,42443,41099,22451,22735,21903,21653,25814,24368,24273,23580,22860,24141,24192,23064,23708,22809,22868]
[null,"IDOL 272 NET",{"$f":"SUM(H54:INDEX(H54:AL54,1,$D$1))","v":397988},{"$f":"'06.2020'!C54","v":417283},-19295,-4.623960238015927E-2,{"$f":"+INDEX(H54:AK54,1,$D$1)","v":29041},{"$f":"H55-H56","v":23063},{"$f":"I55-I56","v":30506},34187,31656,31550,28103,31201,29169,31171,32455,33298,32588,29041,{"$f":"U55-U56","v":17675},{"$f":"V55-V56","v":32129},31254,14345,5257,15323,13316,19731,18833,20229,19204,17793,18691,18354,8858,20428,20194,{"$f":"AL55-AL56","v":20333}]
[null,"IDOL 272",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":407988},{"$f":"'06.2020'!C55","v":427183},-19195,-4.4933904204989432E-2,{"$f":"+INDEX(H55:AK55,1,$D$1)","v":31041},29063,30506,34187,31656,31550,30103,31201,29169,31171,32455,33298,32588,31041,32075,32129,31254,14345,5257,15323,15316,19731,18833,20229,19204,17793,18691,18354,8858,20428,20194,20333]
[null,"IDOL 272 COST",{"$f":"SUM(H56:INDEX(H56:AL56,1,$D$1))","v":10000},{"$f":"'06.2020'!C56","v":9900},100,1.0101010101010102E-2,{"$f":"+INDEX(H56:AK56,1,$D$1)","v":2000},6000,{"$nulls":4},2000,{"$nulls":6},2000,14400,{"$nulls":5},2000]
[null,"TOTAL",{"$f":"SUM(H57:INDEX(H57:AL57,1,$D$1))","v":0},{"$f":"'06.2020'!C57","v":1640633},-1640633,-1,{"$f":"SUM(G52:G54)","v":115435}]
[null,"TOTAL SERVICE"]
["TOTAL COST"]
[null,"REMAIN",{"$f":"C58-C59","v":0}]
["TELEMOR"]
[null,null,"INTERLAND"]
[null,"HOROSCOPE 184",{"$f":"SUM(H63:INDEX(H63:AL63,1,$D$1))","v":1103},{"$f":"'06.2020'!C63","v":1156},{"$f":"+C63-D63","v":-53},{"$f":"+IFERROR(+E63/D63,\"\")","v":-4.5847750865051905E-2},{"$f":"+INDEX(H63:AK63,1,$D$1)","v":81},{"$f":"7+72+1+10+2","v":92},{"$f":"10+2+7+1+71","v":91},{"$f":"70+10+2+6+1","v":89},{"$f":"2+9+7+70","v":88},{"$f":"67+7+1+10","v":85},{"$f":"66+9+1+6","v":82},{"$f":"2+6+67+9+1","v":85},{"$f":"1+1+9+66+5","v":82},{"$f":"1+9+1+7+67","v":85},{"$f":"2+9+1+5+64","v":81},{"$f":"6+9+64+3","v":82},{"$f":"61+8+2+9","v":80},{"$f":"63+2+7+9","v":81},{"$f":"1+10+5+62","v":78},{"$f":"1+60+1+5+9+1","v":77},{"$f":"9+1+2+62+6","v":80},{"$f":"63+1+9+5","v":78},{"$f":"5+7+3+61","v":76},{"$f":"62+1+5+1+8+1","v":78},{"$f":"1+9+1+62+1+7","v":81},{"$f":"6+10+63+3+1","v":83},{"$f":"64+1+7+11+2+1","v":86},{"$f":"11+3+7+64+1","v":86},{"$f":"9+10+2+63","v":84},{"$f":"10+2+63+8","v":83},{"$f":"13+8+62","v":83},{"$f":"1+8+12+63+2","v":86},{"$f":"8+1+62+2+1+12","v":86},{"$f":"1+11+1+1+61+8","v":83},{"$f":"62+12+1+1+10","v":86},{"$f":"1+2+7+60+10+1","v":81}]
[null,"LUCKY NET",{"$f":"SUM(H64:INDEX(H64:AL64,1,$D$1))","v":2413},{"$f":"'06.2020'!C64","v":2050},363,0.17707317073170731,{"$f":"+INDEX(H64:AK64,1,$D$1)","v":172},{"$f":"H65-H66","v":200},{"$f":"I65-I66","v":198},195,{"$f":"K65-K66","v":195},187,187,185,182,176,180,183,173,172,{"$f":"U65-U66","v":168},{"$f":"V65-V66","v":162},158,159,160,177,201,227,253,251,241,235,239,263,286,301,294,{"$f":"AL65-AL66","v":279}]
[null,"LUCKY ",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":2413},{"$f":"'06.2020'!C65","v":2050},363,0.17707317073170731,{"$f":"+INDEX(H65:AK65,1,$D$1)","v":172},{"$f":"139+61","v":200},{"$f":"61+137","v":198},{"$f":"59+136","v":195},{"$f":"134+61","v":195},{"$f":"129+58","v":187},{"$f":"58+129","v":187},{"$f":"58+127","v":185},{"$f":"125+57","v":182},{"$f":"120+56","v":176},{"$f":"58+122","v":180},{"$f":"123+60","v":183},{"$f":"116+57","v":173},{"$f":"115+57","v":172},{"$f":"55+113","v":168},{"$f":"53+109","v":162},{"$f":"103+55","v":158},{"$f":"103+56","v":159},{"$f":"106+54","v":160},{"$f":"123+54","v":177},{"$f":"146+55","v":201},{"$f":"54+173","v":227},{"$f":"198+55","v":253},{"$f":"197+54","v":251},{"$f":"54+187","v":241},{"$f":"180+55","v":235},{"$f":"185+54","v":239},{"$f":"54+209","v":263},{"$f":"231+55","v":286},{"$f":"247+54","v":301},{"$f":"55+239","v":294},{"$f":"226+53","v":279}]
[null,"LUCKY COST",{"$f":"SUM(H66:INDEX(H66:AL66,1,$D$1))","v":0},{"$f":"'06.2020'!C66","v":0},0,"",0]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H67:INDEX(H67:AL67,1,$D$1))","v":3436},{"$f":"'06.2020'!C67","v":2964},472,0.15924426450742241,343,{"$f":"H68-H69","v":241},{"$f":"I68-I69","v":237},225,241,245,218,241,228,258,307,318,334,343,{"$f":"U68-U69","v":290},{"$f":"V68-V69","v":276},268,258,255,250,253,255,261,262,293,312,301,293,283,268,263,{"$f":"AL68-AL69","v":258}]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H68:INDEX(H68:AL68,1,$D$1))","v":3441},{"$f":"'06.2020'!C68","v":2969},472,0.15897608622431794,343,241,237,225,241,245,223,241,228,258,307,318,334,343,290,276,268,258,255,250,253,255,261,262,293,312,301,298,283,268,263,258]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H69:INDEX(H69:AL69,1,$D$1))","v":5},{"$f":"'06.2020'!C69","v":5},0,0,0,{"$nulls":5},5,{"$nulls":20},5]
[null,"MILLION GAME NET",{"$f":"SUM(H70:INDEX(H70:AL70,1,$D$1))","v":1433},{"$f":"'06.2020'!C70","v":1374},{"$f":"+C70-D70","v":59},{"$f":"+IFERROR(+E70/D70,\"\")","v":4.294032023289665E-2},100,{"$f":"H71-H72","v":116},{"$f":"I71-I72","v":123},111,111,108,107,108,124,110,108,99,108,100,{"$f":"U71-U72","v":106},{"$f":"V71-V72","v":104},109,108,109,104,104,103,99,107,106,109,104,94,95,102,99,{"$f":"AL71-AL72","v":88}]
[null,"MILLION GAME ",{"$f":"SUM(H71:INDEX(H71:AL71,1,$D$1))","v":1627},{"$f":"'06.2020'!C71","v":1538},{"$f":"+C71-D71","v":89},{"$f":"+IFERROR(+E71/D71,\"\")","v":5.7867360208062421E-2},121,132,132,125,119,121,128,126,138,126,121,117,121,121,131,125,121,120,126,119,120,119,116,118,117,119,113,115,112,113,112,111]
[null,"MILLION GAME COST",{"$f":"SUM(H72:INDEX(H72:AL72,1,$D$1))","v":194},{"$f":"'06.2020'!C72","v":164},{"$f":"+C72-D72","v":30},{"$f":"+IFERROR(+E72/D72,\"\")","v":0.18292682926829268},21,16,9,14,8,13,21,18,14,16,13,18,13,21,25,21,12,12,17,15,16,16,17,11,11,10,9,21,17,11,13,23]
[null,"TOTAL",{"$f":"SUM(H73:INDEX(H73:AL73,1,$D$1))","v":0},{"$f":"'06.2020'!C73","v":7544},{"$f":"+C73-D73","v":-7544}]
[null,null,"VIETTECH"]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H75:INDEX(H75:AL75,1,$D$1))","v":3463},{"$f":"'06.2020'!C75","v":3788},-325,-8.5797254487856384E-2,{"$f":"+INDEX(H75:AK75,1,$D$1)","v":280},{"$f":"H76-H77","v":296},{"$f":"I76-I77","v":293},286,275,261,268,259,256,250,249,239,251,280,{"$f":"U76-U77","v":337},{"$f":"V76-V77","v":393},390,366,347,330,319,331,336,329,337,323,297,299,294,297,309,{"$f":"AL76-AL77","v":301}]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H76:INDEX(H76:AL76,1,$D$1))","v":3463},{"$f":"'06.2020'!C76","v":3788},-325,-8.5797254487856384E-2,280,296,293,286,275,261,268,259,256,250,249,239,251,280,337,393,390,366,347,330,319,331,336,329,337,323,297,299,294,297,309,301]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H77:INDEX(H77:AL77,1,$D$1))","v":0},{"$f":"'06.2020'!C77","v":0},0,"",0]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":6340},{"$f":"'06.2020'!C78","v":5778},562,9.726548978885427E-2,428,{"$f":"H79-H80","v":551},{"$f":"I79-I80","v":538},531,519,507,500,486,{"$f":"O79-O80","v":473},472,445,449,441,428,{"$f":"U79-U80","v":420},{"$f":"V79-V80","v":432},515,588,645,600,557,543,526,516,533,538,523,524,509,491,475,{"$f":"AL79-AL80","v":462}]
[null,"LUCKY DRAW 151",{"$f":"SUM(H79:INDEX(H79:AL79,1,$D$1))","v":6347},{"$f":"'06.2020'!C79","v":5785},562,9.7147796024200525E-2,428,553,539,532,520,507,500,486,474,472,446,449,441,428,420,433,515,589,645,601,557,543,526,517,533,538,523,523,509,491,475,462]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H80:INDEX(H80:AL80,1,$D$1))","v":7},{"$f":"'06.2020'!C80","v":0},7,"",0,2,1,1,1,null,null,null,1,null,1,{"$nulls":4},1,null,1,null,1,null,null,null,1]
[null,"TOTAL",{"$f":"SUM(H81:INDEX(H81:AL81,1,$D$1))","v":0},{"$f":"'06.2020'!C81","v":9566},{"$f":"+C81-D81","v":-9566},-1,{"$f":"SUM(G63,G64,G67,G70,G75,G78,)","v":1404}]
[null,null,"GLOBAL SOLUTION (GTS) "]
[null,"IDOL 154 NET",{"$f":"SUM(H83:INDEX(H83:AL83,1,$D$1))","v":7026},{"$f":"'06.2020'!C83","v":6693},{"$f":"+C83-D83","v":333},{"$f":"+IFERROR(+E83/D83,\"\")","v":4.9753473778574628E-2},{"$f":"+INDEX(H83:AK83,1,$D$1)","v":463},{"$f":"H84-H85","v":626},{"$f":"I84-I85","v":616},605,583,565,543,533,520,502,492,496,482,463,{"$f":"U84-U85","v":452},{"$f":"V84-V85","v":451},{"$f":"W84-W85","v":456},477,475,446,436,464,453,452,466,453,438,432,420,424,415,{"$f":"AL84-AL85","v":405}]
[null,"IDOL 154 ",{"$f":"SUM(H84:INDEX(H84:AL84,1,$D$1))","v":7055},{"$f":"'06.2020'!C84","v":6693},362,{"$f":"+IFERROR(+E84/D84,\"\")","v":5.4086358882414462E-2},468,646,616,605,583,565,547,533,520,502,492,496,482,468,452,451,456,477,475,446,441,464,453,452,466,453,438,435,420,424,415,405]
[null,"IDOL 154 COST",{"$f":"SUM(H85:INDEX(H85:AL85,1,$D$1))","v":29},{"$f":"'06.2020'!C85","v":0},29,{"$f":"+IFERROR(+E85/D85,\"\")","v":""},5,20,{"$nulls":4},4,{"$nulls":6},5,{"$nulls":6},5,{"$nulls":6},3]
[null,"FORTUNE 152 NET",{"$f":"SUM(H86:INDEX(H86:AL86,1,$D$1))","v":4600},{"$f":"'06.2020'!C86","v":3460},1140,0.32947976878612717,345,{"$f":"H87-H88","v":310},{"$f":"I87-I88","v":331},336,{"$f":"K87-K88","v":337},350,368,375,383,374,369,370,352,345,331,337,324,320,323,308,305,307,305,300,306,309,296,297,302,291,288,{"$f":"AL87-AL88","v":284}]
[null,"FORTUNE 152",{"$f":"SUM(H87:INDEX(H87:AL87,1,$D$1))","v":4600},{"$f":"'06.2020'!C87","v":3460},1140,0.32947976878612717,345,310,331,336,337,350,368,375,383,374,369,370,352,345,331,338,325,320,323,308,306,307,305,300,306,309,296,297,302,291,288,284]
[null,"FORTUNE 152 COST",{"$f":"SUM(H88:INDEX(H88:AL88,1,$D$1))","v":0},{"$f":"'06.2020'!C88","v":0},0,"",0,{"$nulls":14},1,1,null,null,null,1]
[null,"DATING 157 NET",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":0},null,{"$f":"+C89-D89","v":0},{"$f":"+IFERROR(+E89/D89,\"\")","v":""},{"$f":"+INDEX(H89:AK89,1,$D$1)","v":0},{"$f":"H90-H91","v":0},{"$f":"I90-I91","v":0},{"$f":"J90-J91","v":0},{"$f":"K90-K91","v":0},{"$f":"L90-L91","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,95,147]
[null,"DATING 157",{"$f":"SUM(H90:INDEX(H90:AL90,1,$D$1))","v":0},{"$f":"'06.2020'!C90","v":0},{"$f":"+C90-D90","v":0},{"$f":"+IFERROR(+E90/D90,\"\")","v":""},{"$f":"+INDEX(H90:AK90,1,$D$1)","v":0},{"$nulls":28},0,95,147]
[null,"DATING 157 COST",{"$f":"SUM(H91:INDEX(H91:AL91,1,$D$1))","v":0},{"$f":"'06.2020'!C91","v":0},{"$f":"+C91-D91","v":0},{"$f":"+IFERROR(+E91/D91,\"\")","v":""},{"$f":"+INDEX(H91:AK91,1,$D$1)","v":0}]
["TOTAL",null,{"$f":"SUM(H92:INDEX(H92:AL92,1,$D$1))","v":0},{"$f":"'06.2020'!C89","v":10153},-10153,-1,0]
[]
["VIETNAMOBILE"]
["SMART SOLUTION "]
[null,"LUCKY_NUMBER",{"$f":"SUM(H96:INDEX(H96:AL96,1,$D$1))","v":98396000},{"$f":"'06.2020'!C93","v":135416000},{"$f":"+C96-D96","v":-37020000},{"$f":"+IFERROR(+E96/D96,\"\")","v":-0.2733798074082826},{"$f":"+INDEX(H96:AK96,1,$D$1)","v":8802000},5902000,6562000,8008000,7100000,6498000,8002000,6966000,6976000,7914000,8326000,8778000,8562000,8802000,6974000,8206000,9232000,8316000,8412000,7728000,8770000,8536000,8236000,8370000,7820000,7970000,7564000,8552000,7628000,7014000,6476000,7568000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H97:INDEX(H97:AL97,1,$D$1))","v":111200000},{"$f":"'06.2020'!C94","v":83120000},{"$f":"+C97-D97","v":28080000},{"$f":"+IFERROR(+E97/D97,\"\")","v":0.33782483156881615},{"$f":"+INDEX(H97:AK97,1,$D$1)","v":9150000},7844000,8234000,8198000,8536000,8006000,8362000,7842000,8248000,8710000,9304000,9352000,9414000,9150000,8382000,8206000,9476000,8612000,8426000,8404000,8038000,8254000,9090000,8122000,7956000,8018000,7994000,8352000,7454000,7688000,6268000,8148000]
[null,"TOTAL",{"$f":"SUM(H98:INDEX(H98:AL98,1,$D$1))","v":0},{"$f":"'06.2020'!C95","v":218536000},{"$f":"+C98-D98","v":-218536000},{"$f":"+IFERROR(+E98/D98,\"\")","v":-1},{"$f":"SUM(G96:G97)","v":17952000}]
["VIETTECH"]
[null,"VIETCARE",{"$f":"SUM(H100:INDEX(H100:AL100,1,$D$1))","v":160392000},{"$f":"'06.2020'!C97","v":146982000},{"$f":"+C100-D100","v":13410000},{"$f":"+IFERROR(+E100/D100,\"\")","v":9.1235661509572602E-2},{"$f":"+INDEX(H100:AK100,1,$D$1)","v":13206000},11544000,12129000,12546000,12981000,10974000,11589000,11961000,12249000,12309000,12882000,12606000,13416000,13206000,12198000,12570000,13083000,12696000,12783000,11799000,12387000,11709000,12471000,12228000,11871000,11619000,12297000,12390000,10848000,11139000,9399000,11424000]
[null,"CHIÊM TINH",{"$f":"SUM(H101:INDEX(H101:AL101,1,$D$1))","v":109824000},{"$f":"'06.2020'!C98","v":143988000},{"$f":"+C101-D101","v":-34164000},{"$f":"+IFERROR(+E101/D101,\"\")","v":-0.23726977248104009},{"$f":"+INDEX(H101:AK101,1,$D$1)","v":8607000},7506000,8205000,8220000,8106000,7749000,8334000,8235000,8361000,9027000,8778000,9444000,9252000,8607000,7857000,8931000,9612000,9069000,8274000,8553000,8112000,8052000,8139000,7923000,8001000,7848000,8442000,8154000,7305000,7248000,5961000,7683000]
[null,"TOTAL",{"$f":"SUM(H102:INDEX(H102:AL102,1,$D$1))","v":0},{"$f":"'06.2020'!C99","v":290970000},{"$f":"SUM(E100:E101)","v":-20754000},{"$f":"+IFERROR(+E102/D102,\"\")","v":-7.1326940921744506E-2},{"$f":"SUM(G100:G101)","v":21813000}]
["SMART TECH "]
[null,"KHÉO PLUS",{"$f":"SUM(H104:INDEX(H104:AL104,1,$D$1))","v":103293000},{"$f":"'06.2020'!C101","v":126579000},{"$f":"+C104-D104","v":-23286000},{"$f":"+IFERROR(+E104/D104,\"\")","v":-0.18396416467186499},{"$f":"+INDEX(H104:AK104,1,$D$1)","v":7788000},9078000,9519000,9210000,7326000,6624000,7506000,7287000,7290000,7878000,7605000,8265000,7917000,7788000,6654000,7239000,8736000,7416000,7455000,6624000,8112000,7476000,6918000,6993000,6909000,7188000,6753000,7350000,6441000,6501000,5961000,6693000]
[null,"VIETFOOD",{"$f":"SUM(H105:INDEX(H105:AL105,1,$D$1))","v":78126000},{"$f":"'06.2020'!C102","v":112497000},{"$f":"+C105-D105","v":-34371000},{"$f":"+IFERROR(+E105/D105,\"\")","v":-0.30552814741726447},{"$f":"+INDEX(H105:AK105,1,$D$1)","v":7257000},4806000,5145000,6468000,5871000,5073000,6618000,5718000,5622000,6240000,6018000,6873000,6417000,7257000,5637000,6159000,7272000,6324000,6480000,6045000,6834000,6561000,6054000,6126000,5739000,5814000,5772000,6726000,5685000,5811000,5562000,6333000]
[null,"TOTAL",{"$f":"SUM(H106:INDEX(H106:AL106,1,$D$1))","v":0},{"$f":"'06.2020'!C103","v":239076000},{"$f":"SUM(E104:E105)","v":-57657000},{"$f":"+IFERROR(+E106/D106,\"\")","v":-0.24116598905787281},{"$f":"G104+G105","v":15045000}]
[]
["BRUNDI"]
[null,"GAME PORTAL",{"$f":"SUM(H109:INDEX(H109:AL109,1,$D$1))","v":0},{"$f":"'06.2020'!C106","v":13},{"$f":"+C109-D109","v":-13},{"$f":"+IFERROR(+E109/D109,\"\")","v":-1},{"$f":"+INDEX(H109:AK109,1,$D$1)","v":0}]
[null,"TOTAL",{"$f":"SUM(H110:INDEX(H110:AL110,1,$D$1))","v":0},{"$f":"'06.2020'!C107","v":13},{"$f":"E109","v":-13},{"$f":"+IFERROR(+E110/D110,\"\")","v":-1},{"$f":"+INDEX(H110:AK110,1,$D$1)","v":0}]
[null,null,null,{"$f":"'06.2020'!C108","v":0},null,"",{"$f":"+INDEX(H111:AK111,1,$D$1)","v":0}]
[null,null,"LAO (KIP)"]
[null,null,"GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H114:INDEX(H114:AL114,1,$D$1))","v":32494750},{"$f":"'06.2020'!C111","v":21661750},{"$f":"+C114-D114","v":10833000},0.50009809918404557,{"$f":"+INDEX(H114:AK114,1,$D$1)","v":2596200},{"$f":"H115-H116","v":2387350},{"$f":"I115-I116","v":2356650},{"$f":"J115-J116","v":2362000},2366350,2302700,2323850,2705150,2682600,2619800,2594450,2607400,2590250,2596200,2560150,2545050,2499100,2474800,2465150,2448450,2411300,2387700,2361800,2317300,2295700,2267750,2220200,2193550,2176800,2206600,2618550,{"$f":"AL115-AL116","v":2697050}]
[null,"MILLION GAME ",{"$f":"SUM(H115:INDEX(H115:AL115,1,$D$1))","v":32494750},{"$f":"'06.2020'!C112","v":21661750},null,0,{"$f":"+INDEX(H115:AK115,1,$D$1)","v":2596200},2387350,2356650,2362000,2366350,2302700,2323850,2705150,2682600,2619800,2594450,2607400,2590250,2596200,2560150,2545050,2499100,2474800,2465150,2448450,2411300,2387700,2361800,2317300,2295700,2267750,2220200,2193550,2176800,2206600,2618550,2697050]
[null,"MILLION GAME COST",{"$f":"SUM(H116:INDEX(H116:AL116,1,$D$1))","v":0},{"$f":"'06.2020'!C113","v":0}]
[null,"GAME PORTAL",{"$f":"SUM(H117:INDEX(H117:AL117,1,$D$1))","v":9694200},{"$f":"'06.2020'!C114","v":255200},{"$f":"+C117-D117","v":9439000},{"$f":"+IFERROR(+E117/D117,\"\")","v":36.986677115987462},{"$f":"+INDEX(H117:AK117,1,$D$1)","v":678200},{"$f":"H118-H119","v":738600},{"$f":"I118-I119","v":699600},658000,884800,859800,807400,786000,750600,726800,717800,697600,689000,678200,657400,643800,634800,630000,631000,648600,655600,648200,640800,636600,617200,837200,805200,780800,764600,734200,701400,{"$f":"AL118-AL119","v":699000}]
[null,"GAME PORTAL",{"$f":"SUM(H118:INDEX(H118:AL118,1,$D$1))","v":9694200},{"$f":"'06.2020'!C115","v":255200},null,{"$f":"+IFERROR(+E118/D118,\"\")","v":0},678200,738600,699600,658000,884800,859800,807400,786000,750600,726800,717800,697600,689000,678200,657400,643800,634800,630000,631000,648600,655600,648200,640800,636600,617200,837200,805200,780800,764600,734200,701400,699000]
[null,"GAME PORTAL COST",{"$f":"SUM(H119:INDEX(H119:AL119,1,$D$1))","v":0},{"$f":"'06.2020'!C116","v":0},null,null,0]
[null,"EDU NET",{"$f":"SUM(H120:INDEX(H120:AL120,1,$D$1))","v":10600},null,{"$f":"+C120-D120","v":10600},{"$f":"+IFERROR(+E120/D120,\"\")","v":""},{"$f":"+INDEX(H120:AK120,1,$D$1)","v":800},{"$f":"H121-H122","v":1400},{"$f":"I121-I122","v":1800},1200,0,0,600,600,1000,800,800,800,800,800,800,0,1200,1800,1800,1800,1800,1600,1600,1600,4350,74000,72000,67200,62800,58600,56600,55600]
[null,"EDU ",{"$f":"SUM(H121:INDEX(H121:AL121,1,$D$1))","v":10600},null,null,{"$f":"+IFERROR(+E121/D121,\"\")","v":""},{"$f":"+INDEX(H121:AK121,1,$D$1)","v":800},1400,1800,1200,0,0,600,600,1000,800,800,800,800,800,800,0,1200,1800,1800,1800,1800,1600,1600,1600,4350,74000,72000,67200,62800,58600,56600,55600]
[null,"EDU COST",{"$f":"SUM(H122:INDEX(H122:AL122,1,$D$1))","v":0},null,null,null,{"$f":"+INDEX(H122:AK122,1,$D$1)","v":0}]
[null,"Total",{"$f":"SUM(H123:INDEX(H123:AL123,1,$D$1))","v":0},{"$f":"'06.2020'!C117","v":21916950},{"$f":"+C123-D123","v":-21916950},{"$f":"+IFERROR(+E123/D123,\"\")","v":-1},0]
[]
["TANZANIA (TSH)"]
[null,"VIETTECH"]
[null,"DATING NET",{"$f":"SUM(H127:INDEX(H127:AL127,1,$D$1))","v":158000},{"$f":"'06.2020'!C121","v":205100},{"$f":"+C127-D127","v":-47100},{"$f":"+IFERROR(+E127/D127,\"\")","v":-0.22964407606045831},{"$f":"+INDEX(H127:AK127,1,$D$1)","v":10700},{"$f":"H128-H129","v":12400},{"$f":"I128-I129","v":11400},14600,13600,10300,12700,14900,12000,10500,12000,9400,13500,10700,9900,11000,15400,12100,10900,10000,12200,9700,10400,10800,14900,11800,10500,11800,{"$f":"AI128-AI129","v":10200},10400,11200,{"$f":"AL128-AL129","v":12000}]
[null,"DATING",{"$f":"SUM(H128:INDEX(H128:AL128,1,$D$1))","v":158000},{"$f":"'06.2020'!C122","v":205100},null,{"$f":"+IFERROR(+E128/D128,\"\")","v":0},{"$f":"+INDEX(H128:AK128,1,$D$1)","v":10700},12400,11400,14600,13600,10300,12700,14900,12000,10500,12000,9400,13500,10700,9900,11000,15400,12100,10900,10000,12200,9700,10400,10800,14900,11800,10500,11800,10200,10400,11200,12000,{"$f":"AM126-AM127","v":0}]
[null,"DATING COST",{"$f":"SUM(H129:INDEX(H129:AL129,1,$D$1))","v":0},{"$f":"'06.2020'!C123","v":0}]
[]
[" MOZAMBIQUE"]
[null,"VIETTECH"]
[null,"MEDU  NET",{"$f":"SUM(H133:INDEX(H133:AL133,1,$D$1))","v":171591},{"$f":"'06.2020'!C127","v":152043},{"$f":"+C133-D133","v":19548},{"$f":"+IFERROR(+E133/D133,\"\")","v":0.12856889169511257},{"$f":"+INDEX(H133:AK133,1,$D$1)","v":13081},{"$f":"H134-H135","v":13520},{"$f":"I134-I135","v":13746},14024,13410,12380,13335,13389,13436,13498,13218,13193,11361,13081,12918,13346,12992,13167,13431,13555,13925,14136,{"$f":"AC134-AC135","v":14199},{"$f":"AD134-AD135","v":14341},14434,14435,12863,14434,14242,14352,14486,{"$f":"AL134-AL135","v":14304}]
[null,"MEDU",{"$f":"SUM(H134:INDEX(H134:AL134,1,$D$1))","v":173991},{"$f":"'06.2020'!C128","v":153143},null,{"$f":"+IFERROR(+E134/D134,\"\")","v":0},{"$f":"+INDEX(H134:AK134,1,$D$1)","v":13081},13520,13746,14024,13410,13480,13335,13389,13436,13498,13218,13193,12661,13081,12918,13346,12992,13167,13431,13555,13925,14136,14199,14341,14434,14435,14363,14434,14242,14352,14486,14304]
[null,"MEDU COST",{"$f":"SUM(H135:INDEX(H135:AL135,1,$D$1))","v":2400},{"$f":"'06.2020'!C129","v":1100},{"$nulls":7},1100,{"$nulls":6},1300,{"$nulls":13},1500]
[]
[" MYTEL"]
[null,"GTS"]
[null,"DATING  NET ",{"$f":"SUM(H139:INDEX(H139:AL139,1,$D$1))","v":76591},null,{"$f":"+C139-D139","v":76591},{"$f":"+IFERROR(+E139/D139,\"\")","v":""},{"$f":"+INDEX(H139:AK139,1,$D$1)","v":75094},{"$f":"H140-H141","v":0},{"$f":"I140-I141","v":0},0,0,0,499,499,499,0,0,0,0,75094,17518,998,6505,13987,499,1996,13473,10978,{"$f":"AC140-AC141","v":7001},{"$f":"AD140-AD141","v":1497},{"$f":"AE140-AE141","v":3024},998,2495,7984,7485,6487,3493,3493]
[null,"DATING",{"$f":"SUM(H140:INDEX(H140:AL140,1,$D$1))","v":76591},null,null,{"$f":"+IFERROR(+E140/D140,\"\")","v":""},{"$f":"+INDEX(H140:AK140,1,$D$1)","v":75094},{"$nulls":5},499,499,499,{"$nulls":4},75094,17518,998,6505,13987,499,1996,13473,10978,7001,1497,3024,998,2495,7984,7485,6487,3493,3493]
[null,"DATING COST",{"$f":"SUM(H141:INDEX(H141:AL141,1,$D$1))","v":0}]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[1,"BON_INFO_NEW1",{"$f":"AVERAGE(H145:INDEX(H145:AL145,1,$D$1))","v":51169.846153846156},{"$f":"'06.2020'!C133","v":82292.692307692312},{"$f":"+C145-D145","v":-31122.846153846156},{"$f":"+IFERROR(+E145/D145,\"\")","v":-0.37819696112842993},{"$f":"+INDEX(H145:AK145,1,$D$1)","v":47617},{"$f":"'06.2020'!AK133-1414","v":54885},54532,53728,52982,52398,51740,51129,50466,49810,49192,48620,48109,47617,{"$f":"T145-845","v":46772},{"$f":"U145+4-759","v":46017},45969,45543,44944,{"$f":"Y145-616","v":44328},43983,43542,43032,118215,{"$f":"AD145-157","v":118058},{"$f":"AE145-93","v":117965},{"$f":"AF145-106","v":117859},{"$f":"AG145-754","v":117105},{"$f":"AH145-82430","v":34675},{"$f":"AI145-23149","v":11526},{"$f":"AJ145-1847","v":9679},{"$f":"AK145+2-134","v":9547}]
[null,"BON_INFO_NEW2",{"$f":"AVERAGE(H146:INDEX(H146:AL146,1,$D$1))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},"",{"$nulls":23},84804,{"$f":"AD146+2-104","v":84702},{"$f":"AE146-63","v":84639},{"$f":"AF146-72","v":84567},{"$f":"AG146-666","v":83901},{"$f":"AH146-57959","v":25942},{"$f":"AI146-17499","v":8443},{"$f":"AJ146-1659","v":6784},{"$f":"AK146-120","v":6664}]
[null,"BON_INFO_NEW3",{"$f":"AVERAGE(H147:INDEX(H147:AL147,1,$D$1))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},"",{"$nulls":23},25283,{"$f":"AD147-52","v":25231},{"$f":"AE147-30","v":25201},{"$f":"AF147-33","v":25168},{"$f":"AG147-83","v":25085},{"$f":"AH147-23933","v":1152},{"$f":"AI147-5567","v":-4415},{"$f":"AJ147-188","v":-4603},{"$f":"AK147-14","v":-4617}]
[2,"LUCKY_SPIN 7878",{"$f":"AVERAGE(H148:INDEX(H148:AL148,1,$D$1))","v":42886.153846153844},{"$f":"'06.2020'!C134","v":43771.307692307695},-885.15384615385119,-2.0222239015020491E-2,42744,43000,42986,42964,42916,42874,42953,42923,42880,42861,42819,42812,42788,42744,42719,44568,47133,49354,51442,53280,55174,56869,58341,59769,61258,62699,64066,65524,66810,68056,69304,69339]
[3,"LUCKY_DRAW_3SPIN",{"$f":"AVERAGE(H149:INDEX(H149:AL149,1,$D$1))","v":57851.538461538461},{"$f":"'06.2020'!C135","v":108854.92307692308},-51003.384615384617,-0.46854458368725066,26889,394516,33728,32594,31866,30965,30366,29764,29234,28805,28277,27770,27296,26889,26407,25983,25613,25191,24869,24486,24163,23814,23477,100805,23478,23470,23473,23397,252024,251761,251483,251164]
[null,"LUCKY_DRAW_5SPIN",{"$f":"AVERAGE(H150:INDEX(H150:AL150,1,$D$1))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},"",{"$nulls":23},101505]
[null,"LUCKY_DRAW_7SPIN",{"$f":"AVERAGE(H151:INDEX(H151:AL151,1,$D$1))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},"",{"$nulls":23},22]
[4,"lucky_code      ",{"$f":"AVERAGE(H152:INDEX(H152:AL152,1,$D$1))","v":68909.692307692312},{"$f":"'06.2020'!C136","v":194564.15384615384},-125654.46153846153,-0.64582534374661471,61159,78480,76457,74463,72788,70951,69557,{"$f":"M152-1867","v":67690},67059,65914,64894,63889,{"$f":"R152+5-1369","v":62525},{"$f":"S152+3-1369","v":61159},{"$f":"T152-1471","v":59688},60100,59213,58372,57487,56819,55912,{"$f":"AA152+7-1022","v":54897},54277,196737,{"$f":"AD152-6251","v":190486},{"$f":"AE152-562","v":189924},{"$f":"AF152-212","v":189712},{"$f":"AG152-180","v":189532},{"$f":"AH152-204","v":189328},{"$f":"AI152-223","v":189105},{"$f":"AJ152-192","v":188913},{"$f":"AK152-229","v":188684}]
[null,"lucky_word      ",{"$f":"AVERAGE(H153:INDEX(H153:AL153,1,$D$1))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},"",{"$nulls":23},147514,{"$f":"AD153-4468","v":143046},{"$f":"AE153-451","v":142595},{"$f":"AF153-169","v":142426},{"$f":"AG153-143","v":142283},{"$f":"AH153-165","v":142118},{"$f":"AI153-183","v":141935},{"$f":"AJ153-151","v":141784},{"$f":"AK153-183","v":141601}]
[5,"LUCKY_CARD_ENSOCIAL",{"$f":"AVERAGE(H154:INDEX(H154:AL154,1,$D$1))","v":86693.307692307688},{"$f":"'06.2020'!C137","v":232844.30769230769},-146151,-0.6276769290539469,76491,99061,96574,93874,91760,89353,87209,85664,84031,84031,80972,79574,78419,{"$f":"S154+2-1930","v":76491},75836,74626,73410,72278,71081,69949,68796,{"$f":"AA154-1513","v":67283},66540,184469,{"$f":"AD154-4931","v":179538},{"$f":"AE154-579","v":178959},{"$f":"AF154-319","v":178640},{"$f":"AG154-336","v":178304},{"$f":"AH154-309","v":177995},{"$f":"AI154-415","v":177580},{"$f":"AJ154-327","v":177253},{"$f":"AK154-330","v":176923}]
[null,"LUCKY_CARD_NATECH  ",{"$f":"AVERAGE(H155:INDEX(H155:AL155,1,$D$1))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},"",{"$nulls":23},141128,{"$f":"AD155-2849","v":138279},{"$f":"AE155-473","v":137806},{"$f":"AF155-275","v":137531},{"$f":"AG155-294","v":137237},{"$f":"AH155-260","v":136977},{"$f":"AI155-339","v":136638},{"$f":"AJ155-272","v":136366},{"$f":"AK155-287","v":136079}]
[6,"IVR_DATING_FRIEND    ",{"$f":"AVERAGE(H156:INDEX(H156:AL156,1,$D$1))","v":123830.83333333333},{"$f":"'06.2020'!C138","v":170022.23076923078},-46191.397435897452,-0.2716785753657856,119473,129286,128318,null,126323,125438,124817,124020,123199,122419,121601,120864,120212,119473,118675,118034,117353,116694,116073,115526,114904,{"$f":"AA156-852","v":114052},113632,152721,{"$f":"AD156-3672","v":149049},{"$f":"AE156-563","v":148486},{"$f":"AF156-203","v":148283},{"$f":"AG156-195","v":148088},{"$f":"AH156-94862","v":53226},{"$f":"AI156-43127","v":10099},{"$f":"AJ156-2493","v":7606},{"$f":"AK156-686","v":6920}]
[null,"IVR_DATING_LOVE_STORY",{"$f":"AVERAGE(H157:INDEX(H157:AL157,1,$D$1))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},"",{"$nulls":23},148600,{"$f":"AD157-3672","v":144928},{"$f":"AE157-562","v":144366},{"$f":"AF157-203","v":144163},{"$f":"AG157-194","v":143969},{"$f":"AH157-94849","v":49120},{"$f":"AI157-43127","v":5993},{"$f":"AJ157-2494","v":3499},{"$f":"AK157-687","v":2812}]
[7,"HOROSCOPE 566",{"$f":"AVERAGE(H158:INDEX(H158:AL158,1,$D$1))","v":237128.30769230769},{"$f":"'06.2020'!C139","v":122976.69230769231},114151.61538461538,0.92823780866543182,235719,238698,238402,238086,237829,237516,237308,{"$f":"M158+111-236","v":237183},236822,236602,236417,236170,235916,235719,{"$f":"T158-348","v":235371},{"$f":"U158+7-166","v":235212},234979,{"$f":"W158+5-299","v":234685},234465,234288,234120,233940,233810,233593,233457,233324,233190,231745,231540,231398,{"$f":"AJ158+4-224","v":231178},{"$f":"AK158-214","v":230964}]
[8,"GAME_PORTAL 834",{"$f":"AVERAGE(H159:INDEX(H159:AL159,1,$D$1))","v":165216.46153846153},{"$f":"'06.2020'!C140","v":169625.53846153847},-4409.0769230769365,-2.5993001779485388E-2,164130,166227,166082,165953,165809,165644,165461,165286,165091,164887,164491,164482,164271,164130,163881,163674,163463,163250,163055,162884,162688,162500,162340,162121,161929,161740,161561,161385,161196,160994,160778,160604]
[9,"MILLIONAIRE",{"$f":"AVERAGE(H160:INDEX(H160:AL160,1,$D$1))","v":101713.30769230769},{"$f":"'06.2020'!C141","v":105024.92307692308},-3311.6153846153902,-3.1531709689421761E-2,101139,102211,102118,101985,102097,101984,101862,101761,101645,101511,101399,101331,101230,101139,101036,100922,100982,100890,100793,100692,100595,100514,100424,100500,100421,100333,100262,100169,100132,100052,99949,99871]
[10,"NEW_VOTING",{"$f":"AVERAGE(H161:INDEX(H161:AL161,1,$D$1))","v":67678.461538461532},{"$f":"'06.2020'!C142","v":66570.538461538468},1107.9230769230635,1.6642843854465333E-2,67857,{"$f":"'06.2020'!AK142+105-69","v":67423},{"$f":"H161+103-81","v":67445},{"$f":"I161+108-73","v":67480},{"$f":"J161+91-85","v":67486},{"$f":"K161+178-96","v":67568},{"$f":"L161+224-73","v":67719},{"$f":"M161+127-88","v":67758},{"$f":"N161+99-90","v":67767},67829,67827,67824,67837,67857,{"$f":"T161+144-88","v":67913},{"$f":"U161+110-87","v":67936},{"$f":"V161+99-78","v":67957},{"$f":"W161+105-87","v":67975},{"$f":"X161+101-85","v":67991},67994,68059,68186,68252,{"$f":"AC161+110-81","v":68281},{"$f":"AD161+108-68","v":68321},{"$f":"AE161+88-57","v":68352},{"$f":"AF161+88-62","v":68378},{"$f":"AG161+107-59","v":68426},{"$f":"AH161+112-71","v":68467},{"$f":"AI161+92-67","v":68492},{"$f":"AJ161+105-82","v":68515},{"$f":"AK161+89-71","v":68533}]
[11,"USSD_CHATTING",{"$f":"AVERAGE(H162:INDEX(H162:AL162,1,$D$1))","v":548682},{"$f":"'06.2020'!C143","v":513247.38461538462},35434.615384615376,6.9040031078130545E-2,551367,546118,546708,547211,547583,547825,548103,548865,548712,549293,549799,550407,550875,551367,551519,552092,551493,551023,550212,549717,549887,549450,549878,548426,547996,547459,547213,546904,546419,545961,545460,543156]
[12,"BACKGROUND_MUSIC",{"$f":"AVERAGE(H163:INDEX(H163:AL163,1,$D$1))","v":69657.692307692312},{"$f":"'06.2020'!C144","v":77081.230769230766},-7423.5384615384537,-9.630799077097478E-2,69390,69963,69924,69877,69828,69742,69693,69629,69578,69526,69496,69469,69435,69390,69153,69086,69044,69003,68963,68922,68898,68863,68835,68789,69015,68933,68946,68064,68038,68009,67935,67658]
[13,"LUCKY_ROULETTE ",{"$f":"AVERAGE(H164:INDEX(H164:AL164,1,$D$1))","v":64873.384615384617},{"$f":"'06.2020'!C145","v":65597.38461538461},-723.99999999999272,-1.1037025397353913E-2,64489,{"$f":"'06.2020'!AK145+477-205","v":65183},{"$f":"H164+110-162","v":65131},{"$f":"I164+72-149","v":65054},{"$f":"J164+260-161","v":65153},{"$f":"K164+90-169","v":65074},{"$f":"L164+52-166","v":64960},{"$f":"M164+94-152","v":64902},{"$f":"N164+66-151","v":64817},64745,64676,64616,64554,64489,{"$f":"T164+52-128","v":64413},{"$f":"U164+61-121","v":64353},{"$f":"V164+74-137","v":64290},{"$f":"W164+60-135","v":64215},{"$f":"X164+66-119","v":64162},64300,64266,64201,64178,{"$f":"AC164+69-160","v":64087},{"$f":"AD164+92-114","v":64065},{"$f":"AE164+70-115","v":64020},{"$f":"AF164+185-124","v":64081},{"$f":"AG164+432-159","v":64354},{"$f":"AH164+107-128","v":64333},{"$f":"AI164+85-123","v":64295},{"$f":"AJ164+74-126","v":64243},{"$f":"AK164+41-104","v":64180}]
[14,"DATA CREDIT",{"$f":"AVERAGE(H165:INDEX(H165:AL165,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'06.2020'!C146","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[15,"IVR_RADIO  945",{"$f":"AVERAGE(H166:INDEX(H166:AL166,1,$D$1))","v":52726},{"$f":"'06.2020'!C147","v":54011.153846153844},-1285.1538461538439,-2.3794230536427621E-2,52566,{"$f":"'06.2020'!AK147+4-45","v":52978},{"$f":"H166+2-35","v":52945},{"$f":"I166+1-61","v":52885},{"$f":"J166-45","v":52840},{"$f":"K166-52","v":52788},{"$f":"L166+3-44","v":52747},{"$f":"M166-41","v":52706},{"$f":"N166+2-38","v":52670},52629,52599,52567,52518,52566,{"$f":"T166+52-128","v":52490},{"$f":"U166+3-38","v":52455},{"$f":"V166+4-31","v":52428},{"$f":"W166+1-45","v":52384},{"$f":"X166-27","v":52357},52322,52288,52253,52214,{"$f":"AC166+3-59","v":52158},{"$f":"AD166+3-34","v":52127},{"$f":"AE166+2-40","v":52089},{"$f":"AF166-27","v":52062},{"$f":"AG166-46","v":52016},{"$f":"AH166-25","v":51991},{"$f":"AI166+3-42","v":51952},{"$f":"AJ166+3-38","v":51917},{"$f":"AK166-42","v":51875}]
[16,"N-EVENT 3333",{"$f":"AVERAGE(H167:INDEX(H167:AL167,1,$D$1))","v":98193.538461538468},{"$f":"'06.2020'!C148","v":93935.538461538468},4258,4.5328957173577294E-2,98038,98170,98348,98318,98280,98257,98228,98225,98202,98166,98123,98094,98067,98038,98052,98035,139481,134999,134952,134909,134887,134815,134866,134797,134759,134693,134651,134280,134238,134195,134155,134112]
[17,"Call pro 526",{"$f":"AVERAGE(H168:INDEX(H168:AL168,1,$D$1))","v":500487.23076923075},{"$f":"'06.2020'!C149","v":495265.69230769231},5221.5384615384392,1.0542903622515545E-2,501575,499780,499870,499974,500059,500080,500286,500370,500488,500634,500812,501056,501350,501575,501781,502036,502249,502415,502593,502872,503110,503110,503660,503841,504200,504533,504914,505301,null,505957,506325,506609]
[18,"HOROSCOPE 184",{"$f":"AVERAGE(H169:INDEX(H169:AL169,1,$D$1))","v":5956.2307692307695},{"$f":"'06.2020'!C150","v":6330.3076923076924},-374.07692307692287,-5.9093007995722618E-2,5558,{"$f":"127+136+935+3986+851","v":6035},{"$f":"3973+931+71+136+851+127","v":6089},{"$f":"135+36+775+126+931+3950+69","v":6022},{"$f":"3933+704+923+126+30","v":5716},{"$f":"908+126+689+132+40+6755","v":8650},{"$f":"129+3897+898+684+125","v":5733},{"$f":"126+69+898+3885+675+125","v":5778},{"$f":"666+3870+893+125+125","v":5679},{"$f":"3858+126+666+124+883","v":5657},{"$f":"3841+125+657+873+126","v":5622},{"$f":"3828+122+866+647","v":5463},{"$f":"857+638+3813+121","v":5429},{"$f":"876+144+626+3788+124","v":5558},{"$f":"3770+116+612+145+871+73","v":5587},{"$f":"851+68+597+3754+138+114","v":5522},{"$f":"588+111+137+841+3744","v":5421},{"$f":"824+108+3722+579+138","v":5371},{"$f":"3709+111+140+819+584","v":5363},{"$f":"833+67+115+605+3693","v":5313},{"$f":"126+872+3679+143+617","v":5437},{"$f":"636+922+3665+166+131+80","v":5600},{"$f":"3651+83+635+931+138+161","v":5599},{"$f":"932+83+159+627+3638+137","v":5576},{"$f":"158+137+623+931+3628","v":5477},{"$f":"3607+137+932+150+614+82","v":5522},{"$f":"149+3590+637+85+936+151","v":5548},{"$f":"150+3575+953+661+153","v":5492},{"$f":"681+155+3557+160+979+25","v":5557},{"$f":"162+978+90+159+3537+680+22","v":5628},{"$f":"90+673+165+159+977+3527","v":5591},{"$f":"161+974+3511+159+666+89","v":5560}]
[19,"LUCKY NUMBER",{"$f":"AVERAGE(H170:INDEX(H170:AL170,1,$D$1))","v":14260.23076923077},{"$f":"'06.2020'!C151","v":12050.23076923077},2210,0.18339897735759927,13781,{"$f":"3562+11160","v":14722},{"$f":"3554+11118","v":14672},{"$f":"3541+11045","v":14586},{"$f":"3522+10988","v":14510},{"$f":"3497+10903","v":14400},{"$f":"3486+10824","v":14310},{"$f":"3478+10762","v":14240},{"$f":"10686+3466","v":14152},{"$f":"3464+10624","v":14088},{"$f":"10577+3449","v":14026},{"$f":"3442+10537","v":13979},{"$f":"10486+3431","v":13917},{"$f":"3413+10368","v":13781},{"$f":"10158+3396","v":13554},{"$f":"3384+9900","v":13284},{"$f":"3361+9536","v":12897},{"$f":"9276+3347","v":12623},{"$f":"9660+3332","v":12992},{"$f":"3318+10432","v":13750},{"$f":"3305+11627","v":14932},{"$f":"3289+12709","v":15998},{"$f":"13068+3273","v":16341},{"$f":"3261+12968","v":16229},{"$f":"12890+3244","v":16134},{"$f":"3225+13100","v":16325},{"$f":"3211+13805","v":17016},{"$f":"3187+14800","v":17987},{"$f":"15820+3177","v":18997},{"$f":"15932+3168","v":19100},{"$f":"3140+15868","v":19008},{"$f":"15808+3128","v":18936}]
[20,"GAME PORTAL 7071",{"$f":"AVERAGE(H171:INDEX(H171:AL171,1,$D$1))","v":10670},{"$f":"'06.2020'!C152","v":10349.615384615385},320.38461538461524,3.0956185662789387E-2,12764,9777,9598,9473,9454,9409,9362,9543,10585,11632,12100,12333,12680,12764,12596,12439,12355,12259,12155,12037,12095,12162,12192,12790,13428,13522,13146,13057,12942,12831,12724,12646]
[21,"LUCKY CARD 150",{"$f":"AVERAGE(H172:INDEX(H172:AL172,1,$D$1))","v":12632.76923076923},{"$f":"'06.2020'!C153","v":13859.692307692309},-1226.923076923078,-8.8524553769647532E-2,{"$f":"+INDEX(H172:AK172,1,$D$1)","v":13629},13253,13110,12990,12887,12716,12481,12271,12166,12077,12012,12138,12496,13629,14908,15298,15235,15122,15025,14844,15378,15731,15543,15286,15130,14806,14636,14503,14362,14357,14233,14101]
[22,"NAT_EDU_ALL         ",{"$f":"AVERAGE(H173:INDEX(H173:AL173,1,$D$1))","v":102823.84615384616},{"$f":"'06.2020'!C154","v":87550.846153846156},15273,0.174447200352147,125625,87089,87058,87011,86978,86948,88952,90733,92299,132139,123074,123974,124830,125625,126327,126725,126761,126774,126785,126789,126794,126511,126451,44660,126341,126299,126233,126157,126111,126037,125941,125893]
[null,"NAT_EDU_GRAMMAR     ",{"$f":"AVERAGE(H174:INDEX(H174:AL174,1,$D$1))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},"",{"$nulls":23},38367]
[null,"NAT_EDU_VOCABULARY  ",{"$f":"AVERAGE(H175:INDEX(H175:AL175,1,$D$1))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},"",{"$nulls":23},43191]
[23,"E-News 368",{"$f":"AVERAGE(H176:INDEX(H176:AL176,1,$D$1))","v":41588.307692307695},{"$f":"'06.2020'!C155","v":261240.84615384616},-219652.53846153847,-0.84080472749726087,112844,{"$f":"'06.2020'!AK155+532-2461","v":-73761},{"$f":"H176+12-1821","v":-75570},{"$f":"I176+13-1749","v":-77306},{"$f":"J176-1477","v":-78783},{"$f":"K176-1633","v":-80416},120996,119315,117799,116274,114758,113161,111337,112844,108154,106490,104861,103176,101626,100040,98432,96673,95196,95191,95184,95175,95173,94827,{"$f":"AH176+58-15","v":94870},{"$f":"AI176+6-5","v":94871},{"$f":"AJ176+6","v":94877},{"$f":"AK176-4","v":94873}]
[24,"RELIGIOUS 727",{"$f":"AVERAGE(H177:INDEX(H177:AL177,1,$D$1))","v":166957.84615384616},{"$f":"'06.2020'!C156","v":165980.07692307694},977.76923076921958,5.8908831041352295E-3,167098,166842,166849,166849,166852,166855,166857,166857,167055,167071,167086,167088,167093,167098,167100,167341,167350,167672,167728,167746,167758,167762,167766,167768,167769,167776,167780,168123,168161,168183,168200,168397]
[25,"LUCKY DRAW 151",{"$f":"AVERAGE(H178:INDEX(H178:AL178,1,$D$1))","v":17906.692307692309},{"$f":"'06.2020'!C157","v":16427.538461538461},1479.1538461538476,9.004111295292154E-2,16433,19262,19125,18984,18886,18713,18265,17854,17523,17249,17056,16805,16632,16433,16251,17530,18640,19512,19822,19656,19373,18979,18628,18457,18358,17986,17688,17426,17183,16900,16656,16369]
[26,"MILLIONAIRE GAME 7071",{"$f":"AVERAGE(H179:INDEX(H179:AL179,1,$D$1))","v":5660},{"$f":"'06.2020'!C158","v":6046.6923076923076},-386.69230769230762,-6.3951047616624457E-2,6348,5363,5310,5256,5385,5574,5638,5808,5758,5719,5723,5770,5928,6348,6310,6255,6207,6151,6065,5970,5912,5864,5831,5794,5758,5709,5518,5334,5260,5203,5146,5075]
[27,"IDOL 272",{"$f":"AVERAGE(H180:INDEX(H180:AL180,1,$D$1))","v":130402.53846153847},{"$f":"'06.2020'!C159","v":131498.92307692306},-1096.3846153845952,-8.3375938732459572E-3,130128,130702,130655,130587,130527,130478,130446,130404,130358,130300,130263,130211,130174,130128,130089,130050,154229,150590,150574,150429,150307,150894,151706,152390,153066,153123,153123,153123,153826,154545,155297,156000]
[28,"NAT_FORTUNE_ALL     ",{"$f":"AVERAGE(H181:INDEX(H181:AL181,1,$D$1))","v":152108.30769230769},{"$f":"'06.2020'!C160","v":128261.07692307692},23847.230769230766,0.18592726134314982,145589,150717,152063,153525,154692,155794,155984,156070,156122,159143,146073,145895,145741,145589,145323,145173,145013,144875,144715,144569,144417,144256,144122,2977,143813,143702,143441,143075,142930,142778,142609,142441]
[null,"NAT_FORTUNE_BETTING ",{"$f":"AVERAGE(H182:INDEX(H182:AL182,1,$D$1))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},"",{"$nulls":23},51425]
[null,"NAT_FORTUNE_ROULETTE",{"$f":"AVERAGE(H183:INDEX(H183:AL183,1,$D$1))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},"",{"$nulls":23},89589]
[29,"MILLIONAIRE",{"$f":"AVERAGE(H184:INDEX(H184:AL184,1,$D$1))","v":53754},{"$f":"'06.2020'!C161","v":28015.307692307691},25738.692307692309,0.91873673458740968,53239,52611,52610,54043,54228,50168,56768,56997,57102,52477,51931,53354,53274,53239,53036,52862,52693,52575,52410,52278,52078,51923,52049,52175,52279,52384,52492,52627,52757,60875,63648,64334]
[30,"FORTUNE 152",{"$f":"AVERAGE(H185:INDEX(H185:AL185,1,$D$1))","v":16759.923076923078},{"$f":"'06.2020'!C162","v":13604},3155.923076923078,0.2319849365571213,17971,13494,14022,14522,15517,16465,17208,17842,18069,18262,18276,18153,18078,17971,17865,17536,17428,17292,17143,17019,16918,16798,16673,16561,16468,16331,16209,16119,15967,15273,15204,14902]
[31,"DATING 164",{"$f":"AVERAGE(H186:INDEX(H186:AL186,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'06.2020'!C163","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[32,"IDOL 154",{"$f":"AVERAGE(H187:INDEX(H187:AL187,1,$D$1))","v":26202.384615384617},{"$f":"'06.2020'!C164","v":24141.461538461539},2060.923076923078,8.5368612568864966E-2,24008,28338,27963,27562,27109,26735,26433,26223,26000,25693,25329,24822,24416,24008,23623,23659,23777,23389,22904,22278,22266,21969,21714,21313,20953,20578,20079,19609,19161,18551,18042,17684]
[33,"MEDU 1505",{"$f":"AVERAGE(H188:INDEX(H188:AL188,1,$D$1))","v":40427.769230769234},{"$f":"'06.2020'!C165","v":34658.230769230766},5769.5384615384683,0.16646950330368876,39559,41164,41113,40936,40738,40467,40261,40157,40183,40221,40538,40606,39618,39559,39998,40012,39602,39524,39880,39893,40004,40003,40203,40153,40270,40191,40348,40337,40329,40270,40215,41071]
[34,"GAME PORTAL Lào",{"$f":"AVERAGE(H189:INDEX(H189:AL189,1,$D$1))","v":22416.307692307691},{"$f":"'06.2020'!C166","v":486.15384615384613},21930.153846153844,45.109493670886074,23113,18641,18655,23087,23093,23106,23108,23101,23098,23101,23097,23103,23109,23113,23126,23130,23137,23150,23791,23898,23936,20300,24081,24117,28511,28549,28571,28580,28593,28612,28645,34849]
[35,"EDU Lào",{"$f":"AVERAGE(H190:INDEX(H190:AL190,1,$D$1))","v":0},{"$f":"'06.2020'!C167","v":"AVE SUB"},{"$error":"#VALUE!"},"",{"$f":"+INDEX(H190:AK190,1,$D$1)","v":0},{"$nulls":12},0,16,19,21,23,24,24,24,22,21,21,21,1756,2010,2101,2161,2206,2241,2265]
[36,"DATING Mytel",{"$f":"AVERAGE(H191:INDEX(H191:AL191,1,$D$1))","v":111},{"$f":"'06.2020'!C168","v":0},111,"",{"$f":"+INDEX(H191:AK191,1,$D$1)","v":111},{"$nulls":12},111,216,236,240,248,259,259,243,221,215,209,204,204,204,196,190,187,185,184]
[36,"DATING 157",{"$f":"AVERAGE(H192:INDEX(H192:AL192,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'06.2020'!C169","v":5885000},{"$f":"+C192-D192","v":{"$error":"#DIV/0!"}},{"$f":"+IFERROR(+E192/D192,\"\")","v":""},{"$f":"+INDEX(H192:AK192,1,$D$1)","v":0},{"$nulls":14},26,28,0,39,0,41,0,50,0,55,0,64,0,1000,0,2418,4148]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"LUCKY CODE",{"$f":"SUM(H195:INDEX(H195:AL195,1,$D$1))","v":0},{"$f":"'06.2020'!C169","v":5885000},{"$f":"+C195-D195","v":-5885000},{"$f":"+IFERROR(+E195/D195,\"\")","v":-1},{"$f":"+INDEX(H195:AK195,1,$D$1)","v":0}]
[null,"CALL PRO",{"$f":"SUM(H196:INDEX(H196:AL196,1,$D$1))","v":3643394},{"$f":"'06.2020'!C170","v":5884538},{"$f":"+C196-D196","v":-2241144},{"$f":"+IFERROR(+E196/D196,\"\")","v":-0.38085300834152147},{"$f":"+INDEX(H196:AK196,1,$D$1)","v":465220},null,442940,null,null,442314,470715,null,430102,465101,475007,null,451995,465220,469761,454687,457548,464745,451788,null,483344,null,424286,453113,null,451577,438820,465063,null,454955,432016,436572]
[null,"GAME PORTAL 7071",{"$f":"SUM(H197:INDEX(H197:AL197,1,$D$1))","v":1181204},{"$f":"'06.2020'!C171","v":1025700},{"$f":"+C197-D197","v":155504},{"$f":"+IFERROR(+E197/D197,\"\")","v":0.15160768255825291},{"$f":"+INDEX(H197:AK197,1,$D$1)","v":91432},94160,91465,92713,89282,89425,92562,90692,90257,90717,89987,91932,86580,91432,89445,90951,90820,90818,90229,88115,91324,90357,92182,92222,95377,93878,90937,96248,93467,93633,94864,93602]
[{"$nulls":14},"\\"]
[]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[{"$nulls":5},"LÀO B+",{"$nulls":6},"Iwin",{"$nulls":22},"Iwin"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[{"$nulls":8},"7979 -> Uchat","7979-> Uchat","7979-> Uchat","7979-> Uchat","7979-> Uchat","7979-> Uchat","7979-> Uchat","7979-> Uchat","7979-> Uchat","7979-> Uchat","7979-> Uchat","7979-> Uchat","7979-> Uchat","7979-> Uchat",8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555,8555]
[{"$nulls":5},"HAITI B+",null,null,null,"*123*pin",null,null,"*7777#","*7777#",null,"*123*",{"$nulls":5},"*444*1#","*444*1#",null,123,null,null,123,444,"Idol",444,444,444,444,null,444,123,"Idol"]
[{"$nulls":26},"Lucky card","Lucky card","Domin","Singapura","Singapura","Gratis","Gratis","Dating","Dating","Domin"]
[{"$nulls":5},"TIMOR",null,"20 cent","20 cent","20 cent","20 cent","Loron","Loron","Fitun","20 cent","Game Portal","Gratis","Gratis","Cinema","Rudal ","Gratis","Lucky Draw","Idol","Gratis","Gratis","Gratis","Horo lucky","Horo lucky","Gratis","Game portal","Game portal",null,null,"Cinema","Cinema","Gratis","Dating","Dating"]
[{"$nulls":7},"Timor TV","Timor TV","Timor TV","Timor TV",null,null,"Cinema","Game Portal","Timor TV",null,null,"Lucky Card","Lucky card","Domin","Idol","Lucky Draw",null,null,null,"Desportu","Desportu",null,"Lucky draw","Lucky draw",null,null,"Horo lucky","Horo lucky",null,"Lotari","Lotari"]
[{"$nulls":7},"Cinema","Cinema","Cinema","Fortune",null,null,"Fortune","Timor TV","Fortune",null,null,"Millionaire","Fitun",null,"Ciema","Ciema",null,null,null,"game portal","game portal",null,"Tinan","Tinan",{"$nulls":5},"Desportu","Desportu"]
[{"$nulls":7},"Fitun","Fitun","Fitun","Millionaire",null,null,"Millionaire","Fortune","FITUN",null,null,"Fitun","Millionaire",null,"Fitun","Fitun",{"$nulls":13},"Fitun","Fitun"]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
[]
[]
["LỊCH TRUYỀN THÔNG KẾ HOẠCH"]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[{"$nulls":5},"LÀO B+",{"$nulls":6},"Iwin",null,null,null,"Iwin",{"$nulls":18},"Iwin"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[]
[{"$nulls":5},"HAITI B+"]
[{"$nulls":5},"TIMOR"]
[]
[]
[]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
{"$rows_empty":1048337}
[null,null,{"$f":"SUM(H1048567:INDEX(H1048576:AK1048576,1,$D$1))","v":0}]

{"sheet":"Form Chuẩn ","index":151,"n_rows":1048574,"n_cols":38,"rows_kept":1048574,"cut":false,"hidden":false,"merged":[[238,1,238,3],[238,4,238,6],[226,0,227,0],[226,5,227,5],[229,0,232,0],[229,5,232,5],[233,0,235,0],[233,5,235,5],[223,0,223,36],[113,0,113,5],[132,0,132,4],[133,1,133,4],[142,0,142,4],[143,1,143,4],[209,0,210,0],[209,5,210,5],[211,5,212,5],[213,0,216,0],[213,5,216,5],[217,0,219,0],[217,5,219,5],[108,0,108,5],[3,0,3,5],[4,0,4,5],[33,0,33,5],[36,0,36,5],[39,0,39,5],[51,0,51,5],[62,0,62,5],[97,0,97,1],[99,0,99,5],[100,0,100,5],[104,0,104,5]]}
[" ",null,"DATE",15,"Month","December"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1&\" / \"&$F$1","v":"Acc 15 / December"},"Acc last month","+/-","%",{"$f":"D1","v":15},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["NATCOM"]
["INTERLAND"]
[null,"BON INFO",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":0},{"$f":"'11.2020'!C6","v":394792},{"$f":"+C6-D6","v":-394792},{"$f":"+IFERROR(+E6/D6,\"\")","v":-1},{"$f":"+INDEX(H6:AL6,1,$D$1)","v":0}]
["LAWOULET","LUCKY_SPIN 7878 NET",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":0},{"$f":"'11.2020'!C7","v":466569},{"$f":"+C7-D7","v":-466569},-1,{"$f":"+INDEX(H7:AL7,1,$D$1)","v":0},{"$f":"H8-H9","v":0},{"$f":"I8-I9","v":0},0,0,0,{"$f":"M8-M9","v":0},0,0,0,0,0,0,0,{"$f":"U8-U9","v":0},{"$f":"V8-V9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AJ8-AJ9","v":0},0,{"$f":"AL8-AL9","v":0}]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":0},{"$f":"'11.2020'!C8","v":512884},-512884,-1,0]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":0},{"$f":"'11.2020'!C9","v":46315},-46315,-1,0]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":0},{"$f":"'11.2020'!C10","v":137023},-137023,-1,0,{"$f":"H11-H12","v":0},{"$f":"I11-I12","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"U11-U12","v":0},{"$f":"V11-V12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL11-AL12","v":0}]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":0},{"$f":"'11.2020'!C11","v":140874},-140874,-1,0]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":0},{"$f":"'11.2020'!C12","v":3851},-3851,-1,0]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":0},{"$f":"'11.2020'!C13","v":225420},-225420,-1,0,{"$f":"H14-H15","v":0},{"$f":"I14-I15","v":0},0,0,{"$f":"L14-L15","v":0},0,{"$f":"N14-N15","v":0},0,0,0,0,0,0,{"$f":"U14-U15","v":0},{"$f":"V14-V15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL14-AL15","v":0}]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":0},{"$f":"'11.2020'!C14","v":225420},-225420,-1,0]
[null,"LUCKY_WORD COST",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":0},{"$f":"'11.2020'!C15","v":0},0,"",0]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":0},{"$f":"'11.2020'!C16","v":293637},-293637,-1,0,{"$f":"H17-H18","v":0},{"$f":"I17-I18","v":0},0,0,{"$f":"L17-L18","v":0},{"$f":"M17-M18","v":0},0,0,0,0,0,{"$f":"S17-S18","v":0},0,{"$f":"U17-U18","v":0},{"$f":"V17-V18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL17-AL18","v":0}]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":0},{"$f":"'11.2020'!C17","v":293637},-293637,-1,0]
[null,"LUCKY_CARD COST",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":0},{"$f":"'11.2020'!C18","v":0},0,"",0]
[null,"IVR_DATING 933",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":0},{"$f":"'11.2020'!C19","v":426746},-426746,-1,0]
[null,"N_EDU 398 NET",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":0},{"$f":"'11.2020'!C20","v":172768},-172768,-1,0,{"$f":"H21-H22","v":0},{"$f":"I21-I22","v":0},0,{"$f":"K21-K22","v":0},0,0,0,0,{"$f":"P21-P22","v":0},0,0,0,0,{"$f":"U21-U22","v":0},{"$f":"V21-V22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AI21-AI22","v":0},0,0,{"$f":"AL21-AL22","v":0}]
[null,"N_EDU 398",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":0},{"$f":"'11.2020'!C21","v":175488},-175488,-1,0]
[null,"N_EDU 398 COST",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":0},{"$f":"'11.2020'!C22","v":2720},-2720,-1,0]
[null,"FORTUNE 822 NET",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":0},{"$f":"'11.2020'!C23","v":197461},-197461,-1,0,{"$f":"H24-H25","v":0},{"$f":"I24-I25","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"U24-U25","v":0},{"$f":"V24-V25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL24-AL25","v":0}]
[null,"FORTUNE 822 ",{"$f":"SUM(H24:INDEX(H24:AL24,1,$D$1))","v":0},{"$f":"'11.2020'!C24","v":197505},-197505,-1,0]
[null,"FORTUNE 822 COST",{"$f":"SUM(H25:INDEX(H25:AL25,1,$D$1))","v":0},{"$f":"'11.2020'!C25","v":44},-44,-1,0]
[null,"NATBINGO NET 8889",{"$f":"SUM(H26:INDEX(H26:AL26,1,$D$1))","v":0},{"$f":"'11.2020'!C26","v":363105},-363105,-1,0,{"$f":"H27-H28","v":0},0,0,0,0,0,{"$f":"N27-N28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NATBINGO",{"$f":"SUM(H27:INDEX(H27:AL27,1,$D$1))","v":0},{"$f":"'11.2020'!C27","v":363189},-363189,-1,0]
[null,"NATBINGO COST",{"$f":"SUM(H28:INDEX(H28:AL28,1,$D$1))","v":0},{"$f":"'11.2020'!C28","v":84},-84,-1,0]
[null,"TOTAL",{"$f":"SUM(C6,C7,C10,C13,C16,C19,C20,C23,C26)","v":0},{"$f":"'11.2020'!C29","v":2677521},{"$f":"C29-D29","v":-2677521},{"$f":"+IFERROR(+E29/D29,\"\")","v":-1},0]
[null,null,null,"TM MUSIC"]
[null,"IVR_RADIO  945",{"$f":"SUM(H31:INDEX(H31:AL31,1,$D$1))","v":0},{"$f":"'11.2020'!C31","v":0},{"$f":"+C31-D31","v":0},{"$f":"+IFERROR(+E31/D31,\"\")","v":""},{"$f":"+INDEX(H31:AL31,1,$D$1)","v":0}]
[null,"CALL_PRO 526",{"$f":"SUM(H32:INDEX(H32:AL32,1,$D$1))","v":0},{"$f":"'11.2020'!C32","v":0},{"$f":"+C32-D32","v":0},{"$f":"+IFERROR(+E32/D32,\"\")","v":""},{"$f":"+INDEX(H32:AL32,1,$D$1)","v":0}]
[null,"TOTAL",{"$f":"SUM(C31:C32)","v":0},{"$f":"'11.2020'!C33","v":0},{"$f":"+C33-D33","v":0},{"$f":"+IFERROR(+E33/D33,\"\")","v":""},0]
["THIÊN AN"]
[null,"HOROSCOPE 566",{"$f":"SUM(H35:INDEX(H35:AL35,1,$D$1))","v":0},{"$f":"'11.2020'!C35","v":192137},{"$f":"+C35-D35","v":-192137},{"$f":"+IFERROR(+E35/D35,\"\")","v":-1},{"$f":"+INDEX(H35:AL35,1,$D$1)","v":0}]
[null,"TOTAL",{"$f":"C35","v":0},{"$f":"'11.2020'!C36","v":192137},{"$f":"+C36-D36","v":-192137},{"$f":"+IFERROR(+E36/D36,\"\")","v":-1},{"$f":"G35","v":0}]
["GLOBAL SOLUTION (GTS)"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H38:INDEX(H38:AL38,1,$D$1))","v":0},{"$f":"'11.2020'!C38","v":431653},{"$f":"+C38-D38","v":-431653},{"$f":"+IFERROR(+E38/D38,\"\")","v":-1},{"$f":"+INDEX(H38:AL38,1,$D$1)","v":0}]
[null,"TOTAL",{"$f":"C38","v":0},{"$f":"'11.2020'!C39","v":431653},{"$f":"E38","v":-431653},{"$f":"F38","v":-1},{"$f":"G38","v":0}]
["TELETECH"]
["JWETMILYONE","MILLION GAME NET",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":0},{"$f":"'11.2020'!C41","v":126740},{"$f":"+C41-D41","v":-126740},{"$f":"+IFERROR(+E41/D41,\"\")","v":-1},{"$f":"+INDEX(H41:AL41,1,$D$1)","v":0},{"$f":"H42-H43","v":0},{"$f":"I42-I43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL42-AL43","v":0}]
[null,"MILLION GAME ",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":0},{"$f":"'11.2020'!C42","v":126870},-126870,{"$f":"+IFERROR(+E42/D42,\"\")","v":-1},{"$f":"+INDEX(H42:AL42,1,$D$1)","v":0}]
[null,"MILLION GAME COST",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":0},{"$f":"'11.2020'!C43","v":130},-130,-1,0]
[null,"NEW_VOTING",{"$f":"SUM(H44:INDEX(H44:AL44,1,$D$1))","v":0},{"$f":"'11.2020'!C44","v":0},0,"",0,null,"."]
[null,"RELIGIOUS 727",{"$f":"SUM(H45:INDEX(H45:AL45,1,$D$1))","v":0},{"$f":"'11.2020'!C45","v":0},0,"",0]
[null,"USSD_CHATTING",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":0},{"$f":"'11.2020'!C46","v":0},0,"",0]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H47:INDEX(H47:AL47,1,$D$1))","v":0},{"$f":"'11.2020'!C47","v":0},0,"",0]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H48:INDEX(H48:AL48,1,$D$1))","v":0},{"$f":"'11.2020'!C48","v":0},0,"",0,{"$f":"H49-H50","v":0},{"$f":"I49-I50","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"U49-U50","v":0},{"$f":"V49-V50","v":0},0,0,0,{"$f":"Z49-Z50","v":0},{"$f":"AA49-AA50","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"AL49-AL50","v":0}]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H49:INDEX(H49:AL49,1,$D$1))","v":0},{"$f":"'11.2020'!C49","v":0},0,"",0]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H50:INDEX(H50:AL50,1,$D$1))","v":0},{"$f":"'11.2020'!C50","v":0},0,"",0]
[null,"TOTAL",{"$f":"SUM(C41,C44,C45,C46,C47,C48)","v":0},{"$f":"'11.2020'!C51","v":126740},-126740,{"$f":"+IFERROR(+E51/D51,\"\")","v":-1},0]
["VIETTECH "]
[null,"E-News 368",{"$f":"SUM(H53:INDEX(H53:AL53,1,$D$1))","v":0},{"$f":"'11.2020'!C53","v":416884},{"$f":"+C53-D53","v":-416884},{"$f":"+IFERROR(+E53/D53,\"\")","v":-1},{"$f":"+INDEX(H53:AL53,1,$D$1)","v":0}]
[null,"N-EVENT 3333",{"$f":"SUM(H54:INDEX(H54:AL54,1,$D$1))","v":0},{"$f":"'11.2020'!C54","v":225497},-225497,-1,{"$f":"+INDEX(H54:AL54,1,$D$1)","v":0}]
[null,"IDOL 272 NET",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":0},{"$f":"'11.2020'!C55","v":214154},-214154,-1,0,{"$f":"H56-H57","v":0},{"$f":"I56-I57","v":0},{"$f":"J56-J57","v":0},{"$f":"K56-K57","v":0},{"$f":"L56-L57","v":0},{"$f":"M56-M57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IDOL 272",{"$f":"SUM(H56:INDEX(H56:AL56,1,$D$1))","v":0},{"$f":"'11.2020'!C56","v":214208},-214208,-1,0]
[null,"IDOL 272 COST",{"$f":"SUM(H57:INDEX(H57:AL57,1,$D$1))","v":0},{"$f":"'11.2020'!C57","v":0},{"$f":"+C57-D57","v":0},{"$f":"+IFERROR(+E57/D57,\"\")","v":""},{"$f":"+INDEX(H57:AL57,1,$D$1)","v":0}]
[null,"FUNQUIZ NET",{"$f":"SUM(H58:INDEX(H58:AL58,1,$D$1))","v":0},null,0,"",0,{"$f":"H59-H60","v":0},{"$f":"I59-I60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"FUNQUIZ ",{"$f":"SUM(H59:INDEX(H59:AL59,1,$D$1))","v":0},null,0,"",0]
[null,"FUNQUIZ NET COST ",{"$f":"SUM(H60:INDEX(H60:AL60,1,$D$1))","v":0},null,0,"",0]
[null,"TOTAL",{"$f":"SUM(C53:C55)+C58","v":0},{"$f":"'11.2020'!C58","v":100829},-100829,-1,0]
[]
["TELEMOR ( DOANH THU / 100)"]
[null,null,"INTERLAND"]
[null,"HOROSCOPE 184",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":0},{"$f":"'11.2020'!C62","v":0},{"$f":"+C65-D65","v":0},{"$f":"+IFERROR(+E65/D65,\"\")","v":""}]
[null,"LUCKY NUMBER NET",{"$f":"SUM(H66:INDEX(H66:AL66,1,$D$1))","v":0},{"$f":"'11.2020'!C63","v":0},0,"",{"$f":"+INDEX(H66:AL66,1,$D$1)","v":0},{"$f":"H67-H68","v":0},{"$f":"I67-I68","v":0},0,0,0,0,0,0,{"$f":"P67-P68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL67-AL68","v":0}]
[null,"LUCKY  NUMBER",{"$f":"SUM(H67:INDEX(H67:AL67,1,$D$1))","v":0},{"$f":"'11.2020'!C64","v":"INTERLAND"},{"$error":"#VALUE!"},""]
[null,"LUCKY NUMBER COST",{"$f":"SUM(H68:INDEX(H68:AL68,1,$D$1))","v":0},{"$f":"'11.2020'!C65","v":663},-663,-1]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H69:INDEX(H69:AL69,1,$D$1))","v":0},{"$f":"'11.2020'!C66","v":1467},-1467,-1,0,{"$f":"H70-H71","v":0},{"$f":"I70-I71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H70:INDEX(H70:AL70,1,$D$1))","v":0},{"$f":"'11.2020'!C67","v":1467},-1467,-1]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H71:INDEX(H71:AL71,1,$D$1))","v":0},{"$f":"'11.2020'!C68","v":0},0,""]
[null,"MILLION GAME NET",{"$f":"SUM(H72:INDEX(H72:AL72,1,$D$1))","v":0},{"$f":"'11.2020'!C69","v":2262},{"$f":"+C72-D72","v":-2262},-1,0,{"$f":"H73-H74","v":0},{"$f":"I73-I74","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"U73-U74","v":0},{"$f":"V73-V74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL73-AL74","v":0}]
[null,"MILLION GAME ",{"$f":"SUM(H73:INDEX(H73:AL73,1,$D$1))","v":0},{"$f":"'11.2020'!C70","v":2267},{"$f":"+C73-D73","v":-2267},-1]
[null,"MILLION GAME COST",{"$f":"SUM(H74:INDEX(H74:AL74,1,$D$1))","v":0},{"$f":"'11.2020'!C71","v":5},{"$f":"+C74-D74","v":-5},-1]
[null,"EVENT",{"$f":"SUM(H75:INDEX(H75:AL75,1,$D$1))","v":0},{"$f":"'11.2020'!C72","v":-62},{"$f":"+C75-D75","v":62},-1,0]
[null,"TOTAL",{"$f":"SUM(C65,C66,C69,C72, C75)","v":0},{"$f":"'11.2020'!C73","v":772},{"$f":"SUM(E65,E66,E69,E72, E75)","v":-3667},-4.75]
[null,null,"VIETTECH"]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":0},{"$f":"'11.2020'!C75","v":650},-650,-1,{"$f":"+INDEX(H78:AL78,1,$D$1)","v":0},{"$f":"H79-H80","v":0},{"$f":"I79-I80","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H79:INDEX(H79:AL79,1,$D$1))","v":0},{"$f":"'11.2020'!C76","v":4980},-4980,-1,{"$f":"+INDEX(H79:AL79,1,$D$1)","v":0}]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H80:INDEX(H80:AL80,1,$D$1))","v":0},{"$f":"'11.2020'!C77","v":"VIETTECH"},{"$error":"#VALUE!"},"",0]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H81:INDEX(H81:AL81,1,$D$1))","v":0},{"$f":"'11.2020'!C78","v":3836},-3836,-1,0,{"$f":"H82-H83","v":0},{"$f":"I82-I83","v":0},0,0,0,0,0,{"$f":"O82-O83","v":0},0,0,0,0,0,{"$f":"U82-U83","v":0},{"$f":"V82-V83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL82-AL83","v":0}]
[null,"LUCKY DRAW 151",{"$f":"SUM(H82:INDEX(H82:AL82,1,$D$1))","v":0},{"$f":"'11.2020'!C79","v":3849},-3849,-1,0]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H83:INDEX(H83:AL83,1,$D$1))","v":0},{"$f":"'11.2020'!C80","v":13},-13,-1,0]
[null,"TOTAL",{"$f":"SUM(C78,C81)","v":0},{"$f":"'11.2020'!C81","v":3581},{"$f":"+C84-D84","v":-3581},-1,0]
[null,null,"GLOBAL SOLUTION (GTS) "]
[null,"IDOL 154 NET",{"$f":"SUM(H86:INDEX(H86:AL86,1,$D$1))","v":0},{"$f":"'11.2020'!C83","v":75},{"$f":"+C86-D86","v":-75},{"$f":"+IFERROR(+E86/D86,\"\")","v":-1},{"$f":"+INDEX(H86:AL86,1,$D$1)","v":0},{"$f":"H87-H88","v":0},{"$f":"I87-I88","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"T87-T88","v":0},{"$f":"U87-U88","v":0},{"$f":"V87-V88","v":0},{"$f":"W87-W88","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL87-AL88","v":0}]
[null,"IDOL 154 ",{"$f":"SUM(H87:INDEX(H87:AL87,1,$D$1))","v":0},{"$f":"'11.2020'!C84","v":7417},-7417,{"$f":"+IFERROR(+E87/D87,\"\")","v":-1},{"$f":"+INDEX(H87:AL87,1,$D$1)","v":0}]
[null,"IDOL 154 COST",{"$f":"SUM(H88:INDEX(H88:AL88,1,$D$1))","v":0},{"$f":"'11.2020'!C85","v":"GLOBAL SOLUTION (GTS) "},{"$error":"#VALUE!"},{"$f":"+IFERROR(+E88/D88,\"\")","v":""},0]
[null,"FORTUNE 152 NET",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":0},{"$f":"'11.2020'!C86","v":5560},-5560,-1,0,{"$f":"H90-H91","v":0},{"$f":"I90-I91","v":0},0,{"$f":"K90-K91","v":0},0,0,0,0,0,0,0,0,{"$f":"T90-T91","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL90-AL91","v":0}]
[null,"FORTUNE 152",{"$f":"SUM(H90:INDEX(H90:AL90,1,$D$1))","v":0},{"$f":"'11.2020'!C87","v":5590},-5590,-1,0]
[null,"FORTUNE 152 COST",{"$f":"SUM(H91:INDEX(H91:AL91,1,$D$1))","v":0},{"$f":"'11.2020'!C88","v":30},-30,-1,0]
[null,"DATING 157 NET",{"$f":"SUM(H92:INDEX(H92:AL92,1,$D$1))","v":0},{"$f":"'11.2020'!C89","v":2304},{"$f":"+C92-D92","v":-2304},{"$f":"+IFERROR(+E92/D92,\"\")","v":-1},0,{"$f":"H93-H94","v":0},0,0,0,0,0,{"$f":"N93-N94","v":0},0,0,0,0,0,{"$f":"T93-T94","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DATING 157",{"$f":"SUM(H93:INDEX(H93:AL93,1,$D$1))","v":0},{"$f":"'11.2020'!C90","v":2396},{"$f":"+C93-D93","v":-2396},{"$f":"+IFERROR(+E93/D93,\"\")","v":-1},0]
[null,"DATING 157 COST",{"$f":"SUM(H94:INDEX(H94:AL94,1,$D$1))","v":0},{"$f":"'11.2020'!C91","v":92},{"$f":"+C94-D94","v":-92},{"$f":"+IFERROR(+E94/D94,\"\")","v":-1},0,{"$nulls":12},{"$f":"T95-T96","v":0}]
[null,"HAPP CALL NET ",{"$f":"SUM(H95:INDEX(H95:AL95,1,$D$1))","v":0},{"$f":"'11.2020'!C92","v":1910},null,{"$f":"+IFERROR(+E95/D95,\"\")","v":0},0,{"$f":"H96-H97","v":0},{"$f":"I96-I97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AJ96-AJ97","v":0},0,0]
[null,"HAPP CALL",{"$f":"SUM(H96:INDEX(H96:AL96,1,$D$1))","v":0},{"$f":"'11.2020'!C93","v":1917},null,null,0]
[null,"HAPP CALL COST",{"$f":"SUM(H97:INDEX(H97:AL97,1,$D$1))","v":0},{"$f":"'11.2020'!C94","v":-3},null,null,0]
["TOTAL",null,{"$f":"SUM(C86,C89,C92)+C95","v":0},{"$f":"'11.2020'!C92","v":1910},-1910,-1,0]
[{"$f":"'09.2020'!C94","v":0}]
["VIETNAMOBILE"]
["SMART SOLUTION "]
[null,"LUCKY_NUMBER",{"$f":"SUM(H102:INDEX(H102:AL102,1,$D$1))","v":0},{"$f":"'11.2020'!C96","v":223},{"$f":"+C102-D102","v":-223},{"$f":"+IFERROR(+E102/D102,\"\")","v":-1},{"$f":"+INDEX(H102:AL102,1,$D$1)","v":0}]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H103:INDEX(H103:AL103,1,$D$1))","v":0},{"$f":"'11.2020'!C97","v":3},{"$f":"+C103-D103","v":-3},{"$f":"+IFERROR(+E103/D103,\"\")","v":-1},{"$f":"+INDEX(H103:AL103,1,$D$1)","v":0}]
[null,"TOTAL",{"$f":"SUM(C102:C103)","v":0},{"$f":"'11.2020'!C98","v":9994},{"$f":"+C104-D104","v":-9994},{"$f":"+IFERROR(+E104/D104,\"\")","v":-1},{"$f":"+INDEX(H104:AL104,1,$D$1)","v":0}]
["VIETTECH"]
[null,"VIETCARE",{"$f":"SUM(H106:INDEX(H106:AL106,1,$D$1))","v":0},{"$f":"'11.2020'!C100","v":0},{"$f":"+C106-D106","v":0},{"$f":"+IFERROR(+E106/D106,\"\")","v":""},{"$f":"+INDEX(H106:AL106,1,$D$1)","v":0}]
[null,"CHIÊM TINH",{"$f":"SUM(H107:INDEX(H107:AL107,1,$D$1))","v":0},{"$f":"'11.2020'!C101","v":0},{"$f":"+C107-D107","v":0},{"$f":"+IFERROR(+E107/D107,\"\")","v":""},{"$f":"+INDEX(H107:AL107,1,$D$1)","v":0}]
[null,"TOTAL",{"$f":"SUM(C106:C107)","v":0},{"$f":"'11.2020'!C102","v":50302000},{"$f":"SUM(E106:E107)","v":0},{"$f":"+IFERROR(+E108/D108,\"\")","v":0},0]
["SMART TECH "]
[null,"KHÉO PLUS",{"$f":"SUM(H110:INDEX(H110:AL110,1,$D$1))","v":0},{"$f":"'11.2020'!C104","v":103292000},{"$f":"+C110-D110","v":-103292000},{"$f":"+IFERROR(+E110/D110,\"\")","v":-1},{"$f":"+INDEX(H110:AL110,1,$D$1)","v":0}]
[null,"VIETFOOD",{"$f":"SUM(H111:INDEX(H111:AL111,1,$D$1))","v":0},{"$f":"'11.2020'!C105","v":0},{"$f":"+C111-D111","v":0},{"$f":"+IFERROR(+E111/D111,\"\")","v":""},{"$f":"+INDEX(H111:AL111,1,$D$1)","v":0}]
[null,"TOTAL",{"$f":"C110+C111","v":0},{"$f":"'11.2020'!C106","v":67905000},{"$f":"SUM(E110:E111)","v":-103292000},{"$f":"+IFERROR(+E112/D112,\"\")","v":-1.5211251012443856},0]
[]
[" GOLD MOON"]
[null,"GAME PORTAL",{"$f":"SUM(H115:INDEX(H115:AL115,1,$D$1))","v":0},{"$f":"'11.2020'!C109","v":0},{"$f":"+C115-D115","v":0},{"$f":"+IFERROR(+E115/D115,\"\")","v":""},{"$f":"+INDEX(H115:AL115,1,$D$1)","v":0}]
[null,"TOTAL",{"$f":"C115","v":0},{"$f":"'11.2020'!C110","v":73248000},{"$f":"E115","v":0},{"$f":"+IFERROR(+E116/D116,\"\")","v":0},{"$f":"+INDEX(H116:AL116,1,$D$1)","v":0}]
[{"$f":"+IFERROR(+E117/D117,\"\")","v":""}]
[null,null,"LAO (KIP)- Unitel"]
[null,null,"GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE/ IWIN",{"$f":"SUM(H120:INDEX(H120:AL120,1,$D$1))","v":0},{"$f":"'11.2020'!C114","v":0},{"$f":"+C120-D120","v":0},"",{"$f":"+INDEX(H120:AL120,1,$D$1)","v":0},{"$f":"H121-H122","v":0},{"$f":"I121-I122","v":0},{"$f":"J121-J122","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL121-AL122","v":0}]
[null,"MILLION GAME ",{"$f":"SUM(H121:INDEX(H121:AL121,1,$D$1))","v":0},{"$f":"'11.2020'!C115","v":83223000},{"$f":"+C121-D121","v":-83223000},-1,{"$f":"+INDEX(H121:AL121,1,$D$1)","v":0}]
[null,"MILLION GAME COST",{"$f":"SUM(H122:INDEX(H122:AL122,1,$D$1))","v":0},{"$f":"'11.2020'!C116","v":83223000},-83223000,null,0]
[null,"GAME PORTAL",{"$f":"SUM(H123:INDEX(H123:AL123,1,$D$1))","v":0},{"$f":"'11.2020'!C117","v":0},{"$f":"+C123-D123","v":0},{"$f":"+IFERROR(+E123/D123,\"\")","v":""},0,{"$f":"H124-H125","v":0},{"$f":"I124-I125","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL124-AL125","v":0}]
[null,"GAME PORTAL",{"$f":"SUM(H124:INDEX(H124:AL124,1,$D$1))","v":0},{"$f":"'11.2020'!C118","v":"LAO (KIP)- Unitel"},{"$f":"+C124-D124","v":{"$error":"#VALUE!"}},{"$f":"+IFERROR(+E124/D124,\"\")","v":""},0]
[null,"GAME PORTAL COST",{"$f":"SUM(H125:INDEX(H125:AL125,1,$D$1))","v":0},{"$f":"'11.2020'!C119","v":"GLOBAL SOLUTION (GTS)"},{"$error":"#VALUE!"},null,0]
[null,"EDU NET",{"$f":"SUM(H126:INDEX(H126:AL126,1,$D$1))","v":0},{"$f":"'11.2020'!C120","v":24937050},{"$f":"+C126-D126","v":-24937050},{"$f":"+IFERROR(+E126/D126,\"\")","v":-1},0,{"$f":"H127-H128","v":0},{"$f":"I127-I128","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"EDU ",{"$f":"SUM(H127:INDEX(H127:AL127,1,$D$1))","v":0},{"$f":"'11.2020'!C121","v":24937050},{"$f":"+C127-D127","v":-24937050},{"$f":"+IFERROR(+E127/D127,\"\")","v":-1},0]
[null,"EDU COST",{"$f":"SUM(H128:INDEX(H128:AL128,1,$D$1))","v":0},{"$f":"'11.2020'!C122","v":0},0,null,0]
[null,"UNITEL-DATING",null,{"$f":"'11.2020'!C123","v":21864040}]
[null,"Total",{"$f":"SUM(C120,C123,C126)","v":0},{"$f":"'11.2020'!C124","v":21864040},{"$f":"+C130-D130","v":-21864040},{"$f":"+IFERROR(+E130/D130,\"\")","v":-1},0]
[]
[{"$f":"'09.2020'!C131","v":0}]
[" MOZAMBIQUE -Movitel"]
[null,"VIETTECH"]
[null,"MEDU  NET 1505",{"$f":"SUM(H135:INDEX(H135:AL135,1,$D$1))","v":0},{"$f":"'11.2020'!C128","v":36000},{"$f":"+C135-D135","v":-36000},{"$f":"+IFERROR(+E135/D135,\"\")","v":-1},{"$f":"+INDEX(H135:AL135,1,$D$1)","v":0},{"$f":"H136-H137","v":0},{"$f":"I136-I137","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MEDU",{"$f":"SUM(H136:INDEX(H136:AL136,1,$D$1))","v":0},{"$f":"'11.2020'!C129","v":32596},{"$f":"+C136-D136","v":-32596},{"$f":"+IFERROR(+E136/D136,\"\")","v":-1},{"$f":"+INDEX(H136:AL136,1,$D$1)","v":0}]
[null,"MEDU COST",{"$f":"SUM(H137:INDEX(H137:AL137,1,$D$1))","v":0},{"$f":"'11.2020'!C133","v":70743186},-70743186,-1]
[null,"RELIGIAO NET ",{"$f":"SUM(H138:INDEX(H138:AL138,1,$D$1))","v":0},{"$f":"'11.2020'!C134","v":0},{"$f":"+C138-D138","v":0},"",{"$f":"+INDEX(H138:AL138,1,$D$1)","v":0},{"$f":"H139-H140","v":0},{"$f":"I139-I140","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RELIGIAO ",{"$f":"SUM(H139:INDEX(H139:AL139,1,$D$1))","v":0},{"$f":"'11.2020'!C135","v":0},{"$f":"+C139-D139","v":0},"",{"$f":"+INDEX(H139:AL139,1,$D$1)","v":0}]
[null,"RELIGIAO  COST",{"$f":"SUM(H140:INDEX(H140:AL140,1,$D$1))","v":0},{"$f":"'11.2020'!C136","v":0},0,""]
[null,"Total",{"$f":"C135+C138","v":0},{"$f":"'11.2020'!C137","v":0},{"$f":"SUM(E135:E138)","v":-70811782},""]
[]
["Myanmar- Mytel"]
[null,"GTS"]
[null,"DATING  NET ",{"$f":"SUM(H145:INDEX(H145:AL145,1,$D$1))","v":0},{"$f":"'11.2020'!C141","v":2015},{"$f":"+C145-D145","v":-2015},{"$f":"+IFERROR(+E145/D145,\"\")","v":-1},{"$f":"+INDEX(H145:AL145,1,$D$1)","v":0},{"$f":"H146-H147","v":0},{"$f":"I146-I147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DATING",{"$f":"SUM(H146:INDEX(H146:AL146,1,$D$1))","v":0},{"$f":"'11.2020'!C142","v":2015},null,{"$f":"+IFERROR(+E146/D146,\"\")","v":0},{"$f":"+INDEX(H146:AL146,1,$D$1)","v":0}]
[null,"DATING COST",{"$f":"SUM(H147:INDEX(H147:AL147,1,$D$1))","v":0},{"$f":"'11.2020'!C143","v":0}]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["1.NC","BON_INFO_NEW1",{"$f":"AVERAGE(H151:INDEX(H151:AL151,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C146","v":41685.923076923078},{"$f":"+C151-D151","v":{"$error":"#DIV/0!"}},{"$f":"+IFERROR(+E151/D151,\"\")","v":""},{"$f":"+INDEX(H151:AL151,1,$D$1)","v":0}]
[null,"BON_INFO_NEW2",{"$f":"AVERAGE(H152:INDEX(H152:AL152,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C147","v":30453.76923076923},{"$error":"#DIV/0!"},"",{"$f":"+INDEX(H152:AL152,1,$D$1)","v":0}]
[null,"BON_INFO_NEW3",{"$f":"AVERAGE(H153:INDEX(H153:AL153,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C148","v":6051.0769230769229},{"$error":"#DIV/0!"},"",0]
["2.NC","LUCKY_SPIN 7878",{"$f":"AVERAGE(H154:INDEX(H154:AL154,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C149","v":96224.692307692312},{"$error":"#DIV/0!"},"",0]
["3.NC(có)","LUCKY_DRAW_3SPIN 556",{"$f":"AVERAGE(H155:INDEX(H155:AL155,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C150","v":102529.92307692308},{"$error":"#DIV/0!"},"",0]
[null,"LUCKY_DRAW_5SPIN",{"$f":"AVERAGE(H156:INDEX(H156:AL156,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C151","v":0},{"$error":"#DIV/0!"},"",0]
[null,"LUCKY_DRAW_7SPIN",{"$f":"AVERAGE(H157:INDEX(H157:AL157,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C152","v":0},{"$error":"#DIV/0!"},"",0]
["4.NC","lucky_code      ",{"$f":"AVERAGE(H158:INDEX(H158:AL158,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C153","v":51146.461538461539},{"$error":"#DIV/0!"},"",0]
[null,"lucky_word      ",{"$f":"AVERAGE(H159:INDEX(H159:AL159,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C154","v":52797.923076923078},{"$error":"#DIV/0!"},"",0]
["5.NC","LUCKY_CARD_ENSOCIAL",{"$f":"AVERAGE(H160:INDEX(H160:AL160,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C155","v":171690.23076923078},{"$error":"#DIV/0!"},"",0]
[null,"LUCKY_CARD_NATECH  ",{"$f":"AVERAGE(H161:INDEX(H161:AL161,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C156","v":65067.461538461539},{"$error":"#DIV/0!"},"",0]
["6.NC","IVR_DATING_FRIEND    ",{"$f":"AVERAGE(H162:INDEX(H162:AL162,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C157","v":58344.615384615383},{"$error":"#DIV/0!"},"",0]
[null,"IVR_DATING_LOVE_STORY",{"$f":"AVERAGE(H163:INDEX(H163:AL163,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C158","v":129311.15384615384},{"$error":"#DIV/0!"},"",0]
["7.NC","HOROSCOPE 566",{"$f":"AVERAGE(H164:INDEX(H164:AL164,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C159","v":227628.92307692306},{"$error":"#DIV/0!"},"",0]
["8.NC","GAME_PORTAL 834",{"$f":"AVERAGE(H165:INDEX(H165:AL165,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C160","v":156772.46153846153},{"$error":"#DIV/0!"},"",0]
["9.NC","MILLIONAIRE",{"$f":"AVERAGE(H166:INDEX(H166:AL166,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C161","v":97938.769230769234},{"$error":"#DIV/0!"},"",0]
["10.NC","NEW_VOTING",{"$f":"AVERAGE(H167:INDEX(H167:AL167,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C162","v":71411.846153846156},{"$error":"#DIV/0!"},"",0]
["11.NC","USSD_CHATTING 7979",{"$f":"AVERAGE(H168:INDEX(H168:AL168,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C163","v":497523.84615384613},{"$error":"#DIV/0!"},"",0]
["12.NC","BACKGROUND_MUSIC",{"$f":"AVERAGE(H169:INDEX(H169:AL169,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C164","v":0},{"$error":"#DIV/0!"},"",0]
["13.NC","LUCKY_ROULETTE ",{"$f":"AVERAGE(H170:INDEX(H170:AL170,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C165","v":66102.666666666672},{"$error":"#DIV/0!"},"",0]
["14.NC","IVR_RADIO  945",{"$f":"AVERAGE(H171:INDEX(H171:AL171,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C167","v":50969.153846153844},{"$error":"#DIV/0!"},"",0]
["15.NC(có)","N-EVENT 3333",{"$f":"AVERAGE(H172:INDEX(H172:AL172,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C168","v":132654.38461538462},{"$error":"#DIV/0!"},"",0]
["16.NC","Call pro 526",{"$f":"AVERAGE(H173:INDEX(H173:AL173,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C169","v":527973.15384615387},{"$error":"#DIV/0!"},"",0]
["17.TM","HOROSCOPE 184",{"$f":"AVERAGE(H174:INDEX(H174:AL174,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C170","v":4520},{"$error":"#DIV/0!"},"",0]
["18.TM","LUCKY NUMBER",{"$f":"AVERAGE(H175:INDEX(H175:AL175,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C171","v":15851.615384615385},{"$error":"#DIV/0!"},"",0]
["19.TM","GAME PORTAL 7071",{"$f":"AVERAGE(H176:INDEX(H176:AL176,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C172","v":9653.0769230769238},{"$error":"#DIV/0!"},"",0]
["20.TM","LUCKY CARD 150",{"$f":"AVERAGE(H177:INDEX(H177:AL177,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C173","v":15294.307692307691},{"$error":"#DIV/0!"},"",0]
["21.NC","NAT_EDU_ALL         ",{"$f":"AVERAGE(H178:INDEX(H178:AL178,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C174","v":124135.61538461539},{"$error":"#DIV/0!"},"",0]
[null,"NAT_EDU_GRAMMAR     ",{"$f":"AVERAGE(H179:INDEX(H179:AL179,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C175","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[null,"NAT_EDU_VOCABULARY  ",{"$f":"AVERAGE(H180:INDEX(H180:AL180,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C176","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["22.NC","E-News 368",{"$f":"AVERAGE(H181:INDEX(H181:AL181,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C177","v":94923.307692307688},{"$error":"#DIV/0!"},"",0]
["23.NC","RELIGIOUS 727",{"$f":"AVERAGE(H182:INDEX(H182:AL182,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C178","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["24.TM","LUCKY DRAW 151",{"$f":"AVERAGE(H183:INDEX(H183:AL183,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C179","v":13957.76923076923},{"$error":"#DIV/0!"},"",0]
["25.TM","MILLIONAIRE GAME 7071",{"$f":"AVERAGE(H184:INDEX(H184:AL184,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C180","v":3978.2307692307691},{"$error":"#DIV/0!"},"",0]
["26.NC","IDOL 272",{"$f":"AVERAGE(H185:INDEX(H185:AL185,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C181","v":172386.76923076922},{"$error":"#DIV/0!"},"",0]
["27.NC","NAT_FORTUNE_ALL     ",{"$f":"AVERAGE(H186:INDEX(H186:AL186,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C182","v":147751.69230769231},{"$error":"#DIV/0!"},"",0]
[null,"NAT_FORTUNE_BETTING ",{"$f":"AVERAGE(H187:INDEX(H187:AL187,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C183","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[null,"NAT_FORTUNE_ROULETTE",{"$f":"AVERAGE(H188:INDEX(H188:AL188,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C184","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["28.Lào","MILLIONAIRE",{"$f":"AVERAGE(H189:INDEX(H189:AL189,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C185","v":68766.61538461539},{"$error":"#DIV/0!"},"",0]
["29.TM","FORTUNE 152",{"$f":"AVERAGE(H190:INDEX(H190:AL190,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C186","v":13795.76923076923},{"$error":"#DIV/0!"},"",0]
["30.TM","IDOL 154",{"$f":"AVERAGE(H191:INDEX(H191:AL191,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C188","v":17760.692307692309},{"$error":"#DIV/0!"},"",0]
["31.Mozambique","MEDU 1505",{"$f":"AVERAGE(H192:INDEX(H192:AL192,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C189","v":41395.230769230766},{"$error":"#DIV/0!"},"",0]
["32.Lào","GAME PORTAL Lào",{"$f":"AVERAGE(H193:INDEX(H193:AL193,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C190","v":52960.769230769234},{"$error":"#DIV/0!"},"",0]
["33.Lào","EDU Lào",{"$f":"AVERAGE(H194:INDEX(H194:AL194,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C191","v":26807.692307692309},{"$error":"#DIV/0!"},"",0]
["34.Myanma","DATING Mytel",{"$f":"AVERAGE(H195:INDEX(H195:AL195,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C192","v":230.46153846153845},{"$error":"#DIV/0!"},"",0]
["35.TM","DATING 157",{"$f":"AVERAGE(H196:INDEX(H196:AL196,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C193","v":12436.615384615385},{"$error":"#DIV/0!"},{"$f":"+IFERROR(+E196/D196,\"\")","v":""},0]
["36.TM","EVENT 7533",{"$f":"AVERAGE(H197:INDEX(H197:AL197,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C194","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+IFERROR(+E197/D197,\"\")","v":""},0]
["37.NC","NATBINGO",{"$f":"AVERAGE(H198:INDEX(H198:AL198,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C195","v":"AVE SUB"},{"$error":"#DIV/0!"},"",0]
["38.Moz","RELIGIAO",{"$f":"AVERAGE(H199:INDEX(H199:AL199,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C196","v":0},{"$error":"#DIV/0!"},"",0]
["39.FunQuiz","FUNQUIZ",{"$f":"AVERAGE(H200:INDEX(H200:AL200,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C197","v":0},{"$error":"#DIV/0!"},null,0]
["40.Lào ","UNITEL DATING ",{"$f":"AVERAGE(H201:INDEX(H201:AL201,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C198","v":5051825},{"$error":"#DIV/0!"},null,0]
["41. TM ","HAPPY CALL",{"$f":"AVERAGE(H202:INDEX(H202:AL202,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C199","v":0},{"$error":"#DIV/0!"},null,0]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"CALL PRO",{"$f":"SUM(H205:INDEX(H205:AL205,1,$D$1))","v":0},{"$f":"'09.2020'!C198","v":5051825},{"$f":"+C205-D205","v":-5051825},{"$f":"+IFERROR(+E205/D205,\"\")","v":-1},{"$f":"+INDEX(H205:AL205,1,$D$1)","v":0}]
[{"$nulls":14},"\\"]
[]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[{"$nulls":5},"LÀO B+"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[{"$nulls":7},"Dating",{"$nulls":9}," USSD_CHATTING 7979",null,null,"25HTG","25HTG"]
[{"$nulls":5},"HAITI B+"]
[]
[{"$nulls":5},"TIMOR",null,"Mundial",{"$nulls":12},"TIKTOK","GRATIS"]
[{"$nulls":7},"Tinan",{"$nulls":12},"GRATIS","TIKTOK"]
[{"$nulls":7},"Fitun",{"$nulls":12},"KISS LOR-LORON","LORON PRIMEIRU GRATIS"]
[{"$nulls":7},"Lotaria",{"$nulls":13},"KISS LOR-LORON"]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
[]
[]
["LỊCH TRUYỀN THÔNG KẾ HOẠCH"]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[{"$nulls":5},"LÀO B+"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[]
[{"$nulls":5},"HAITI B+"]
[{"$nulls":5},"TIMOR",{"$nulls":4},"Lucky Card ","Lucky Card ",null,"Unifun","Unifun","Unifun",null,"Unifun","Unifun",null,null,"Unifun ","Unifun ",null,"Idol Pop ","Idol Pop ",null,"Lucky Card ","Lucky Card ","Lucky Card ","Lucky Card ",null,"Horolucky ","Horolucky ",null,"Unifun","Unifun","Unifun"]
[{"$nulls":10},"Milionaire","Milionaire",null,"Lucky Draw","Lucky Draw","Lucky Draw",null,"Lucky Draw","Lucky Draw",null,null,"Game Portal ","Game Portal ",null,"Fortune Rouliet","Fortune Rouliet",null,"Event ","Event ","Event ","Event ",null,"Dating","Dating",null,"Fotune Rouliet","Fotune Rouliet","Fotune Rouliet"]
[{"$nulls":13},"Dating","Dating","Dating",null,"Dating","Dating",null,null,"Event ","Event "]
[]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
[]
["NGÀY /THÁNG","FOOTBALL",null,null,"VIETCARE"]
[null,"COMPLAINT","ADD MONEY","Total money","COMPLAINT","ADD MONEY","Total money"]
["2020-11-01",6,6,110000,5,5,270000]
["2020-11-02",12,12,280000,18,18,380000]
["2020-11-03",3,3,40000,4,4,160000]
["2020-11-04",10,10,170000,9,9,270000]
["2020-11-05",17,17,260000,15,15,440000]
["2020-11-06",3,3,50000,8,8,190000]
["2020-11-07",9,9,120000,7,7,150000]
["2020-11-08",4,4,100000,13,13,450000]
["2020-11-09",9,9,120000,12,12,230000]
["2020-11-10",17,17,380000,6,6,100000]
["2020-11-11",4,4,60000,11,11,370000]
["2020-11-12",5,5,340000,14,14,410000]
["2020-11-13",12,12,200000,9,9,360000]
["2020-11-14",16,16,270000,11,11,400000]
["2020-11-15",null,null,null,10,10,220000]
["2020-11-16",8,8,130000,9,9,470000]
["2020-11-17"]
["2020-11-18"]
["2020-11-19"]
["2020-11-20"]
["2020-11-21"]
["2020-11-22"]
["2020-11-23"]
["2020-11-24",{"$nulls":24},{"$f":"SUM(Y258:Y264)","v":0}]
["2020-11-25"]
["2020-11-26"]
["2020-11-27"]
["2020-11-28"]
["2020-11-29"]
["2020-11-30"]
["Total",{"$f":"SUM(B241:B270)","v":135},{"$f":"SUM(C241:C270)","v":135},2630000,161,161,4870000]
{"$rows_empty":1048302}
[null,null,{"$f":"SUM(H1048575:INDEX(#REF!,1,$D$1))","v":{"$error":"#REF!"}}]

{"sheet":"08.2020","index":152,"n_rows":1048567,"n_cols":38,"rows_kept":1048567,"cut":false,"hidden":false,"merged":[[209,0,211,0],[209,5,211,5],[215,0,215,36],[230,1,230,2],[230,3,230,4],[221,0,224,0],[221,5,224,5],[225,0,227,0],[225,5,227,5],[218,0,219,0],[218,5,219,5],[131,1,131,4],[136,0,136,4],[137,1,137,4],[201,0,202,0],[201,5,202,5],[102,0,102,5],[107,0,107,5],[124,0,124,4],[125,1,125,4],[130,0,130,4],[205,0,208,0],[205,5,208,5],[94,0,94,5],[3,0,3,5],[4,0,4,5],[30,0,30,5],[33,0,33,5],[36,0,36,5],[48,0,48,5],[50,0,50,5],[58,0,58,1],[60,0,60,5],[91,0,91,1],[93,0,93,5],[203,5,204,5],[98,0,98,5]]}
[" ",null,"DATE",{"$f":"'09.2020'!D1","v":13},"Month","August"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1&\" / \"&$F$1","v":"Acc 13 / August"},"Acc last month","+/-","%",{"$f":"D1","v":13},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["NATCOM"]
["INTERLAND"]
[null,"BON INFO",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":476607},{"$f":"'07.2020'!C6","v":458564},{"$f":"+C6-D6","v":18043},{"$f":"+IFERROR(+E6/D6,\"\")","v":3.9346743311729659E-2},{"$f":"+INDEX(H6:AL6,1,$D$1)","v":36740},36806,36809,35622,37691,37459,37344,36841,36346,36213,36398,35763,36575,36740,45003,42297,39639,39047,38428,37645,38052,37702,37273,35030,36659,36661,37481,36707,37143,36526,35666,36550]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":347606},{"$f":"'07.2020'!C7","v":126150},{"$f":"+C7-D7","v":221456},1.7554974237019421,{"$f":"+INDEX(H7:AL7,1,$D$1)","v":25991},{"$f":"H8-H9","v":28453},{"$f":"I8-I9","v":27863},27445,27705,25863,{"$f":"M8-M9","v":27162},26927,27366,26740,25018,25082,25991,25991,{"$f":"U8-U9","v":25476},{"$f":"V8-V9","v":27251},27973,31462,31700,33161,33156,34489,35575,30449,35279,36788,37338,39711,37962,{"$f":"AJ8-AJ9","v":37414},35886,{"$f":"AL8-AL9","v":37571}]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":370960},{"$f":"'07.2020'!C8","v":174269},196691,1.1286631586799718,28584,28453,27863,27445,27705,28411,29863,29575,29980,29404,27525,27592,28560,28584,28010,29963,30756,34604,34876,36427,36404,37889,39123,33646,38868,40460,41002,43636,41693,41107,39489,41273]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":23354},{"$f":"'07.2020'!C9","v":48119},-24765,-0.51466156819551534,2593,{"$nulls":4},2548,2701,2648,2614,2664,2507,2510,2569,2593,2534,2712,2783,3142,3176,3266,3248,3400,3548,3197,3589,3672,3664,3925,3731,3693,3603,3702]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":215005},{"$f":"'07.2020'!C10","v":139714},75291,0.53889374006899815,15949,{"$f":"H11-H12","v":17520},{"$f":"I11-I12","v":18809},18768,16010,15822,14936,16646,16295,16681,16452,15150,15967,15949,{"$f":"U11-U12","v":15159},{"$f":"V11-V12","v":16082},17666,16239,15727,15474,16066,15551,15600,13932,16051,15604,15976,15741,15932,14803,15261,{"$f":"AL11-AL12","v":16114}]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":223424},{"$f":"'07.2020'!C11","v":191296},32128,0.16794914687186349,16657,17759,19380,19281,16396,16641,16101,17513,16848,17201,16566,16479,16602,16657,15823,16609,18419,16250,16179,16117,16552,16520,16163,14593,16189,16379,16557,16381,16361,15432,15748,16305]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":8419},{"$f":"'07.2020'!C12","v":51582},-43163,-0.83678414950951885,708,239,571,513,386,819,1165,867,553,520,114,1329,635,708,664,527,753,11,452,643,486,969,563,661,138,775,581,640,429,629,487,191]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":319998},{"$f":"'07.2020'!C13","v":298912},21086,7.0542500802911898E-2,23698,{"$f":"H14-H15","v":23984},{"$f":"I14-I15","v":25644},23178,28397,{"$f":"L14-L15","v":26154},25331,{"$f":"N14-N15","v":24492},24479,23949,23869,23113,23710,23698,{"$f":"U14-U15","v":27056},{"$f":"V14-V15","v":27420},25985,25411,24921,24367,24136,23629,23676,21750,23443,23448,23813,24064,23459,22767,22697,{"$f":"AL14-AL15","v":22788}]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":319998},{"$f":"'07.2020'!C14","v":299912},20086,6.6972978740430525E-2,23698,23984,25644,23178,28397,26154,25331,24492,24479,23949,23869,23113,23710,23698,27056,27420,25985,25411,24921,24367,24136,23629,23676,21750,23443,23448,23813,24064,23459,22767,22697,22788]
[null,"LUCKY_WORD COST",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":0},{"$f":"'07.2020'!C15","v":1000},-1000,-1,0]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":292705},{"$f":"'07.2020'!C16","v":362118},-69413,-0.19168613545860741,17700,{"$f":"H17-H18","v":25750},{"$f":"I17-I18","v":29063},26171,31549,{"$f":"L17-L18","v":30424},{"$f":"M17-M18","v":25432},18000,17960,17764,17870,17424,{"$f":"S17-S18","v":17598},17700,{"$f":"U17-U18","v":20800},{"$f":"V17-V18","v":19642},19329,18962,18540,18346,18402,18142,18046,16420,17518,17818,17934,18530,19286,19398,19860,{"$f":"AL17-AL18","v":19880}]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":292705},{"$f":"'07.2020'!C17","v":362150},-69445,-0.19175755902250449,17700,25750,29063,26171,31549,30424,25432,18000,17960,17764,17870,17424,17598,17700,20800,19642,19329,18962,18540,18346,18402,18142,18046,16420,17518,17818,17934,18530,19286,19398,19860,19880]
[null,"LUCKY_CARD COST",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":0},{"$f":"'07.2020'!C18","v":32},-32,-1,0]
[null,"IVR_DATING 933",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":265447},{"$f":"'07.2020'!C19","v":255401},10046,3.9334223436869861E-2,20489,19853,20459,19601,20240,20110,19809,21227,21124,20985,20597,20226,20727,20489,26814,25028,23648,23053,22347,21980,22079,21404,21567,19034,20966,21407,21905,22569,22089,22162,20461,20752]
[null,"N_EDU 398 NET",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":247874},{"$f":"'07.2020'!C20","v":367102},-119228,-0.32478166831016991,19427,{"$f":"H21-H22","v":18805},{"$f":"I21-I22","v":17893},18339,19297,19155,19303,19120,19344,{"$f":"P21-P22","v":19029},19372,19246,19544,19427,{"$f":"U21-U22","v":19441},{"$f":"V21-V22","v":19957},18811,19366,19411,19279,19860,19385,19345,16145,0,19091,18909,19483,{"$f":"AI21-AI22","v":19463},19504,17748,{"$f":"AL21-AL22","v":18739}]
[null,"N_EDU 398",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":249594},{"$f":"'07.2020'!C21","v":372032},-122438,-0.3291060984001376,19427,18805,19253,18339,19297,19155,19303,19120,19344,19389,19372,19246,19544,19427,19441,19957,19171,19366,19411,19279,19860,19385,19345,17505,null,19091,18909,19483,19463,19504,18928,18739]
[null,"N_EDU 398 COST",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":1720},{"$f":"'07.2020'!C22","v":4930},-3210,-0.65111561866125756,0,null,1360,{"$nulls":6},360,{"$nulls":6},360,{"$nulls":6},1360,{"$nulls":4},0,0,1180]
[null,"FORTUNE 822 NET",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":267321},{"$f":"'07.2020'!C23","v":486682},-219361,-0.45072757981597839,20845,{"$f":"H24-H25","v":20449},{"$f":"I24-I25","v":20846},20145,20644,20380,20431,20542,20664,20913,20433,20274,20755,20845,{"$f":"U24-U25","v":21219},{"$f":"V24-V25","v":21367},20951,20511,20169,20400,19715,19638,19820,17435,19264,20705,20686,21212,21826,21470,21748,{"$f":"AL24-AL25","v":22125}]
[null,"FORTUNE 822 ",{"$f":"SUM(H24:INDEX(H24:AL24,1,$D$1))","v":267391},{"$f":"'07.2020'!C24","v":531533},-264142,-0.49694374573168554,20865,20449,20846,20145,20694,20380,20431,20542,20664,20913,20433,20274,20755,20865,21279,21467,20951,20591,20284,20400,19815,19638,19820,17435,19264,20705,20686,21212,21826,21525,21748,22125]
[null,"FORTUNE 822 COST",{"$f":"SUM(H25:INDEX(H25:AL25,1,$D$1))","v":70},{"$f":"'07.2020'!C25","v":44851},-44781,-0.99843927671623822,20,null,null,null,50,{"$nulls":8},20,60,100,0,80,115,null,100,0,0,{"$nulls":5},0,55,0]
[null,"TOTAL",{"$f":"SUM(C6,C7,C8,C10,C13,C16,C19,C20,C23)","v":2803523},{"$f":"SUM(D6,D7,D8,D10,D13,D16,D19,D20,D23)","v":2668912},{"$f":"C26-D26","v":134611},{"$f":"+IFERROR(+E26/D26,\"\")","v":5.0436657334524328E-2},0]
[null,null,null,"TM MUSIC"]
[null,"IVR_RADIO  945",{"$f":"SUM(H28:INDEX(H28:AL28,1,$D$1))","v":100060},{"$f":"'07.2020'!C28","v":104434},{"$f":"+C28-D28","v":-4374},{"$f":"+IFERROR(+E28/D28,\"\")","v":-4.1882911695424858E-2},{"$f":"+INDEX(H28:AL28,1,$D$1)","v":7627},8363,8175,8459,8259,8434,7462,7325,7166,7205,7184,7040,7361,7627,7488,7560,7592,7253,7553,7337,7209,7684,7168,6215,7053,7396,1368,5587,8527,8568,8189,8670]
[null,"CALL_PRO 526",{"$f":"SUM(H29:INDEX(H29:AL29,1,$D$1))","v":1136544},{"$f":"'07.2020'!C29","v":1093384},{"$f":"+C29-D29","v":43160},{"$f":"+IFERROR(+E29/D29,\"\")","v":3.9473780483343456E-2},{"$f":"+INDEX(H29:AL29,1,$D$1)","v":94740},89860,86432,87172,91700,88856,75332,70800,100524,88288,87000,83304,92536,94740,105564,96180,87224,97768,95688,94224,95592,96152,93676,67300,106472,95556,102780,98036,94616,93404,90120,98660]
[null,"TOTAL",{"$f":"SUM(C28,C29)","v":1236604},{"$f":"SUM(D28,D29)","v":1197818},{"$f":"+C30-D30","v":38786},{"$f":"+IFERROR(+E30/D30,\"\")","v":3.2380545291521748E-2},0]
["THIÊN AN"]
[null,"HOROSCOPE 566",{"$f":"SUM(H32:INDEX(H32:AL32,1,$D$1))","v":228899},{"$f":"'07.2020'!C32","v":216074},{"$f":"+C32-D32","v":12825},{"$f":"+IFERROR(+E32/D32,\"\")","v":5.9354665531253181E-2},{"$f":"+INDEX(H32:AL32,1,$D$1)","v":17951},17051,17212,17343,17455,17953,17748,17565,17550,18099,17619,17532,17821,17951,18174,17264,17973,17755,17163,17701,17744,17847,17116,15810,16483,17581,19153,17729,18779,16856,17475,18324]
[null,"TOTAL",{"$f":"C32","v":228899},{"$f":"'07.2020'!C33","v":216074},{"$f":"+C33-D33","v":12825},{"$f":"+IFERROR(+E33/D33,\"\")","v":5.9354665531253181E-2},{"$f":"G32","v":17951}]
["GLOBAL SOLUTION (GTS)"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H35:INDEX(H35:AL35,1,$D$1))","v":382625},{"$f":"'07.2020'!C35","v":406982},{"$f":"+C35-D35","v":-24357},{"$f":"+IFERROR(+E35/D35,\"\")","v":-5.9847855679120945E-2},{"$f":"+INDEX(H35:AL35,1,$D$1)","v":30082},30078,29768,29071,29890,29492,29216,28398,29800,29378,28796,28724,29932,30082,30574,30182,29098,29940,29604,29834,29630,29652,29310,25222,29246,29856,29600,29684,28992,29532,29206,31637]
[null,"TOTAL",{"$f":"C35","v":382625},{"$f":"'07.2020'!C36","v":406982},{"$f":"E35","v":-24357},{"$f":"F35","v":-5.9847855679120945E-2},{"$f":"G35","v":30082}]
["TELETECH"]
[null,"MILLION GAME NET",{"$f":"SUM(H38:INDEX(H38:AL38,1,$D$1))","v":160278},{"$f":"'07.2020'!C38","v":160758},{"$f":"+C38-D38","v":-480},{"$f":"+IFERROR(+E38/D38,\"\")","v":-2.9858545142387935E-3},{"$f":"+INDEX(H38:AL38,1,$D$1)","v":12941},{"$f":"H39-H40","v":12608},{"$f":"I39-I40","v":12649},12518,12162,12311,12076,11897,12287,12387,11909,12125,12408,12941,12704,12716,12420,12456,11952,12495,12638,12396,12522,10956,12355,12450,15692,12830,14295,12350,12383,{"$f":"AL39-AL40","v":12153}]
[null,"MILLION GAME ",{"$f":"SUM(H39:INDEX(H39:AL39,1,$D$1))","v":199282},{"$f":"'07.2020'!C39","v":199860},-578,{"$f":"+IFERROR(+E39/D39,\"\")","v":-2.8920244170919642E-3},{"$f":"+INDEX(H39:AL39,1,$D$1)","v":15943},15510,15749,15618,15262,15311,15076,14897,15187,15387,14909,15025,15408,15943,15804,15816,15520,15556,15052,15495,15638,15496,15526,13958,15055,15450,15692,15930,14295,15150,15383,15160]
[null,"MILLION GAME COST",{"$f":"SUM(H40:INDEX(H40:AL40,1,$D$1))","v":39004},{"$f":"'07.2020'!C40","v":39102},-98,-2.5062656641604009E-3,3002,2902,3100,3100,3100,3000,3000,3000,2900,3000,3000,2900,3000,3002,3100,3100,3100,3100,3100,3000,3000,3100,3004,3002,2700,3000,null,3100,0,2800,3000,3007]
[null,"NEW_VOTING",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":153683},{"$f":"'07.2020'!C41","v":158937},-5254,-3.3057123262676409E-2,11312,12897,12610,12962,13139,13168,11513,10692,11004,11454,11399,10494,11039,11312,11325,11595,11649,11324,11153,11235,11283,11416,11114,9056,10727,12238,1973,9514,13172,13865,13315,14884]
[null,"RELIGIOUS 727",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":311819},{"$f":"'07.2020'!C42","v":264094},47725,0.18071217066650511,30969,21928,21560,22277,20589,21932,20596,21990,23092,21143,22548,31983,31212,30969,30501,30216,27663,28968,29241,29520,29667,29853,29394,27267,29700,30129,31050,31518,31563,30168,29703,31182]
[null,"USSD_CHATTING",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":716272},{"$f":"'07.2020'!C43","v":1126740},-410468,-0.36429699842022117,0,82762,75550,83632,81934,81754,80912,79678,79606,70444,{"$nulls":9},104604,103176,101544,null,92352,103629,100497,102957,107505,99000,96192,93219,94350]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H44:INDEX(H44:AL44,1,$D$1))","v":91062},{"$f":"'07.2020'!C44","v":138876},-47814,-0.34429275036723406,0,10324,10658,10658,10604,10332,9930,9636,9738,9182]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H45:INDEX(H45:AL45,1,$D$1))","v":137635},{"$f":"'07.2020'!C45","v":139826},-2191,-1.5669474918827687E-2,10131,{"$f":"H46-H47","v":11135},{"$f":"I46-I47","v":11303},11865,11528,11571,10356,10047,9810,9954,10064,9838,10033,10131,{"$f":"U46-U47","v":9788},{"$f":"V46-V47","v":9905},10201,9777,10374,{"$f":"Z46-Z47","v":10143},{"$f":"AA46-AA47","v":10817},11262,10974,9347,10534,11130,1310,8240,12222,13060,12039,{"$f":"AL46-AL47","v":12817}]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":137635},{"$f":"'07.2020'!C46","v":139826},-2191,-1.5669474918827687E-2,10131,11135,11303,11865,11528,11571,10356,10047,9810,9954,10064,9838,10033,10131,9788,9905,10201,9777,10374,10143,10817,11262,10974,9347,10534,11130,1310,8240,12222,13060,12039,12817]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H47:INDEX(H47:AL47,1,$D$1))","v":0},{"$f":"'07.2020'!C47","v":0},0,"",0]
[null,"TOTAL",{"$f":"SUM(C38,C41,C42,C43,C44,C45,)","v":1570749},{"$f":"SUM(D38,D41,D42,D43,D44,D45,)","v":1989231},-418482,{"$f":"+IFERROR(+E48/D48,\"\")","v":-0.21037375749724391},0]
["SMART SOLUTION "]
[null,"DATA CREDIT",{"$f":"SUM(H50:INDEX(H50:AL50,1,$D$1))","v":0},{"$f":"'07.2020'!C50","v":0},{"$f":"+C50-D50","v":0},{"$f":"+IFERROR(+E50/D50,\"\")","v":""},{"$f":"+INDEX(H50:AL50,1,$D$1)","v":0}]
["VIETTECH "]
[null,"E-News 368",{"$f":"SUM(H52:INDEX(H52:AL52,1,$D$1))","v":496558},{"$f":"'07.2020'!C52","v":624919},{"$f":"+C52-D52","v":-128361},{"$f":"+IFERROR(+E52/D52,\"\")","v":-0.20540422038696216},{"$f":"+INDEX(H52:AL52,1,$D$1)","v":38067},38532,39056,39309,38793,37243,38478,37739,38127,37976,37784,37403,38051,38067,37826,35146,36988,36461,36839,37054,37205,37220,36504,32024,35648,36624,37801,37619,37582,36314,34003,35287]
[null,"N-EVENT 3333",{"$f":"SUM(H53:INDEX(H53:AL53,1,$D$1))","v":323566},{"$f":"'07.2020'!C53","v":695632},-372066,-0.53486038595119256,{"$f":"+INDEX(H53:AL53,1,$D$1)","v":25481},23644,24367,23549,24464,24215,24311,25546,26105,25992,25384,25030,25478,25481,25318,25765,25824,26265,25411,25322,25410,25992,25322,22639,25127,25358,26153,26425,25995,24228,24506,26044]
[null,"IDOL 272 NET",{"$f":"SUM(H54:INDEX(H54:AL54,1,$D$1))","v":344170},{"$f":"'07.2020'!C54","v":397988},-53818,-0.13522518266882419,30829,{"$f":"H55-H56","v":21854},{"$f":"I55-I56","v":23372},23034,24199,24933,25017,25245,27779,28929,29064,29496,30419,30829,{"$f":"U55-U56","v":31225},{"$f":"V55-V56","v":30010},27904,27515,27123,27210,26758,26402,26084,23716,25568,29410,27599,26749,26593,26626,26784,{"$f":"AL55-AL56","v":26752}]
[null,"IDOL 272",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":344170},{"$f":"'07.2020'!C55","v":407988},-63818,-0.15642126729217526,30829,21854,23372,23034,24199,24933,25017,25245,27779,28929,29064,29496,30419,30829,31225,30010,27904,27515,27123,27210,26758,26402,26084,23716,25568,29410,27599,26749,26593,26626,26784,26752]
[null,"IDOL 272 COST",{"$f":"SUM(H56:INDEX(H56:AL56,1,$D$1))","v":0},{"$f":"'07.2020'!C56","v":10000},-10000,-1,0,{"$nulls":27},0,0,0]
[null,"TOTAL",{"$f":"SUM(C52,C53,C54)","v":1164294},{"$f":"SUM(D52,D53,D54)","v":1718539},-554245,-0.32250941060982613,0]
[null,"TOTAL SERVICE",{"$nulls":4},0]
["TOTAL COST"]
[null,"REMAIN",{"$f":"C58-C59","v":0}]
["TELEMOR"]
[null,null,"INTERLAND"]
[null,"HOROSCOPE 184",{"$f":"SUM(H63:INDEX(H63:AL63,1,$D$1))","v":1003},{"$f":"'07.2020'!C63","v":1103},{"$f":"+C63-D63","v":-100},{"$f":"+IFERROR(+E63/D63,\"\")","v":-9.0661831368993653E-2},{"$f":"+INDEX(H63:AL63,1,$D$1)","v":72},{"$f":"1+61+2+7+10","v":81},{"$f":"2+7+10+59+1","v":79},{"$f":"1+10+59+2+8","v":80},{"$f":"8+10+2+60","v":80},{"$f":"62+1+2+9+7","v":81},{"$f":"9+1+7+1+1+59","v":78},{"$f":"7+2+2+9+59+1","v":80},{"$f":"2+2+9+6+60","v":79},{"$f":"6+10+2+58+1","v":77},{"$f":"1+6+58+2+9","v":76},{"$f":"1+5+9+51","v":66},{"$f":"56+3+6+9","v":74},{"$f":"55+2+6+8+1","v":72},{"$f":"2+55+9+7+3","v":76},{"$f":"14+55+7","v":76},{"$f":"8+55+10+2","v":75},{"$f":"10+58+2+6","v":76},{"$f":"8+54+9","v":71},{"$f":"10+56+6+2","v":74},{"$f":"2+54+7+9+1","v":73},{"$f":"9+5+2+54","v":70},{"$f":"55+10+9","v":74},{"$f":"10+54+2+6+1","v":73},{"$f":"2+53+10+7","v":72},{"$f":"2+8+7+54","v":71},{"$f":"17+54","v":71},{"$f":"7+8+55","v":70},{"$f":"10+6+1+55","v":72},{"$f":"2+9+55+5+1","v":72},{"$f":"7+54+6+2+1","v":70},{"$f":"1+9+51+8","v":69}]
[null,"LUCKY NET",{"$f":"SUM(H64:INDEX(H64:AL64,1,$D$1))","v":3187},{"$f":"'07.2020'!C64","v":2413},774,0.32076253626191464,{"$f":"+INDEX(H64:AL64,1,$D$1)","v":250},{"$f":"H65-H66","v":273},{"$f":"I65-I66","v":263},261,{"$f":"K65-K66","v":250},251,246,244,244,{"$f":"P65-P66","v":233},234,212,226,250,{"$f":"U65-U66","v":276},283,269,264,255,248,245,240,244,242,243,237,235,232,234,233,228,{"$f":"AL65-AL66","v":224}]
[null,"LUCKY ",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":3187},{"$f":"'07.2020'!C65","v":2413},774,0.32076253626191464,250,{"$f":"220+53","v":273},{"$f":"212+51","v":263},{"$f":"209+52","v":261},{"$f":"51+199","v":250},{"$f":"198+53","v":251},{"$f":"196+50","v":246},{"$f":"194+50","v":244},{"$f":"192+52","v":244},{"$f":"183+50","v":233},{"$f":"51+183","v":234},{"$f":"166+46","v":212},{"$f":"50+176","v":226},{"$f":"51+199","v":250},{"$f":"51+225","v":276},{"$f":"232+51","v":283},{"$f":"219+50","v":269},{"$f":"49+215","v":264},{"$f":"48+207","v":255},{"$f":"199+49","v":248},{"$f":"199+46","v":245},{"$f":"49+191","v":240},{"$f":"195+49","v":244},{"$f":"47+195","v":242},{"$f":"46+197","v":243},{"$f":"191+46","v":237},{"$f":"47+188","v":235},{"$f":"185+47","v":232},{"$f":"49+185","v":234},{"$f":"49+184","v":233},{"$f":"181+47","v":228},{"$f":"178+46","v":224}]
[null,"LUCKY COST",{"$f":"SUM(H66:INDEX(H66:AL66,1,$D$1))","v":0},{"$f":"'07.2020'!C66","v":0},0,"",0]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H67:INDEX(H67:AL67,1,$D$1))","v":3493},{"$f":"'07.2020'!C67","v":3436},57,1.6589057043073341E-2,275,{"$f":"H68-H69","v":257},{"$f":"I68-I69","v":247},246,251,267,280,298,298,288,262,263,261,275,{"$f":"U68-U69","v":266},{"$f":"V68-V69","v":264},272,248,248,247,226,236,245,258,272,263,281,328,282,273,255,{"$f":"AL68-AL69","v":262}]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H68:INDEX(H68:AL68,1,$D$1))","v":3498},{"$f":"'07.2020'!C68","v":3441},57,1.6564952048823016E-2,275,257,247,246,251,267,280,298,298,288,267,263,261,275,266,264,272,253,248,247,226,236,245,258,277,263,281,328,282,273,255,267]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H69:INDEX(H69:AL69,1,$D$1))","v":5},{"$f":"'07.2020'!C69","v":5},0,0,0,{"$nulls":9},5,{"$nulls":6},5,{"$nulls":6},5,{"$nulls":6},5]
[null,"MILLION GAME NET",{"$f":"SUM(H70:INDEX(H70:AL70,1,$D$1))","v":1059},{"$f":"'07.2020'!C70","v":1433},{"$f":"+C70-D70","v":-374},{"$f":"+IFERROR(+E70/D70,\"\")","v":-0.26099092812281927},80,{"$f":"H71-H72","v":95},{"$f":"I71-I72","v":91},89,85,90,84,72,82,64,68,86,73,80,{"$f":"U71-U72","v":78},{"$f":"V71-V72","v":75},71,75,79,75,78,72,68,62,54,63,56,73,78,74,74,{"$f":"AL71-AL72","v":63}]
[null,"MILLION GAME ",{"$f":"SUM(H71:INDEX(H71:AL71,1,$D$1))","v":1302},{"$f":"'07.2020'!C71","v":1627},{"$f":"+C71-D71","v":-325},{"$f":"+IFERROR(+E71/D71,\"\")","v":-0.19975414874001229},94,109,106,107,101,103,100,99,101,95,95,99,93,94,92,89,90,96,91,89,92,86,84,84,83,84,83,86,101,100,99,97]
[null,"MILLION GAME COST",{"$f":"SUM(H72:INDEX(H72:AL72,1,$D$1))","v":243},{"$f":"'07.2020'!C72","v":194},{"$f":"+C72-D72","v":49},{"$f":"+IFERROR(+E72/D72,\"\")","v":0.25257731958762886},14,14,15,18,16,13,16,27,19,31,27,13,20,14,14,14,19,21,12,14,14,14,16,22,29,21,27,13,23,26,25,34]
[null,"TOTAL",{"$f":"SUM(C63,C64,C67,C70,)","v":8742},{"$f":"SUM(D63,D64,D67,D70,)","v":8385},{"$f":"+C73-D73","v":357}]
[null,null,"VIETTECH"]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H75:INDEX(H75:AL75,1,$D$1))","v":3634},{"$f":"'07.2020'!C75","v":3463},171,4.9379151025122726E-2,{"$f":"+INDEX(H75:AL75,1,$D$1)","v":258},{"$f":"H76-H77","v":300},{"$f":"I76-I77","v":284},281,270,279,274,283,286,281,282,288,268,258,{"$f":"U76-U77","v":268},{"$f":"V76-V77","v":281},272,281,340,390,423,450,447,400,384,367,354,342,350,357,340,{"$f":"AL76-AL77","v":339}]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H76:INDEX(H76:AL76,1,$D$1))","v":3634},{"$f":"'07.2020'!C76","v":3463},171,4.9379151025122726E-2,{"$f":"+INDEX(H76:AL76,1,$D$1)","v":258},300,284,281,270,279,274,283,286,281,282,288,268,258,268,281,272,281,340,390,423,450,447,400,384,367,354,342,350,357,340,339]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H77:INDEX(H77:AL77,1,$D$1))","v":0},{"$f":"'07.2020'!C77","v":0},0,"",0]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":7452},{"$f":"'07.2020'!C78","v":6340},1112,0.1753943217665615,558,{"$f":"H79-H80","v":462},{"$f":"I79-I80","v":434},434,430,544,640,688,{"$f":"O79-O80","v":711},716,665,607,563,558,{"$f":"U79-U80","v":568},{"$f":"V79-V80","v":564},527,530,504,495,484,485,504,470,460,465,463,464,465,455,445,{"$f":"AL79-AL80","v":443}]
[null,"LUCKY DRAW 151",{"$f":"SUM(H79:INDEX(H79:AL79,1,$D$1))","v":7452},{"$f":"'07.2020'!C79","v":6347},1105,0.17409799905467149,558,462,434,434,430,544,640,688,711,716,665,607,563,558,568,564,527,530,504,496,484,485,504,470,460,466,463,464,465,457,445,443]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H80:INDEX(H80:AL80,1,$D$1))","v":0},{"$f":"'07.2020'!C80","v":7},-7,-1,0,{"$nulls":18},1,{"$nulls":5},1,null,null,null,2]
[null,"TOTAL",{"$f":"SUM(C75,C78,)","v":11086},{"$f":"SUM(D75,D78,)","v":9803},{"$f":"+C81-D81","v":1283},0.13087830256044067,0]
[null,null,"GLOBAL SOLUTION (GTS) "]
[null,"IDOL 154 NET",{"$f":"SUM(H83:INDEX(H83:AL83,1,$D$1))","v":4812},{"$f":"'07.2020'!C83","v":7026},{"$f":"+C83-D83","v":-2214},{"$f":"+IFERROR(+E83/D83,\"\")","v":-0.31511528608027328},{"$f":"+INDEX(H83:AL83,1,$D$1)","v":339},{"$f":"H84-H85","v":380},{"$f":"I84-I85","v":382},384,377,386,367,375,387,373,362,360,340,339,{"$f":"U84-U85","v":338},{"$f":"V84-V85","v":326},{"$f":"W84-W85","v":316},320,310,310,305,312,365,417,462,500,522,504,478,470,402,{"$f":"AL84-AL85","v":290}]
[null,"IDOL 154 ",{"$f":"SUM(H84:INDEX(H84:AL84,1,$D$1))","v":4835},{"$f":"'07.2020'!C84","v":7055},-2220,{"$f":"+IFERROR(+E84/D84,\"\")","v":-0.31467044649184978},{"$f":"+INDEX(H84:AL84,1,$D$1)","v":339},400,382,384,377,386,367,375,387,373,365,360,340,339,338,326,316,322,310,310,305,312,365,417,467,500,522,504,478,470,402,295]
[null,"IDOL 154 COST",{"$f":"SUM(H85:INDEX(H85:AL85,1,$D$1))","v":23},{"$f":"'07.2020'!C85","v":29},-6,{"$f":"+IFERROR(+E85/D85,\"\")","v":-0.20689655172413793},0,20,{"$nulls":8},3,{"$nulls":6},2,{"$nulls":6},5,{"$nulls":6},5]
[null,"FORTUNE 152 NET",{"$f":"SUM(H86:INDEX(H86:AL86,1,$D$1))","v":3283},{"$f":"'07.2020'!C86","v":4600},-1317,-0.28630434782608694,227,{"$f":"H87-H88","v":284},{"$f":"I87-I88","v":275},275,{"$f":"K87-K88","v":269},255,256,253,249,238,241,231,230,227,230,238,244,261,247,254,265,254,256,244,235,228,231,235,234,248,239,{"$f":"AL87-AL88","v":238}]
[null,"FORTUNE 152",{"$f":"SUM(H87:INDEX(H87:AL87,1,$D$1))","v":3396},{"$f":"'07.2020'!C87","v":4600},-1204,-0.26173913043478259,239,284,275,275,269,268,269,266,262,251,253,243,242,239,241,250,256,273,260,267,278,267,269,257,247,240,243,247,246,260,251,250]
[null,"FORTUNE 152 COST",{"$f":"SUM(H88:INDEX(H88:AL88,1,$D$1))","v":113},{"$f":"'07.2020'!C88","v":0},113,"",12,{"$nulls":4},13,13,13,13,13,12,12,12,12,11,12,12,12,13,13,13,13,13,13,12,12,12,12,12,12,12,12]
[null,"DATING 157 NET",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":2470},{"$f":"'07.2020'!C89","v":0},{"$f":"+C89-D89","v":2470},{"$f":"+IFERROR(+E89/D89,\"\")","v":""},224,{"$f":"H90-H91","v":147},{"$f":"I90-I91","v":183},{"$f":"J90-J91","v":204},{"$f":"K90-K91","v":203},{"$f":"L90-L91","v":185},170,164,158,172,218,209,233,224,208,196,191,187,179,177,168,168,183,173,165,160,138,52,154,153,147,163]
[null,"DATING 157",{"$f":"SUM(H90:INDEX(H90:AL90,1,$D$1))","v":2470},{"$f":"'07.2020'!C90","v":0},{"$f":"+C90-D90","v":2470},{"$f":"+IFERROR(+E90/D90,\"\")","v":""},224,147,183,204,203,185,170,164,158,172,218,209,233,224,208,196,191,187,179,177,168,168,183,173,165,160,138,52,154,153,147,163]
[null,"DATING 157 COST",{"$f":"SUM(H91:INDEX(H91:AL91,1,$D$1))","v":0},{"$f":"'07.2020'!C91","v":0},{"$f":"+C91-D91","v":0},{"$f":"+IFERROR(+E91/D91,\"\")","v":""},0]
["TOTAL",null,{"$f":"SUM(C83,C86,C89)","v":10565},{"$f":"SUM(D83,D86,D89)","v":11626},-1061,-9.1260966798554957E-2,0]
[null,null,null,{"$f":"'07.2020'!C93","v":0}]
["VIETNAMOBILE"]
["SMART SOLUTION "]
[null,"LUCKY_NUMBER",{"$f":"SUM(H96:INDEX(H96:AL96,1,$D$1))","v":80482000},{"$f":"'07.2020'!C96","v":98396000},{"$f":"+C96-D96","v":-17914000},{"$f":"+IFERROR(+E96/D96,\"\")","v":-0.18206024635147769},{"$f":"+INDEX(H96:AL96,1,$D$1)","v":5874000},7180000,6878000,7348000,6802000,6710000,6354000,5252000,4920000,6136000,5352000,5724000,5952000,5874000,5644000,5258000,5464000,5892000,5292000,5312000,5118000,4116000,4304000,5916000,5894000,5854000,5562000,6240000,8532000,9694000,9448000,9248000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H97:INDEX(H97:AL97,1,$D$1))","v":84934000},{"$f":"'07.2020'!C97","v":111200000},{"$f":"+C97-D97","v":-26266000},{"$f":"+IFERROR(+E97/D97,\"\")","v":-0.23620503597122303},{"$f":"+INDEX(H97:AL97,1,$D$1)","v":6202000},7454000,7558000,7130000,6824000,7250000,6604000,5964000,5342000,6554000,5508000,6134000,6410000,6202000,6106000,6060000,6544000,6394000,5602000,6042000,5380000,4182000,4070000,5530000,5624000,5192000,5570000,6632000,8546000,9098000,9070000,8970000]
[null,"TOTAL",{"$f":"SUM(C96:C97)","v":165416000},{"$f":"SUM(D96:D97)","v":209596000},{"$f":"+C98-D98","v":-44180000},{"$f":"+IFERROR(+E98/D98,\"\")","v":-0.2107864653905609},0]
["VIETTECH"]
[null,"VIETCARE",{"$f":"SUM(H100:INDEX(H100:AL100,1,$D$1))","v":115138000},{"$f":"'07.2020'!C100","v":160392000},{"$f":"+C100-D100","v":-45254000},{"$f":"+IFERROR(+E100/D100,\"\")","v":-0.28214624170781583},{"$f":"+INDEX(H100:AL100,1,$D$1)","v":8163000},10164000,10746000,10713000,9609000,10026000,9180000,8151000,4920000,6136000,8769000,9102000,9459000,8163000,7707000,8022000,8811000,8727000,8112000,8763000,7788000,7470000,7107000,9156000,8226000,7797000,7650000,8496000,12660000,13371000,12723000,12426000]
[null,"CHIÊM TINH",{"$f":"SUM(H101:INDEX(H101:AL101,1,$D$1))","v":81777000},{"$f":"'07.2020'!C101","v":109824000},{"$f":"+C101-D101","v":-28047000},{"$f":"+IFERROR(+E101/D101,\"\")","v":-0.25538133741258739},{"$f":"+INDEX(H101:AL101,1,$D$1)","v":5562000},7191000,7401000,7230000,6630000,7047000,6084000,5595000,5112000,6522000,5853000,5652000,5898000,5562000,5679000,5418000,5949000,5769000,5541000,5691000,5238000,5994000,7140000,9297000,8274000,7836000,6717000,8610000,12657000,14043000,13110000,12873000]
[null,"TOTAL",{"$f":"SUM(C100:C101)","v":196915000},{"$f":"SUM(D100:D101)","v":270216000},{"$f":"SUM(E100:E101)","v":-73301000},{"$f":"+IFERROR(+E102/D102,\"\")","v":-0.27126817064866626},0]
["SMART TECH "]
[null,"KHÉO PLUS",{"$f":"SUM(H104:INDEX(H104:AL104,1,$D$1))","v":72327000},{"$f":"'07.2020'!C104","v":103293000},{"$f":"+C104-D104","v":-30966000},{"$f":"+IFERROR(+E104/D104,\"\")","v":-0.29978798176062271},{"$f":"+INDEX(H104:AL104,1,$D$1)","v":5490000},6282000,5961000,6330000,5907000,5622000,5547000,4626000,4404000,5658000,5418000,5316000,5766000,5490000,5520000,5169000,5295000,5547000,5199000,5244000,4863000,5568000,7212000,9525000,8670000,8154000,7176000,8523000,12522000,13059000,12444000,11685000]
[null,"VIETFOOD",{"$f":"SUM(H105:INDEX(H105:AL105,1,$D$1))","v":63363000},{"$f":"'07.2020'!C105","v":78126000},{"$f":"+C105-D105","v":-14763000},{"$f":"+IFERROR(+E105/D105,\"\")","v":-0.18896398126103986},{"$f":"+INDEX(H105:AL105,1,$D$1)","v":4782000},5667000,5349000,5733000,4926000,4920000,4812000,4110000,3939000,5115000,4419000,4461000,5130000,4782000,4752000,4329000,4683000,5112000,4485000,4578000,4551000,5025000,6828000,9078000,8034000,7821000,7293000,8793000,13992000,12360000,13452000,10665000]
[null,"TOTAL",{"$f":"C104+C105","v":135690000},{"$f":"D104+D105","v":181419000},{"$f":"SUM(E104:E105)","v":-45729000},{"$f":"+IFERROR(+E106/D106,\"\")","v":-0.25206290410596466},0]
[]
["BRUNDI"]
[null,"GAME PORTAL",{"$f":"SUM(H109:INDEX(H109:AL109,1,$D$1))","v":0},{"$f":"'07.2020'!C109","v":0},{"$f":"+C109-D109","v":0},{"$f":"+IFERROR(+E109/D109,\"\")","v":""},{"$f":"+INDEX(H109:AL109,1,$D$1)","v":0}]
[null,"TOTAL",{"$f":"C109","v":0},{"$f":"'07.2020'!C110","v":0},{"$f":"E109","v":0},{"$f":"+IFERROR(+E110/D110,\"\")","v":""},{"$f":"+INDEX(H110:AL110,1,$D$1)","v":0}]
[null,null,null,{"$f":"'07.2020'!C111","v":0},null,"",0]
[null,null,"LAO (KIP)"]
[null,null,"GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H114:INDEX(H114:AL114,1,$D$1))","v":35819550},{"$f":"'07.2020'!C114","v":32494750},{"$f":"+C114-D114","v":3324800},0.1023180667646312,{"$f":"+INDEX(H114:AL114,1,$D$1)","v":2680300},{"$f":"H115-H116","v":2665200},{"$f":"I115-I116","v":2627200},{"$f":"J115-J116","v":2586950},2625450,2945250,2930800,2911100,2861400,2802350,2753050,2728950,2701550,2680300,2653450,2618500,2579900,2580200,2576200,2548800,2481350,2493200,2525350,2471700,2449800,2440150,2411950,2386400,2385450,2467950,2837550,{"$f":"AL115-AL116","v":2814000}]
[null,"MILLION GAME ",{"$f":"SUM(H115:INDEX(H115:AL115,1,$D$1))","v":35819550},{"$f":"'07.2020'!C115","v":32494750},null,0,{"$f":"+INDEX(H115:AL115,1,$D$1)","v":2680300},2665200,2627200,2586950,2625450,2945250,2930800,2911100,2861400,2802350,2753050,2728950,2701550,2680300,2653450,2618500,2579900,2580200,2576200,2548800,2481350,2493200,2525350,2471700,2449800,2440150,2411950,2386400,2385450,2467950,2837550,2814000]
[null,"MILLION GAME COST",{"$f":"SUM(H116:INDEX(H116:AL116,1,$D$1))","v":0},{"$f":"'07.2020'!C116","v":0},null,null,0]
[null,"GAME PORTAL",{"$f":"SUM(H117:INDEX(H117:AL117,1,$D$1))","v":11639400},{"$f":"'07.2020'!C117","v":9694200},{"$f":"+C117-D117","v":1945200},{"$f":"+IFERROR(+E117/D117,\"\")","v":0.20065606238781952},830600,{"$f":"H118-H119","v":988600},{"$f":"I118-I119","v":962800},943400,931000,913200,899000,894000,882800,874000,858200,832800,829000,830600,1211400,1187600,1228600,1210400,1183200,1223800,1504800,1524200,1211400,1465400,1345800,1410000,1362800,1360000,1665200,1607400,1535800,{"$f":"AL118-AL119","v":1483800}]
[null,"GAME PORTAL",{"$f":"SUM(H118:INDEX(H118:AL118,1,$D$1))","v":11639400},{"$f":"'07.2020'!C118","v":9694200},null,{"$f":"+IFERROR(+E118/D118,\"\")","v":0},830600,988600,962800,943400,931000,913200,899000,894000,882800,874000,858200,832800,829000,830600,1211400,1187600,1228600,1210400,1183200,1223800,1504800,1524200,1211400,1465400,1345800,1410000,1362800,1360000,1665200,1607400,1535800,1483800]
[null,"GAME PORTAL COST",{"$f":"SUM(H119:INDEX(H119:AL119,1,$D$1))","v":0},{"$f":"'07.2020'!C119","v":0},null,null,0]
[null,"EDU NET",{"$f":"SUM(H120:INDEX(H120:AL120,1,$D$1))","v":1705850},{"$f":"'07.2020'!C120","v":10600},{"$f":"+C120-D120","v":1695250},{"$f":"+IFERROR(+E120/D120,\"\")","v":159.92924528301887},362400,{"$f":"H121-H122","v":52600},{"$f":"I121-I122","v":55200},55000,53400,104000,108400,110800,110200,107400,106000,105450,375000,362400,333200,327000,314800,288200,294600,537200,542800,502600,492600,484000,457200,453400,636800,662200,668800,647200,617000,594200]
[null,"EDU ",{"$f":"SUM(H121:INDEX(H121:AL121,1,$D$1))","v":1705850},{"$f":"'07.2020'!C121","v":10600},null,{"$f":"+IFERROR(+E121/D121,\"\")","v":0},362400,52600,55200,55000,53400,104000,108400,110800,110200,107400,106000,105450,375000,362400,333200,327000,314800,288200,294600,537200,542800,502600,492600,484000,457200,453400,636800,662200,668800,647200,617000,594200]
[null,"EDU COST",{"$f":"SUM(H122:INDEX(H122:AL122,1,$D$1))","v":0},{"$f":"'07.2020'!C122","v":0},null,null,0]
[null,"Total",{"$f":"SUM(C114,C117,C120)","v":49164800},{"$f":"SUM(D114,D117,D120)","v":42199550},{"$f":"+C123-D123","v":6965250},{"$f":"+IFERROR(+E123/D123,\"\")","v":0.1650550776015384},0]
[]
["TANZANIA (TSH)"]
[null,"VIETTECH"]
[null,"DATING NET",{"$f":"SUM(H127:INDEX(H127:AL127,1,$D$1))","v":121900},{"$f":"'07.2020'!C127","v":158000},{"$f":"+C127-D127","v":-36100},{"$f":"+IFERROR(+E127/D127,\"\")","v":-0.22848101265822784},{"$f":"+INDEX(H127:AL127,1,$D$1)","v":9900},{"$f":"H128-H129","v":9100},{"$f":"I128-I129","v":6700},9200,10500,8800,8800,8200,11200,8600,10500,10800,9600,9900,7100,11600,11100,8800,9800,8300,6300,7700,10400,10100,8400,5500,8400,7900,{"$f":"AI128-AI129","v":7400},8000,6500,{"$f":"AL128-AL129","v":7500}]
[null,"DATING",{"$f":"SUM(H128:INDEX(H128:AL128,1,$D$1))","v":121900},{"$f":"'07.2020'!C128","v":158000},null,{"$f":"+IFERROR(+E128/D128,\"\")","v":0},{"$f":"+INDEX(H128:AL128,1,$D$1)","v":9900},9100,6700,9200,10500,8800,8800,8200,11200,8600,10500,10800,9600,9900,7100,11600,11100,8800,9800,8300,6300,7700,10400,10100,8400,5500,8400,7900,7400,8000,6500,7500]
[null,"DATING COST",{"$f":"SUM(H129:INDEX(H129:AL129,1,$D$1))","v":0},{"$f":"'07.2020'!C129","v":0},null,null,0]
[]
[" MOZAMBIQUE"]
[null,"VIETTECH"]
[null,"MEDU  NET 1505",{"$f":"SUM(H133:INDEX(H133:AL133,1,$D$1))","v":185402},{"$f":"'07.2020'!C133","v":171591},{"$f":"+C133-D133","v":13811},{"$f":"+IFERROR(+E133/D133,\"\")","v":8.0487904377269201E-2},{"$f":"+INDEX(H133:AL133,1,$D$1)","v":14739},{"$f":"H134-H135","v":15159},{"$f":"I134-I135","v":13093},14508,14412,14493,14729,14418,14076,12541,14067,14565,14602,14739,14595,14952,13021,14781,14804,15434,15258,15407,{"$f":"AC134-AC135","v":15570},{"$f":"AD134-AD135","v":13959},15634,16087,16121,16175,16245,16346,13991,{"$f":"AL134-AL135","v":15546}]
[null,"MEDU",{"$f":"SUM(H134:INDEX(H134:AL134,1,$D$1))","v":188102},{"$f":"'07.2020'!C134","v":173991},null,{"$f":"+IFERROR(+E134/D134,\"\")","v":0},{"$f":"+INDEX(H134:AL134,1,$D$1)","v":14739},15159,14493,14508,14412,14493,14729,14418,14076,13841,14067,14565,14602,14739,14595,14952,14421,14781,14804,15434,15258,15407,15570,15359,15634,16087,16121,16175,16245,16346,15591,15546]
[null,"MEDU COST",{"$f":"SUM(H135:INDEX(H135:AL135,1,$D$1))","v":2700},{"$f":"'07.2020'!C135","v":2400},{"$nulls":4},1400,{"$nulls":6},1300,{"$nulls":6},1400,{"$nulls":6},1400,{"$nulls":6},1600]
[]
[" MYTEL"]
[null,"GTS"]
[null,"DATING  NET ",{"$f":"SUM(H139:INDEX(H139:AL139,1,$D$1))","v":41420},{"$f":"'07.2020'!C139","v":76591},{"$f":"+C139-D139","v":-35171},{"$f":"+IFERROR(+E139/D139,\"\")","v":-0.45920538966719326},{"$f":"+INDEX(H139:AL139,1,$D$1)","v":1996},{"$f":"H140-H141","v":1497},{"$f":"I140-I141","v":1497},3493,4491,5991,5988,1497,1996,3493,3992,4491,998,1996,21346,3538,4990,10010,4990,2495,9992,52410,{"$f":"AC140-AC141","v":17471},{"$f":"AD140-AD141","v":7488},{"$f":"AE140-AE141","v":6487},6986,6487,3493,29940,11492,3992,5489]
[null,"DATING",{"$f":"SUM(H140:INDEX(H140:AL140,1,$D$1))","v":41420},{"$f":"'07.2020'!C140","v":76591},null,{"$f":"+IFERROR(+E140/D140,\"\")","v":0},{"$f":"+INDEX(H140:AL140,1,$D$1)","v":1996},1497,1497,3493,4491,5991,5988,1497,1996,3493,3992,4491,998,1996,21346,3538,4990,10010,4990,2495,9992,52410,17471,7488,6487,6986,6487,3493,29940,11492,3992,5489]
[null,"DATING COST",{"$f":"SUM(H141:INDEX(H141:AL141,1,$D$1))","v":0},{"$f":"'07.2020'!C141","v":0}]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["1.NC","BON_INFO_NEW1",{"$f":"AVERAGE(H145:INDEX(H145:AL145,1,$D$1))","v":23612.384615384617},{"$f":"'07.2020'!C145","v":51169.846153846156},{"$f":"+C145-D145","v":-27557.461538461539},{"$f":"+IFERROR(+E145/D145,\"\")","v":-0.53854884487258115},{"$f":"+INDEX(H145:AL145,1,$D$1)","v":70603},9537,{"$f":"9537+1","v":9538},{"$f":"I145-1","v":9537},{"$f":"J145-5","v":9532},{"$f":"K145-23","v":9509},{"$f":"L145-22","v":9487},{"$f":"M145-23","v":9464},{"$f":"N145-28","v":9436},{"$f":"O145+137-28","v":9545},{"$f":"P145+5-22","v":9528},70628,{"$f":"R145-11","v":70617},{"$f":"S145-14","v":70603},{"$f":"T145+228-89697","v":-18866},{"$f":"U145+38-61","v":-18889},{"$f":"V145+9-45","v":-18925},{"$f":"W145+6-45","v":-18964},{"$f":"X145-44","v":-19008},{"$f":"Y145-46","v":-19054},{"$f":"Z145+174-52","v":-18932},{"$f":"AA145+18-38","v":-18952},{"$f":"AB145+6","v":-18946},{"$f":"AC145+3-32","v":-18975},{"$f":"AD145-22","v":-18997},{"$f":"AE145-56","v":-19053},{"$f":"AF145+110-240","v":-19183},41579,{"$f":"AH145+4-30","v":41553},{"$f":"AI145+120-32","v":41641},{"$f":"AJ145+11-31","v":41621},{"$f":"AK145+3-35","v":41589}]
[null,"BON_INFO_NEW2",{"$f":"AVERAGE(H146:INDEX(H146:AL146,1,$D$1))","v":6581.6153846153848},{"$f":"'07.2020'!C146","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",{"$f":"+INDEX(H146:AL146,1,$D$1)","v":6485},6657,6657,6657,{"$f":"J146-5","v":6652},{"$f":"K146-23","v":6629},{"$f":"L146-20","v":6609},{"$f":"M146-22","v":6587},{"$f":"N146-28","v":6559},{"$f":"O146+6-25","v":6540},{"$f":"P146-21","v":6519},{"$f":"Q146-9","v":6510},{"$f":"R146-10","v":6500},{"$f":"S146-15","v":6485},{"$f":"T146+2-66139","v":-59652},{"$f":"U146-30","v":-59682},{"$f":"V146-28","v":-59710},{"$f":"W146-30","v":-59740},{"$f":"X146-32","v":-59772},{"$f":"Y146-22","v":-59794},{"$f":"Z146+2-30","v":-59822},{"$f":"AA146-20","v":-59842},{"$f":"AB146-26","v":-59868},{"$f":"AC146-20","v":-59888},{"$f":"AD146-16","v":-59904},{"$f":"AE146-37","v":-59941},{"$f":"AF146+2-214","v":-60153},30613,{"$f":"AH146+1-14","v":30600},{"$f":"AI146+2-14","v":30588},{"$f":"AJ146-15","v":30573},{"$f":"AK146-26","v":30547}]
[null,"BON_INFO_NEW3",{"$f":"AVERAGE(H147:INDEX(H147:AL147,1,$D$1))","v":-4623.0769230769229},{"$f":"'07.2020'!C147","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",-4628,-4620,-4620,-4620,{"$f":"J147","v":-4620},{"$f":"K147-1","v":-4621},{"$f":"L147-1","v":-4622},{"$f":"M147","v":-4622},{"$f":"N147","v":-4622},{"$f":"O147-3","v":-4625},{"$f":"P147-1","v":-4626},-4626,{"$f":"R147-2","v":-4628},{"$f":"S147","v":-4628},{"$f":"T147-23197","v":-27825},{"$f":"U147-26","v":-27851},{"$f":"V147-13","v":-27864},{"$f":"W147-14","v":-27878},{"$f":"X147-17","v":-27895},{"$f":"Y147-21","v":-27916},{"$f":"Z147-21","v":-27937},{"$f":"AA147-15","v":-27952},{"$f":"AB147-19","v":-27971},{"$f":"AC147-11","v":-27982},{"$f":"AD147-5","v":-27987},{"$f":"AE147-19","v":-28006},{"$f":"AF147-25","v":-28031},6165,{"$f":"AH147-13","v":6152},{"$f":"AI147-13","v":6139},{"$f":"AJ147-16","v":6123},{"$f":"AK147-6","v":6117}]
["2.NC","LUCKY_SPIN 7878",{"$f":"AVERAGE(H148:INDEX(H148:AL148,1,$D$1))","v":70327.38461538461},{"$f":"'07.2020'!C148","v":42886.153846153844},27441.230769230766,0.63986224709427464,70290,69323,69309,69294,69275,70668,71092,71180,71048,70912,70786,70628,70451,70290,71856,72116,75738,77096,78561,79845,81141,82831,84279,85057,86031,86898,87687,88554,89293,90130,90925,91645]
["3.NC","LUCKY_DRAW_3SPIN",{"$f":"AVERAGE(H149:INDEX(H149:AL149,1,$D$1))","v":132215.69230769231},{"$f":"'07.2020'!C149","v":57851.538461538461},74364.153846153844,1.2854308774449186,104459,249398,249307,173715,105543,104596,104591,104574,104553,104538,104531,104514,104485,104459,104424,104361,104137,104079,104041,103988,103929,103866,103819,103747,103678,103604,103388,28476,103238,103159,103088,103031]
[null,"LUCKY_DRAW_5SPIN",{"$f":"AVERAGE(H150:INDEX(H150:AL150,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'07.2020'!C150","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0,{"$nulls":26},25115]
[null,"LUCKY_DRAW_7SPIN",{"$f":"AVERAGE(H151:INDEX(H151:AL151,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'07.2020'!C151","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0,{"$nulls":26},32]
["4.NC","lucky_code      ",{"$f":"AVERAGE(H152:INDEX(H152:AL152,1,$D$1))","v":59015.538461538461},{"$f":"'07.2020'!C152","v":68909.692307692312},-9894.1538461538512,-0.1435814544342317,32852,187380,{"$f":"H152-115","v":187265},{"$f":"I152-124678","v":62587},{"$f":"J152-29126","v":33461},{"$f":"K152-357","v":33104},{"$f":"L152-92","v":33012},{"$f":"M152-30","v":32982},{"$f":"N152-22","v":32960},{"$f":"O152-38","v":32922},{"$f":"P152-16","v":32906},{"$f":"Q152-13","v":32893},{"$f":"R152-15","v":32878},{"$f":"S152-26","v":32852},{"$f":"T152-137492","v":-104640},{"$f":"U152-42","v":-104682},{"$f":"V152-52","v":-104734},{"$f":"W152-40","v":-104774},{"$f":"X152-38","v":-104812},{"$f":"Y152-36","v":-104848},{"$f":"Z152-41","v":-104889},{"$f":"AA152-47","v":-104936},{"$f":"AB152-41","v":-104977},{"$f":"AC152+188-40","v":-104829},{"$f":"AD152-25","v":-104854},{"$f":"AE152-30","v":-104884},{"$f":"AF152+109-236","v":-105011},51403,{"$f":"AH152-17","v":51386},{"$f":"AI152-23","v":51363},{"$f":"AJ152-28","v":51335},{"$f":"AK152-38","v":51297}]
[null,"lucky_word      ",{"$f":"AVERAGE(H153:INDEX(H153:AL153,1,$D$1))","v":39284.153846153844},{"$f":"'07.2020'!C153","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",18461,140615,{"$f":"H153-104","v":140511},{"$f":"I153-96990","v":43521},{"$f":"J153-24452","v":19069},{"$f":"K153-360","v":18709},{"$f":"L153-91","v":18618},{"$f":"M153-29","v":18589},{"$f":"N153-23","v":18566},{"$f":"O153-37","v":18529},{"$f":"P153-12","v":18517},{"$f":"Q153-16","v":18501},{"$f":"R153-13","v":18488},{"$f":"S153-27","v":18461},{"$f":"T153-107599","v":-89138},{"$f":"U153-33","v":-89171},{"$f":"V153-45","v":-89216},{"$f":"W153-34","v":-89250},{"$f":"X153-33","v":-89283},{"$f":"Y153-26","v":-89309},{"$f":"Z153-33","v":-89342},{"$f":"AA153-36","v":-89378},{"$f":"AB153-30","v":-89408},{"$f":"AC153-26","v":-89434},{"$f":"AD153-27","v":-89461},{"$f":"AE153-28","v":-89489},{"$f":"AF153+2-220","v":-89707},53010,{"$f":"AH153-20","v":52990},{"$f":"AI153-20","v":52970},{"$f":"AJ153-25","v":52945},{"$f":"AK153-33","v":52912}]
["5.NC","LUCKY_CARD_ENSOCIAL",{"$f":"AVERAGE(H154:INDEX(H154:AL154,1,$D$1))","v":71462.692307692312},{"$f":"'07.2020'!C154","v":86693.307692307688},-15230.615384615376,-0.17568386522604432,42573,175051,{"$f":"H154-225","v":174826},{"$f":"I154-22559","v":152267},{"$f":"J154-109118","v":43149},{"$f":"K154-445","v":42704},{"$f":"L154-19","v":42685},{"$f":"M154-14","v":42671},{"$f":"N154-21","v":42650},{"$f":"O154-22","v":42628},{"$f":"P154-12","v":42616},{"$f":"Q154-10","v":42606},{"$f":"R154-17","v":42589},{"$f":"S154-16","v":42573},{"$f":"T154-75838","v":-33265},{"$f":"U154-20","v":-33285},{"$f":"V154-32","v":-33317},{"$f":"W154-25","v":-33342},{"$f":"X154-23","v":-33365},{"$f":"Y154-30","v":-33395},{"$f":"Z154-22","v":-33417},{"$f":"AA154-23","v":-33440},{"$f":"AB154-18","v":-33458},{"$f":"AC154-18","v":-33476},{"$f":"AD154-13","v":-33489},{"$f":"AE154-24","v":-33513},{"$f":"AF154+12-124","v":-33625},171791,{"$f":"AH154+23-26","v":171788},{"$f":"AI154+13-20","v":171781},{"$f":"AJ154+12-30","v":171763},{"$f":"AK154+15-34","v":171744}]
[null,"LUCKY_CARD_NATECH  ",{"$f":"AVERAGE(H155:INDEX(H155:AL155,1,$D$1))","v":54096.076923076922},{"$f":"'07.2020'!C155","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",31651,134542,{"$f":"H155-204","v":134338},{"$f":"I155-17501","v":116837},{"$f":"J155-84676","v":32161},{"$f":"K155-391","v":31770},{"$f":"L155-16","v":31754},{"$f":"M155-11","v":31743},{"$f":"N155-21","v":31722},{"$f":"O155+2-24","v":31700},{"$f":"P155-12","v":31688},{"$f":"Q155-9","v":31679},{"$f":"R155-15","v":31664},{"$f":"S155-13","v":31651},{"$f":"T155-75840","v":-44189},{"$f":"U155-29+181","v":-44037},{"$f":"V155+16-32","v":-44053},{"$f":"W155+7-25","v":-44071},{"$f":"X155+4-24","v":-44091},{"$f":"Y155-31","v":-44122},{"$f":"Z155-20","v":-44142},{"$f":"AA155-25","v":-44167},{"$f":"AB155-18","v":-44185},{"$f":"AC155-17","v":-44202},{"$f":"AD155-11","v":-44213},{"$f":"AE155-22","v":-44235},{"$f":"AF155+836-137","v":-43536},58090,{"$f":"AH155+905-51","v":58944},{"$f":"AI155+885-47","v":59782},{"$f":"AJ155+831-51","v":60562},{"$f":"AK155+1046-61","v":61547}]
["6.NC","IVR_DATING_FRIEND    ",{"$f":"AVERAGE(H156:INDEX(H156:AL156,1,$D$1))","v":6829.6153846153848},{"$f":"'07.2020'!C156","v":123830.83333333333},-117001.21794871794,-0.94484721453637377,6725,6909,{"$f":"H156-1","v":6908},{"$f":"I156-7","v":6901},6900,{"$f":"K156-21","v":6879},{"$f":"L156-22","v":6857},{"$f":"M156-29","v":6828},{"$f":"N156-19","v":6809},{"$f":"O156-18","v":6791},{"$f":"P156-21","v":6770},{"$f":"Q156-10","v":6760},{"$f":"R156-12","v":6748},{"$f":"S156-23","v":6725},{"$f":"T156-111528","v":-104803},{"$f":"U156-93","v":-104896},{"$f":"V156-39","v":-104935},{"$f":"W156-26","v":-104961},{"$f":"X156-22","v":-104983},{"$f":"Y156-43","v":-105026},{"$f":"Z156-49","v":-105075},{"$f":"AA156-23","v":-105098},{"$f":"AB156-21","v":-105119},{"$f":"AC156-24","v":-105143},{"$f":"AD156+88-31","v":-105086},{"$f":"AE156+369-53","v":-104770},{"$f":"AF156+18-223","v":-104975},40492,{"$f":"AH155+3","v":58093},{"$f":"AI156-25","v":58068},{"$f":"AJ156-27","v":58041},{"$f":"AK156-37","v":58004}]
[null,"IVR_DATING_LOVE_STORY",{"$f":"AVERAGE(H157:INDEX(H157:AL157,1,$D$1))","v":2719.8461538461538},{"$f":"'07.2020'!C157","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",2612,2801,{"$f":"H157-2","v":2799},{"$f":"I157-7","v":2792},2791,{"$f":"K157-23","v":2768},{"$f":"L157-19","v":2749},{"$f":"M157-29","v":2720},{"$f":"N157-21","v":2699},{"$f":"O157-17","v":2682},{"$f":"P157-22","v":2660},{"$f":"Q157-11","v":2649},{"$f":"R157-13","v":2636},{"$f":"S157-24","v":2612},{"$f":"T157-111529","v":-108917},{"$f":"U157-93","v":-109010},{"$f":"V157-39","v":-109049},{"$f":"W157-27","v":-109076},{"$f":"X157-21","v":-109097},{"$f":"Y157-45","v":-109142},{"$f":"Z157-49","v":-109191},{"$f":"AA157-25","v":-109216},{"$f":"AB157-21","v":-109237},{"$f":"AC157-22","v":-109259},{"$f":"AD157+6-25","v":-109278},{"$f":"AE157+27-35","v":-109286},{"$f":"AF157+3-218","v":-109501},45252,{"$f":"AH157-12","v":45240},{"$f":"AI157-28","v":45212},{"$f":"AJ157-28","v":45184},{"$f":"AK157-44","v":45140}]
["7.NC","HOROSCOPE 566",{"$f":"AVERAGE(H158:INDEX(H158:AL158,1,$D$1))","v":229539.84615384616},{"$f":"'07.2020'!C158","v":237128.30769230769},-7588.4615384615317,-3.2001499999351181E-2,229295,229736,{"$f":"H158+5-36","v":229705},{"$f":"I158-33","v":229672},{"$f":"J158-39","v":229633},229637,{"$f":"L158+139-179","v":229597},{"$f":"M158+19-38","v":229578},{"$f":"N158+8-47","v":229539},{"$f":"O158+2-56","v":229485},{"$f":"P158+2-62","v":229425},{"$f":"Q158-44","v":229381},{"$f":"R158-46","v":229335},{"$f":"S158-40","v":229295},{"$f":"T158+5-55","v":229245},{"$f":"U158+3-56","v":229192},{"$f":"V158+3-482","v":228713},{"$f":"W158+2-71","v":228644},{"$f":"X158+105-89","v":228660},{"$f":"Y158+7-74","v":228593},{"$f":"Z158+3-101","v":228495},{"$f":"AA158+7-102","v":228400},{"$f":"AB158+4-74","v":228330},{"$f":"AC158+4-82","v":228252},{"$f":"AD158-40","v":228212},{"$f":"AE158+3-487","v":227728},{"$f":"AF158+4-145","v":227587},227558,227718,227676,227631,{"$f":"AK158+100","v":227731}]
["8.NC","GAME_PORTAL 834",{"$f":"AVERAGE(H159:INDEX(H159:AL159,1,$D$1))","v":160110},{"$f":"'07.2020'!C159","v":165216.46153846153},-5106.4615384615317,-3.0907704298416862E-2,159488,160548,160480,160404,160331,160258,160207,160179,160104,160028,159960,159799,159644,159488,159307,159135,158983,158824,158694,158526,158358,158202,158094,157928,157755,157591,157447,157297,157148,156982,156833,156689]
["9.NC","MILLIONAIRE",{"$f":"AVERAGE(H160:INDEX(H160:AL160,1,$D$1))","v":99655.769230769234},{"$f":"'07.2020'!C160","v":101713.30769230769},-2057.5384615384537,-2.0228802977902371E-2,99342,99851,99820,99796,99762,99744,99714,99685,99652,99625,99595,99508,99431,99342,99272,99166,99085,99000,98905,98815,98718,98648,98587,98498,98423,98332,98254,98161,98087,98093,98078,98078]
["10.NC","NEW_VOTING",{"$f":"AVERAGE(H161:INDEX(H161:AL161,1,$D$1))","v":69140.230769230766},{"$f":"'07.2020'!C161","v":67678.461538461532},1461.7692307692341,2.1598736105112461E-2,69728,68589,{"$f":"H161+61","v":68650},{"$f":"I161+96-31","v":68715},{"$f":"J161+103-43","v":68775},{"$f":"K161+108-33","v":68850},{"$f":"L161+66","v":68916},{"$f":"M161+108","v":69024},{"$f":"N161+250-50","v":69224},{"$f":"O161+285-46","v":69463},{"$f":"P161+152-28","v":69587},{"$f":"Q161+114-74","v":69627},{"$f":"R161+117-69","v":69675},{"$f":"S161+143-90","v":69728},{"$f":"T161+129-74","v":69783},{"$f":"U161+108-99","v":69792},{"$f":"V161+106-77","v":69821},{"$f":"W161+99-65","v":69855},{"$f":"X161+106-82","v":69879},{"$f":"Y161+113-57","v":69935},{"$f":"Z161+88-72","v":69951},{"$f":"AA161+85-70","v":69966},{"$f":"AB161+101-76","v":69991},{"$f":"AC161+106-88","v":70009},{"$f":"AD161+86-77","v":70018},{"$f":"AE161+102-80","v":70040},{"$f":"AF161+104-58","v":70086},{"$f":"AG161+91-71","v":70106},{"$f":"AH161+93-77","v":70122},{"$f":"AI161+212-83","v":70251},{"$f":"AJ161+425-70","v":70606},{"$f":"AK161+235-72","v":70769}]
["11.NC","USSD_CHATTING",{"$f":"AVERAGE(H162:INDEX(H162:AL162,1,$D$1))","v":543517.33333333337},{"$f":"'07.2020'!C162","v":548682},-5164.6666666666279,-9.412859664918163E-3,0,543792,543816,543601,543474,543362,543353,543344,543356,543558,{"$nulls":9},542995,542981,543005,null,543137,543049,542987,542905,478216,498679,498718,498287,498135]
["12.NC","BACKGROUND_MUSIC",{"$f":"AVERAGE(H163:INDEX(H163:AL163,1,$D$1))","v":66126.222222222219},{"$f":"'07.2020'!C163","v":69657.692307692312},-3531.4700854700932,-5.0697488941650055E-2,0,67579,67582,67577,67751,67781,64443,64399,64012,64012,{"$nulls":10},58975,58974,58974,58974]
["13.NC","LUCKY_ROULETTE ",{"$f":"AVERAGE(H164:INDEX(H164:AL164,1,$D$1))","v":64777.307692307695},{"$f":"'07.2020'!C164","v":64873.384615384617},-96.076923076921958,-1.4809913749149058E-3,64681,64484,{"$f":"H164+427-95","v":64816},{"$f":"I164+93-77","v":64832},{"$f":"J164+62-75","v":64819},{"$f":"K164+53-61","v":64811},{"$f":"L164-24","v":64787},{"$f":"M164+67","v":64854},{"$f":"N164+50-58","v":64846},{"$f":"O164+56-65","v":64837},{"$f":"P164+67-77","v":64827},{"$f":"Q164+54-108","v":64773},{"$f":"R164+51-86","v":64738},{"$f":"S164+70-127","v":64681},{"$f":"T164+27-98","v":64610},{"$f":"U164+36-116","v":64530},{"$f":"V164+86-113","v":64503},{"$f":"W164+468-166","v":64805},{"$f":"X164+71-111","v":64765},{"$f":"Y164+693-172","v":65286},{"$f":"Z164+486-127","v":65645},{"$f":"AA164+233-115","v":65763},{"$f":"AB164+411-142","v":66032},{"$f":"AC164+106-149","v":65989},{"$f":"AD164+65-119","v":65935},{"$f":"AE164+63-133","v":65865},{"$f":"AF164+79-134","v":65810},{"$f":"AG164+77-128","v":65759},{"$f":"AH164+413-89","v":66083},{"$f":"AI164+71-101","v":66053},{"$f":"AJ164+77-129","v":66001},{"$f":"AK164+74-116","v":65959}]
["14.NC","DATA CREDIT",{"$f":"AVERAGE(H165:INDEX(H165:AL165,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'07.2020'!C165","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["15.NC","IVR_RADIO  945",{"$f":"AVERAGE(H166:INDEX(H166:AL166,1,$D$1))","v":51821.615384615383},{"$f":"'07.2020'!C166","v":52726},-904.38461538461706,-1.7152536042647215E-2,51720,51870,{"$f":"H166-3","v":51867},{"$f":"I166-7","v":51860},{"$f":"J166-12","v":51848},{"$f":"K166-7","v":51841},{"$f":"L166-7","v":51834},{"$f":"M166+2","v":51836},{"$f":"N166+6-9","v":51833},{"$f":"O166+2-15","v":51820},{"$f":"P166-1","v":51819},{"$f":"Q166+5-43","v":51781},{"$f":"R166+3-32","v":51752},{"$f":"S166+2-34","v":51720},{"$f":"T166+5-38","v":51687},{"$f":"U166+1-34","v":51654},{"$f":"V166+4-29","v":51629},{"$f":"W166-33","v":51596},{"$f":"X166-23","v":51573},{"$f":"Y166+4-28","v":51549},{"$f":"Z166+8-25","v":51532},{"$f":"AA166+4-29","v":51507},{"$f":"AB166+6-34","v":51479},{"$f":"AC166+4-44","v":51439},{"$f":"AD166+3-40","v":51402},{"$f":"AE166+4-31","v":51375},{"$f":"AF166-44","v":51331},{"$f":"AG166+3-41","v":51293},{"$f":"AH166-38","v":51255},{"$f":"AI166-33","v":51222},{"$f":"AJ166-23","v":51199},{"$f":"AK166-29","v":51170}]
["16.NC","N-EVENT 3333",{"$f":"AVERAGE(H167:INDEX(H167:AL167,1,$D$1))","v":133644},{"$f":"'07.2020'!C167","v":98193.538461538468},35450.461538461532,0.36102641878362657,133477,133830,133797,133780,133751,133730,133649,133623,133592,133580,133548,133523,133492,133477,133446,133356,133124,133089,133065,133029,133154,133255,133226,133207,133190,133082,132853,132847,132832,132819,132788,132757]
["17.NC","Call pro 526",{"$f":"AVERAGE(H168:INDEX(H168:AL168,1,$D$1))","v":511504.53846153844},{"$f":"'07.2020'!C168","v":500487.23076923075},11017.307692307688,2.2013164402565247E-2,515640,507264,507932,508686,509375,510075,510762,511448,512253,513052,513780,514285,515007,515640,516280,516797,517274,517831,518309,518779,519207,519726,520171,520647,521180,521611,522098,522722,523345,523950,524407,524958]
["18.TM","HOROSCOPE 184",{"$f":"AVERAGE(H169:INDEX(H169:AL169,1,$D$1))","v":5295.4615384615381},{"$f":"'07.2020'!C169","v":5956.2307692307695},-660.7692307692314,-0.11093747982074373,5283,5532,{"$f":"158+648+164+958+3483+88","v":5499},{"$f":"639+161+89+3462+954+158","v":5463},{"$f":"627+942+155+156+3453","v":5333},{"$f":"39+3427+157+92+27+154+933+619","v":5448},{"$f":"3413+156+156+612+923","v":5260},{"$f":"599+156+154+914+3405","v":5228},{"$f":"3399+598+906+153+156","v":5212},{"$f":"588+903+155+3387+150","v":5183},{"$f":"152+3381+585+151+901","v":5170},{"$f":"893+150+3364+582+85","v":5074},{"$f":"904+588+149+157+3358","v":5156},{"$f":"160+90+3340+606+152+935","v":5283},{"$f":"157+92+607+946+3338","v":5140},{"$f":"604+3325+154+93+945+158","v":5279},{"$f":"151+3321+943+157","v":4572},{"$f":"591+90+150+3310+158+942","v":5241},{"$f":"938+3291+149+90+581+159","v":5208},{"$f":"150+926+3278+571+159+90","v":5174},{"$f":"902+156+565+3274+148+88","v":5133},{"$f":"888+562+142+226+154+3265","v":5237},{"$f":"3254+141+559+152+885","v":4991},{"$f":"887+3235+140+555+150","v":4967},{"$f":"551+150+879+3225+141","v":4946},{"$f":"139+869+541+148+3221","v":4918},{"$f":"527+138+853+144+3202","v":4864},{"$f":"517+141+137+827+3193","v":4815},{"$f":"3184+508+820+134+35","v":4681},{"$f":"133+80+809+3169+130+502","v":4823},{"$f":"793+496+3165+128+133+35","v":4750},{"$f":"131+789+3153+128+490+78","v":4769}]
["19.TM","LUCKY NUMBER",{"$f":"AVERAGE(H170:INDEX(H170:AL170,1,$D$1))","v":18374.692307692309},{"$f":"'07.2020'!C170","v":14260.23076923077},4114.461538461539,0.28852699546344596,19602,18798,{"$f":"3109+15580","v":18689},{"$f":"3093+15499","v":18592},{"$f":"3083+15397","v":18480},{"$f":"15288+3064","v":18352},{"$f":"3051+15180","v":18231},{"$f":"15075+3035","v":18110},{"$f":"3026+15012","v":18038},{"$f":"14904+3013","v":17917},{"$f":"3009+14806","v":17815},{"$f":"2994+14755","v":17749},{"$f":"15516+2982","v":18498},{"$f":"16630+2972","v":19602},{"$f":"2960+17107","v":20067},{"$f":"2949+17091","v":20040},{"$f":"17013+2940","v":19953},{"$f":"16889+2927","v":19816},{"$f":"2920+16610","v":19530},{"$f":"2908+16298","v":19206},{"$f":"16237+2906","v":19143},{"$f":"2891+15854","v":18745},{"$f":"15987+2884","v":18871},{"$f":"2872+15940","v":18812},{"$f":"15740+2863","v":18603},{"$f":"15505+2857","v":18362},{"$f":"2848+15282","v":18130},{"$f":"15161+2840","v":18001},{"$f":"14803+2832","v":17635},{"$f":"2824+14587","v":17411},{"$f":"14328+2819","v":17147},16898]
["20.TM","GAME PORTAL 7071",{"$f":"AVERAGE(H171:INDEX(H171:AL171,1,$D$1))","v":12304.692307692309},{"$f":"'07.2020'!C171","v":10670},1634.6923076923085,0.15320452743133164,11180,12548,12465,12384,13051,13271,13204,12723,12477,12100,11748,11498,11312,11180,11165,11030,10852,10781,10668,10557,10401,10260,10608,10827,10755,11230,11078,11035,10930,10820,10705,10625]
["21.TM","LUCKY CARD 150",{"$f":"AVERAGE(H172:INDEX(H172:AL172,1,$D$1))","v":13745.461538461539},{"$f":"'07.2020'!C172","v":12632.76923076923},1112.6923076923085,8.8079841194451614E-2,13439,13994,13894,13802,13707,13557,13477,13323,13536,13750,14323,14099,13790,13439,13430,13202,13035,13997,15317,16440,17232,17313,17212,17098,16980,16858,16726,16619,16486,16386,16303,16191]
["22.NC","NAT_EDU_ALL         ",{"$f":"AVERAGE(H173:INDEX(H173:AL173,1,$D$1))","v":124937.07692307692},{"$f":"'07.2020'!C173","v":102823.84615384616},22113.230769230766,0.21505936216531629,124756,125194,125141,125088,125033,125066,124907,124887,124859,124840,124822,124803,124786,124756,124743,124718,124692,124666,124642,124612,124614,124604,124604,124604,124596,124559,124244,42901,124219,124246,124229,124200]
[null,"NAT_EDU_GRAMMAR     ",{"$f":"AVERAGE(H174:INDEX(H174:AL174,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'07.2020'!C174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0,{"$nulls":26},38034]
[null,"NAT_EDU_VOCABULARY  ",{"$f":"AVERAGE(H175:INDEX(H175:AL175,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'07.2020'!C175","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0,{"$nulls":26},43057]
["23.NC","E-News 368",{"$f":"AVERAGE(H176:INDEX(H176:AL176,1,$D$1))","v":94725.61538461539},{"$f":"'07.2020'!C176","v":41588.307692307695},53137.307692307695,1.2776982435891744,94579,94858,{"$f":"H176+2-3","v":94857},{"$f":"I176-9","v":94848},{"$f":"J176-3","v":94845},{"$f":"K176+26-34","v":94837},{"$f":"L176-100","v":94737},{"$f":"M176-28","v":94709},{"$f":"N176-24","v":94685},{"$f":"O176-29","v":94656},{"$f":"P176-31","v":94625},{"$f":"Q176-17","v":94608},{"$f":"R176-19","v":94589},{"$f":"S176-10","v":94579},{"$f":"T176+119-30","v":94668},{"$f":"U176+12-22","v":94658},{"$f":"V176+5-122","v":94541},{"$f":"W176+3-22","v":94522},{"$f":"X176-14","v":94508},{"$f":"Y176+143-32","v":94619},{"$f":"Z176+15-36","v":94598},{"$f":"AA176+10-25","v":94583},{"$f":"AB176-30","v":94553},{"$f":"AC176+2-15","v":94540},{"$f":"AD176-15","v":94525},{"$f":"AE176+729-53","v":95201},{"$f":"AF176+140-306","v":95035},{"$f":"AG176-30","v":95005},{"$f":"AH176-12","v":94993},{"$f":"AI176-19","v":94974},{"$f":"AJ176-21","v":94953},{"$f":"AK176-18","v":94935}]
["24.NC","RELIGIOUS 727",{"$f":"AVERAGE(H177:INDEX(H177:AL177,1,$D$1))","v":169102.5},{"$f":"'07.2020'!C177","v":166957.84615384616},2144.6538461538439,1.2845481033443712E-2,0,168763,168794,168819,168843,169159,169185,169199,169205,169509,169549]
["25.TM","LUCKY DRAW 151",{"$f":"AVERAGE(H178:INDEX(H178:AL178,1,$D$1))","v":18690.923076923078},{"$f":"'07.2020'!C178","v":17906.692307692309},784.23076923076951,4.3795400945929125E-2,20316,16276,16102,15729,16713,18128,18888,19620,20404,20364,20198,20066,20178,20316,20018,19633,19390,18997,18657,18376,18132,17923,17726,17476,17223,17026,16824,16624,16441,16254,16087,15925]
["26.TM","MILLIONAIRE GAME 7071",{"$f":"AVERAGE(H179:INDEX(H179:AL179,1,$D$1))","v":4557.3076923076924},{"$f":"'07.2020'!C179","v":5660},-1102.6923076923076,-0.19482196248980699,4019,5028,4971,4929,4834,4708,4621,4497,4440,4380,4358,4281,4179,4019,3963,3899,3847,3791,3742,3692,3543,3595,3640,3494,3457,3416,3360,3857,3985,4068,4031,4203]
["27.NC","IDOL 272",{"$f":"AVERAGE(H180:INDEX(H180:AL180,1,$D$1))","v":162340.46153846153},{"$f":"'07.2020'!C180","v":130402.53846153847},31937.923076923063,0.24491795523093274,169794,155985,157027,157903,158880,159844,160621,161503,163049,164452,165772,167117,168479,169794,170804,170979,170857,170825,170800,170773,170738,170713,170682,170882,170861,172187,172120,172110,172090,172064,172035,172263]
["28.NC","NAT_FORTUNE_ALL     ",{"$f":"AVERAGE(H181:INDEX(H181:AL181,1,$D$1))","v":141153.53846153847},{"$f":"'07.2020'!C181","v":152108.30769230769},-10954.76923076922,-7.2019532640709386E-2,140973,141399,141365,141310,141255,141226,141142,141117,141091,141062,141043,141023,140990,140973,140941,140920,140789,140751,140724,140707,140680,140661,140630,140612,141263,141735,142087,2982,143191,143681,144124,144591]
[null,"NAT_FORTUNE_BETTING ",{"$f":"AVERAGE(H182:INDEX(H182:AL182,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'07.2020'!C182","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0,{"$nulls":26},50042]
[null,"NAT_FORTUNE_ROULETTE",{"$f":"AVERAGE(H183:INDEX(H183:AL183,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'07.2020'!C183","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0,{"$nulls":26},89262]
["29.Lào","MILLIONAIRE",{"$f":"AVERAGE(H184:INDEX(H184:AL184,1,$D$1))","v":71814.538461538468},{"$f":"'07.2020'!C184","v":53754},18060.538461538468,0.33598501435313594,74857,64684,64984,65235,71713,73065,73505,73796,73995,74173,74360,74530,74692,74857,74991,75118,75244,75357,75462,75554,75456,75550,75648,71115,67713,66811,66540,65745,65422,74025,74204,74078]
["30.TM","FORTUNE 152",{"$f":"AVERAGE(H185:INDEX(H185:AL185,1,$D$1))","v":12495.538461538461},{"$f":"'07.2020'!C185","v":16759.923076923078},-4264.3846153846171,-0.25443939067096882,10864,14561,14274,14029,13578,13081,12664,12057,12006,11657,11414,11211,11046,10864,10999,11322,11654,11721,12459,12918,12765,12630,12500,12386,12233,12076,12150,12907,13646,14392,14364,14257]
["31.Tanza","DATING 164",{"$f":"AVERAGE(H186:INDEX(H186:AL186,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'07.2020'!C186","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["32.TM","IDOL 154",{"$f":"AVERAGE(H187:INDEX(H187:AL187,1,$D$1))","v":15869.615384615385},{"$f":"'07.2020'!C187","v":26202.384615384617},-10332.769230769232,-0.39434461337928728,14489,17491,17202,16778,16549,16297,16044,15656,15610,15366,15179,14902,14742,14489,14252,13858,13649,13389,13306,13093,12824,13389,14525,15415,16591,17609,17882,17763,17615,17449,17284,17200]
["33.Mozambique","MEDU 1505",{"$f":"AVERAGE(H188:INDEX(H188:AL188,1,$D$1))","v":40999.076923076922},{"$f":"'07.2020'!C188","v":40427.769230769234},571.30769230768783,1.4131566078913659E-2,41706,41130,41078,40990,40928,40809,40741,40641,40612,40532,41151,40982,41688,41706,42554,42581,42550,42311,42383,42320,42179,42242,42295,42066,42530,42633,42574,42634,44247,42419,42303,42186]
["34.Lào","GAME PORTAL Lào",{"$f":"AVERAGE(H189:INDEX(H189:AL189,1,$D$1))","v":36241.230769230766},{"$f":"'07.2020'!C189","v":22416.307692307691},13824.923076923074,0.61673506924903565,43472,35187,35344,35466,35541,35608,35674,35717,35751,35787,35834,35863,35892,43472,43568,44856,45030,45127,46500,46746,50318,50382,50386,50312,50231,50254,50242,53219,53119,52994,50359,50178]
["35.Lào","EDU Lào",{"$f":"AVERAGE(H190:INDEX(H190:AL190,1,$D$1))","v":4166.6923076923076},{"$f":"'07.2020'!C190","v":0},4166.6923076923076,"",10265,2278,2305,2328,2348,3197,3381,3482,3536,3595,3618,3653,10181,10265,10321,10370,10401,10430,15992,16909,17123,17250,17339,17406,17466,21806,22637,23344,23529,23645,23725,23784]
["36.Myanma","DATING Mytel",{"$f":"AVERAGE(H191:INDEX(H191:AL191,1,$D$1))","v":169.69230769230768},{"$f":"'07.2020'!C191","v":111},58.692307692307679,0.5287595287595287,118,183,183,181,176,175,175,175,174,172,172,171,151,118,312,337,340,346,349,347,315,301,295,293,292,289,284,280,267,260,256,253]
["37.TM","DATING 157",{"$f":"AVERAGE(H192:INDEX(H192:AL192,1,$D$1))","v":8567.3846153846152},{"$f":"'07.2020'!C192","v":{"$error":"#DIV/0!"}},{"$f":"+C192-D192","v":{"$error":"#DIV/0!"}},{"$f":"+IFERROR(+E192/D192,\"\")","v":""},11086,5054,6365,7583,8059,8135,8168,8180,8194,8895,9994,10604,11059,11086,11096,11102,11099,11097,11096,11092,11088,11080,11077,11067,11065,11062,11058,11059,11052,10377,10325,10743]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"LUCKY CODE",{"$f":"SUM(H195:INDEX(H195:AL195,1,$D$1))","v":0},{"$f":"'07.2020'!C195","v":0},{"$f":"+C195-D195","v":0},{"$f":"+IFERROR(+E195/D195,\"\")","v":""},{"$f":"+INDEX(H195:AL195,1,$D$1)","v":0}]
[null,"CALL PRO",{"$f":"SUM(H196:INDEX(H196:AL196,1,$D$1))","v":4272355},{"$f":"'07.2020'!C196","v":3643394},{"$f":"+C196-D196","v":628961},{"$f":"+IFERROR(+E196/D196,\"\")","v":0.1726305197845745},{"$f":"+INDEX(H196:AL196,1,$D$1)","v":0},null,425353,456904,432464,434913,399979,415817,null,412853,418805,401916,473351,null,null,478912,null,474531,466189,null,null,475246,469634,338209,null,485476,481506,479484,482605,null,null,486239]
[null,"GAME PORTAL 7071",{"$f":"SUM(H197:INDEX(H197:AL197,1,$D$1))","v":1201147},{"$f":"'07.2020'!C197","v":1181204},{"$f":"+C197-D197","v":19943},{"$f":"+IFERROR(+E197/D197,\"\")","v":1.6883620441515607E-2},93326,92628,87446,94330,92454,95211,92311,95025,92311,89116,93835,91688,91466,93326,null,null,89453]
[{"$nulls":14},"\\"]
[]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[{"$nulls":5},"LÀO B+",{"$nulls":4},"Iwin",{"$nulls":13},"Edu",{"$nulls":6},"Edu"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[{"$nulls":7},8555,8555,8555,8555,8555,8555,8555,8555,null,null,"Box game","Box game","Box game","Box game","Box game","Box game","Box game","box game","box game","box game","box game","box game","box game","box game","box game","Mizik","Mizik","Mizik","Mizik","Mizik","Mizik"]
[{"$nulls":5},"HAITI B+",null,"Idol",null,123,null,123,123,123,null,null,123,"Idol",null,"idol","Idol",{"$nulls":13},"Lotri","Lotri","Katchans","Katchans"]
[{"$nulls":37},"Lotri"]
[{"$nulls":5},"TIMOR",null,"Dating","Dating","Fitun","Desportu","Cinema","Cinema","Gratis","Dating","Dating","rudal","Gratis","Timor TV","Timor TV","Gatis","Gatis","Gatis","Gatis","Cinema","Fortune","Lotaria","Lotaria","Game Portal","Game Portal","Idol","Idol","Gratis","Millionaire","Millionaire","Millionaire","Gratis","Dating"]
[{"$nulls":7},"Fitun","Fitun","Despotu","Lottery","Lucky Draw","Lotaria",null,"Singapura","Singapura","Lucky card",null,"Horo Lucky","Horo Lucky",{"$nulls":4},"Fortune","Lucky Card","Desportu","Desportu","Horo Lucky","Horo Lucky","Game Portal","Game Portal",null,"Fortune","Fortune","Fortune",null,"Millionaire"]
[{"$nulls":7},"Tinan","Tinan","Tinan","Lucky Draw","Game Portal",null,null,"Lucky Card","Lucky Card","Desportu",null,"Lotari","Lotari",{"$nulls":4},"Lucky card","Rudal","Tinan","Tinan","Timor TV","Timor TV","Fitun","Fitun",null,"Cinema","Cinema","Cinema",null,"Rudal"]
[{"$nulls":7},"Desportu","Desportu","Lottery","Game Portal","Lotaria",null,null,"Gratis","Gratis","Dating",{"$nulls":7},"Rudal","Cinemal","Fitun","Fitun","Fitun","Fitun","Desportu","Desportu",{"$nulls":5},"Cinema"]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
[]
[]
["LỊCH TRUYỀN THÔNG KẾ HOẠCH"]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[{"$nulls":5},"LÀO B+",{"$nulls":4},"Iwin",{"$nulls":6},"Edu",{"$nulls":6},"Edu",{"$nulls":6},"Edu",null,null,null,"Iwin"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[]
[{"$nulls":5},"HAITI B+"]
[{"$nulls":5},"TIMOR",{"$nulls":4},"Lucky Draw","Lucky Draw",null,"Lucky Card","Lucky Card","Lucky Card","Lucky Card",null,"Lucky Draw","Lucky Draw",null,"Idol","Idol",null,"Lucky Card","Lucky Card","Lucky Card",null,"Idol","Idol","Idol","Idol",null,"Millionaire","Millionaire","Millionaire",null,"Millionaire"]
[{"$nulls":10},"Game Portal","Game Portal",null,"Dating","Dating","Dating","Dating",null,"Horo Lucky","Horo Lucky",null,"Fortune","Fortune",null,"Fortune","Fortune","Fortune",null,"Game Portal","Game Portal","Game Portal","Game Portal",null,"Fortune","Fortune","Fortune",null,"Dating"]
[]
[]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
[]
["NGÀY /THÁNG","FOOTBALL",null,"VIETCARE"]
[null,"COMPLAINT","ADD MONEY","COMPLAINT","ADD MONEY"]
["2020-08-01",22,22,11,11]
["2020-08-02",2,2,9,9]
["2020-08-03",2,2,6,6]
["2020-08-04",13,13,8,8]
["2020-08-05",11,11,7,7]
["2020-08-06",6,6,5,5]
["2020-08-07",7,7,5,5]
["2020-08-08",10,10,0,0]
["2020-08-09",6,6,7,7]
["2020-08-10",6,6,5,5]
["2020-08-11",21,11,5,5]
["2020-08-12",14,14,9,9]
["2020-08-13",3,3,11,11]
["2020-08-14",4,4,4,4]
["2020-08-15",7,7,4,4]
["2020-08-16",3,3,0,0]
["2020-08-17",10,10,8,8]
["2020-08-18",8,8,4,4]
["2020-08-19",8,8,4,4]
["2020-08-20",8,8,2,2]
["2020-08-21",11,11,6,6]
["2020-08-22",6,6,9,9]
["2020-08-23",6,6,7,7]
["2020-08-24",7,7,0,0]
["2020-08-25",5,5,20,20]
["2020-08-26",10,10,10,10]
["2020-08-27",6,6,6,6]
["2020-08-28",5,5,14,14]
["2020-08-29",17,17,18,18]
["2020-08-30",13,13,6,6]
["2020-08-31",null,null,15,15]
{"$rows_empty":1048303}
[null,null,{"$f":"SUM(H1048567:INDEX(H1048576:AK1048576,1,$D$1))","v":0}]

{"sheet":"09.2020","index":153,"n_rows":1048568,"n_cols":40,"rows_kept":1048568,"cut":false,"hidden":false,"merged":[[223,0,226,0],[223,5,226,5],[227,0,229,0],[227,5,229,5],[232,1,232,3],[232,4,232,6],[220,0,221,0],[220,5,221,5],[132,1,132,4],[137,0,137,4],[138,1,138,4],[203,0,204,0],[203,5,204,5],[205,5,206,5],[207,0,210,0],[207,5,210,5],[211,0,213,0],[211,5,213,5],[217,0,217,36],[131,0,131,4],[50,0,50,5],[58,0,58,1],[60,0,60,5],[92,0,92,1],[94,0,94,5],[95,0,95,5],[99,0,99,5],[103,0,103,5],[108,0,108,5],[125,0,125,4],[126,1,126,4],[48,0,48,5],[3,0,3,5],[4,0,4,5],[30,0,30,5],[33,0,33,5],[36,0,36,5]]}
[" ",null,"DATE",{"$f":"'10.2020'!D1","v":13},"Month","September"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1&\" / \"&$F$1","v":"Acc 13 / September"},"Acc last month","+/-","%",{"$f":"D1","v":13},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["NATCOM"]
["INTERLAND"]
[null,"BON INFO",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":464591},{"$f":"'08.2020'!C6","v":476607},{"$f":"+C6-D6","v":-12016},{"$f":"+IFERROR(+E6/D6,\"\")","v":-2.5211547459437229E-2},{"$f":"+INDEX(H6:AL6,1,$D$1)","v":34269},36411,35988,36904,36651,36525,35622,35771,35886,35466,35418,35091,34589,34269,35026,35090,34614,34542,34903,35038,34597,35530,34705,34211,33876,34080,33620,33167,34247,34636,33994]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":393191},{"$f":"'08.2020'!C7","v":347606},{"$f":"+C7-D7","v":45585},0.13113985374245554,{"$f":"+INDEX(H7:AL7,1,$D$1)","v":35050},{"$f":"H8-H9","v":32137},{"$f":"I8-I9","v":25461},22730,19088,16292,{"$f":"M8-M9","v":22132},32954,40082,38580,37684,35118,35883,35050,{"$f":"U8-U9","v":30966},{"$f":"V8-V9","v":33766},34122,34269,33890,34829,33910,33356,32916,32944,32927,33230,29003,31914,32652,{"$f":"AJ8-AJ9","v":31793},30446,{"$f":"AL8-AL9","v":0}]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":433216},{"$f":"'08.2020'!C8","v":370960},62256,0.16782402415354755,38437,35429,27873,25121,21088,18292,24390,36576,44193,42635,41288,38494,39400,38437,34068,37085,37697,37615,37297,37994,37104,36517,36222,36192,36163,36563,31712,35159,35785,34867,33620]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":40025},{"$f":"'08.2020'!C9","v":23354},16671,0.71383917101995376,3387,3292,2412,2391,2000,2000,2258,3622,4111,4055,3604,3376,3517,3387,3102,3319,3575,3346,3407,3165,3194,3161,3306,3248,3236,3333,2709,3245,3133,3074,3174]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":189203},{"$f":"'08.2020'!C10","v":215005},-25802,-0.12000651147647728,13280,{"$f":"H11-H12","v":15120},{"$f":"I11-I12","v":15096},14882,15046,15063,14992,15317,14737,14056,14171,13591,13852,13280,{"$f":"U11-U12","v":14619},{"$f":"V11-V12","v":13603},13690,13731,14223,14718,13568,15414,13593,13174,13619,13885,13121,13428,13645,14191,13438,{"$f":"AL11-AL12","v":0}]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":195822},{"$f":"'08.2020'!C11","v":223424},-27602,-0.12354089086221713,13951,15141,15654,15519,15637,15624,15523,15366,15287,14739,14694,14166,14521,13951,14621,14312,14349,14328,14788,15335,14273,15450,14130,13742,14150,14434,13725,14042,14171,14835,13984]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":6619},{"$f":"'08.2020'!C12","v":8419},-1800,-0.21380211426535217,671,21,558,637,591,561,531,49,550,683,523,575,669,671,2,709,659,597,565,617,705,36,537,568,531,549,604,614,526,644,546]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":288806},{"$f":"'08.2020'!C13","v":319998},-31192,-9.7475609222557644E-2,21263,{"$f":"H14-H15","v":22432},{"$f":"I14-I15","v":22600},23358,22825,{"$f":"L14-L15","v":22438},22738,{"$f":"N14-N15","v":22535},22283,21964,21794,21589,20987,21263,{"$f":"U14-U15","v":21649},{"$f":"V14-V15","v":21197},21040,20598,21073,21294,21568,21141,20960,20366,20390,20706,20664,20682,20552,20610,20379,{"$f":"AL14-AL15","v":0}]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":288806},{"$f":"'08.2020'!C14","v":319998},-31192,-9.7475609222557644E-2,21263,22432,22600,23358,22825,22438,22738,22535,22283,21964,21794,21589,20987,21263,21649,21197,21040,20598,21073,21294,21568,21141,20960,20366,20390,20706,20664,20682,20552,20610,20379]
[null,"LUCKY_WORD COST",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":0},{"$f":"'08.2020'!C15","v":0},0,"",0]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":274754},{"$f":"'08.2020'!C16","v":292705},-17951,-6.1327958183153689E-2,19832,{"$f":"H17-H18","v":20354},{"$f":"I17-I18","v":21126},21996,21866,{"$f":"L17-L18","v":22056},{"$f":"M17-M18","v":23020},21868,21374,20806,20252,20400,{"$f":"S17-S18","v":19804},19832,{"$f":"U17-U18","v":20150},{"$f":"V17-V18","v":19790},19604,19136,19184,20126,19968,19530,18824,18600,18364,18494,18498,18476,18482,18222,18134,{"$f":"AL17-AL18","v":0}]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":274754},{"$f":"'08.2020'!C17","v":292705},-17951,-6.1327958183153689E-2,19832,20354,21126,21996,21866,22056,23020,21868,21374,20806,20252,20400,19804,19832,20150,19790,19604,19136,19184,20126,19968,19530,18824,18600,18364,18494,18498,18476,18482,18222,18134]
[null,"LUCKY_CARD COST",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":0},{"$f":"'08.2020'!C18","v":0},0,"",0]
[null,"IVR_DATING 933",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":264242},{"$f":"'08.2020'!C19","v":265447},-1205,-4.5395125957347418E-3,19365,19723,20558,23358,20738,20954,20541,20592,20150,19329,19773,19421,19740,19365,19776,19539,19729,20056,20524,20845,20211,19965,20123,23065,27618,30378,32809,36371,35270,41014,42373]
[null,"N_EDU 398 NET",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":240618},{"$f":"'08.2020'!C20","v":247874},-7256,-2.9272937056730435E-2,16680,{"$f":"H21-H22","v":18612},{"$f":"I21-I22","v":18907},19319,18992,18977,18023,18988,18721,{"$f":"P21-P22","v":18269},18444,18466,18220,16680,{"$f":"U21-U22","v":18357},{"$f":"V21-V22","v":17831},17542,17612,17612,17407,18432,16942,17647,17445,17176,17545,17603,16347,{"$f":"AI21-AI22","v":17695},17738,17791,{"$f":"AL21-AL22","v":0}]
[null,"N_EDU 398",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":243128},{"$f":"'08.2020'!C21","v":249594},-6466,-2.5906071460051121E-2,18010,18612,18907,19319,18992,18977,19203,18988,18721,18269,18444,18466,18220,18010,18357,17831,17542,17612,17612,17407,18432,18272,17647,17445,17176,17545,17603,17677,17695,17738,17791]
[null,"N_EDU 398 COST",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":2510},{"$f":"'08.2020'!C22","v":1720},790,0.45930232558139533,1330,null,null,null,0,0,1180,{"$nulls":4},0,0,1330,{"$nulls":4},0,0,0,1330,{"$nulls":5},1330]
[null,"FORTUNE 822 NET",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":300073},{"$f":"'08.2020'!C23","v":267321},32752,0.12251936810052334,22761,{"$f":"H24-H25","v":21835},{"$f":"I24-I25","v":22870},23264,23021,23211,23382,23395,23046,22855,23459,23749,23225,22761,{"$f":"U24-U25","v":23124},{"$f":"V24-V25","v":22843},22207,21424,21885,22897,22243,22070,21381,21123,20753,20731,21087,20918,20537,21217,20698,{"$f":"AL24-AL25","v":0}]
[null,"FORTUNE 822 ",{"$f":"SUM(H24:INDEX(H24:AL24,1,$D$1))","v":300594},{"$f":"'08.2020'!C24","v":267391},33203,0.12417396247442883,22763,21835,22870,23314,23021,23211,23432,23445,23403,22863,23461,23751,23225,22763,23124,22843,22207,21424,21885,22969,22243,22072,21381,21127,20761,20731,21091,20918,20542,21217,20698]
[null,"FORTUNE 822 COST",{"$f":"SUM(H25:INDEX(H25:AL25,1,$D$1))","v":521},{"$f":"'08.2020'!C25","v":70},451,6.4428571428571431,2,null,null,50,0,0,50,50,357,8,2,2,0,2,{"$nulls":4},0,72,0,2,null,4,8,null,4,null,5]
[null,"TOTAL",{"$f":"SUM(C7,C10,C13,C16,C19,C20,C23,)","v":1950887},{"$f":"SUM(D7,D10,D13,D16,D19,D20,D23,)","v":1955956},{"$f":"C26-D26","v":-5069},{"$f":"+IFERROR(+E26/D26,\"\")","v":-2.5915715895449593E-3},0]
[null,null,null,"TM MUSIC"]
[null,"IVR_RADIO  945",{"$f":"SUM(H28:INDEX(H28:AL28,1,$D$1))","v":108193},{"$f":"'08.2020'!C28","v":100060},{"$f":"+C28-D28","v":8133},{"$f":"+IFERROR(+E28/D28,\"\")","v":8.1281231261243259E-2},{"$f":"+INDEX(H28:AL28,1,$D$1)","v":8033},7958,8421,8870,8599,8438,8215,8193,8279,8251,8580,8205,8151,8033,8242,8260,8418,8152,7655,8962,8564,8648,8432,8497,8715,8808,8342,8049,8503,8631,8388]
[null,"CALL_PRO 526",{"$f":"SUM(H29:INDEX(H29:AL29,1,$D$1))","v":1112908},{"$f":"'07.2020'!C29","v":1093384},{"$f":"+C29-D29","v":19524},{"$f":"+IFERROR(+E29/D29,\"\")","v":1.7856489577312271E-2},{"$f":"+INDEX(H29:AL29,1,$D$1)","v":88768},83328,95832,97216,47436,51088,91908,95844,94524,87016,97800,90024,92124,88768,102760,90360,93221,93364,93908,121956,91156,99632,93956,94484,94188,98912,94892,94256,98548,111616,92380]
[null,"TOTAL",{"$f":"SUM(C28:C29)","v":1221101},{"$f":"SUM(D28:D29)","v":1193444},{"$f":"+C30-D30","v":27657},{"$f":"+IFERROR(+E30/D30,\"\")","v":2.3174107876029373E-2},0]
["THIÊN AN"]
[null,"HOROSCOPE 566",{"$f":"SUM(H32:INDEX(H32:AL32,1,$D$1))","v":230682},{"$f":"'08.2020'!C32","v":228899},{"$f":"+C32-D32","v":1783},{"$f":"+IFERROR(+E32/D32,\"\")","v":7.7894617276615449E-3},{"$f":"+INDEX(H32:AL32,1,$D$1)","v":17017},17339,17797,18283,18395,17354,17756,18174,17897,17490,17983,17417,17780,17017,17789,17530,17122,16851,17740,18351,16898,17827,17923,17257,16997,17152,17582,16692,17460,{"$f":"18886","v":18886},18045]
[null,"TOTAL",{"$f":"C32","v":230682},{"$f":"'07.2020'!C33","v":216074},{"$f":"+C33-D33","v":14608},{"$f":"+IFERROR(+E33/D33,\"\")","v":6.760646815442857E-2},{"$f":"G32","v":17017}]
["GLOBAL SOLUTION (GTS)"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H35:INDEX(H35:AL35,1,$D$1))","v":408861},{"$f":"'08.2020'!C35","v":382625},{"$f":"+C35-D35","v":26236},{"$f":"+IFERROR(+E35/D35,\"\")","v":6.8568441685723625E-2},{"$f":"+INDEX(H35:AL35,1,$D$1)","v":35603},32846,17518,13095,36045,35036,34808,34639,33874,32687,34093,33905,34712,35603,36466,38086,39036,39710,38611,41691,39667,39074,39009,38389,38204,38362,38007,38469,37007,39272,37700]
[null,"TOTAL",{"$f":"C35","v":408861},{"$f":"'08.2020'!C36","v":382625},{"$f":"E35","v":26236},{"$f":"F35","v":6.8568441685723625E-2},{"$f":"G35","v":35603},{"$nulls":17},0,0,0]
["TELETECH"]
[null,"MILLION GAME NET",{"$f":"SUM(H38:INDEX(H38:AL38,1,$D$1))","v":158768},{"$f":"'08.2020'!C38","v":160278},{"$f":"+C38-D38","v":-1510},{"$f":"+IFERROR(+E38/D38,\"\")","v":-9.4211307852606098E-3},{"$f":"+INDEX(H38:AL38,1,$D$1)","v":11378},{"$f":"H39-H40","v":11829},{"$f":"I39-I40","v":15293},12632,12650,12350,12381,12035,11923,11346,11754,11643,11554,11378,11418,11202,11180,11305,11196,11909,11803,11523,11365,11203,11149,11347,11124,11484,11406,11490,11164,{"$f":"AL39-AL40","v":0}]
[null,"MILLION GAME ",{"$f":"SUM(H39:INDEX(H39:AL39,1,$D$1))","v":165186},{"$f":"'08.2020'!C39","v":199282},-34096,{"$f":"+IFERROR(+E39/D39,\"\")","v":-0.1710942282795235},{"$f":"+INDEX(H39:AL39,1,$D$1)","v":11378},14829,15593,15732,12650,12352,12383,12041,11925,11352,11754,11643,11554,11378,11418,11202,11180,11305,11196,11909,11803,11523,11365,11203,11149,11347,11128,11495,11406,11501,11172]
[null,"MILLION GAME COST",{"$f":"SUM(H40:INDEX(H40:AL40,1,$D$1))","v":6418},{"$f":"'08.2020'!C40","v":39004},-32586,-0.83545277407445395,0,3000,300,3100,0,2,2,6,2,6,{"$nulls":16},4,11,null,11,8]
[null,"NEW_VOTING",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":181751},{"$f":"'08.2020'!C41","v":153683},28068,0.18263568514409531,14993,13069,13084,13358,12946,13236,13541,13583,14886,14265,14704,14818,15268,14993,15000,14657,14851,14835,13974,16294,15030,14826,14583,15251,15245,15936,15155,14386,14995,16486,15242]
[null,"RELIGIOUS 727",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":381543},{"$f":"'08.2020'!C42","v":311819},69724,0.22360407800679241,28527,28962,29463,29763,29973,29559,29553,29583,29568,29118,29418,29187,28869,28527,29061,29451,28863,28932,29622,30498,29400,27909,28479]
[null,"USSD_CHATTING",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":1160445},{"$f":"'08.2020'!C43","v":716272},444173,0.6201177764871445,83733,89844,92877,93900,91878,91524,90561,90441,89655,86871,88329,86343,84489,83733,86721,83778,90732,89052,90225,93705,88026,86856,84723,82509,81270,82605,81258,83640,81804,83280,80346]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H44:INDEX(H44:AL44,1,$D$1))","v":0},{"$f":"'08.2020'!C44","v":91062},-91062,-1,0]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H45:INDEX(H45:AL45,1,$D$1))","v":29472},{"$f":"'08.2020'!C45","v":137635},-108163,-0.78586842009663238,0,{"$f":"H46-H47","v":11787},{"$f":"I46-I47","v":8867},8818,0,0,0,0,0,0,0,0,0,0,{"$f":"U46-U47","v":0},{"$f":"V46-V47","v":0},17874,18288,19048,{"$f":"Z46-Z47","v":20456},{"$f":"AA46-AA47","v":20674},20994,21308,18738,0,0,0,0,0,0,0,{"$f":"AL46-AL47","v":0}]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":29472},{"$f":"'08.2020'!C46","v":137635},-108163,-0.78586842009663238,0,11787,8867,{"$f":"I46+97-146","v":8818},{"$nulls":12},17874,18288,19048,20456,20674,20994,21308,18738]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H47:INDEX(H47:AL47,1,$D$1))","v":0},{"$f":"'08.2020'!C47","v":0},0,"",0]
[null,"TOTAL",{"$f":"SUM(C38,C41,C42,C43,C44,C45)","v":1911979},{"$f":"SUM(D38,D41,D42,D43,D44,D45)","v":1570749},341230,{"$f":"+IFERROR(+E48/D48,\"\")","v":0.21724031019596385},0]
["SMART SOLUTION "]
[null,"DATA CREDIT",{"$f":"SUM(H50:INDEX(H50:AL50,1,$D$1))","v":0},{"$f":"'08.2020'!C50","v":0},{"$f":"+C50-D50","v":0},{"$f":"+IFERROR(+E50/D50,\"\")","v":""},{"$f":"+INDEX(H50:AL50,1,$D$1)","v":0}]
["VIETTECH "]
[null,"E-News 368",{"$f":"SUM(H52:INDEX(H52:AL52,1,$D$1))","v":459699},{"$f":"'08.2020'!C52","v":496558},{"$f":"+C52-D52","v":-36859},{"$f":"+IFERROR(+E52/D52,\"\")","v":-7.422899238356849E-2},{"$f":"+INDEX(H52:AL52,1,$D$1)","v":34045},34934,35860,36207,36264,36200,35802,34645,35593,34677,35394,35001,35077,34045,34216,34352,33958,34121,35626,36982,36992,36334,37486,36843,36661,36945,36862,35852,36561,38464,37371]
[null,"N-EVENT 3333",{"$f":"SUM(H53:INDEX(H53:AL53,1,$D$1))","v":314312},{"$f":"'08.2020'!C53","v":323566},-9254,-2.860003832293875E-2,{"$f":"+INDEX(H53:AL53,1,$D$1)","v":22734},23986,24972,24815,25309,24620,24534,24885,24592,23455,24028,23587,22795,22734,23573,22419,22545,22775,22942,24028,21928,23711,22591,22656,22878,23210,22116,22956,23279,23172,22436]
[null,"IDOL 272 NET",{"$f":"SUM(H54:INDEX(H54:AL54,1,$D$1))","v":326714},{"$f":"'08.2020'!C54","v":344170},-17456,-5.0719121364441989E-2,23760,{"$f":"H55-H56","v":25488},{"$f":"I55-I56","v":25706},26365,25751,25638,26215,25647,25467,24449,24101,24194,23933,23760,{"$f":"U55-U56","v":24399},{"$f":"V55-V56","v":24112},23593,23492,23832,25202,21906,24638,23667,23172,22722,22850,22881,23211,22699,22841,22711,{"$f":"AL55-AL56","v":0}]
[null,"IDOL 272",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":326714},{"$f":"'08.2020'!C55","v":344170},-17456,-5.0719121364441989E-2,23760,25488,25706,26365,25751,25638,26215,25647,25467,24449,24101,24194,23933,23760,24399,24112,23593,23492,23832,25202,21906,24638,23667,23172,22722,22850,22881,23211,22699,22841,22711]
[null,"IDOL 272 COST",{"$f":"SUM(H56:INDEX(H56:AL56,1,$D$1))","v":0},{"$f":"'08.2020'!C56","v":0},0,"",0]
[null,"TOTAL",{"$f":"SUM(C52:C54)","v":1100725},{"$f":"SUM(D52:D54)","v":1164294},-63569,-5.4598752548754868E-2,0]
[null,"TOTAL SERVICE",{"$nulls":4},0]
["TOTAL COST"]
[null,"REMAIN",{"$f":"C58-C59","v":0}]
["TELEMOR"]
[null,null,"INTERLAND"]
[null,"HOROSCOPE 184",{"$f":"SUM(H63:INDEX(H63:AL63,1,$D$1))","v":879},{"$f":"'08.2020'!C63","v":1003},{"$f":"+C63-D63","v":-124},{"$f":"+IFERROR(+E63/D63,\"\")","v":-0.12362911266201396},{"$f":"+INDEX(H63:AL63,1,$D$1)","v":64},{"$f":"9+6+55+1","v":71},{"$f":"55+1+2+5+8","v":71},{"$f":"6+2+7+55","v":70},72,69,69,{"$f":"52+4+1+9+1","v":67},{"$f":"57+7+1","v":65},{"$f":"16+50","v":66},{"$f":"15+50","v":65},{"$f":"6+9+1+49","v":65},{"$f":"10+49+6","v":65},{"$f":"5+49+9+1","v":64},{"$f":"2+5+8+50","v":65},{"$f":"3+50+5+8","v":66},{"$f":"8+1+57","v":66},4,{"$f":"52+5+7","v":64},{"$f":"8+51+5","v":64},{"$f":"1+6+5+48","v":60},{"$f":"6+45+6","v":57},{"$f":"5+2+42+4+1","v":54},{"$f":"6+4+1+48+1","v":60},{"$f":"7+5+2+48","v":62},{"$f":"7+1+49+4","v":61},{"$f":"4+6+1+49","v":60},{"$f":"6+4+1+48+1","v":60},{"$f":"5+1+6+49","v":61},{"$f":"8+5+47","v":60},{"$f":"1+5+47+6","v":59}]
[null,"LUCKY NET",{"$f":"SUM(H64:INDEX(H64:AL64,1,$D$1))","v":2675},{"$f":"'08.2020'!C64","v":3187},-512,-0.16065265139629745,{"$f":"+INDEX(H64:AL64,1,$D$1)","v":195},{"$f":"H65-H66","v":222},{"$f":"I65-I66","v":221},217,218,209,203,202,200,{"$f":"P65-P66","v":199},197,198,194,195,193,189,188,3,189,190,180,164,152,173,182,183,181,176,178,174,172,{"$f":"AL65-AL66","v":0}]
[null,"LUCKY ",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":2675},{"$f":"'08.2020'!C65","v":3187},-512,-0.16065265139629745,195,{"$f":"175+47","v":222},{"$f":"47+174","v":221},{"$f":"47+170","v":217},218,209,203,{"$f":"45+157","v":202},{"$f":"155+45","v":200},{"$f":"153+46","v":199},{"$f":"152+45","v":197},{"$f":"154+44","v":198},{"$f":"44+150","v":194},{"$f":"151+44","v":195},{"$f":"149+44","v":193},{"$f":"145+44","v":189},{"$f":"43+145","v":188},3,{"$f":"45+144","v":189},{"$f":"144+46","v":190},{"$f":"136+44","v":180},{"$f":"41+123","v":164},{"$f":"37+115","v":152},{"$f":"42+131","v":173},{"$f":"46+136","v":182},{"$f":"44+139","v":183},{"$f":"44+137","v":181},{"$f":"132+44","v":176},{"$f":"44+134","v":178},{"$f":"130+44","v":174},{"$f":"129+43","v":172}]
[null,"LUCKY COST",{"$f":"SUM(H66:INDEX(H66:AL66,1,$D$1))","v":0},{"$f":"'08.2020'!C66","v":0},0,"",0]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H67:INDEX(H67:AL67,1,$D$1))","v":2960},{"$f":"'08.2020'!C67","v":3493},-533,-0.15259089607787002,211,{"$f":"H68-H69","v":249},{"$f":"I68-I69","v":242},244,245,237,228,226,222,214,215,215,212,211,202,217,227,16,241,232,211,178,172,215,227,223,224,207,212,215,206,0]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H68:INDEX(H68:AL68,1,$D$1))","v":2965},{"$f":"'08.2020'!C68","v":3498},-533,-0.15237278444825614,211,249,242,244,245,237,228,231,222,214,215,215,212,211,207,217,227,16,241,232,211,183,172,215,227,223,224,207,217,215,206]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H69:INDEX(H69:AL69,1,$D$1))","v":5},{"$f":"'08.2020'!C69","v":5},0,0,0,{"$nulls":6},5,{"$nulls":6},5,{"$nulls":6},5,{"$nulls":6},5]
[null,"MILLION GAME NET",{"$f":"SUM(H70:INDEX(H70:AL70,1,$D$1))","v":922},{"$f":"'08.2020'!C70","v":1059},{"$f":"+C70-D70","v":-137},{"$f":"+IFERROR(+E70/D70,\"\")","v":-0.12936732766761094},55,{"$f":"H71-H72","v":83},{"$f":"I71-I72","v":86},84,76,74,66,43,63,66,76,74,76,55,{"$f":"U71-U72","v":60},{"$f":"V71-V72","v":59},64,1,44,49,43,40,58,37,41,25,15,3,19,25,23,{"$f":"AL71-AL72","v":0}]
[null,"MILLION GAME ",{"$f":"SUM(H71:INDEX(H71:AL71,1,$D$1))","v":1207},{"$f":"'08.2020'!C71","v":1302},{"$f":"+C71-D71","v":-95},{"$f":"+IFERROR(+E71/D71,\"\")","v":-7.2964669738863286E-2},85,103,101,101,95,95,90,89,89,88,91,90,90,85,83,82,85,1,89,81,75,70,63,73,77,75,79,74,81,79,77]
[null,"MILLION GAME COST",{"$f":"SUM(H72:INDEX(H72:AL72,1,$D$1))","v":285},{"$f":"'08.2020'!C72","v":243},{"$f":"+C72-D72","v":42},{"$f":"+IFERROR(+E72/D72,\"\")","v":0.1728395061728395},30,20,15,17,19,21,24,46,26,22,15,16,14,30,23,23,21,null,45,32,32,30,5,36,36,50,64,71,62,54,54]
[null,"EVENT",{"$f":"SUM(H73:INDEX(H73:AL73,1,$D$1))","v":0},0,{"$f":"+C73-D73","v":0},{"$f":"+IFERROR(+E73/D73,\"\")","v":""},0,{"$nulls":23},5,10,9,11,14,18,28]
[null,"TOTAL",{"$f":"SUM(C63,C64,C67,C70, C73)","v":7436},{"$f":"SUM(D63,D64,D67,D70, D73)","v":8742},-1306,-0.56623998780379237]
[null,null,"VIETTECH"]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H76:INDEX(H76:AL76,1,$D$1))","v":3961},{"$f":"'08.2020'!C75","v":3634},327,8.9983489268024214E-2,{"$f":"+INDEX(H76:AL76,1,$D$1)","v":287},{"$f":"H77-H78","v":341},{"$f":"I77-I78","v":334},326,318,310,295,291,304,291,282,290,292,287,{"$f":"U77-U78","v":286},{"$f":"V77-V78","v":289},330,9,411,413,378,329,306,350,391,418,417,386,379,374,378,{"$f":"AL77-AL78","v":0}]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H77:INDEX(H77:AL77,1,$D$1))","v":3961},{"$f":"'08.2020'!C76","v":3634},327,8.9983489268024214E-2,{"$f":"+INDEX(H77:AL77,1,$D$1)","v":287},341,334,326,318,310,295,291,304,291,282,290,292,287,286,289,330,9,411,413,378,329,306,350,391,418,417,386,379,374,378]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":0},{"$f":"'08.2020'!C77","v":0},0,"",0]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H79:INDEX(H79:AL79,1,$D$1))","v":5153},{"$f":"'08.2020'!C78","v":7452},-2299,-0.30850778314546429,357,{"$f":"H80-H81","v":434},{"$f":"I80-I81","v":422},441,434,417,395,392,{"$f":"O80-O81","v":384},367,369,367,374,357,{"$f":"U80-U81","v":361},{"$f":"V80-V81","v":364},371,2,382,379,337,296,282,335,350,345,344,333,344,344,331,{"$f":"AL80-AL81","v":0}]
[null,"LUCKY DRAW 151",{"$f":"SUM(H80:INDEX(H80:AL80,1,$D$1))","v":5160},{"$f":"'08.2020'!C79","v":7452},-2292,-0.30756843800322059,357,434,423,442,434,418,397,392,384,369,369,367,374,357,362,364,371,2,383,379,337,296,282,335,350,345,344,333,344,344,331]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H81:INDEX(H81:AL81,1,$D$1))","v":7},{"$f":"'08.2020'!C80","v":0},7,"",0,null,1,1,null,1,2,null,null,2,{"$nulls":4},1,null,null,null,1]
[null,"TOTAL",{"$f":"SUM(C76,C79)","v":9114},{"$f":"SUM(D76,D79)","v":11086},{"$f":"+C82-D82","v":-1972},-0.1778820133501714,0]
[null,null,"GLOBAL SOLUTION (GTS) "]
[null,"IDOL 154 NET",{"$f":"SUM(H84:INDEX(H84:AL84,1,$D$1))","v":3814},{"$f":"'08.2020'!C83","v":4812},{"$f":"+C84-D84","v":-998},{"$f":"+IFERROR(+E84/D84,\"\")","v":-0.20739817123857024},{"$f":"+INDEX(H84:AL84,1,$D$1)","v":365},{"$f":"H85-H86","v":276},{"$f":"I85-I86","v":294},286,283,278,264,259,248,267,304,331,359,365,{"$f":"U85-U86","v":374},{"$f":"V85-V86","v":364},{"$f":"W85-W86","v":344},3,521,498,464,421,406,464,469,462,448,423,428,418,419,{"$f":"AL85-AL86","v":0}]
[null,"IDOL 154 ",{"$f":"SUM(H85:INDEX(H85:AL85,1,$D$1))","v":3839},{"$f":"'08.2020'!C84","v":4835},-996,{"$f":"+IFERROR(+E85/D85,\"\")","v":-0.20599793174767322},{"$f":"+INDEX(H85:AL85,1,$D$1)","v":365},296,294,286,283,278,264,264,248,267,304,331,359,365,379,364,344,3,521,498,464,426,406,464,469,462,448,423,428,418,419]
[null,"IDOL 154 COST",{"$f":"SUM(H86:INDEX(H86:AL86,1,$D$1))","v":25},{"$f":"'08.2020'!C85","v":23},2,{"$f":"+IFERROR(+E86/D86,\"\")","v":8.6956521739130432E-2},0,20,{"$nulls":5},5,{"$nulls":6},5,{"$nulls":6},5]
[null,"FORTUNE 152 NET",{"$f":"SUM(H87:INDEX(H87:AL87,1,$D$1))","v":2956},{"$f":"'08.2020'!C86","v":3283},-327,-9.9604020712762711E-2,218,{"$f":"H88-H89","v":237},{"$f":"I88-I89","v":239},236,{"$f":"K88-K89","v":242},231,231,223,212,208,221,233,225,218,219,218,217,2,220,212,198,176,185,206,203,202,221,228,248,243,236,{"$f":"AL88-AL89","v":0}]
[null,"FORTUNE 152",{"$f":"SUM(H88:INDEX(H88:AL88,1,$D$1))","v":3107},{"$f":"'08.2020'!C87","v":3396},-289,-8.5100117785630147E-2,229,249,251,249,253,243,243,235,223,221,230,244,237,229,230,229,228,2,220,223,209,186,189,210,213,212,231,239,259,255,248]
[null,"FORTUNE 152 COST",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":151},{"$f":"'08.2020'!C88","v":113},38,0.33628318584070799,11,12,12,13,11,12,12,12,11,13,9,11,12,11,11,11,11,null,null,11,11,10,4,4,10,10,10,11,11,12,12]
[null,"DATING 157 NET",{"$f":"SUM(H90:INDEX(H90:AL90,1,$D$1))","v":3131},{"$f":"'08.2020'!C89","v":2470},{"$f":"+C90-D90","v":661},{"$f":"+IFERROR(+E90/D90,\"\")","v":0.26761133603238868},223,{"$f":"H91-H92","v":196},{"$f":"I91-I92","v":212},{"$f":"J91-J92","v":224},{"$f":"K91-K92","v":229},{"$f":"L91-L92","v":254},273,271,272,259,247,238,233,223,223,233,218,220,232,217,226,216,214,246,254,251,238,224,225,221,215,0]
[null,"DATING 157",{"$f":"SUM(H91:INDEX(H91:AL91,1,$D$1))","v":3131},{"$f":"'08.2020'!C90","v":2470},{"$f":"+C91-D91","v":661},{"$f":"+IFERROR(+E91/D91,\"\")","v":0.26761133603238868},223,196,212,224,229,254,273,271,272,259,247,238,233,223,223,233,218,220,232,217,226,216,214,246,254,251,238,224,225,221,215]
[null,"DATING 157 COST",{"$f":"SUM(H92:INDEX(H92:AL92,1,$D$1))","v":0},{"$f":"'08.2020'!C91","v":0},{"$f":"+C92-D92","v":0},{"$f":"+IFERROR(+E92/D92,\"\")","v":""},0]
["TOTAL",null,{"$f":"SUM(C84,C87,C90)","v":9901},{"$f":"SUM(D84,D87,D90)","v":10565},-664,-6.2849029815428295E-2,0]
[null,null,null,{"$f":"'07.2020'!C93","v":0}]
["VIETNAMOBILE"]
["SMART SOLUTION "]
[null,"LUCKY_NUMBER",{"$f":"SUM(H97:INDEX(H97:AL97,1,$D$1))","v":104720000},{"$f":"'08.2020'!C96","v":80482000},{"$f":"+C97-D97","v":24238000},{"$f":"+IFERROR(+E97/D97,\"\")","v":0.30116050793966354},{"$f":"+INDEX(H97:AL97,1,$D$1)","v":8454000},9202000,8930000,8310000,8584000,8158000,7828000,7574000,7280000,6502000,7020000,8588000,8290000,8454000,8934000,8804000,8720000,6134000,5564000,5076000,5430000,6446000,4920000,5026000,4624000,3906000,4272000,5774000,5338000,4390000,4106000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H98:INDEX(H98:AL98,1,$D$1))","v":106252000},{"$f":"'08.2020'!C97","v":84934000},{"$f":"+C98-D98","v":21318000},{"$f":"+IFERROR(+E98/D98,\"\")","v":0.25099489014999882},{"$f":"+INDEX(H98:AL98,1,$D$1)","v":9064000},9730000,8966000,8436000,8504000,7974000,7598000,7546000,7244000,6502000,6976000,8908000,8804000,9064000,9098000,8974000,9128000,6368000,5930000,5356000,6370000,6690000,5882000,5210000,4974000,4548000,4702000,5966000,5546000,4492000,4384000]
[null,"TOTAL",{"$f":"SUM(C97:C98)","v":210972000},{"$f":"SUM(D97:D98)","v":165416000},{"$f":"+C99-D99","v":45556000},{"$f":"+IFERROR(+E99/D99,\"\")","v":0.27540262127001014},0]
["VIETTECH"]
[null,"VIETCARE",{"$f":"SUM(H101:INDEX(H101:AL101,1,$D$1))","v":109248000},{"$f":"'08.2020'!C100","v":115138000},{"$f":"+C101-D101","v":-5890000},{"$f":"+IFERROR(+E101/D101,\"\")","v":-5.1156004099428512E-2},{"$f":"+INDEX(H101:AL101,1,$D$1)","v":8697000},11592000,8982000,8175000,7911000,6897000,8274000,8754000,8160000,6699000,7425000,9750000,7932000,8697000,8655000,6168000,8733000,6939000,6822000,6261000,6480000,7536000,6408000,6402000,5565000,5487000,5262000,6264000,6138000,5235000,5127000]
[null,"CHIÊM TINH",{"$f":"SUM(H102:INDEX(H102:AL102,1,$D$1))","v":111210000},{"$f":"'08.2020'!C101","v":81777000},{"$f":"+C102-D102","v":29433000},{"$f":"+IFERROR(+E102/D102,\"\")","v":0.35991782530540373},{"$f":"+INDEX(H102:AL102,1,$D$1)","v":6147000},12495000,9510000,10248000,8178000,9351000,7767000,8355000,8442000,8082000,6885000,7821000,7929000,6147000,6564000,6474000,6642000,7566000,7131000,6828000,6618000,8205000,6582000,6954000,5526000,5847000,5106000,7035000,6630000,5334000,5499000]
[null,"TOTAL",{"$f":"SUM(C101:C102)","v":220458000},{"$f":"SUM(D101:D102)","v":196915000},{"$f":"SUM(E101:E102)","v":23543000},{"$f":"+IFERROR(+E103/D103,\"\")","v":0.11955920067034},0]
["SMART TECH "]
[null,"KHÉO PLUS",{"$f":"SUM(H105:INDEX(H105:AL105,1,$D$1))","v":110796000},{"$f":"'08.2020'!C104","v":72327000},{"$f":"+C105-D105","v":38469000},{"$f":"+IFERROR(+E105/D105,\"\")","v":0.5318760628810818},{"$f":"+INDEX(H105:AL105,1,$D$1)","v":8271000},11766000,8430000,9183000,9306000,7368000,8328000,8586000,8553000,8046000,7329000,8094000,7536000,8271000,7242000,9267000,7644000,8148000,7944000,6606000,8466000,8427000,6828000,7542000,0,6324000,7479000,8058000,7080000,5658000,5766000]
[null,"VIETFOOD",{"$f":"SUM(H106:INDEX(H106:AL106,1,$D$1))","v":107736000},{"$f":"'08.2020'!C105","v":63363000},{"$f":"+C106-D106","v":44373000},{"$f":"+IFERROR(+E106/D106,\"\")","v":0.70029828133137639},{"$f":"+INDEX(H106:AL106,1,$D$1)","v":7935000},10941000,9483000,9399000,7650000,8049000,8334000,7881000,7770000,7170000,6744000,6510000,9870000,7935000,8193000,6369000,7671000,7725000,7227000,6516000,8274000,7377000,7032000,7326000,5979000,6657000,7101000,8163000,6726000,5691000,5511000]
[null,"TOTAL",{"$f":"C105+C106","v":218532000},{"$f":"'08.2020'!C106","v":135690000},{"$f":"SUM(E105:E106)","v":82842000},{"$f":"+IFERROR(+E107/D107,\"\")","v":0.61052398850320588},0]
[]
["BRUNDI - Lumitel"]
[null,"GAME PORTAL",{"$f":"SUM(H110:INDEX(H110:AL110,1,$D$1))","v":0},{"$f":"'07.2020'!C109","v":0},{"$f":"+C110-D110","v":0},{"$f":"+IFERROR(+E110/D110,\"\")","v":""},{"$f":"+INDEX(H110:AL110,1,$D$1)","v":0}]
[null,"TOTAL",{"$f":"C110","v":0},{"$f":"'07.2020'!C110","v":0},{"$f":"E110","v":0},{"$f":"+IFERROR(+E111/D111,\"\")","v":""},{"$f":"+INDEX(H111:AL111,1,$D$1)","v":0}]
[null,null,null,{"$f":"'07.2020'!C111","v":0},null,"",0]
[null,null,"LAO (KIP)- Unitel"]
[null,null,"GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H115:INDEX(H115:AL115,1,$D$1))","v":34018700},{"$f":"'08.2020'!C114","v":35819550},{"$f":"+C115-D115","v":-1800850},-5.0275617644554439E-2,{"$f":"+INDEX(H115:AL115,1,$D$1)","v":2537900},{"$f":"H116-H117","v":2783050},{"$f":"I116-I117","v":2770100},{"$f":"J116-J117","v":2567400},2653600,2632500,2574050,2536200,2520000,2660450,2607650,2609500,2566300,2537900,2506800,2468500,2458150,2454650,2469500,2425550,2409000,2397150,2240250,2358900,2338000,2315400,2667200,2598300,2416500,2416900,2399900,{"$f":"AL116-AL117","v":0}]
[null,"MILLION GAME ",{"$f":"SUM(H116:INDEX(H116:AL116,1,$D$1))","v":34018700},{"$f":"'08.2020'!C115","v":35819550},null,0,{"$f":"+INDEX(H116:AL116,1,$D$1)","v":2537900},2783050,2770100,2567400,2653600,2632500,2574050,2536200,2520000,2660450,2607650,2609500,2566300,2537900,2506800,2468500,2458150,2454650,2469500,2425550,2409000,2397150,2240250,2358900,2338000,2315400,2667200,2598300,2416500,2416900,2399900]
[null,"MILLION GAME COST",{"$f":"SUM(H117:INDEX(H117:AL117,1,$D$1))","v":0},{"$f":"'08.2020'!C116","v":0},null,null,0]
[null,"GAME PORTAL",{"$f":"SUM(H118:INDEX(H118:AL118,1,$D$1))","v":19992600},{"$f":"'08.2020'!C117","v":11639400},{"$f":"+C118-D118","v":8353200},{"$f":"+IFERROR(+E118/D118,\"\")","v":0.71766585906490021},1683800,{"$f":"H119-H120","v":1473800},{"$f":"I119-I120","v":1442000},1314800,1372600,1356000,1615200,1542600,1493400,1477400,1715600,1772200,1733200,1683800,1662000,1611400,1547200,1543000,1514000,1601200,1582000,1546800,1510800,1763000,1668400,1696800,1989600,1909400,1783800,1698800,1683400,{"$f":"AL119-AL120","v":0}]
[null,"GAME PORTAL",{"$f":"SUM(H119:INDEX(H119:AL119,1,$D$1))","v":19992600},{"$f":"'08.2020'!C118","v":11639400},null,{"$f":"+IFERROR(+E119/D119,\"\")","v":0},1683800,1473800,1442000,1314800,1372600,1356000,1615200,1542600,1493400,1477400,1715600,1772200,1733200,1683800,1662000,1611400,1547200,1543000,1514000,1601200,1582000,1546800,1510800,1763000,1668400,1696800,1989600,1909400,1783800,1698800,1683400]
[null,"GAME PORTAL COST",{"$f":"SUM(H120:INDEX(H120:AL120,1,$D$1))","v":0},{"$f":"'08.2020'!C119","v":0},null,null,0]
[null,"EDU NET",{"$f":"SUM(H121:INDEX(H121:AL121,1,$D$1))","v":8427155},{"$f":"'08.2020'!C120","v":1705850},{"$f":"+C121-D121","v":6721305},{"$f":"+IFERROR(+E121/D121,\"\")","v":3.9401500718117068},680600,{"$f":"H122-H123","v":605600},{"$f":"I122-I123","v":593000},604800,602200,578400,554800,547100,742600,744055,732000,733200,708800,680600,645450,655600,858600,1189450,1242300,1311000,1328600,1306600,1328200,1324280,1482140,1495400,1771600,1716400,1616500,1580800,1556330,0]
[null,"EDU ",{"$f":"SUM(H122:INDEX(H122:AL122,1,$D$1))","v":8427155},{"$f":"'08.2020'!C121","v":1705850},null,{"$f":"+IFERROR(+E122/D122,\"\")","v":0},680600,605600,593000,604800,602200,578400,554800,547100,742600,744055,732000,733200,708800,680600,671450,655600,858600,1189450,1242300,1311000,1328600,1332600,1328200,1324280,1482140,1495400,1771600,1716400,1642500,1580800,1556330]
[null,"EDU COST",{"$f":"SUM(H123:INDEX(H123:AL123,1,$D$1))","v":0},{"$f":"'08.2020'!C122","v":0},null,null,0,{"$nulls":13},26000,{"$nulls":6},26000,{"$nulls":6},26000]
[null,"Total",{"$f":"SUM(C115,C118,C121)","v":62438455},{"$f":"'08.2020'!C123","v":49164800},{"$f":"+C124-D124","v":13273655},{"$f":"+IFERROR(+E124/D124,\"\")","v":0.26998289426581618},0]
[]
["TANZANIA (TSH) - Halotel"]
[null,"VIETTECH"]
[null,"DATING NET",{"$f":"SUM(H128:INDEX(H128:AL128,1,$D$1))","v":99700},{"$f":"'08.2020'!C127","v":121900},{"$f":"+C128-D128","v":-22200},{"$f":"+IFERROR(+E128/D128,\"\")","v":-0.18211648892534865},{"$f":"+INDEX(H128:AL128,1,$D$1)","v":7500},{"$f":"H129-H130","v":6600},{"$f":"I129-I130","v":9300},8900,7000,9600,8700,6900,5900,6000,7600,9700,6000,7500,7500,4500,7500,6700,6600,5100,6100,7000,8000,6700,9300,6200,5100,6300,{"$f":"AI129-AI130","v":6400},5700,7800,{"$f":"AL129-AL130","v":0}]
[null,"DATING",{"$f":"SUM(H129:INDEX(H129:AL129,1,$D$1))","v":99700},{"$f":"'08.2020'!C128","v":121900},null,{"$f":"+IFERROR(+E129/D129,\"\")","v":0},{"$f":"+INDEX(H129:AL129,1,$D$1)","v":7500},6600,9300,8900,7000,9600,8700,6900,5900,6000,7600,9700,6000,7500,7500,4500,7500,6700,6600,5100,6100,7000,8000,6700,9300,6200,5100,6300,6400,5700,7800]
[null,"DATING COST",{"$f":"SUM(H130:INDEX(H130:AL130,1,$D$1))","v":0},{"$f":"'08.2020'!C129","v":0},null,null,0]
[null,null,null,{"$f":"'08.2020'!C130","v":0}]
[" MOZAMBIQUE -Movitel"]
[null,"VIETTECH"]
[null,"MEDU  NET 1505",{"$f":"SUM(H134:INDEX(H134:AL134,1,$D$1))","v":196023},{"$f":"'08.2020'!C133","v":185402},{"$f":"+C134-D134","v":10621},{"$f":"+IFERROR(+E134/D134,\"\")","v":5.7286329165812666E-2},{"$f":"+INDEX(H134:AL134,1,$D$1)","v":12665},{"$f":"H135-H136","v":15901},{"$f":"I135-I136","v":16069},15987,15633,15783,13935,14685,15095,15162,14988,15148,14972,12665,14835,14888,14580,15021,15051,14953,13203,15641,15731,16152,16559,16960,15786,14057,15894,16119,16515,0]
[null,"MEDU",{"$f":"SUM(H135:INDEX(H135:AL135,1,$D$1))","v":199023},{"$f":"'08.2020'!C134","v":188102},null,{"$f":"+IFERROR(+E135/D135,\"\")","v":0},{"$f":"+INDEX(H135:AL135,1,$D$1)","v":14265},15901,16069,15987,15633,15783,15335,14685,15095,15162,14988,15148,14972,14265,14835,14888,14580,15021,15051,14953,14703,15641,15731,16152,16559,16960,15786,15657,15894,16119,16515]
[null,"MEDU COST",{"$f":"SUM(H136:INDEX(H136:AL136,1,$D$1))","v":3000},{"$f":"'08.2020'!C135","v":2700},{"$nulls":6},0,0,1400,{"$nulls":4},0,0,1600,{"$nulls":4},0,0,1500,0,{"$nulls":5},1600]
[]
["Myanmar- Mytel"]
[null,"GTS"]
[null,"DATING  NET ",{"$f":"SUM(H140:INDEX(H140:AL140,1,$D$1))","v":108782},{"$f":"'08.2020'!C139","v":41420},{"$f":"+C140-D140","v":67362},{"$f":"+IFERROR(+E140/D140,\"\")","v":1.6263157894736842},{"$f":"+INDEX(H140:AL140,1,$D$1)","v":5489},{"$f":"H141-H142","v":9980},{"$f":"I141-I142","v":4990},4491,25449,7485,5489,6487,5489,3992,5489,16966,6986,5489,9481,6487,10978,4491,13473,5489,3493,11483,5489,2495,3493,10978,6986,2495,5489,3493,2495,0]
[null,"DATING",{"$f":"SUM(H141:INDEX(H141:AL141,1,$D$1))","v":108782},{"$f":"'08.2020'!C140","v":41420},null,{"$f":"+IFERROR(+E141/D141,\"\")","v":0},{"$f":"+INDEX(H141:AL141,1,$D$1)","v":5489},9980,4990,4491,25449,7485,5489,6487,5489,3992,5489,16966,6986,5489,9481,6487,10978,4491,13473,5489,3493,11483,5489,2495,3493,10978,6986,2495,5489,3493,2495]
[null,"DATING COST",{"$f":"SUM(H142:INDEX(H142:AL142,1,$D$1))","v":0},{"$f":"'08.2020'!C141","v":0}]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["1.NC","BON_INFO_NEW1",{"$f":"AVERAGE(H146:INDEX(H146:AL146,1,$D$1))","v":41685.923076923078},{"$f":"'08.2020'!C145","v":23612.384615384617},{"$f":"+C146-D146","v":18073.538461538461},{"$f":"+IFERROR(+E146/D146,\"\")","v":0.76542622678451},{"$f":"+INDEX(H146:AL146,1,$D$1)","v":41649},{"$f":"'08.2020'!AL145+1-19","v":41571},{"$f":"H146+52-29","v":41594},{"$f":"I146+139-28","v":41705},{"$f":"J146-20","v":41685},{"$f":"K146-23","v":41662},{"$f":"L146-26","v":41636},{"$f":"M146+171-18","v":41789},{"$f":"N146+9-31","v":41767},{"$f":"O146-16","v":41751},{"$f":"P146-24","v":41727},{"$f":"Q146-20","v":41707},{"$f":"R146-33","v":41674},{"$f":"S146-25","v":41649},{"$f":"T146+196","v":41845},{"$f":"U146-4","v":41841},{"$f":"V146-15","v":41826},{"$f":"W146-23","v":41803},{"$f":"X146-28","v":41775},{"$f":"Y146-19","v":41756},{"$f":"Z146+276-23","v":42009},{"$f":"AA146+30-121","v":41918},{"$f":"AB146+5-122","v":41801},{"$f":"AC146+8-120","v":41689},{"$f":"AD146-108","v":41581},{"$f":"AE146-100","v":41481},{"$f":"AF146-87","v":41394},{"$f":"AG146+167-111","v":41450},{"$f":"AH146+214-94","v":41570},{"$f":"AI146+30-108","v":41492},{"$f":"AJ146+4-112","v":41384}]
[null,"BON_INFO_NEW2",{"$f":"AVERAGE(H147:INDEX(H147:AL147,1,$D$1))","v":30453.76923076923},{"$f":"'08.2020'!C146","v":6581.6153846153848},23872.153846153844,3.6270964574981588,{"$f":"+INDEX(H147:AL147,1,$D$1)","v":30366},{"$f":"'08.2020'!AL146-13","v":30534},{"$f":"H147-12","v":30522},{"$f":"I147-18","v":30504},{"$f":"J147-13","v":30491},{"$f":"K147-11","v":30480},{"$f":"L147-17","v":30463},{"$f":"M147-4","v":30459},{"$f":"N147-19","v":30440},{"$f":"O147-10","v":30430},{"$f":"P147-10","v":30420},{"$f":"Q147-13","v":30407},{"$f":"R147-24","v":30383},{"$f":"S147-17","v":30366},{"$f":"T147-25","v":30341},{"$f":"U147-19","v":30322},{"$f":"V147-13","v":30309},{"$f":"W147-11","v":30298},{"$f":"X147-18","v":30280},{"$f":"Y147-11","v":30269},{"$f":"Z147-12","v":30257},{"$f":"AA147-101","v":30156},{"$f":"AB147-93","v":30063},{"$f":"AC147-100","v":29963},{"$f":"AD147-93","v":29870},{"$f":"AE147-75","v":29795},{"$f":"AF147-73","v":29722},{"$f":"AG147-92","v":29630},{"$f":"AH147+3-79","v":29554},{"$f":"AI147-89","v":29465},{"$f":"AJ147+2-96","v":29371}]
[null,"BON_INFO_NEW3",{"$f":"AVERAGE(H148:INDEX(H148:AL148,1,$D$1))","v":6051.0769230769229},{"$f":"'08.2020'!C147","v":-4623.0769230769229},10674.153846153846,-2.3088851913477537,5988,{"$f":"'08.2020'!AL147-5","v":6112},{"$f":"H148-11","v":6101},{"$f":"I148-8","v":6093},{"$f":"J148-9","v":6084},{"$f":"K148-13","v":6071},{"$f":"L148-10","v":6061},{"$f":"M148-8","v":6053},{"$f":"N148-11","v":6042},{"$f":"O148-10","v":6032},{"$f":"P148-13","v":6019},{"$f":"Q148-10","v":6009},{"$f":"R148-10","v":5999},{"$f":"S148-11","v":5988},{"$f":"T148-8","v":5980},{"$f":"U148-12","v":5968},{"$f":"V148-9","v":5959},{"$f":"W148-11","v":5948},{"$f":"X148-13","v":5935},{"$f":"Y148-10","v":5925},{"$f":"Z148-5","v":5920},{"$f":"AA148-18","v":5902},{"$f":"AB148-24","v":5878},{"$f":"AC148-16","v":5862},{"$f":"AD148-14","v":5848},{"$f":"AE148-22","v":5826},{"$f":"AF148-13","v":5813},{"$f":"AG148-14","v":5799},{"$f":"AH148+1-13","v":5787},{"$f":"AI148-19","v":5768},{"$f":"AJ148-15","v":5753}]
["2.NC","LUCKY_SPIN 7878",{"$f":"AVERAGE(H149:INDEX(H149:AL149,1,$D$1))","v":96224.692307692312},{"$f":"'08.2020'!C148","v":70327.38461538461},25897.307692307702,0.36823931152762485,97215,92428,93412,94199,95008,95836,96758,97406,98067,97961,97707,97484,97440,97215,96998,96760,96551,96342,96133,96094,95919,95724,95811,95645,95757,95588,95428,95304,95147,94942,94769]
["3.NC","LUCKY_DRAW_3SPIN",{"$f":"AVERAGE(H150:INDEX(H150:AL150,1,$D$1))","v":102529.92307692308},{"$f":"'08.2020'!C149","v":132215.69230769231},-29685.769230769234,-0.22452530945936827,102131,102953,102889,102801,102724,102677,102599,102532,102441,102365,102308,102262,102207,102131,102082,101992,101938,101876,101807,101731,101659,101491,101324,101163,101009,100833,100637,100476,100322,100169,100040]
[null,"LUCKY_DRAW_5SPIN",{"$f":"AVERAGE(H151:INDEX(H151:AL151,1,$D$1))","v":0},{"$f":"'08.2020'!C150","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0,{"$f":"'08.2020'!AL150","v":0}]
[null,"LUCKY_DRAW_7SPIN",{"$f":"AVERAGE(H152:INDEX(H152:AL152,1,$D$1))","v":0},{"$f":"'08.2020'!C151","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0,{"$f":"'08.2020'!AL151","v":0}]
["4.NC","lucky_code      ",{"$f":"AVERAGE(H153:INDEX(H153:AL153,1,$D$1))","v":51146.461538461539},{"$f":"'08.2020'!C152","v":59015.538461538461},-7869.076923076922,-0.13333906845915416,51012,{"$f":"'08.2020'!AL152-18","v":51279},{"$f":"H153-17","v":51262},{"$f":"I153-22","v":51240},{"$f":"J153-15","v":51225},{"$f":"K153-33","v":51192},{"$f":"L153-12","v":51180},{"$f":"M153-14","v":51166},{"$f":"N153-48","v":51118},{"$f":"O153-25","v":51093},{"$f":"P153-27","v":51066},{"$f":"Q153-21","v":51045},{"$f":"R153-19","v":51026},{"$f":"S153-14","v":51012},{"$f":"T153-25","v":50987},{"$f":"U153-16","v":50971},{"$f":"V153-9","v":50962},{"$f":"W153-17","v":50945},{"$f":"X153-30","v":50915},{"$f":"Y153-23","v":50892},{"$f":"Z153-23","v":50869},{"$f":"AA153+73-224","v":50718},{"$f":"AB153-223","v":50495},{"$f":"AC153-186","v":50309},{"$f":"AD153-204","v":50105},{"$f":"AE153+4-186","v":49923},{"$f":"AF153+3-183","v":49743},{"$f":"AG153+3-209","v":49537},{"$f":"AH153-197","v":49340},{"$f":"AI153-203","v":49137},{"$f":"AJ153-188","v":48949}]
[null,"lucky_word      ",{"$f":"AVERAGE(H154:INDEX(H154:AL154,1,$D$1))","v":52797.923076923078},{"$f":"'08.2020'!C153","v":39284.153846153844},13513.769230769234,0.34400051694361017,52696,{"$f":"'08.2020'!AL153-15","v":52897},{"$f":"H154+2-14","v":52885},{"$f":"I154-15","v":52870},{"$f":"J154-10","v":52860},{"$f":"K154-25","v":52835},{"$f":"L154-8","v":52827},{"$f":"M154-13","v":52814},{"$f":"N154-38","v":52776},{"$f":"O154-22","v":52754},{"$f":"P154-22","v":52732},{"$f":"Q154-12","v":52720},{"$f":"R154-13","v":52707},{"$f":"S154-11","v":52696},{"$f":"T154-23","v":52673},{"$f":"U154-13","v":52660},{"$f":"V154-13","v":52647},{"$f":"W154-14","v":52633},{"$f":"X154-23","v":52610},{"$f":"Y154-16","v":52594},{"$f":"Z154-19","v":52575},{"$f":"AA154-202","v":52373},{"$f":"AB154-207","v":52166},{"$f":"AC154-176","v":51990},{"$f":"AD154-195","v":51795},{"$f":"AE154-170","v":51625},{"$f":"AF154-171","v":51454},{"$f":"AG154-196","v":51258},{"$f":"AH154-176","v":51082},{"$f":"AI154-191","v":50891},{"$f":"AJ154-185","v":50706}]
["5.NC","LUCKY_CARD_ENSOCIAL",{"$f":"AVERAGE(H155:INDEX(H155:AL155,1,$D$1))","v":171690.23076923078},{"$f":"'08.2020'!C154","v":71462.692307692312},100227.53846153847,1.4025155675634946,171627,{"$f":"'08.2020'!AL154+14-19","v":171739},{"$f":"H155+11-13","v":171737},{"$f":"I155+19-17","v":171739},{"$f":"J155-17","v":171722},{"$f":"K155-1","v":171721},{"$f":"L155-12","v":171709},{"$f":"M155-18","v":171691},{"$f":"N155-15","v":171676},{"$f":"O155-11","v":171665},{"$f":"P155-8","v":171657},{"$f":"Q155-5","v":171652},{"$f":"R155-14","v":171638},{"$f":"S155-11","v":171627},{"$f":"T155-19","v":171608},{"$f":"U155-11","v":171597},{"$f":"V155-14","v":171583},{"$f":"W155-6","v":171577},{"$f":"X155-13","v":171564},{"$f":"Y155-6","v":171558},{"$f":"Z155-16","v":171542},{"$f":"AA155-178","v":171364},{"$f":"AB155-133","v":171231},{"$f":"AC155-148","v":171083},{"$f":"AD155-139","v":170944},{"$f":"AE155+4-177","v":170771},{"$f":"AF155-175","v":170596},{"$f":"AG155-155","v":170441},{"$f":"AH155-179","v":170262},{"$f":"AI155-154","v":170108},{"$f":"AJ155-138","v":169970}]
[null,"LUCKY_CARD_NATECH  ",{"$f":"AVERAGE(H156:INDEX(H156:AL156,1,$D$1))","v":65067.461538461539},{"$f":"'08.2020'!C155","v":54096.076923076922},10971.384615384617,0.20281294392171198,65677,{"$f":"'08.2020'!AL155+795-39","v":62303},{"$f":"H156+886-29","v":63160},{"$f":"I156+925-47","v":64038},{"$f":"J156+873-45","v":64866},{"$f":"K156+920-44","v":65742},{"$f":"L156+56-24","v":65774},{"$f":"M156-23","v":65751},{"$f":"N156-18","v":65733},{"$f":"O156-12","v":65721},{"$f":"P156-7","v":65714},{"$f":"Q156-7","v":65707},{"$f":"R156-16","v":65691},{"$f":"S156-14","v":65677},{"$f":"T156+16","v":65693},{"$f":"U156+21-13","v":65701},{"$f":"V156-17","v":65684},{"$f":"W156-8","v":65676},{"$f":"X156+130-18","v":65788},{"$f":"Y156+34-13","v":65809},{"$f":"Z156+4-21","v":65792},{"$f":"AA156+5-182","v":65615},{"$f":"AB156-24","v":65591},{"$f":"AC156-156","v":65435},{"$f":"AD156-145","v":65290},{"$f":"AE156+193-185","v":65298},{"$f":"AF156+3-181","v":65120},{"$f":"AG156+3-160","v":64963},{"$f":"AH156-184","v":64779},{"$f":"AI156-158","v":64621},{"$f":"AJ156+2-144","v":64479}]
["6.NC","IVR_DATING_FRIEND    ",{"$f":"AVERAGE(H157:INDEX(H157:AL157,1,$D$1))","v":58344.615384615383},{"$f":"'08.2020'!C156","v":6829.6153846153848},51515,7.5428844962549979,58682,{"$f":"'08.2020'!AL156+220","v":58224},{"$f":"H157+161","v":58385},{"$f":"I157+11-32","v":58364},{"$f":"J157-22","v":58342},{"$f":"K157-22","v":58320},{"$f":"L157-23","v":58297},{"$f":"M157-17","v":58280},{"$f":"N157-43","v":58237},{"$f":"O157-12","v":58225},{"$f":"P157+7","v":58232},{"$f":"Q157+2","v":58234},{"$f":"R157+424","v":58658},{"$f":"S157+51-27","v":58682},{"$f":"T157-20","v":58662},{"$f":"U157-4","v":58658},{"$f":"V157+976-95","v":59539},{"$f":"W157+94-31","v":59602},{"$f":"X157+365-74","v":59893},{"$f":"Y157+48-32","v":59909},{"$f":"Z157+38-46","v":59901},{"$f":"AA157+72-184","v":59789},{"$f":"AB157+123-163","v":59749},{"$f":"AC157+12745-961","v":71533},{"$f":"AD157+10298-827","v":81004},{"$f":"AE157+8874-763","v":89115},{"$f":"AF157+8140-745","v":96510},{"$f":"AG157+8326-676","v":104160},{"$f":"+AH157+7573-634","v":111099},{"$f":"AI157+7349-641","v":117807},{"$f":"AJ157+6952-593","v":124166}]
[null,"IVR_DATING_LOVE_STORY",{"$f":"AVERAGE(H158:INDEX(H158:AL158,1,$D$1))","v":129311.15384615384},{"$f":"'08.2020'!C157","v":2719.8461538461538},126591.30769230769,46.543554499688895,227581,{"$f":"'08.2020'!AL157+19-20","v":45139},{"$f":"H158+19-22","v":45136},{"$f":"I158+3-29","v":45110},{"$f":"J158-22","v":45088},{"$f":"K158-25","v":45063},{"$f":"L158-29","v":45034},{"$f":"M158-16","v":45018},{"$f":"N159-43","v":227587},{"$f":"O158-20","v":227567},{"$f":"P158-7","v":227560},{"$f":"Q158+6","v":227566},{"$f":"R158+30","v":227596},{"$f":"S158-15","v":227581},{"$f":"T158-3","v":227578},{"$f":"U158-7","v":227571},{"$f":"V158+101-48","v":227624},{"$f":"W158-2","v":227622},{"$f":"X158+39-49","v":227612},{"$f":"Y158+11-25","v":227598},{"$f":"Z158+15-42","v":227571},{"$f":"AA158+17-169","v":227419},{"$f":"AB158+22-155","v":227286},{"$f":"AC158+986-423","v":227849},{"$f":"AD158+843-365","v":228327},{"$f":"AE158+706-338","v":228695},{"$f":"AF158+672-350","v":229017},{"$f":"AG158+683-291","v":229409},{"$f":"AH158+592-292","v":229709},{"$f":"AI158+556-298","v":229967},{"$f":"AJ158+556-289","v":230234}]
["7.NC","HOROSCOPE 566",{"$f":"AVERAGE(H159:INDEX(H159:AL159,1,$D$1))","v":227628.92307692306},{"$f":"'08.2020'!C158","v":229539.84615384616},-1910.9230769230926,-8.3250168061989576E-3,227767,{"$f":"'08.2020'!AL158+12-49","v":227694},{"$f":"H159+5-75","v":227624},{"$f":"I159+2-90","v":227536},{"$f":"J159","v":227536},{"$f":"K159+88-29","v":227595},{"$f":"L159+116-44","v":227667},{"$f":"M159+12-49","v":227630},{"$f":"N159+7-80","v":227557},{"$f":"O159-42","v":227515},{"$f":"P159-43","v":227472},{"$f":"Q159+324","v":227796},{"$f":"R159-9","v":227787},{"$f":"S159-20","v":227767},{"$f":"T159-51","v":227716},{"$f":"U159-31","v":227685},{"$f":"V159-49","v":227636},{"$f":"W159+9-51","v":227594},{"$f":"X159-26","v":227568},{"$f":"Y159-52","v":227516},{"$f":"Z159-13","v":227503},{"$f":"AA159-19","v":227484},{"$f":"AB159+167-49","v":227602},{"$f":"AC159-28","v":227574},{"$f":"AD159-23","v":227551},{"$f":"AE159+220-36","v":227735},{"$f":"AF159+156-42","v":227849},{"$f":"AG159+30-31","v":227848},{"$f":"AH159+6-38","v":227816},{"$f":"AI159+9-113784","v":114041},{"$f":"AJ159+4-1132","v":112913}]
["8.NC","GAME_PORTAL 834",{"$f":"AVERAGE(H160:INDEX(H160:AL160,1,$D$1))","v":156772.46153846153},{"$f":"'08.2020'!C159","v":160110},-3337.5384615384683,-2.0845284251692388E-2,162842,156495,156316,156159,156011,155859,155683,155520,155324,155113,154940,157479,160301,162842,165320,167600,169810,169984,169965,169885,169749,169594,169465,169352,169205,169070,168923,168735,168601,168478,168339]
["9.NC","MILLIONAIRE",{"$f":"AVERAGE(H161:INDEX(H161:AL161,1,$D$1))","v":97938.769230769234},{"$f":"'08.2020'!C160","v":99655.769230769234},-1717,-1.7229308581463113E-2,97537,98076,98076,98261,98206,98155,98079,97999,97910,97846,97761,97688,97610,97537,97471,97409,97348,97275,97221,97155,97074,97001,96928,96856,96782,96710,96643,96570,96502,96430,96361]
["10.NC","NEW_VOTING",{"$f":"AVERAGE(H162:INDEX(H162:AL162,1,$D$1))","v":71411.846153846156},{"$f":"'08.2020'!C161","v":69140.230769230766},2271.6153846153902,3.285518950894678E-2,72154,{"$f":"'08.2020'!AL161+113-83","v":70799},{"$f":"H162+109-76","v":70832},{"$f":"I162+85-67","v":70850},{"$f":"J162+201-76","v":70975},{"$f":"K162+298-52","v":71221},{"$f":"L162+112-65","v":71268},{"$f":"M162+100","v":71368},{"$f":"N162+305-68","v":71605},{"$f":"O162+119-55","v":71669},{"$f":"P162+121-67","v":71723},{"$f":"Q162+169-79","v":71813},{"$f":"R162+331-67","v":72077},{"$f":"S162+141-64","v":72154},{"$f":"T162+95-66","v":72183},{"$f":"U162+209-75","v":72317},{"$f":"V162+265-57","v":72525},{"$f":"W162+114-46","v":72593},{"$f":"X162","v":72593},{"$f":"Y162+99-63","v":72629},{"$f":"Z162+103-66","v":72666},{"$f":"AA162+87-70","v":72683},{"$f":"AB162+187-59","v":72811},{"$f":"AC162+200","v":73011},{"$f":"AD162+119-68","v":73062},{"$f":"AE162+93-71","v":73084},{"$f":"AF162+106-68","v":73122},{"$f":"AG162+104-79","v":73147},{"$f":"AH162+106-71","v":73182},{"$f":"AI162+92-63","v":73211},{"$f":"AJ162+97-61","v":73247}]
["11.NC","USSD_CHATTING",{"$f":"AVERAGE(H163:INDEX(H163:AL163,1,$D$1))","v":497523.84615384613},{"$f":"'08.2020'!C162","v":543517.33333333337},-45993.487179487245,-8.4621932657444679E-2,497493,497758,497919,497705,497661,497701,497792,497433,497316,497178,497137,497330,497387,497493,497162,497137,540423,540388,null,540657,540310,540310,540162,540113,539948,540025,540168,539800,539668,539643,539481]
["12.NC","BACKGROUND_MUSIC",{"$f":"AVERAGE(H164:INDEX(H164:AL164,1,$D$1))","v":0},{"$f":"'08.2020'!C163","v":66126.222222222219},-66126.222222222219,-1,0,{"$f":"'08.2020'!AL163","v":0}]
["13.NC","LUCKY_ROULETTE ",{"$f":"AVERAGE(H165:INDEX(H165:AL165,1,$D$1))","v":66102.666666666672},{"$f":"'08.2020'!C164","v":64777.307692307695},1325.3589743589764,2.0460235560490311E-2,0,{"$f":"'08.2020'!AL164+48-90","v":65917},{"$f":"H165+449-146","v":66220},{"$f":"I165+97-146","v":66171}]
["14.NC","DATA CREDIT",{"$f":"AVERAGE(H166:INDEX(H166:AL166,1,$D$1))","v":0},{"$f":"'08.2020'!C165","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0,{"$f":"'08.2020'!AL165","v":0}]
["15.NC","IVR_RADIO  945",{"$f":"AVERAGE(H167:INDEX(H167:AL167,1,$D$1))","v":50969.153846153844},{"$f":"'08.2020'!C166","v":51821.615384615383},-852.46153846153902,-1.6449922144160231E-2,50805,{"$f":"'08.2020'!AL166-32","v":51138},{"$f":"H167-33","v":51105},{"$f":"I167+6-29","v":51082},{"$f":"J167+5-33","v":51054},{"$f":"K167-32","v":51022},{"$f":"L167-20","v":51002},{"$f":"M167-26","v":50976},{"$f":"N167-28","v":50948},{"$f":"O167-43","v":50905},{"$f":"P167-23","v":50882},{"$f":"Q167-32","v":50850},{"$f":"R167-20","v":50830},{"$f":"S167-25","v":50805},{"$f":"T167-21","v":50784},{"$f":"U167-27","v":50757},{"$f":"V167-32","v":50725},{"$f":"W167-38","v":50687},{"$f":"X167+1-27","v":50661},{"$f":"Y167+5-28","v":50638},{"$f":"Z167+2-25","v":50615},{"$f":"AA167+3-23","v":50595},{"$f":"AB167-24","v":50571},{"$f":"AC167-41","v":50530},{"$f":"AD167-27","v":50503},{"$f":"AE167+4-28","v":50479},{"$f":"AF167+3-29","v":50453},{"$f":"AG167+3-35","v":50421},{"$f":"AH167+6-25","v":50402},{"$f":"AI167+5-27","v":50380},{"$f":"AJ167+5-38","v":50347}]
["16.NC","N-EVENT 3333",{"$f":"AVERAGE(H168:INDEX(H168:AL168,1,$D$1))","v":132654.38461538462},{"$f":"'08.2020'!C167","v":133644},-989.61538461537566,-7.4048620560247793E-3,132577,132746,132737,132701,132696,132680,132662,132652,132637,132617,132613,132598,132591,132577,132552,132526,132511,132493,132479,132454,132430,132416,132400,132385,132370,132362,132349,132335,132420,132412,132456]
["17.NC","Call pro 526",{"$f":"AVERAGE(H169:INDEX(H169:AL169,1,$D$1))","v":527973.15384615387},{"$f":"'08.2020'!C168","v":511504.53846153844},16468.615384615434,3.2196420845352396E-2,530691,525335,525764,526212,526798,527191,527704,528039,528288,528628,529171,529650,530180,530691,531292,531777,532281,532815,533351,533900,534417,535036,535647,536171,536779,537359,537945,538557,539103,539723,540318]
["18.TM","HOROSCOPE 184",{"$f":"AVERAGE(H170:INDEX(H170:AL170,1,$D$1))","v":4520},{"$f":"'08.2020'!C169","v":5295.4615384615381},-775.46153846153811,-0.14643889542569102,4499,{"$f":"127+784+78+487+3144","v":4620},{"$f":"3135+125+128+771","v":4159},{"$f":"471+28+126+765+3130","v":4520},4623,4714,4637,{"$f":"127+790+3081+455+120","v":4573},{"$f":"786+117+3067+124+449+81","v":4624},{"$f":"3059+444+777+120+113","v":4513},{"$f":"437+773+112+3056+118","v":4496},{"$f":"3044+430+776+111","v":4361},{"$f":"79+769+111+3039+423","v":4421},{"$f":"115+79+753+106+421+3025","v":4499},{"$f":"740+413+113+77+3024","v":4367},{"$f":"732+407+3012+100+108","v":4359},{"$f":"100+719+3008+109+232","v":4168},{"$f":"408+74+3008+109+718+100","v":4417},{"$f":"708+399+92+2989+105","v":4293},{"$f":"2989+399+92+105+707","v":4292},{"$f":"2971+396+102+690+87","v":4246},{"$f":"102+392+86+2965+683+29","v":4257},{"$f":"84+388+2962+67+99+678","v":4278},{"$f":"671+375+2951+80","v":4077},{"$f":"658+94+370+80+2946+63","v":4211},{"$f":"657+94+80+2935+366+62","v":4194},{"$f":"654+366+2935","v":3955},{"$f":"78+2919+363+646","v":4006},{"$f":"2909+634+77+358+59","v":4037},{"$f":"2908+355+630+75+19","v":3987},{"$f":"73+346+85+2900+628+59+27","v":4118}]
["19.TM","LUCKY NUMBER",{"$f":"AVERAGE(H171:INDEX(H171:AL171,1,$D$1))","v":15851.615384615385},{"$f":"'08.2020'!C170","v":18374.692307692309},-2523.0769230769238,-0.13731260806041759,14683,{"$f":"13931+2804","v":16735},{"$f":"2791+13781","v":16572},{"$f":"2781+13724","v":16505},16356,16137,16093,{"$f":"13161+2746","v":15907},{"$f":"2739+13013","v":15752},{"$f":"2720+12872","v":15592},{"$f":"12755+2714","v":15469},{"$f":"12570+2708","v":15278},{"$f":"12290+2702","v":14992},{"$f":"2689+11994","v":14683},{"$f":"2681+11778","v":14459},{"$f":"11546+2667","v":14213},{"$f":"11417+2663","v":14080},{"$f":"2661+11410","v":14071},{"$f":"2634+11070","v":13704},{"$f":"11069+2634","v":13703},{"$f":"2618+10653","v":13271},{"$f":"2617+10600","v":13217},{"$f":"2608+10420","v":13028},{"$f":"2592+10121","v":12713},{"$f":"10045+2587","v":12632},{"$f":"9847+2577","v":12424},{"$f":"9769+2577","v":12346},{"$f":"2564+9617","v":12181},{"$f":"2552+9363","v":11915},{"$f":"2547+9328","v":11875},{"$f":"9199+2538","v":11737}]
["20.TM","GAME PORTAL 7071",{"$f":"AVERAGE(H172:INDEX(H172:AL172,1,$D$1))","v":9653.0769230769238},{"$f":"'08.2020'!C171","v":12304.692307692309},-2651.6153846153848,-0.21549627721757178,8905,10526,10426,10339,10042,9847,9727,9591,9452,9313,9219,9103,9000,8905,8808,9091,9391,9387,9226,9123,9058,8976,8806,8578,8393,8110,7985,7850,7756,7633,7526]
["21.TM","LUCKY CARD 150",{"$f":"AVERAGE(H173:INDEX(H173:AL173,1,$D$1))","v":15294.307692307691},{"$f":"'08.2020'!C172","v":13745.461538461539},1548.8461538461524,0.11268054910431964,14353,16089,15972,15859,15760,15656,15570,15485,15283,15046,14710,14573,14470,14353,14273,15017,16092,17070,17157,16807,16464,16220,16034,16327,16788,17048,16919,16784,16640,16481,16347]
["22.NC","NAT_EDU_ALL         ",{"$f":"AVERAGE(H174:INDEX(H174:AL174,1,$D$1))","v":124135.61538461539},{"$f":"'08.2020'!C173","v":124937.07692307692},-801.46153846153175,-6.4149214804744255E-3,124066,124185,124221,124192,124179,124172,124158,124149,124108,124092,124090,124079,124072,124066,124038,124033,124020,124014,124014,124001,123989,123982,123963,123948,123944,123987,123985,123974,123963,123940,123923]
[null,"NAT_EDU_GRAMMAR     ",{"$f":"AVERAGE(H175:INDEX(H175:AL175,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'08.2020'!C174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[null,"NAT_EDU_VOCABULARY  ",{"$f":"AVERAGE(H176:INDEX(H176:AL176,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'08.2020'!C175","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["23.NC","E-News 368",{"$f":"AVERAGE(H177:INDEX(H177:AL177,1,$D$1))","v":94923.307692307688},{"$f":"'08.2020'!C176","v":94725.61538461539},197.69230769229762,2.0869994551062617E-3,94945,{"$f":"'08.2020'!AL176+9","v":94944},{"$f":"H177-8","v":94936},{"$f":"I177+2-19","v":94919},{"$f":"J177-10","v":94909},{"$f":"K177-12","v":94897},{"$f":"L177+60-18","v":94939},{"$f":"M177-3","v":94936},{"$f":"N177-43","v":94893},{"$f":"O177-9","v":94884},{"$f":"P177-8","v":94876},{"$f":"Q177+87","v":94963},{"$f":"R177-1","v":94962},{"$f":"S177-17","v":94945},{"$f":"T177-18","v":94927},{"$f":"U177-14","v":94913},{"$f":"V177-11","v":94902},{"$f":"W177+1190-70","v":96022},{"$f":"X177+964-74","v":96912},{"$f":"Y177+1515-88","v":98339},{"$f":"Z177+1508-66","v":99781},{"$f":"AA177+861-641","v":100001},{"$f":"AB177+802-649","v":100154},{"$f":"AC177+33","v":100187},{"$f":"AD177+732-658","v":100261},{"$f":"AE177+764-778","v":100247},{"$f":"AF177+780-784","v":100243},{"$f":"AG177+737-986","v":99994},{"$f":"AH177+717-776","v":99935},{"$f":"AI177+1023-592","v":100366},{"$f":"AJ177+644-504","v":100506}]
["24.NC","RELIGIOUS 727",{"$f":"AVERAGE(H178:INDEX(H178:AL178,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'08.2020'!C177","v":169102.5},{"$error":"#DIV/0!"},"",0]
["25.TM","LUCKY DRAW 151",{"$f":"AVERAGE(H179:INDEX(H179:AL179,1,$D$1))","v":13957.76923076923},{"$f":"'08.2020'!C178","v":18690.923076923078},-4733.1538461538476,-0.2532327497510104,12064,15783,15633,15499,15156,14677,14289,13878,13469,13134,12877,12642,12350,12064,11847,11655,11456,11462,11125,10921,10769,10621,10441,10241,10066,9901,9761,9624,9500,9346,9213]
["26.TM","MILLIONAIRE GAME 7071",{"$f":"AVERAGE(H180:INDEX(H180:AL180,1,$D$1))","v":3978.2307692307691},{"$f":"'08.2020'!C179","v":4557.3076923076924},-579.07692307692332,-0.12706557515402148,3757,4203,4174,4130,4086,4055,4011,3977,3939,3905,3862,3828,3790,3757,3722,3699,3672,3668,3607,3580,3561,3536,3506,3475,3447,3427,3400,3207,3146,3073,3030]
["27.NC","IDOL 272",{"$f":"AVERAGE(H181:INDEX(H181:AL181,1,$D$1))","v":172386.76923076922},{"$f":"'08.2020'!C180","v":162340.46153846153},10046.307692307688,6.1884188310795993E-2,172340,172269,172256,172458,172462,172460,172454,172400,172410,172401,172383,172373,172362,172340,172310,172457,172455,172443,172427,172412,172400,172627,172624,172617,172614,172610,172590,172578,172569,172548,172517]
["28.NC","NAT_FORTUNE_ALL     ",{"$f":"AVERAGE(H182:INDEX(H182:AL182,1,$D$1))","v":147751.69230769231},{"$f":"'08.2020'!C181","v":141153.53846153847},6598.1538461538439,4.6744516064340179E-2,149687,145030,145524,145998,146463,146927,147438,147839,148149,148785,149581,149671,149680,149687,149683,149688,149689,149692,149688,149692,149695,149683,149677,149667,149659,149648,149630,149621,149610,149591,149566]
[null,"NAT_FORTUNE_BETTING ",{"$f":"AVERAGE(H183:INDEX(H183:AL183,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'08.2020'!C182","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[null,"NAT_FORTUNE_ROULETTE",{"$f":"AVERAGE(H184:INDEX(H184:AL184,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'08.2020'!C183","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["29.Lào","MILLIONAIRE",{"$f":"AVERAGE(H185:INDEX(H185:AL185,1,$D$1))","v":68766.61538461539},{"$f":"'08.2020'!C184","v":71814.538461538468},-3047.923076923078,-4.2441588322056079E-2,66930,73428,72779,72357,68362,67711,67417,66972,66114,68584,68149,67765,67398,66930,66540,66376,65938,65474,65181,64984,64752,64500,64070,63902,63632,63334,63081,60641,57812,56996,56594]
["30.TM","FORTUNE 152",{"$f":"AVERAGE(H186:INDEX(H186:AL186,1,$D$1))","v":13795.76923076923},{"$f":"'08.2020'!C185","v":12495.538461538461},1300.2307692307695,0.10405560138387858,13687,14151,14044,13939,13842,13749,13648,13542,13445,13702,13957,13863,13776,13687,13790,13687,13482,13485,13100,12855,12725,12923,12815,12689,12580,12698,13092,13522,13661,13654,13548]
["31.Tanza","DATING 164",{"$f":"AVERAGE(H187:INDEX(H187:AL187,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'08.2020'!C186","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["32.TM","IDOL 154",{"$f":"AVERAGE(H188:INDEX(H188:AL188,1,$D$1))","v":17760.692307692309},{"$f":"'08.2020'!C187","v":15869.615384615385},1891.0769230769238,0.11916337461525416,20499,17104,16989,16893,16828,16725,16644,16575,16820,17804,18754,19341,19913,20499,20704,20666,20609,20636,19976,20278,20568,20649,20246,19819,19203,18602,18176,17848,17556,17642,17608]
["33.Mozambique","MEDU 1505",{"$f":"AVERAGE(H189:INDEX(H189:AL189,1,$D$1))","v":41395.230769230766},{"$f":"'08.2020'!C188","v":40999.076923076922},396.15384615384392,9.6625064729411753E-3,40569,42052,41952,41834,41727,41651,41534,41464,41363,41179,41110,40904,40799,40569,40470,40271,40833,40804,40691,41270,41237,41131,41743,41663,42251,42214,42184,42113,42053,41939,41620]
["34.Lào","GAME PORTAL Lào",{"$f":"AVERAGE(H190:INDEX(H190:AL190,1,$D$1))","v":52960.769230769234},{"$f":"'08.2020'!C189","v":36241.230769230766},16719.538461538468,0.46134024994905953,58701,49962,47905,47471,47483,52442,52272,52109,51976,51805,58765,58835,58764,58701,58610,58509,58421,57982,59351,59455,59408,59309,63216,62212,61979,61857,61715,61539,61355,61228,58281]
["35.Lào","EDU Lào",{"$f":"AVERAGE(H191:INDEX(H191:AL191,1,$D$1))","v":26807.692307692309},{"$f":"'08.2020'!C190","v":4166.6923076923076},22641,5.4338065611903925,29630,23882,23839,23933,23971,24011,24050,28445,29065,29254,29379,29482,29559,29630,29677,34009,37349,38407,38895,39181,39407,39563,39681,41212,41499,41661,41818,41925,42021,42105,46377]
["36.Myanma","DATING Mytel",{"$f":"AVERAGE(H192:INDEX(H192:AL192,1,$D$1))","v":230.46153846153845},{"$f":"'08.2020'!C191","v":169.69230769230768},60.769230769230774,0.358114233907525,189,253,251,250,242,237,233,231,231,228,221,217,213,189,183,180,178,173,173,168,164,159,0,null,151,151,151,148,145,143,140]
["37.TM","DATING 157",{"$f":"AVERAGE(H193:INDEX(H193:AL193,1,$D$1))","v":12436.615384615385},{"$f":"'08.2020'!C192","v":8567.3846153846152},{"$f":"+C193-D193","v":3869.2307692307695},{"$f":"+IFERROR(+E193/D193,\"\")","v":0.45162332998132454},12412,10865,10762,10870,11848,13090,13251,13630,13521,13212,12929,12732,12554,12412,12265,12150,12052,11935,11989,12230,12518,12737,12998,12981,12881,12756,12659,12561,12478,12378,12352]
["38.TM","EVENT 7533",{"$f":"AVERAGE(H194:INDEX(H194:AL194,1,$D$1))","v":{"$error":"#DIV/0!"}},null,null,{"$f":"+IFERROR(+E194/D194,\"\")","v":""},0,{"$nulls":24},1237,1512,2070,2632,3164,3974]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"LUCKY CODE",{"$f":"SUM(H197:INDEX(H197:AL197,1,$D$1))","v":0},{"$f":"'08.2020'!C195","v":0},{"$f":"+C197-D197","v":0},{"$f":"+IFERROR(+E197/D197,\"\")","v":""},{"$f":"+INDEX(H197:AL197,1,$D$1)","v":0}]
[null,"CALL PRO",{"$f":"SUM(H198:INDEX(H198:AL198,1,$D$1))","v":5051825},{"$f":"'08.2020'!C196","v":4272355},{"$f":"+C198-D198","v":779470},{"$f":"+IFERROR(+E198/D198,\"\")","v":0.1824450449459373},{"$f":"+INDEX(H198:AL198,1,$D$1)","v":443923},424251,470701,455334,467355,466691,null,null,464296,444626,474214,467760,472674,443923,484924,453667,460854,467294,486157,479291,486157,484963,466696,465097,472573,474572,null,456898,482993,474649,443355]
[null,"GAME PORTAL 7071",{"$f":"SUM(H199:INDEX(H199:AL199,1,$D$1))","v":0},{"$f":"'08.2020'!C197","v":1201147},{"$f":"+C199-D199","v":-1201147},{"$f":"+IFERROR(+E199/D199,\"\")","v":-1},0]
[{"$nulls":14},"\\"]
[]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[{"$nulls":5},"LÀO B+"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[{"$nulls":7},"Mizik","Mizik","Mizik","Mizik","Mizik","Mizik","Mizik","Mizik","Mizik","Roullet","Roullet","Roullet","Roullet","Roullet","Roullet","Roullet","Roullet",{"$nulls":4},"Roullet","Roullet","Dating","Dating","Dating","Dating","Dating","Dating","Dating",null,null,"Dating"]
[{"$nulls":5},"HAITI B+",null,"Katchan","Katchan","Katchan"]
[]
[{"$nulls":5},"TIMOR",null,"Dating","Gratis","Gratis","Dating","Dating","Gratis","Dating","Gratis","Gratis","Gratis","Gratis",null,null,"Domin","Game Portal","Game Portal","Gratis",{"$nulls":4},"Gratis","Lucky card","Gratis","Gratis","Event","Event","Event","Gratis","Event",null,null,"Mundial"]
[{"$nulls":7},"Millionaire","Rudal","Rudal","Horo lucky","Horo lucky",null,"Horo lucky",null,"Idol","Idol",null,null,null,"Gratis","Lucky Card","Lucky Card",{"$nulls":6},"Horo lucky","Horolucky",null,"Desportu","Desportu","Desportu",null,"Lotaria",null,null,"Tinan"]
[{"$nulls":7},"Rudal","Cinema","Cinema","Rudal","Rudal",null,"Fitun",null,"Fortune","Fortune",{"$nulls":4},"Gratis","Gratis",{"$nulls":6},"Event","cinema",null,"Horo Lucky","Horo Lucky","Horo Lucky",null,"Dating",null,null,"Fitun"]
[{"$nulls":7},"Cinema",null,null,"Gratis","Gratis",null,"Gratis",null,"Fitun","Fitun",{"$nulls":4},"Fitun","Fitun",{"$nulls":6},"Cinema","event",null,"fortune","fortune","fortune",null,"Desportu",null,null,"Lotaria"]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
[]
[]
["LỊCH TRUYỀN THÔNG KẾ HOẠCH"]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[{"$nulls":5},"LÀO B+"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[]
[{"$nulls":5},"HAITI B+"]
[{"$nulls":5},"TIMOR",{"$nulls":4},"Horo lucky ","Horo lucky ","Horo lucky ","Horo lucky ",null,"Idol","Idol",null,"Idol","Idol",null,"Lucky Card","Lucky Card",null,"Dating","Dating","Dating","Dating",null,"Millionaire","Millionaire",null,"Event","Event","Event",null,"Dating"]
[{"$nulls":10},"Dating","Dating","Dating","Dating",null,"Fortune","Fortune",null,"Fortune","Fortune",null,"Game Portal","Game Portal",null,"Idol","Idol","Idol","Idol",null,"Lucky Card","Lucky Card",null,"Fortune","Fortune","Fortune",null,"Event"]
[]
[]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
[]
["NGÀY /THÁNG","FOOTBALL",null,null,"VIETCARE"]
[null,"COMPLAINT","ADD MONEY","Total money","COMPLAINT","ADD MONEY","Total money"]
["2020-09-01",5,5,90000,13,13,300000]
["2020-09-02",6,6,90000,17,17,410000]
["2020-09-03",9,9,200000,16,16,410000]
["2020-09-04",14,14,200000,12,12,400000]
["2020-09-05",10,10,180000,6,6,240000]
["2020-09-06",8,8,140000,14,14,260000]
["2020-09-07",12,12,220000,16,16,290000]
["2020-09-08",109,17,370000,60,11,320000]
["2020-09-09",106,14,190000,76,13,330000]
["2020-09-10",3,3,60000,2,2,70000]
["2020-09-11",28,28,580000,889,23,580000]
["2020-09-12",12,12,230000,14,14,490000]
["2020-09-13",4,4,110000,7,7,210000]
["2020-09-14",11,11,240000,2717,11,270000]
["2020-09-15",20,20,770000,18,18,720000]
["2020-09-16",13,13,240000,{"$f":"3331+10","v":3341},10,480000]
["2020-09-17",12,12,280000,10,10,490000]
["2020-09-18",12,12,270000,4,4,210000,{"$nulls":17},700]
["2020-09-19",7,7,130000,5,5,180000,{"$nulls":17},777]
["2020-09-20",8,8,300000,11,11,210000,{"$nulls":17},588]
["2020-09-21",5,5,130000,11,11,440000,{"$nulls":17},624]
["2020-09-22",12,12,260000,8,8,230000,{"$nulls":17},600]
["2020-09-23",6,6,80000,6,6,150000,{"$nulls":17},645]
["2020-09-24",5,5,130000,7,7,170000,{"$nulls":17},626,{"$f":"SUM(Y252:Y258)","v":4560}]
["2020-09-25",7897,7897,80000,3,3,60000]
["2020-09-26",7,7,140000,5,5,310000]
["2020-09-27",6,6,120000,8,8,190000]
["2020-09-28",8,3,100000,7,7,150000]
["2020-09-29",10,10,240000,7,7,110000]
["2020-09-30",1,10,10000,8,8,230000]
["Total",{"$f":"SUM(B235:B264)","v":8366},{"$f":"SUM(C235:C264)","v":8186},6180000,7318,303,8910000]
{"$rows_empty":1048302}
[null,null,{"$f":"SUM(H1048569:INDEX(#REF!,1,$D$1))","v":{"$error":"#REF!"}}]

{"sheet":"10.2020","index":154,"n_rows":1048564,"n_cols":38,"rows_kept":1048564,"cut":false,"hidden":false,"merged":[[3,0,3,5],[4,0,4,5],[33,0,33,5],[36,0,36,5],[39,0,39,5],[125,0,125,4],[51,0,51,5],[59,0,59,5],[91,0,91,1],[93,0,93,5],[94,0,94,5],[98,0,98,5],[102,0,102,5],[107,0,107,5],[216,0,217,0],[216,5,217,5],[126,1,126,4],[135,0,135,4],[136,1,136,4],[199,0,200,0],[199,5,200,5],[201,5,202,5],[203,0,206,0],[203,5,206,5],[207,0,209,0],[207,5,209,5],[213,0,213,36],[219,0,222,0],[219,5,222,5],[223,0,225,0],[223,5,225,5],[228,1,228,3],[228,4,228,6]]}
[" ",null,"DATE",{"$f":"+'11.2020'!D1","v":13},"Month","October"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1&\" / \"&$F$1","v":"Acc 13 / October"},"Acc last month","+/-","%",{"$f":"D1","v":13},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["NATCOM"]
["INTERLAND"]
[null,"BON INFO",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":435767},{"$f":"'09.2020'!C6","v":464591},{"$f":"+C6-D6","v":-28824},{"$f":"+IFERROR(+E6/D6,\"\")","v":-6.2041666756351282E-2},{"$f":"+INDEX(H6:AL6,1,$D$1)","v":33256},33847,34081,33923,33558,34740,34228,33260,33217,33463,33037,32213,32944,33256,32743,32124,32676,32348,31017,31844,31924,31262,31852,31653,31644]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":388386},{"$f":"'09.2020'!C7","v":393191},{"$f":"+C7-D7","v":-4805},-1.2220523867535117E-2,{"$f":"+INDEX(H7:AL7,1,$D$1)","v":29445},{"$f":"H8-H9","v":29678},{"$f":"I8-I9","v":30501},30035,29954,32479,{"$f":"M8-M9","v":30871},30351,30091,28544,28806,28172,29459,29445,{"$f":"U8-U9","v":27126},{"$f":"V8-V9","v":27670},27948,26543,27800,31136,32473,31682,31929,34427,34347,32367,36480,0,0,{"$f":"AJ8-AJ9","v":0},0,{"$f":"AL8-AL9","v":0}]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":427085},{"$f":"'09.2020'!C8","v":433216},-6131,-1.4152293544098095E-2,32487,32703,33551,33177,32910,35446,33863,33325,33154,31469,31652,30889,32459,32487,29825,30528,30887,29382,30601,34364,35864,34926,35337,37923,37749,35583,40213]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":38699},{"$f":"'09.2020'!C9","v":40025},-1326,-3.3129294191130546E-2,3042,3025,3050,3142,2956,2967,2992,2974,3063,2925,2846,2717,3000,3042,2699,2858,2939,2839,2801,3228,3391,3244,3408,3496,3402,3216,3733]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":173011},{"$f":"'09.2020'!C10","v":189203},-16192,-8.558003837148459E-2,12908,{"$f":"H11-H12","v":14171},{"$f":"I11-I12","v":13702},13349,13139,15314,13430,13239,12673,12715,13187,11953,13231,12908,{"$f":"U11-U12","v":12392},{"$f":"V11-V12","v":12758},12084,11509,11229,11935,11467,11132,11276,11213,11694,11127,11362,0,0,0,0,{"$f":"AL11-AL12","v":0}]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":180187},{"$f":"'09.2020'!C11","v":195822},-15635,-7.9842918568904409E-2,14148,14325,14244,13891,13770,15396,13961,13779,13259,13225,13916,12871,13402,14148,13028,13323,12543,12067,11909,11980,12101,11612,11810,11765,12290,11787,11393]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":7176},{"$f":"'09.2020'!C12","v":6619},557,8.4151684544493122E-2,1240,154,542,542,631,82,531,540,586,510,729,918,171,1240,636,565,459,558,680,45,634,480,534,552,596,660,31]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":265070},{"$f":"'09.2020'!C13","v":288806},-23736,-8.2186658171921639E-2,20123,{"$f":"H14-H15","v":20556},{"$f":"I14-I15","v":20220},20737,20570,{"$f":"L14-L15","v":21187},20773,{"$f":"N14-N15","v":20132},20043,20309,20321,19990,20109,20123,{"$f":"U14-U15","v":20059},{"$f":"V14-V15","v":19229},19581,19335,18894,19442,19472,18766,18366,18653,18765,0,0,0,0,0,0,{"$f":"AL14-AL15","v":0}]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":265070},{"$f":"'09.2020'!C14","v":288806},-23736,-8.2186658171921639E-2,20123,20556,20220,20737,20570,21187,20773,20132,20043,20309,20321,19990,20109,20123,20059,19229,19581,19335,18894,19442,19472,18766,18366,18653,18765]
[null,"LUCKY_WORD COST",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":0},{"$f":"'09.2020'!C15","v":0},0,"",0]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":232380},{"$f":"'09.2020'!C16","v":274754},-42374,-0.15422523420951106,17222,{"$f":"H17-H18","v":18134},{"$f":"I17-I18","v":17768},18064,17986,{"$f":"L17-L18","v":18850},{"$f":"M17-M18","v":18608},17786,17520,17892,17926,17402,{"$f":"S17-S18","v":17222},17222,{"$f":"U17-U18","v":17364},{"$f":"V17-V18","v":16914},17358,33947,28784,28152,27448,26439,26066,26591,26210,0,0,0,0,0,0,{"$f":"AL17-AL18","v":0}]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":232380},{"$f":"'09.2020'!C17","v":274754},-42374,-0.15422523420951106,17222,18134,17768,18064,17986,18850,18608,17786,17520,17892,17926,17402,17222,17222,17364,16914,17358,33947,28784,28152,27448,26439,26066,26591,26210]
[null,"LUCKY_CARD COST",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":0},{"$f":"'09.2020'!C18","v":0},0,"",0]
[null,"IVR_DATING 933",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":572507},{"$f":"'09.2020'!C19","v":264242},308265,1.1666010702310761,42232,40127,46490,42866,45300,45581,{"$f":"L19+190-260","v":45511},45826,45049,45074,42913,42362,43176,42232,40807,40463,40361,38469,38134,39213,38592,36914,37212,35961,36707]
[null,"N_EDU 398 NET",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":220780},{"$f":"'09.2020'!C20","v":240618},-19838,-8.2446034793739451E-2,16141,{"$f":"H21-H22","v":17804},{"$f":"I21-I22","v":17387},17456,16642,18616,17681,17488,16669,{"$f":"P21-P22","v":16856},16554,15062,16424,16141,{"$f":"U21-U22","v":15796},{"$f":"V21-V22","v":15268},15728,15348,13501,15213,14961,14460,14740,14629,14681,13263,14531,0,{"$f":"AI21-AI22","v":0},0,0,{"$f":"AL21-AL22","v":0}]
[null,"N_EDU 398",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":223500},{"$f":"'09.2020'!C21","v":243128},-19628,-8.0731137507814812E-2,16141,17804,17387,17456,18002,18616,17681,17488,16669,16856,16554,16422,16424,16141,15796,15268,15728,15348,14861,15213,14961,14460,14740,14629,14681,14623,14531]
[null,"N_EDU 398 COST",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":2720},{"$f":"'09.2020'!C22","v":2510},210,8.3665338645418322E-2,0,null,null,null,1360,{"$nulls":6},1360,{"$nulls":6},1360,{"$nulls":6},1360]
[null,"FORTUNE 822 NET",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":263404},{"$f":"'09.2020'!C23","v":300073},-36669,-0.12220026460228012,19038,{"$f":"H24-H25","v":20589},{"$f":"I24-I25","v":20247},20971,21375,21963,21129,20720,19697,19213,18875,19633,19954,19038,{"$f":"U24-U25","v":18563},{"$f":"V24-V25","v":17946},18486,18025,17767,17803,17730,16832,16699,16895,16962,16818,17078,0,0,0,0,{"$f":"AL24-AL25","v":0}]
[null,"FORTUNE 822 ",{"$f":"SUM(H24:INDEX(H24:AL24,1,$D$1))","v":263437},{"$f":"'09.2020'!C24","v":300594},-37157,-0.12361191507481853,19038,20589,20251,20971,21380,21965,21129,20728,19701,19221,18875,19633,19956,19038,18563,17956,18486,18025,17773,17830,17736,16834,16699,16895,16962,16818,17080]
[null,"FORTUNE 822 COST",{"$f":"SUM(H25:INDEX(H25:AL25,1,$D$1))","v":33},{"$f":"'09.2020'!C25","v":521},-488,-0.93666026871401153,0,null,4,null,5,2,null,8,4,8,null,null,2,null,null,10,null,null,6,27,6,2,{"$nulls":4},2]
[null,"NATBINGO NET",{"$f":"SUM(H26:INDEX(H26:AL26,1,$D$1))","v":31810},null,{"$f":"+C26-D26","v":31810},{"$f":"+IFERROR(+E26/D26,\"\")","v":""},{"$f":"+INDEX(H26:AL26,1,$D$1)","v":7261},{"$f":"H27-H28","v":0},{"$f":"I27-I28","v":0},0,0,1096,505,408,1611,3798,5097,5552,6482,7261,{"$f":"U27-U28","v":8015},{"$f":"V27-V28","v":8876},{"$f":"W27-W28","v":11620},14012,15079,16869,17717,18528,19224,20138,21690,23059,24813,0,0,0,0,{"$f":"AL27-AL28","v":0}]
[null,"NATBINGO",{"$f":"SUM(H27:INDEX(H27:AL27,1,$D$1))","v":31848},null,31848,"",7261,{"$nulls":4},1123,509,408,1612,3802,5098,5553,6482,7261,8016,8881,11621,14012,15082,16869,17720,18533,19227,20139,21692,23075,24850]
[null,"NATBINGO COST",{"$f":"SUM(H28:INDEX(H28:AL28,1,$D$1))","v":38},null,38,"",0,{"$nulls":4},27,4,null,1,4,1,1,null,null,1,5,1,null,3,null,3,5,3,1,2,16,37]
[null,"TOTAL",{"$f":"SUM(C7,C10,C13,C16,C19,C20,C23,C26)","v":2147348},{"$f":"SUM(D7,D10,D13,D16,D19,D20,D23,D26)","v":1950887},{"$f":"C29-D29","v":196461},{"$f":"+IFERROR(+E29/D29,\"\")","v":0.10070342362217802},0]
[null,null,null,"TM MUSIC"]
[null,"IVR_RADIO  945",{"$f":"SUM(H31:INDEX(H31:AL31,1,$D$1))","v":103993},{"$f":"'09.2020'!C28","v":108193},{"$f":"+C31-D31","v":-4200},{"$f":"+IFERROR(+E31/D31,\"\")","v":-3.8819516974295934E-2},{"$f":"+INDEX(H31:AL31,1,$D$1)","v":7860},8293,7871,7926,7968,8325,8046,8038,8092,8000,7829,7796,7949,7860,7813,7624,7839,7656,7730,7828,7763,7809,7639,7904,7984,7644,7675]
[null,"CALL_PRO 526",{"$f":"SUM(H32:INDEX(H32:AL32,1,$D$1))","v":1321338},{"$f":"'09.2020'!C29","v":1112908},{"$f":"+C32-D32","v":208430},{"$f":"+IFERROR(+E32/D32,\"\")","v":0.18728412411448206},{"$f":"+INDEX(H32:AL32,1,$D$1)","v":103744},95328,97966,97144,109088,123992,95696,96384,101208,96456,96288,91788,116256,103744,92544,91728,90600,89104,88508,97692,91856,90784,97208,103088,98948,93672,96128]
[null,"TOTAL",{"$f":"SUM(C31:C32)","v":1425331},{"$f":"'09.2020'!C30","v":1221101},{"$f":"+C33-D33","v":204230},{"$f":"+IFERROR(+E33/D33,\"\")","v":0.16725070243984733},0]
["THIÊN AN"]
[null,"HOROSCOPE 566",{"$f":"SUM(H35:INDEX(H35:AL35,1,$D$1))","v":226233},{"$f":"'09.2020'!C32","v":230682},{"$f":"+C35-D35","v":-4449},{"$f":"+IFERROR(+E35/D35,\"\")","v":-1.9286290217702291E-2},{"$f":"+INDEX(H35:AL35,1,$D$1)","v":17732},17893,17747,17856,17793,16981,17730,17032,16901,16950,17345,17184,17089,17732,16993,16164,17048,16478,16315,16226,16079,16052,16098,16439,16306]
[null,"TOTAL",{"$f":"C35","v":226233},{"$f":"'09.2020'!C33","v":230682},{"$f":"+C36-D36","v":-4449},{"$f":"+IFERROR(+E36/D36,\"\")","v":-1.9286290217702291E-2},{"$f":"G35","v":17732}]
["GLOBAL SOLUTION (GTS)"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H38:INDEX(H38:AL38,1,$D$1))","v":496067},{"$f":"'09.2020'!C35","v":408861},{"$f":"+C38-D38","v":87206},{"$f":"+IFERROR(+E38/D38,\"\")","v":0.2132900912535067},{"$f":"+INDEX(H38:AL38,1,$D$1)","v":37720},38507,38462,37896,38587,40709,39005,38000,38009,37829,37573,36488,37282,37720,35830,36319,37309,35593,35455,35848,36241,35543,35259,36531,34198,35250,34672]
[null,"TOTAL",{"$f":"C38","v":496067},{"$f":"'09.2020'!C36","v":408861},{"$f":"E38","v":87206},{"$f":"F38","v":0.2132900912535067},{"$f":"G38","v":37720}]
["TELETECH"]
[null,"MILLION GAME NET",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":145183},{"$f":"'09.2020'!C38","v":158768},{"$f":"+C41-D41","v":-13585},{"$f":"+IFERROR(+E41/D41,\"\")","v":-8.556510127985488E-2},{"$f":"+INDEX(H41:AL41,1,$D$1)","v":11113},{"$f":"H42-H43","v":11116},{"$f":"I42-I43","v":11131},10925,11232,11645,11359,11121,11091,11241,11331,10862,11016,11113,10854,10763,10909,10688,10556,10833,10778,10216,10301,10557,10568,10713,10684,0,0,0,0,{"$f":"AL42-AL43","v":0}]
[null,"MILLION GAME ",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":145338},{"$f":"'09.2020'!C39","v":165186},-19848,{"$f":"+IFERROR(+E42/D42,\"\")","v":-0.12015546111655952},{"$f":"+INDEX(H42:AL42,1,$D$1)","v":11115},11122,11142,10929,11241,11653,11373,11144,11111,11258,11344,10871,11035,11115,10858,10786,10915,10692,10556,10833,10778,10218,10301,10557,10570,10739,10696]
[null,"MILLION GAME COST",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":155},{"$f":"'09.2020'!C40","v":6418},-6263,-0.97584917419756934,2,6,11,4,9,8,14,23,20,17,13,9,19,2,4,23,6,4,null,null,null,2,null,null,2,26,12]
[null,"NEW_VOTING",{"$f":"SUM(H44:INDEX(H44:AL44,1,$D$1))","v":0},{"$f":"'09.2020'!C41","v":181751},-181751,-1,0]
[null,"RELIGIOUS 727",{"$f":"SUM(H45:INDEX(H45:AL45,1,$D$1))","v":0},{"$f":"'09.2020'!C42","v":381543},-381543,-1,0]
[null,"USSD_CHATTING",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":1032809},{"$f":"'09.2020'!C43","v":1160445},-127636,-0.10998884048791627,77463,79752,80226,80595,82464,85548,81321,77685,80145,78591,76772,75465,76782,77463,75147,74508,75498,71952,null,73104,71700,70944,75213,76218,75372,null,75369]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H47:INDEX(H47:AL47,1,$D$1))","v":0},{"$f":"'09.2020'!C44","v":0},0,"",0]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H48:INDEX(H48:AL48,1,$D$1))","v":0},{"$f":"'09.2020'!C45","v":29472},-29472,-1,0,{"$f":"H49-H50","v":0},{"$f":"I49-I50","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"U49-U50","v":0},{"$f":"V49-V50","v":0},0,0,0,{"$f":"Z49-Z50","v":0},{"$f":"AA49-AA50","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"AL49-AL50","v":0}]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H49:INDEX(H49:AL49,1,$D$1))","v":0},{"$f":"'09.2020'!C46","v":29472},-29472,-1,0]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H50:INDEX(H50:AL50,1,$D$1))","v":0},{"$f":"'09.2020'!C47","v":0},0,"",0]
[null,"TOTAL",{"$f":"SUM(C41,C44,C45,C46,C47,C48)","v":1177992},{"$f":"'09.2020'!C48","v":1911979},-733987,{"$f":"+IFERROR(+E51/D51,\"\")","v":-0.38388863057596345},0]
["VIETTECH "]
[null,"E-News 368",{"$f":"SUM(H53:INDEX(H53:AL53,1,$D$1))","v":495076},{"$f":"'09.2020'!C52","v":459699},{"$f":"+C53-D53","v":35377},{"$f":"+IFERROR(+E53/D53,\"\")","v":7.6956878305151855E-2},{"$f":"+INDEX(H53:AL53,1,$D$1)","v":38082},37459,38228,38322,35797,39621,39219,38801,38690,38474,38905,36938,36540,38082,35784,35226,35546,35822,34692,34674,34764,34140,33351,34096,35223,33271]
[null,"N-EVENT 3333",{"$f":"SUM(H54:INDEX(H54:AL54,1,$D$1))","v":283960},{"$f":"'09.2020'!C53","v":314312},-30352,-9.6566468986230239E-2,{"$f":"+INDEX(H54:AL54,1,$D$1)","v":21491},22402,21557,21833,22344,23168,22520,21630,21604,21560,21616,20693,21542,21491,20781,19923,20402,19700,19367,19761,19611,19226,19045,19449,19402,18881,19144]
[null,"IDOL 272 NET",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":292874},{"$f":"'09.2020'!C54","v":326714},-33840,-0.10357682866360181,22270,{"$f":"H56-H57","v":22765},{"$f":"I56-I57","v":22309},22362,23496,24008,22844,22300,21736,22269,22437,21860,22218,22270,{"$f":"U56-U57","v":21863},{"$f":"V56-V57","v":20210},20744,20217,20162,20322,19523,18803,18350,18712,18939,18754,19084,0,0,0,0,{"$f":"AL56-AL57","v":0}]
[null,"IDOL 272",{"$f":"SUM(H56:INDEX(H56:AL56,1,$D$1))","v":292874},{"$f":"'09.2020'!C55","v":326714},-33840,-0.10357682866360181,22270,22765,22309,22362,23496,24008,22844,22300,21736,22269,22437,21860,22218,22270,21863,20210,20744,20217,20162,20322,19523,18803,18350,18712,18939,18754,19084]
[null,"IDOL 272 COST",{"$f":"SUM(H57:INDEX(H57:AL57,1,$D$1))","v":0},{"$f":"'09.2020'!C56","v":0},0,"",0]
[null,"TOTAL",{"$f":"SUM(C53:C55)","v":1071910},{"$f":"'09.2020'!C57","v":1100725},-28815,-2.6178200731336164E-2,0]
[]
["TELEMOR"]
[null,null,"INTERLAND"]
[null,"HOROSCOPE 184",{"$f":"SUM(H62:INDEX(H62:AL62,1,$D$1))","v":715},{"$f":"'09.2020'!C63","v":879},{"$f":"+C62-D62","v":-164},{"$f":"+IFERROR(+E62/D62,\"\")","v":-0.18657565415244595},{"$f":"+INDEX(H62:AL62,1,$D$1)","v":53},{"$f":"8+48+4","v":60},{"$f":"5+4+48+1","v":58},{"$f":"46+2+6+3","v":57},{"$f":"46+2+6+3","v":57},{"$f":"46+4+6","v":56},{"$f":"5+4+1+43","v":53},55,{"$f":"9+46+1","v":56},52,53,53,52,{"$f":"48+5","v":53},{"$f":"5+42+5","v":52},{"$f":"6+41+5+3","v":55},{"$f":"41+4+5+1","v":51},{"$f":"40+9+1","v":50},{"$f":"40+5+6+3","v":54},{"$f":"10+42+5","v":57},{"$f":"3+44+5+5","v":57},{"$f":"8+44+1+5","v":58},54,54,57,{"$f":"3+43+4+5","v":55},{"$f":"3+44+9","v":56}]
[null,"LUCKY NET",{"$f":"SUM(H63:INDEX(H63:AL63,1,$D$1))","v":2053},{"$f":"'09.2020'!C64","v":2675},-622,-0.23252336448598132,{"$f":"+INDEX(H63:AL63,1,$D$1)","v":149},{"$f":"H64-H65","v":171},{"$f":"I64-I65","v":169},166,166,160,{"$f":"M64-M65","v":154},155,153,{"$f":"P64-P65","v":155},150,152,153,149,149,145,143,143,142,135,135,137,143,145,139,134,139,0,0,0,0,{"$f":"AL64-AL65","v":0}]
[null,"LUCKY ",{"$f":"SUM(H64:INDEX(H64:AL64,1,$D$1))","v":2053},{"$f":"'09.2020'!C65","v":2675},-622,-0.23252336448598132,149,{"$f":"127+44","v":171},{"$f":"45+124","v":169},{"$f":"123+43","v":166},{"$f":"123+43","v":166},{"$f":"41+119","v":160},{"$f":"41+113","v":154},{"$f":"114+41","v":155},{"$f":"112+41","v":153},155,150,152,153,{"$f":"39+110","v":149},{"$f":"111+38","v":149},{"$f":"107+38","v":145},{"$f":"105+38","v":143},{"$f":"106+37","v":143},{"$f":"104+38","v":142},{"$f":"99+36","v":135},{"$f":"98+37","v":135},{"$f":"99+38","v":137},143,145,139,{"$f":"40+94","v":134},{"$f":"90+49","v":139}]
[null,"LUCKY COST",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":0},{"$f":"'09.2020'!C66","v":0},0,"",0]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H66:INDEX(H66:AL66,1,$D$1))","v":2659},{"$f":"'09.2020'!C67","v":2960},-301,-0.10168918918918919,198,{"$f":"H67-H68","v":201},{"$f":"I67-I68","v":201},196,189,192,222,216,220,214,209,203,198,198,200,212,198,205,226,221,222,215,211,214,200,188,185,0,0,0,0,0]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H67:INDEX(H67:AL67,1,$D$1))","v":2669},{"$f":"'09.2020'!C68","v":2965},-296,-9.9831365935919056E-2,198,201,201,196,189,197,222,216,220,214,209,203,203,198,200,212,198,205,226,226,222,215,211,214,200,188,190]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H68:INDEX(H68:AL68,1,$D$1))","v":10},{"$f":"'09.2020'!C69","v":5},5,1,0,{"$nulls":4},5,{"$nulls":6},5,{"$nulls":6},5,{"$nulls":6},5]
[null,"MILLION GAME NET",{"$f":"SUM(H69:INDEX(H69:AL69,1,$D$1))","v":357},{"$f":"'09.2020'!C70","v":922},{"$f":"+C69-D69","v":-565},{"$f":"+IFERROR(+E69/D69,\"\")","v":-0.61279826464208242},28,{"$f":"H70-H71","v":25},{"$f":"I70-I71","v":12},12,-1,12,60,40,44,38,28,34,25,28,{"$f":"U70-U71","v":38},{"$f":"V70-V71","v":41},27,24,24,28,29,38,37,24,37,50,25,0,0,0,0,{"$f":"AL70-AL71","v":0}]
[null,"MILLION GAME ",{"$f":"SUM(H70:INDEX(H70:AL70,1,$D$1))","v":895},{"$f":"'09.2020'!C71","v":1207},{"$f":"+C70-D70","v":-312},{"$f":"+IFERROR(+E70/D70,\"\")","v":-0.25849212924606463},64,79,77,76,70,70,68,69,68,64,65,62,63,64,65,61,62,61,58,59,63,62,62,63,61,55,56]
[null,"MILLION GAME COST",{"$f":"SUM(H71:INDEX(H71:AL71,1,$D$1))","v":538},{"$f":"'09.2020'!C72","v":285},{"$f":"+C71-D71","v":253},{"$f":"+IFERROR(+E71/D71,\"\")","v":0.88771929824561402},36,54,65,64,71,58,8,29,24,26,37,28,38,36,27,20,35,37,34,31,34,24,25,39,24,5,31]
[null,"EVENT",{"$f":"SUM(H72:INDEX(H72:AL72,1,$D$1))","v":736},{"$f":"'09.2020'!C73","v":0},{"$f":"+C72-D72","v":736},{"$f":"+IFERROR(+E72/D72,\"\")","v":""},47,46,55,62,65,65,66,67,56,56,54,51,46,47,44,52,70,73,73,82,80,76,73,70,65,62,59]
[null,"TOTAL",{"$f":"SUM(C62,C63,C66,C69, C72)","v":6520},{"$f":"'09.2020'!C74","v":7436},{"$f":"SUM(E62,E63,E66,E69, E72)","v":-916},{"$f":"+IFERROR(+E73/D73,\"\")","v":-0.12318450779989241}]
[null,null,"VIETTECH"]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H75:INDEX(H75:AL75,1,$D$1))","v":4100},{"$f":"'09.2020'!C76","v":3961},139,3.5092148447361776E-2,{"$f":"+INDEX(H75:AL75,1,$D$1)","v":286},{"$f":"H76-H77","v":362},{"$f":"I76-I77","v":353},343,328,317,319,317,305,295,295,291,289,286,{"$f":"U76-U77","v":282},{"$f":"V76-V77","v":283},276,273,263,269,300,349,400,422,435,427,409,0,0,0,0,{"$f":"AL76-AL77","v":0}]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H76:INDEX(H76:AL76,1,$D$1))","v":4100},{"$f":"'09.2020'!C77","v":3961},139,3.5092148447361776E-2,{"$f":"+INDEX(H76:AL76,1,$D$1)","v":286},362,353,343,328,317,319,317,305,295,295,291,289,286,282,283,276,273,263,269,300,349,400,422,435,427,409]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H77:INDEX(H77:AL77,1,$D$1))","v":0},{"$f":"'09.2020'!C78","v":0},0,"",0]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":4741},{"$f":"'09.2020'!C79","v":5153},-412,-7.995342518921017E-2,391,{"$f":"H79-H80","v":326},{"$f":"I79-I80","v":327},309,288,295,294,342,{"$f":"O79-O80","v":391},438,469,451,420,391,{"$f":"U79-U80","v":371},{"$f":"V79-V80","v":358},356,371,359,356,350,383,402,397,378,349,364,0,0,0,0,{"$f":"AL79-AL80","v":0}]
[null,"LUCKY DRAW 151",{"$f":"SUM(H79:INDEX(H79:AL79,1,$D$1))","v":4743},{"$f":"'09.2020'!C80","v":5160},-417,-8.0813953488372087E-2,391,326,327,309,288,297,294,342,391,438,469,451,420,391,371,358,356,371,361,357,350,383,402,397,378,349,364]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H80:INDEX(H80:AL80,1,$D$1))","v":2},{"$f":"'09.2020'!C81","v":7},-5,-0.7142857142857143,0,{"$nulls":4},2,{"$nulls":12},2,1]
[null,"TOTAL",{"$f":"SUM(C75,C78)","v":8841},{"$f":"'09.2020'!C82","v":9114},{"$f":"+C81-D81","v":-273},-2.9953917050691243E-2,0]
[null,null,"GLOBAL SOLUTION (GTS) "]
[null,"IDOL 154 NET",{"$f":"SUM(H83:INDEX(H83:AL83,1,$D$1))","v":4928},{"$f":"'09.2020'!C84","v":3814},{"$f":"+C83-D83","v":1114},{"$f":"+IFERROR(+E83/D83,\"\")","v":0.29208180388044047},{"$f":"+INDEX(H83:AL83,1,$D$1)","v":385},{"$f":"H84-H85","v":405},{"$f":"I84-I85","v":431},416,397,381,370,368,367,365,359,347,337,385,{"$f":"U84-U85","v":365},{"$f":"V84-V85","v":364},{"$f":"W84-W85","v":370},359,343,336,342,354,355,352,347,329,335,0,0,0,0,{"$f":"AL84-AL85","v":0}]
[null,"IDOL 154 ",{"$f":"SUM(H84:INDEX(H84:AL84,1,$D$1))","v":4957},{"$f":"'09.2020'!C85","v":3839},1118,{"$f":"+IFERROR(+E84/D84,\"\")","v":0.2912216723104975},{"$f":"+INDEX(H84:AL84,1,$D$1)","v":385},425,431,416,397,385,370,368,367,365,359,347,342,385,365,364,370,359,343,341,342,354,355,352,347,329,340]
[null,"IDOL 154 COST",{"$f":"SUM(H85:INDEX(H85:AL85,1,$D$1))","v":29},{"$f":"'09.2020'!C86","v":25},4,{"$f":"+IFERROR(+E85/D85,\"\")","v":0.16},0,20,null,null,null,4,{"$nulls":6},5,{"$nulls":6},5,{"$nulls":6},5]
[null,"FORTUNE 152 NET",{"$f":"SUM(H86:INDEX(H86:AL86,1,$D$1))","v":2772},{"$f":"'09.2020'!C87","v":2956},-184,-6.2246278755074422E-2,221,{"$f":"H87-H88","v":237},{"$f":"I87-I88","v":239},228,{"$f":"K87-K88","v":216},216,216,206,205,197,197,194,200,221,221,220,214,206,202,200,197,195,205,212,221,210,228,0,0,0,0,{"$f":"AL87-AL88","v":0}]
[null,"FORTUNE 152",{"$f":"SUM(H87:INDEX(H87:AL87,1,$D$1))","v":2913},{"$f":"'09.2020'!C88","v":3107},-194,-6.2439652397811393E-2,231,249,251,240,228,227,227,217,215,207,207,204,210,231,232,231,225,217,212,210,207,205,215,222,232,221,239]
[null,"FORTUNE 152 COST",{"$f":"SUM(H88:INDEX(H88:AL88,1,$D$1))","v":141},{"$f":"'09.2020'!C89","v":151},-10,-6.6225165562913912E-2,10,12,12,12,12,11,11,11,10,10,10,10,10,10,11,11,11,11,10,10,10,10,10,10,11,11,11]
[null,"DATING 157 NET",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":2555},{"$f":"'09.2020'!C90","v":3131},{"$f":"+C89-D89","v":-576},{"$f":"+IFERROR(+E89/D89,\"\")","v":-0.18396678377515172},173,{"$f":"H90-H91","v":208},{"$f":"I90-I91","v":208},{"$f":"J90-J91","v":204},{"$f":"K90-K91","v":213},{"$f":"L90-L91","v":215},210,198,193,191,188,180,174,173,168,168,165,168,156,153,148,150,154,151,159,170,195,0,0,0,0,0]
[null,"DATING 157",{"$f":"SUM(H90:INDEX(H90:AL90,1,$D$1))","v":2555},{"$f":"'09.2020'!C91","v":3131},{"$f":"+C90-D90","v":-576},{"$f":"+IFERROR(+E90/D90,\"\")","v":-0.18396678377515172},173,208,208,204,213,215,210,198,193,191,188,180,174,173,168,168,165,168,156,153,148,150,154,151,159,170,195]
[null,"DATING 157 COST",{"$f":"SUM(H91:INDEX(H91:AL91,1,$D$1))","v":0},{"$f":"'09.2020'!C92","v":0},{"$f":"+C91-D91","v":0},{"$f":"+IFERROR(+E91/D91,\"\")","v":""},0]
["TOTAL",null,{"$f":"SUM(C83,C86,C89)","v":10255},{"$f":"'09.2020'!C93","v":9901},354,3.5753964246035753E-2,0]
[{"$f":"'09.2020'!C94","v":0}]
["VIETNAMOBILE"]
["SMART SOLUTION "]
[null,"LUCKY_NUMBER",{"$f":"SUM(H96:INDEX(H96:AL96,1,$D$1))","v":48570000},{"$f":"'09.2020'!C97","v":104720000},{"$f":"+C96-D96","v":-56150000},{"$f":"+IFERROR(+E96/D96,\"\")","v":-0.53619174942704351},{"$f":"+INDEX(H96:AL96,1,$D$1)","v":3208000},4170000,4110000,4036000,4098000,4060000,3562000,3412000,3244000,3230000,3574000,3858000,4008000,3208000,2322000,2666000,3570000,3078000,3400000,3290000,2762000,3720000,3396000,3226000,4904000,5576000,8840000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H97:INDEX(H97:AL97,1,$D$1))","v":51354000},{"$f":"'09.2020'!C98","v":106252000},{"$f":"+C97-D97","v":-54898000},{"$f":"+IFERROR(+E97/D97,\"\")","v":-0.51667733313255282},{"$f":"+INDEX(H97:AL97,1,$D$1)","v":3322000},4322000,4276000,4126000,4492000,4228000,3716000,3906000,3396000,3852000,3772000,3908000,4038000,3322000,3070000,2804000,3686000,3236000,3570000,3532000,3102000,3882000,3480000,3366000,5270000,6164000,9340000]
[null,"TOTAL",{"$f":"SUM(C96:C97)","v":99924000},{"$f":"'09.2020'!C99","v":210972000},{"$f":"+C98-D98","v":-111048000},{"$f":"+IFERROR(+E98/D98,\"\")","v":-0.52636368807235079},0]
["VIETTECH"]
[null,"VIETCARE",{"$f":"SUM(H100:INDEX(H100:AL100,1,$D$1))","v":60888000},{"$f":"'09.2020'!C101","v":109248000},{"$f":"+C100-D100","v":-48360000},{"$f":"+IFERROR(+E100/D100,\"\")","v":-0.44266256590509667},{"$f":"+INDEX(H100:AL100,1,$D$1)","v":4209000},5037000,5268000,4737000,4740000,5226000,4230000,4509000,4215000,4362000,4434000,4884000,5037000,4209000,3903000,3816000,4521000,4044000,3963000,4500000,3597000,4587000,4272000,3999000,6390000,8358000,8232000]
[null,"CHIÊM TINH",{"$f":"SUM(H101:INDEX(H101:AL101,1,$D$1))","v":64656000},{"$f":"'09.2020'!C102","v":111210000},{"$f":"+C101-D101","v":-46554000},{"$f":"+IFERROR(+E101/D101,\"\")","v":-0.4186134340437011},{"$f":"+INDEX(H101:AL101,1,$D$1)","v":4458000},5334000,5646000,4854000,4995000,5388000,4683000,4845000,4491000,4710000,4761000,5211000,5280000,4458000,4302000,3948000,4869000,4320000,4395000,4701000,3720000,4962000,4437000,4215000,8544000,6999000,8220000]
[null,"TOTAL",{"$f":"SUM(C100:C101)","v":125544000},{"$f":"'09.2020'!C103","v":220458000},{"$f":"SUM(E100:E101)","v":-94914000},{"$f":"+IFERROR(+E102/D102,\"\")","v":-0.43053098549383556},0]
["SMART TECH "]
[null,"KHÉO PLUS",{"$f":"SUM(H104:INDEX(H104:AL104,1,$D$1))","v":70704000},{"$f":"'09.2020'!C105","v":110796000},{"$f":"+C104-D104","v":-40092000},{"$f":"+IFERROR(+E104/D104,\"\")","v":-0.36185421856384709},{"$f":"+INDEX(H104:AL104,1,$D$1)","v":4647000},5733000,6087000,5322000,5418000,5154000,6081000,5892000,4785000,5103000,5022000,5766000,5694000,4647000,4392000,3630000,5142000,4434000,4578000,4839000,3951000,5112000,4425000,4152000,6507000,7125000,7515000]
[null,"VIETFOOD",{"$f":"SUM(H105:INDEX(H105:AL105,1,$D$1))","v":63888000},{"$f":"'09.2020'!C106","v":107736000},{"$f":"+C105-D105","v":-43848000},{"$f":"+IFERROR(+E105/D105,\"\")","v":-0.40699487636444642},{"$f":"+INDEX(H105:AL105,1,$D$1)","v":4521000},5511000,5778000,5079000,5367000,0,5694000,5460000,4827000,5241000,5046000,5733000,5631000,4521000,4287000,3678000,5058000,4416000,4542000,4794000,3834000,5118000,4575000,4272000,6876000,5043000,6651000]
[null,"TOTAL",{"$f":"C104+C105","v":134592000},{"$f":"'09.2020'!C107","v":218532000},{"$f":"SUM(E104:E105)","v":-83940000},{"$f":"+IFERROR(+E106/D106,\"\")","v":-0.38410850584811379},0]
[]
[" GOLD MOON"]
[null,"GAME PORTAL",{"$f":"SUM(H109:INDEX(H109:AL109,1,$D$1))","v":6183000},null,{"$f":"+C109-D109","v":6183000},{"$f":"+IFERROR(+E109/D109,\"\")","v":""},{"$f":"+INDEX(H109:AL109,1,$D$1)","v":0},372000,603000,903000,1101000,1593000,1611000,{"$nulls":9},1053000,1965000,2025000,2328000,2628000,2931000,3228000,3273000,3831000,4131000,4437000]
[null,"TOTAL",{"$f":"C109","v":6183000},null,{"$f":"E109","v":6183000},{"$f":"+IFERROR(+E110/D110,\"\")","v":""},{"$f":"+INDEX(H110:AL110,1,$D$1)","v":0}]
[{"$f":"+IFERROR(+E111/D111,\"\")","v":""}]
[null,null,"LAO (KIP)- Unitel"]
[null,null,"GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE",{"$f":"SUM(H114:INDEX(H114:AL114,1,$D$1))","v":28567100},{"$f":"'09.2020'!C115","v":34018700},{"$f":"+C114-D114","v":-5451600},-0.1602530373000732,{"$f":"+INDEX(H114:AL114,1,$D$1)","v":2063250},{"$f":"H115-H116","v":2292650},{"$f":"I115-I116","v":2293050},{"$f":"J115-J116","v":2279000},2267450,2240900,2221500,2201600,2167650,2166900,2154900,2110000,2108250,2063250,2024500,2002500,2009200,1987950,1968800,1998000,1994550,1990600,1980850,1965250,1929650,1900650,1886800,0,0,0,0,{"$f":"AL115-AL116","v":0}]
[null,"MILLION GAME ",{"$f":"SUM(H115:INDEX(H115:AL115,1,$D$1))","v":28567100},{"$f":"'09.2020'!C116","v":34018700},{"$f":"+C115-D115","v":-5451600},-0.1602530373000732,{"$f":"+INDEX(H115:AL115,1,$D$1)","v":2063250},2292650,2293050,2279000,2267450,2240900,2221500,2201600,2167650,2166900,2154900,2110000,2108250,2063250,2024500,2002500,2009200,1987950,1968800,1998000,1994550,1990600,1980850,1965250,1929650,1900650,1886800]
[null,"MILLION GAME COST",{"$f":"SUM(H116:INDEX(H116:AL116,1,$D$1))","v":0},{"$f":"'09.2020'!C117","v":0},0,null,0]
[null,"GAME PORTAL",{"$f":"SUM(H117:INDEX(H117:AL117,1,$D$1))","v":20978200},{"$f":"'09.2020'!C118","v":19992600},{"$f":"+C117-D117","v":985600},{"$f":"+IFERROR(+E117/D117,\"\")","v":4.9298240348929101E-2},1693200,{"$f":"H118-H119","v":1543000},{"$f":"I118-I119","v":1554800},1539800,1528800,1501000,1495800,1492400,1452200,1851800,1816200,1778600,1730600,1693200,1623800,1616000,1614600,1599600,1568800,1535800,1540400,1534800,1888400,1827200,1767600,1758200,1686400,0,0,0,0,{"$f":"AL118-AL119","v":0}]
[null,"GAME PORTAL",{"$f":"SUM(H118:INDEX(H118:AL118,1,$D$1))","v":20978200},{"$f":"'09.2020'!C119","v":19992600},{"$f":"+C118-D118","v":985600},{"$f":"+IFERROR(+E118/D118,\"\")","v":4.9298240348929101E-2},1693200,1543000,1554800,1539800,1528800,1501000,1495800,1492400,1452200,1851800,1816200,1778600,1730600,1693200,1623800,1616000,1614600,1599600,1568800,1535800,1540400,1534800,1888400,1827200,1767600,1758200,1686400]
[null,"GAME PORTAL COST",{"$f":"SUM(H119:INDEX(H119:AL119,1,$D$1))","v":0},{"$f":"'09.2020'!C120","v":0},0,null,0]
[null,"EDU NET",{"$f":"SUM(H120:INDEX(H120:AL120,1,$D$1))","v":22931300},{"$f":"'09.2020'!C121","v":8427155},{"$f":"+C120-D120","v":14504145},{"$f":"+IFERROR(+E120/D120,\"\")","v":1.7211199983861696},1711200,{"$f":"H121-H122","v":1709390},{"$f":"I121-I122","v":1698400},1711300,1700500,1671790,1639750,1927700,1908420,1861500,1848200,1790250,1752900,1711200,1699300,1913500,1889100,1847400,1809400,1810850,1944600,1926600,1916800,1919000,1907950,1855700,1828200,0,0,0,0,0]
[null,"EDU ",{"$f":"SUM(H121:INDEX(H121:AL121,1,$D$1))","v":22956300},{"$f":"'09.2020'!C122","v":8427155},{"$f":"+C121-D121","v":14529145},{"$f":"+IFERROR(+E121/D121,\"\")","v":1.7240865986207683},1711200,1709390,1698400,1711300,1700500,1696790,1639750,1927700,1908420,1861500,1848200,1790250,1752900,1711200,1699300,1913500,1889100,1847400,1809400,1836850,1944600,1926600,1916800,1919000,1907950,1855700,1851200]
[null,"EDU COST",{"$f":"SUM(H122:INDEX(H122:AL122,1,$D$1))","v":25000},{"$f":"'09.2020'!C123","v":0},25000,null,0,{"$nulls":4},25000,{"$nulls":13},26000,{"$nulls":6},23000]
[null,"Total",{"$f":"SUM(C114,C117,C120)","v":72476600},{"$f":"'09.2020'!C124","v":62438455},{"$f":"+C123-D123","v":10038145},{"$f":"+IFERROR(+E123/D123,\"\")","v":0.16076863208738909},0]
[]
[{"$f":"'09.2020'!C131","v":0}]
[" MOZAMBIQUE -Movitel"]
[null,"VIETTECH"]
[null,"MEDU  NET 1505",{"$f":"SUM(H128:INDEX(H128:AL128,1,$D$1))","v":202818},{"$f":"'09.2020'!C134","v":196023},{"$f":"+C128-D128","v":6795},{"$f":"+IFERROR(+E128/D128,\"\")","v":3.4664299597496215E-2},{"$f":"+INDEX(H128:AL128,1,$D$1)","v":14661},{"$f":"H129-H130","v":16343},{"$f":"I129-I130","v":16544},16386,16008,15627,15473,15646,15750,15414,15640,14711,14615,14661,14910,14787,14718,14907,13089,15112,15362,15103,15216,15680,15881,14137,15612,0,0,0,0,0]
[null,"MEDU",{"$f":"SUM(H129:INDEX(H129:AL129,1,$D$1))","v":202818},{"$f":"'09.2020'!C135","v":199023},{"$f":"+C129-D129","v":3795},{"$f":"+IFERROR(+E129/D129,\"\")","v":1.9068147902503732E-2},{"$f":"+INDEX(H129:AL129,1,$D$1)","v":14661},16343,16544,16386,16008,15627,15473,15646,15750,15414,15640,14711,14615,14661,14910,14787,14718,14907,14589,15112,15362,15103,15216,15680,15881,15637,15612]
[null,"MEDU COST",{"$f":"SUM(H130:INDEX(H130:AL130,1,$D$1))","v":0},{"$f":"'09.2020'!C136","v":3000},-3000,-1,{"$nulls":18},1500,{"$nulls":6},1500]
[null,"RELIGIAO NET ",{"$f":"SUM(H131:INDEX(H131:AL131,1,$D$1))","v":10},null,{"$f":"+C131-D131","v":10},"",{"$f":"+INDEX(H131:AL131,1,$D$1)","v":10},{"$f":"H132-H133","v":0},{"$f":"I132-I133","v":0},0,0,0,0,0,0,0,0,0,0,10,35,45,60,95,95,130,170,150,145,150,175,180,185,0,0,0,0,0]
[null,"RELIGIAO ",{"$f":"SUM(H132:INDEX(H132:AL132,1,$D$1))","v":10},null,{"$f":"+C132-D132","v":10},"",{"$f":"+INDEX(H132:AL132,1,$D$1)","v":10},{"$nulls":12},10,35,45,60,95,95,130,170,150,145,150,175,180,185]
[null,"RELIGIAO  COST",{"$f":"SUM(H133:INDEX(H133:AL133,1,$D$1))","v":0},null,0,""]
[null,"Total",{"$f":"C128+C131","v":202828},{"$f":"D128+D131","v":196023},{"$f":"SUM(E128:E131)","v":7600},{"$f":"+IFERROR(+E134/D134,\"\")","v":3.8770960550547642E-2}]
[]
["Myanmar- Mytel"]
[null,"GTS"]
[null,"DATING  NET ",{"$f":"SUM(H138:INDEX(H138:AL138,1,$D$1))","v":61876},{"$f":"'09.2020'!C140","v":108782},{"$f":"+C138-D138","v":-46906},{"$f":"+IFERROR(+E138/D138,\"\")","v":-0.43119266055045874},{"$f":"+INDEX(H138:AL138,1,$D$1)","v":2994},{"$f":"H139-H140","v":4990},{"$f":"I139-I140","v":7984},7485,2994,1497,3493,2994,4990,7984,3992,3992,6487,2994,2495,3992,6986,5489,1996,3992,2495,4494,3992,5489,3493,1996,4491,0,0,0,0,0]
[null,"DATING",{"$f":"SUM(H139:INDEX(H139:AL139,1,$D$1))","v":61876},{"$f":"'09.2020'!C141","v":108782},null,{"$f":"+IFERROR(+E139/D139,\"\")","v":0},{"$f":"+INDEX(H139:AL139,1,$D$1)","v":2994},4990,7984,7485,2994,1497,3493,2994,4990,7984,3992,3992,6487,2994,2495,3992,6986,5489,1996,3992,2495,4494,3992,5489,3493,1996,4491]
[null,"DATING COST",{"$f":"SUM(H140:INDEX(H140:AL140,1,$D$1))","v":0},{"$f":"'09.2020'!C142","v":0}]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["1.NC","BON_INFO_NEW1",{"$f":"AVERAGE(H144:INDEX(H144:AL144,1,$D$1))","v":40866.153846153844},{"$f":"'09.2020'!C146","v":41685.923076923078},{"$f":"+C144-D144","v":-819.76923076923413},{"$f":"+IFERROR(+E144/D144,\"\")","v":-1.9665373110642485E-2},{"$f":"+INDEX(H144:AL144,1,$D$1)","v":40435},41290,{"$f":"H144+3-89","v":41204},{"$f":"I144+2-77","v":41129},{"$f":"J144+4-69","v":41064},{"$f":"K144-88","v":40976},{"$f":"L144-81","v":40895},{"$f":"M144+102-84","v":40913},{"$f":"N144+7-83","v":40837},{"$f":"O144-94","v":40743},{"$f":"P144-91+5","v":40657},{"$f":"Q144+3-70","v":40590},{"$f":"R144+1-64","v":40527},{"$f":"S144-92","v":40435},{"$f":"T144-141","v":40294},{"$f":"U144-71","v":40223},{"$f":"V144+164-80","v":40307},{"$f":"W144+16-69","v":40254},{"$f":"X144+3-122","v":40135},{"$f":"Y144-55","v":40080},{"$f":"Z144-65","v":40015},{"$f":"AA144-84","v":39931},{"$f":"AB144-519","v":39412},{"$f":"AC144-432","v":38980},{"$f":"AD144-444","v":38536}]
[null,"BON_INFO_NEW2",{"$f":"AVERAGE(H145:INDEX(H145:AL145,1,$D$1))","v":28868},{"$f":"'09.2020'!C147","v":30453.76923076923},-1585.7692307692305,-5.2071361635164515E-2,{"$f":"+INDEX(H145:AL145,1,$D$1)","v":28449},29288,{"$f":"H145-70","v":29218},{"$f":"I145-69","v":29149},{"$f":"J145-58","v":29091},{"$f":"K145-79","v":29012},{"$f":"L145-74","v":28938},{"$f":"M145+4-72","v":28870},{"$f":"N145-68","v":28802},{"$f":"O145-84","v":28718},{"$f":"P145-76","v":28642},{"$f":"Q145-60","v":28582},{"$f":"R145-58+1","v":28525},{"$f":"S145-76","v":28449},{"$f":"T145-60","v":28389},{"$f":"U145-58","v":28331},{"$f":"V145+3-65","v":28269},{"$f":"W145-59","v":28210},{"$f":"X145-107","v":28103},{"$f":"Y145-46","v":28057},{"$f":"Z145-49","v":28008},{"$f":"AA145-70","v":27938},{"$f":"AB145-411","v":27527},{"$f":"AC145-371","v":27156},{"$f":"AD145-366","v":26790}]
[null,"BON_INFO_NEW3",{"$f":"AVERAGE(H146:INDEX(H146:AL146,1,$D$1))","v":5673.8461538461543},{"$f":"'09.2020'!C148","v":6051.0769230769229},-377.2307692307686,-6.2341096308349331E-2,5615,5739,{"$f":"H146-18","v":5721},{"$f":"I146-7","v":5714},{"$f":"J146-10","v":5704},{"$f":"K146-9","v":5695},{"$f":"L146-7","v":5688},{"$f":"M146-12","v":5676},{"$f":"N146-13","v":5663},{"$f":"O146-14","v":5649},{"$f":"P146-11","v":5638},{"$f":"Q146-7","v":5631},{"$f":"R146-4","v":5627},{"$f":"S146-12","v":5615},{"$f":"T146-11","v":5604},{"$f":"U146-11","v":5593},{"$f":"V146-10","v":5583},{"$f":"W146-11","v":5572},{"$f":"X146-12","v":5560},{"$f":"Y146-8","v":5552},{"$f":"Z146-14","v":5538},{"$f":"AA146-11","v":5527},{"$f":"AB146-108","v":5419},{"$f":"AC146-57","v":5362},{"$f":"AD146-71","v":5291}]
["2.NC","LUCKY_SPIN 7878",{"$f":"AVERAGE(H147:INDEX(H147:AL147,1,$D$1))","v":93658.307692307688},{"$f":"'09.2020'!C149","v":96224.692307692312},-2566.3846153846243,-2.6670748992142682E-2,92784,94595,94463,94275,94095,93918,93768,93618,93492,93350,93212,93081,92907,92784,92623,92494,92360,93873,95349,96884,98476,99680,100989,102275,103831,105262,106874]
["3.NC","LUCKY_DRAW_3SPIN",{"$f":"AVERAGE(H148:INDEX(H148:AL148,1,$D$1))","v":99151.461538461532},{"$f":"'09.2020'!C150","v":102529.92307692308},-3378.4615384615463,-3.2950980914389798E-2,98381,99892,99759,99642,99520,99401,99272,99163,99046,98924,98796,98658,98515,98381,98258,98169,98075,97960,97816,97738,97643,97533,97050,96610,96222,95742,95327]
[null,"LUCKY_DRAW_5SPIN",{"$f":"AVERAGE(H149:INDEX(H149:AL149,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C151","v":0},{"$error":"#DIV/0!"},"",0]
[null,"LUCKY_DRAW_7SPIN",{"$f":"AVERAGE(H150:INDEX(H150:AL150,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C152","v":0},{"$error":"#DIV/0!"},"",0]
["4.NC","lucky_code      ",{"$f":"AVERAGE(H151:INDEX(H151:AL151,1,$D$1))","v":48266.307692307695},{"$f":"'09.2020'!C153","v":51146.461538461539},-2880.1538461538439,-5.6311888633547053E-2,47647,48765,{"$f":"H151+257-166","v":48856},{"$f":"I151+9-151","v":48714},{"$f":"J151-143","v":48571},{"$f":"K151+39-156","v":48454},{"$f":"L151+10-163","v":48301},{"$f":"M151-120","v":48181},{"$f":"N151-130","v":48051},{"$f":"O151+251-140","v":48162},{"$f":"P151+34-147","v":48049},{"$f":"Q151+8-127","v":47930},{"$f":"R151+6-155","v":47781},{"$f":"S151-134","v":47647},{"$f":"T151-112","v":47535},{"$f":"U151+3-141","v":47397},{"$f":"V151-147","v":47250},{"$f":"W151-105","v":47145},{"$f":"X151-171","v":46974},{"$f":"Y151+48-99","v":46923},{"$f":"Z151+4-123","v":46804},{"$f":"AA151-133","v":46671},{"$f":"AB151-108","v":46563},{"$f":"AC151-57","v":46506},{"$f":"AD151-71","v":46435}]
[null,"lucky_word      ",{"$f":"AVERAGE(H152:INDEX(H152:AL152,1,$D$1))","v":49713.384615384617},{"$f":"'09.2020'!C154","v":52797.923076923078},-3084.538461538461,-5.8421587096229008E-2,48931,50535,{"$f":"H152+4-152","v":50387},{"$f":"I152-141","v":50246},{"$f":"J152-137","v":50109},{"$f":"K152-143","v":49966},{"$f":"L152-150","v":49816},{"$f":"M152-120","v":49696},{"$f":"N152-125","v":49571},{"$f":"O152-128","v":49443},{"$f":"P152-126","v":49317},{"$f":"Q152-116","v":49201},{"$f":"R152-145","v":49056},{"$f":"S152-125","v":48931},{"$f":"T152-101","v":48830},{"$f":"U152-130","v":48700},{"$f":"V152-130","v":48570},{"$f":"W152-96","v":48474},{"$f":"X152-163","v":48311},{"$f":"Y152-90","v":48221},{"$f":"Z152-113","v":48108},{"$f":"AA152-117","v":47991},{"$f":"AB152-399","v":47592},{"$f":"AC152-532","v":47060},{"$f":"AD152-463","v":46597}]
["5.NC","LUCKY_CARD_ENSOCIAL",{"$f":"AVERAGE(H153:INDEX(H153:AL153,1,$D$1))","v":169188.76923076922},{"$f":"'09.2020'!C155","v":171690.23076923078},-2501.4615384615608,-1.4569620689856145E-2,168582,169850,{"$f":"H153-126","v":169724},{"$f":"I153-104","v":169620},{"$f":"J153-133","v":169487},{"$f":"K153-115","v":169372},{"$f":"L153-117","v":169255},{"$f":"M153-85","v":169170},{"$f":"N153-93","v":169077},{"$f":"O153-96","v":168981},{"$f":"P153-92","v":168889},{"$f":"Q153-111","v":168778},{"$f":"R153-109","v":168669},{"$f":"S153+7-94","v":168582},{"$f":"T153-87","v":168495},{"$f":"U153-101","v":168394},{"$f":"V153-80","v":168314},{"$f":"W153-102325","v":65989},{"$f":"X153-525","v":65464},{"$f":"Y153+2-461","v":65005},{"$f":"Z153-534","v":64471},{"$f":"AA153-593","v":63878},{"$f":"AB153-1072","v":62806},{"$f":"AC153-1675","v":61131},{"$f":"AD153-1421","v":59710}]
[null,"LUCKY_CARD_NATECH  ",{"$f":"AVERAGE(H154:INDEX(H154:AL154,1,$D$1))","v":63980.692307692305},{"$f":"'09.2020'!C156","v":65067.461538461539},-1086.7692307692341,-1.6702191926249377E-2,63733,64356,{"$f":"H154-133","v":64223},{"$f":"I154+51-111","v":64163},{"$f":"J154-133","v":64030},{"$f":"K154+225-130","v":64125},{"$f":"L154+15-126","v":64014},{"$f":"M154+5-92","v":63927},{"$f":"N154+169-101","v":63995},{"$f":"O154+52-103","v":63944},{"$f":"P154+12-98","v":63858},{"$f":"Q154-111","v":63747},{"$f":"R154-113","v":63634},{"$f":"S154+206-107","v":63733},{"$f":"T154+12-91","v":63654},{"$f":"U154+156-105","v":63705},{"$f":"V154+31-56","v":63680},{"$f":"W154+11-77011","v":-13320},{"$f":"X154+2-495","v":-13813},{"$f":"Y154+7-440","v":-14246},{"$f":"Z154+7-512","v":-14751},{"$f":"AA154-560","v":-15311},{"$f":"AB154-951","v":-16262},{"$f":"AC154-1436+7","v":-17691},{"$f":"AD154+4-1258","v":-18945}]
["6.NC","IVR_DATING_FRIEND    ",{"$f":"AVERAGE(H155:INDEX(H155:AL155,1,$D$1))","v":148823.38461538462},{"$f":"'09.2020'!C157","v":58344.615384615383},90478.769230769249,1.5507646872692757,152854,130156,{"$f":"H155+6346-518","v":135984},{"$f":"I155+6420-486","v":141918},{"$f":"J155+6545-518","v":147945},{"$f":"K155+6119-530","v":153534},{"$f":"L155+103-153","v":153484},{"$f":"M155+36-140","v":153380},{"$f":"N155+42-150","v":153272},{"$f":"O155+22-119","v":153175},{"$f":"P155+22-119","v":153078},{"$f":"Q155+31-112","v":152997},{"$f":"R155+24-94","v":152927},{"$f":"S155+33-106","v":152854},{"$f":"T155+22-106","v":152770},{"$f":"U155+54-101","v":152723},{"$f":"V155+328-127","v":152924},{"$f":"W155+27-96","v":152855},{"$f":"X155+19-126","v":152748},{"$f":"Y155+39-70","v":152717},{"$f":"Z155+20-109","v":152628},{"$f":"AA155+24-115","v":152537},{"$f":"AB155+17-378","v":152176},{"$f":"AC155+31-459","v":151748},{"$f":"AD155+20-452","v":151316}]
[null,"IVR_DATING_LOVE_STORY",{"$f":"AVERAGE(H156:INDEX(H156:AL156,1,$D$1))","v":231357.46153846153},{"$f":"'09.2020'!C158","v":129311.15384615384},102046.30769230769,0.78915317555449138,231161,230560,{"$f":"H156+516-211","v":230865},{"$f":"I156+538-200","v":231203},{"$f":"J156+520-229","v":231494},{"$f":"K156+477-227","v":231744},{"$f":"L156+87-107","v":231724},{"$f":"M156+58-110","v":231672},{"$f":"N156+35-120","v":231587},{"$f":"O156+20-94","v":231513},{"$f":"P156+17-101","v":231429},{"$f":"Q156+37-89","v":231377},{"$f":"R156+22-81","v":231318},{"$f":"S156+30-187","v":231161},{"$f":"T156+22-88","v":231095},{"$f":"U156+35-84","v":231046},{"$f":"V156+31-94","v":230983},{"$f":"W156+21-77","v":230927},{"$f":"X156+25-98","v":230854},{"$f":"Y156+24-56","v":230822},{"$f":"Z156+17-95","v":230744},{"$f":"AA156+22-100","v":230666},{"$f":"AB156+12-358","v":230320},{"$f":"AC156+19-446","v":229893},{"$f":"AD156+13-407","v":229499}]
["7.NC","HOROSCOPE 566",{"$f":"AVERAGE(H157:INDEX(H157:AL157,1,$D$1))","v":108722.23076923077},{"$f":"'09.2020'!C159","v":227628.92307692306},-118906.6923076923,-0.52237075456140492,105639,112303,{"$f":"H157+4-595","v":111712},{"$f":"I157-643","v":111069},{"$f":"J157-567","v":110502},{"$f":"K157-614","v":109888},{"$f":"L157-653","v":109235},{"$f":"M157-594","v":108641},{"$f":"N157+4-591","v":108054},{"$f":"O157-612","v":107442},{"$f":"P157-624","v":106818},{"$f":"Q157-558","v":106260},{"$f":"R157-434","v":105826},{"$f":"S157+197-384","v":105639},{"$f":"T157+10-1061","v":104588},{"$f":"U157+5-654","v":103939},{"$f":"V157+33-732","v":103240},{"$f":"W157+238-639","v":102839},{"$f":"X157+7-823","v":102023},{"$f":"Y157+4-574","v":101453},{"$f":"Z157+4-592","v":100865},{"$f":"AA157-782","v":100083},{"$f":"AB157+6-598","v":99491},{"$f":"AC157+6-672","v":98825},{"$f":"AD157+10-756","v":98079}]
["8.NC","GAME_PORTAL 834",{"$f":"AVERAGE(H158:INDEX(H158:AL158,1,$D$1))","v":167367.53846153847},{"$f":"'09.2020'!C160","v":156772.46153846153},10595.076923076937,6.7582513019849536E-2,166495,168165,168070,167932,167819,167667,167523,167377,167208,167039,166993,166846,166644,166495,166325,166165,166007,165899,165772,165627,165475,165343,165172,164990,164860,164716,164584]
["9.NC","MILLIONAIRE",{"$f":"AVERAGE(H159:INDEX(H159:AL159,1,$D$1))","v":96013.769230769234},{"$f":"'09.2020'!C161","v":97938.769230769234},-1925,-1.9655137746975346E-2,95629,96287,96367,96307,96238,96166,96084,96015,95940,95870,95821,95761,95694,95629,95576,95505,95435,95364,95273,95213,95144,95074,95010,94949,94845,94785,94723]
["10.NC","NEW_VOTING",{"$f":"AVERAGE(H160:INDEX(H160:AL160,1,$D$1))","v":73183.333333333328},{"$f":"'09.2020'!C162","v":71411.846153846156},1771.4871794871724,2.4806629080429708E-2,0,73231,{"$f":"H160-44","v":73187},{"$f":"I160-55","v":73132}]
["11.NC","USSD_CHATTING",{"$f":"AVERAGE(H161:INDEX(H161:AL161,1,$D$1))","v":539181},{"$f":"'09.2020'!C163","v":497523.84615384613},41657.153846153873,8.3728959261326535E-2,538840,539362,539273,539575,539578,539232,539126,539094,539033,539110,539109,539093,538928,538840,538770,539169,538602,538555,null,538362,538292,539188,540323,541161,541831,null,543163]
["12.NC","BACKGROUND_MUSIC",{"$f":"AVERAGE(H162:INDEX(H162:AL162,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C164","v":0},{"$error":"#DIV/0!"},"",0]
["13.NC","LUCKY_ROULETTE ",{"$f":"AVERAGE(H163:INDEX(H163:AL163,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C165","v":66102.666666666672},{"$error":"#DIV/0!"},"",0]
["14.NC","IVR_RADIO  945",{"$f":"AVERAGE(H164:INDEX(H164:AL164,1,$D$1))","v":50071.153846153844},{"$f":"'09.2020'!C167","v":50969.153846153844},-898,-1.761849927331614E-2,49893,50292,{"$f":"H164-55","v":50237},{"$f":"I164-44","v":50193},{"$f":"J164-26","v":50167},{"$f":"K164-32","v":50135},{"$f":"L164-22","v":50113},{"$f":"M164-55","v":50058},{"$f":"N164+4-43","v":50019},{"$f":"O164-28","v":49991},{"$f":"P164-21","v":49970},{"$f":"Q164-28","v":49942},{"$f":"R164-27","v":49915},{"$f":"S164-22","v":49893},{"$f":"T164-53","v":49840},{"$f":"U164-26","v":49814},{"$f":"V164-26","v":49788},{"$f":"W164-34","v":49754},{"$f":"X164-24","v":49730},{"$f":"Y164-17","v":49713},{"$f":"Z164-33","v":49680},{"$f":"AA164-55","v":49625},{"$f":"AB164+4-27","v":49602},{"$f":"AC164+9-40","v":49571},{"$f":"AD164+6-32","v":49545},{"$f":"AE164+4-30","v":49519},49528]
["15.NC","N-EVENT 3333",{"$f":"AVERAGE(H165:INDEX(H165:AL165,1,$D$1))","v":132384.15384615384},{"$f":"'09.2020'!C168","v":132654.38461538462},-270.23076923078042,-2.0371039375312165E-3,132377,132456,132451,132433,132420,132405,132391,132376,132345,132333,132323,132303,132381,132377,132366,101445,101013,100741,100525,100252,99918,99583,99245,98920,98569,98216,97857]
["16.NC","Call pro 526",{"$f":"AVERAGE(H166:INDEX(H166:AL166,1,$D$1))","v":543768.61538461538},{"$f":"'09.2020'!C169","v":527973.15384615387},15795.461538461503,2.9917167991204613E-2,546588,540903,541370,541858,542415,542991,543433,543878,544298,544730,544723,545600,546205,546588,546984,547456,547844,548334,548837,549279,549754,550140,550496,null,551480,551950,552492]
["17.TM","HOROSCOPE 184",{"$f":"AVERAGE(H167:INDEX(H167:AL167,1,$D$1))","v":3893.1538461538462},{"$f":"'09.2020'!C170","v":4520},-626.84615384615381,-0.13868277739959156,3709,{"$f":"79+342+2888+617+75+27+22","v":4050},{"$f":"77+614+342+2881+58+73","v":4045},{"$f":"72+56+77+2872+612+336","v":4025},{"$f":"72+56+77+2872+612+336","v":4025},{"$f":"77+53+2857+73+326+586+25","v":3997},{"$f":"578+321+74+72+2852","v":3897},{"$f":"71+569+2848+313+47","v":3848},{"$f":"312+565+70+2841+72","v":3860},{"$f":"2833+566+70+312+20","v":3801},{"$f":"2824+311+72+561+67","v":3835},3798,{"$f":"2813+65+539+304","v":3721},{"$f":"2806+303+535+65","v":3709},{"$f":"66+305+2797+565+23","v":3756},{"$f":"2781+74+66+560+304","v":3785},{"$f":"65+73+350+299+2780","v":3567},{"$f":"344+300+2780+64","v":3488},{"$f":"63+338+2764+544+290","v":3999},{"$f":"288+74+537+2756+331","v":3986},{"$f":"284+65+2755+331+74+536","v":4045},{"$f":"328+74+282+2743+65+531+46","v":4069},{"$f":"74+527+280+65+2737","v":3683},{"$f":"2731+326+521+64+277+46","v":3965},{"$f":"246+517+70+2719+64+275","v":3891},{"$f":"273+69+2710+325+513","v":3890},{"$f":"325+510+62+2699+270","v":3866}]
["18.TM","LUCKY NUMBER",{"$f":"AVERAGE(H168:INDEX(H168:AL168,1,$D$1))","v":14469.538461538461},{"$f":"'09.2020'!C171","v":15851.615384615385},-1382.0769230769238,-8.7188396232366558E-2,10282,57939,{"$f":"2522+8938","v":11460},{"$f":"8835+2516","v":11351},{"$f":"8835+2516","v":11351},{"$f":"8588+2501","v":11089},{"$f":"8465+2493","v":10958},{"$f":"8349+2488","v":10837},{"$f":"2483+8283","v":10766},{"$f":"8213+2481","v":10694},{"$f":"8089+2472","v":10561},10427,{"$f":"7933+2456","v":10389},{"$f":"2446+7836","v":10282},{"$f":"7716+2437","v":10153},{"$f":"7627+2428","v":10055},{"$f":"2426+7538","v":9964},{"$f":"7534+2425","v":9959},{"$f":"7372+2411","v":9783},{"$f":"7299+2403","v":9702},{"$f":"2402+7236","v":9638},{"$f":"7143+2395","v":9538},{"$f":"7075+2392","v":9467},{"$f":"6993+2389","v":9382},{"$f":"2383+6875","v":9258},{"$f":"2371+6836","v":9207},{"$f":"6746+2369","v":9115}]
["19.TM","GAME PORTAL 7071",{"$f":"AVERAGE(H169:INDEX(H169:AL169,1,$D$1))","v":7768.5384615384619},{"$f":"'09.2020'!C172","v":9653.0769230769238},-1884.5384615384619,-0.19522671129173641,7624,7414,7312,7450,7620,8200,8131,8063,7971,7914,7830,7770,7692,7624,8247,8170,7999,8617,8983,8894,8801,8710,8657,8573,8515,8439,8364]
["20.TM","LUCKY CARD 150",{"$f":"AVERAGE(H170:INDEX(H170:AL170,1,$D$1))","v":15418.615384615385},{"$f":"'09.2020'!C173","v":15294.307692307691},124.30769230769329,8.1277096556788987E-3,14752,16191,16022,15872,15715,15615,15493,15386,15295,15184,15080,14975,14862,14752,14623,14495,14153,14143,13578,13544,14361,15285,15909,16567,16947,16747,16521]
["21.NC","NAT_EDU_ALL         ",{"$f":"AVERAGE(H171:INDEX(H171:AL171,1,$D$1))","v":108169.23076923077},{"$f":"'09.2020'!C174","v":124135.61538461539},-15966.384615384624,-0.12862049755757202,88802,123906,123891,123933,123921,123915,123906,123893,90805,90389,89996,89616,89227,88802,88459,88165,87934,87625,87274,86993,86655,86309,85973,85659,85363,85041,84673]
[null,"NAT_EDU_GRAMMAR     ",{"$f":"AVERAGE(H172:INDEX(H172:AL172,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C175","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[null,"NAT_EDU_VOCABULARY  ",{"$f":"AVERAGE(H173:INDEX(H173:AL173,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C176","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["22.NC","E-News 368",{"$f":"AVERAGE(H174:INDEX(H174:AL174,1,$D$1))","v":102440.76923076923},{"$f":"'09.2020'!C177","v":94923.307692307688},7517.4615384615463,7.9195107305249743E-2,102124,100733,{"$f":"H174+783-418","v":101098},{"$f":"I174+725-371","v":101452},{"$f":"J174+1074-377","v":102149},{"$f":"K174+1064-307","v":102906},{"$f":"L174+695-338","v":103263},{"$f":"M174+596-274","v":103585},{"$f":"N174+52-266","v":103371},{"$f":"O174+20-245","v":103146},{"$f":"P174+14-277","v":102883},{"$f":"Q174+11-273","v":102621},{"$f":"R174+16-238","v":102399},{"$f":"S174-275","v":102124},{"$f":"T174-241","v":101883},{"$f":"U174+6-231","v":101658},{"$f":"V174+6-45","v":101619},{"$f":"W174-221","v":101398},{"$f":"X174-286","v":101112},{"$f":"Y174+4-188","v":100928},{"$f":"Z174+6-191","v":100743},{"$f":"AA174-219","v":100524},{"$f":"AB174+2-218","v":100308},{"$f":"AC174+8-217","v":100099},{"$f":"AD174+2-189","v":99912},{"$f":"AE174+2-180","v":99734}]
["23.NC","RELIGIOUS 727",{"$f":"AVERAGE(H175:INDEX(H175:AL175,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C178","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["24.TM","LUCKY DRAW 151",{"$f":"AVERAGE(H176:INDEX(H176:AL176,1,$D$1))","v":10254.538461538461},{"$f":"'09.2020'!C179","v":13957.76923076923},-3703.2307692307695,-0.26531680729232687,11878,9063,8940,8815,8678,8612,9128,9738,10764,11646,12069,12021,11957,11878,11778,11673,11579,11573,11448,11366,11918,12475,12395,12315,12243,12149,12073]
["25.TM","MILLIONAIRE GAME 7071",{"$f":"AVERAGE(H177:INDEX(H177:AL177,1,$D$1))","v":2694},{"$f":"'09.2020'!C180","v":3978.2307692307691},-1284.2307692307691,-0.32281454840768026,2487,2929,2862,2840,2798,2761,2725,2688,2650,2612,2589,2552,2529,2487,2454,2425,2393,2390,2349,2315,2291,2265,2247,2216,2191,2162,2133]
["26.NC","IDOL 272",{"$f":"AVERAGE(H178:INDEX(H178:AL178,1,$D$1))","v":172573},{"$f":"'09.2020'!C181","v":172386.76923076922},186.23076923078042,1.080307787319099E-3,172542,172507,172495,172485,172625,172633,172628,172627,172602,172590,172580,172573,172562,172542,172530,112693,112052,111749,111376,111125,110699,110299,109863,109450,109148,108822,10435]
["27.NC","NAT_FORTUNE_ALL     ",{"$f":"AVERAGE(H179:INDEX(H179:AL179,1,$D$1))","v":124458},{"$f":"'09.2020'!C182","v":147751.69230769231},-23293.692307692312,-0.15765431815957337,94374,149586,149577,149559,149546,149530,149522,149511,96126,95684,95291,94967,94681,94374,94047,93782,93438,93118,92728,92463,92136,91789,91422,91052,90710,90290,89844]
[null,"NAT_FORTUNE_BETTING ",{"$f":"AVERAGE(H180:INDEX(H180:AL180,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C183","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[null,"NAT_FORTUNE_ROULETTE",{"$f":"AVERAGE(H181:INDEX(H181:AL181,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'09.2020'!C184","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["28.Lào","MILLIONAIRE",{"$f":"AVERAGE(H182:INDEX(H182:AL182,1,$D$1))","v":51732.384615384617},{"$f":"'09.2020'!C185","v":68766.61538461539},-17034.230769230773,-0.24771076304915404,48629,56210,55837,55841,52856,52115,51521,50899,50405,50125,49718,49361,49004,48629,48164,47733,47419,47090,46887,46565,46236,45936,45501,45245,44929,44491,44336]
["29.TM","FORTUNE 152",{"$f":"AVERAGE(H183:INDEX(H183:AL183,1,$D$1))","v":13010.615384615385},{"$f":"'09.2020'!C186","v":13795.76923076923},-785.15384615384573,-5.691265438122052E-2,13427,13441,13336,13241,13137,13039,12925,12833,12731,12661,12529,12587,13251,13427,13462,13352,13242,13254,13123,13031,12928,12852,12709,13080,13391,14059,13920]
["30.TM","IDOL 154",{"$f":"AVERAGE(H184:INDEX(H184:AL184,1,$D$1))","v":16909.538461538461},{"$f":"'09.2020'!C188","v":17760.692307692309},-851.15384615384755,-4.7923461057044807E-2,16835,17507,17399,17273,17145,17032,16910,16825,16728,16578,16382,16156,17054,16835,16608,16383,16223,16230,15475,15129,14772,14431,14127,13940,13774,13547,13373]
["31.Mozambique","MEDU 1505",{"$f":"AVERAGE(H185:INDEX(H185:AL185,1,$D$1))","v":39948.076923076922},{"$f":"'09.2020'!C189","v":41395.230769230766},-1447.1538461538439,-3.4959434197176141E-2,39823,41458,41323,41220,41097,40966,40855,40765,40684,40599,40363,30216,39956,39823,39512,39407,39278,39165,39003,38896,38770,38647,38510,38374,38101,37924,37738]
["32.Lào","GAME PORTAL Lào",{"$f":"AVERAGE(H186:INDEX(H186:AL186,1,$D$1))","v":60072.923076923078},{"$f":"'09.2020'!C190","v":52960.769230769234},7112.1538461538439,0.13429098461851294,60362,57939,57646,57383,57173,56947,56769,56565,64272,64179,64028,63907,63778,60362,60079,59510,59233,58977,58334,58041,54930,61576,61345,61045,60747,60435,60194]
["33.Lào","EDU Lào",{"$f":"AVERAGE(H187:INDEX(H187:AL187,1,$D$1))","v":49453.153846153844},{"$f":"'09.2020'!C191","v":26807.692307692309},22645.461538461535,0.84473744619799129,49323,46492,46556,46611,46449,46441,52167,52352,52429,52498,52504,49630,49439,49323,53753,53706,53619,53595,51610,52876,52963,52944,52924,52860,52800,50789,50430]
["34.Myanma","DATING Mytel",{"$f":"AVERAGE(H188:AL188:INDEX(H188:AL188,1,$D$1))","v":96.384615384615387},{"$f":"'09.2020'!C192","v":230.46153846153845},-134.07692307692307,-0.58177570093457942,117,0,0,0,0,132,132,130,128,126,125,124,119,117,115,114,113,111,109,106,106,104,101,101,100,97,96]
["35.TM","DATING 157",{"$f":"AVERAGE(H189:INDEX(H189:AL189,1,$D$1))","v":10749.538461538461},{"$f":"'09.2020'!C193","v":12436.615384615385},{"$f":"+C189-D189","v":-1687.0769230769238},{"$f":"+IFERROR(+E189/D189,\"\")","v":-0.13565402409757793},9527,12083,11843,11776,11696,11369,10816,10617,10355,10168,9990,9831,9673,9527,9404,9280,9132,9003,8893,8715,8527,8331,8165,8139,8185,8479,8601]
["36.TM","EVENT 7533",{"$f":"AVERAGE(H190:INDEX(H190:AL190,1,$D$1))","v":5362},{"$f":"'09.2020'!C194","v":{"$error":"#DIV/0!"}},{"$f":"+C190-D190","v":{"$error":"#DIV/0!"}},{"$f":"+IFERROR(+E190/D190,\"\")","v":""},6068,4157,4399,4582,4813,5001,5279,5302,5848,6060,6063,6066,6068,6068,6379,6885,7043,7360,7714,7855,7877,7897,7908,7909,7651,7395,7370]
["37.NC","NATBINGO",{"$f":"AVERAGE(H191:AL191:INDEX(H191:AL191,1,$D$1))","v":24339},null,24339,"",{"$f":"+INDEX(H191:AL191,1,$D$1)","v":13233},0,0,0,0,97,137,280,2642,5106,7312,9216,11300,13233,14941,16676,25485,31342,36670,41916,46760,51138,55496,59779,63771,67815,71702]
["38.Moz","RELIGIAO",{"$f":"AVERAGE(H192:INDEX(H192:AL192,1,$D$1))","v":32.230769230769234},null,{"$f":"+C192-D192","v":32.230769230769234},{"$f":"+IFERROR(+E192/D192,\"\")","v":""},{"$f":"+INDEX(H192:AL192,1,$D$1)","v":141},3,3,3,3,3,3,3,5,43,51,55,103,141,198,260,318,349,374,392,419,439,464,475,484,497,505]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"CALL PRO",{"$f":"SUM(H195:INDEX(H195:AL195,1,$D$1))","v":4776252},{"$f":"'09.2020'!C198","v":5051825},{"$f":"+C195-D195","v":-275573},{"$f":"+IFERROR(+E195/D195,\"\")","v":-5.454919756721581E-2},{"$f":"+INDEX(H195:AL195,1,$D$1)","v":479842},473602,476633,461530,450860,508336,485490,480055,473403,null,null,null,486501,479842,465205,469850,494632,440756,446877,497251,482750,465438,451947,497134,477901,461298,498290]
[{"$nulls":14},"\\"]
[]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[{"$nulls":5},"LÀO B+",{"$nulls":7},"Edu",{"$nulls":7},"Edu",{"$nulls":14},"Edu"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[{"$nulls":7},"Dating",{"$nulls":4},"Dating","8555","8555","8555","8555","8555","8555","8555","8555","8555","*8890","*8890","*8890","*8890","*8890","*8890","*8890","*8890","*8890","*8890","*8890","*8890"]
[{"$nulls":5},"HAITI B+",{"$nulls":22},"*7979",null,null,null,"*8555","*7979"]
[]
[{"$nulls":5},"TIMOR",null,"Mundial",{"$nulls":4},"Gratis",155,"Titok","Titok",155,"Idol","Idol",155,"Game Portal","Desportu",155,"Game Portal",155,155,"Cinema","Cinema",155,null,null,"Fortune",155,"Game Portal"]
[{"$nulls":7},"Tinan",{"$nulls":6},"event ","event ",null,"Fortune","Fortune",null,"Desportu","Event",null,"Lotaria",null,null,"Lucky Card","Lucky Card",null,null,null,"Portu",null,"titok"]
[{"$nulls":7},"Fitun",{"$nulls":6},"Lucky draw","Lucky draw",null,"Gratis","Gratis",null,"Event","Tinan",null,"Event",null,null,"Lucky Draw","Lucky Draw",{"$nulls":5},"idol"]
[{"$nulls":7},"Lotaria",{"$nulls":6},"Lotaria","Lotaria",null,"rudal","Rudal",null,"Tinan",null,null,"Tinan",null,null,"Gratis","Gratis",{"$nulls":5},"tinan"]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
[]
[]
["LỊCH TRUYỀN THÔNG KẾ HOẠCH"]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[{"$nulls":5},"LÀO B+",{"$nulls":7},"Edu",{"$nulls":7},"Edu",{"$nulls":14},"Edu"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[]
[{"$nulls":5},"HAITI B+"]
[{"$nulls":5},"TIMOR",{"$nulls":6},"Lucky Draw",null,"Lucky Draw","Lucky Draw",null,"Idol","Idol",null,"Game Portal","Game Portal","Game Portal","Game Portal","Game Portal",null,"Lucky Draw","Lucky Draw",null,"Fortune","Fortune","Fortune","Fortune","Idol","Idol",null,"Horo ","Horo"]
[{"$nulls":12},"Event",null,"Event","Event",null,"Fortune","Fortune",null,"Event","Event","Event","Event","Event",null,"Lucky Card","Lucky Card",null,"Dating","Dating","Dating","Dating","Game Portal","Game Portal",null,"Event","Event"]
[]
[]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
[]
["NGÀY /THÁNG","FOOTBALL",null,null,"VIETCARE"]
[null,"COMPLAINT","ADD MONEY","Total money","COMPLAINT","ADD MONEY","Total money"]
["2020-10-01",5,5,70000,4,4,50000]
["2020-10-02",6,6,80000,11,11,270000]
["2020-10-03",5,5,60000,4,4,50000]
["2020-10-04",5,5,130000,1,1,20000]
["2020-10-05",6,6,130000,6,6,180000]
["2020-10-06",4,4,90000,7,7,120000]
["2020-10-07",4,4,120000,4,4,80000]
["2020-10-08",3,3,30000,5,5,170000]
["2020-10-09",4,4,150000,6,6,90000]
["2020-10-10",2,2,20000,7,7,120000]
["2020-10-11",4,4,170000,3,3,40000]
["2020-10-12",6,6,90000,2,2,30000]
["2020-10-13",10304,4,40000,27506,3,60000]
["2020-10-14",3,4,60000,5,5,260000]
["2020-10-15",3,3,40000,4,4,70000]
["2020-10-16",7,7,130000,13,13,450000]
["2020-10-17",4,4,90000,6,6,140000]
["2020-10-18",4,4,50000,4,4,120000,{"$nulls":17},700]
["2020-10-19",6,6,180000,5,5,150000,{"$nulls":14},20252,null,null,777]
["2020-10-20",1,1,10000,8,8,150000,{"$nulls":17},588]
["2020-10-21",7,7,180000,11,11,210000,{"$nulls":17},624]
["2020-10-22",7,7,150000,1,1,20000,{"$nulls":17},600]
["2020-10-23",6,6,60000,3,3,90000,{"$nulls":17},645]
["2020-10-24",2,2,20000,5,5,130000,{"$nulls":17},626,{"$f":"SUM(Y248:Y254)","v":4560}]
["2020-10-25",3,3,30000,8,8,160000]
["2020-10-26",null,null,null,9,9,190000]
["2020-10-27"]
["2020-10-28"]
["2020-10-29"]
["2020-10-30"]
["Total",{"$f":"SUM(B231:B260)","v":10411},{"$f":"SUM(C231:C260)","v":112},2180000,27648,145,3420000]
{"$rows_empty":1048302}
[null,null,{"$f":"SUM(H1048565:INDEX(#REF!,1,$D$1))","v":{"$error":"#REF!"}}]

{"sheet":"11.2020","index":155,"n_rows":1048575,"n_cols":37,"rows_kept":1048575,"cut":false,"hidden":false,"merged":[[113,0,113,5],[108,0,108,5],[3,0,3,5],[4,0,4,5],[33,0,33,5],[36,0,36,5],[39,0,39,5],[51,0,51,5],[62,0,62,5],[97,0,97,1],[99,0,99,5],[100,0,100,5],[104,0,104,5]]}
[" ",null,"DATE",{"$f":"'12.2020'!D1","v":13},"Month","November"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1&\" / \"&$F$1","v":"Acc 13 / November"},"Acc last month","+/-","%",{"$f":"D1","v":13},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
["NATCOM"]
["INTERLAND"]
[null,"BON INFO",{"$f":"SUM(H6:INDEX(H6:AK6,1,$D$1))","v":394792},{"$f":"'10.2020'!C6","v":435767},{"$f":"+C6-D6","v":-40975},{"$f":"+IFERROR(+E6/D6,\"\")","v":-9.4029607565510931E-2},{"$f":"+INDEX(H6:AK6,1,$D$1)","v":30878},31302,30978,30687,30177,30447,30636,29937,28912,29690,29548,30465,31135,30878,29664,28695,30389,31237,29806,29283,28811,29014,28580,29408,27929,29590,29256,29314,29553,28841,29947]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H7:INDEX(H7:AK7,1,$D$1))","v":466569},{"$f":"'10.2020'!C7","v":388386},{"$f":"+C7-D7","v":78183},0.20130231264772674,35167,{"$f":"H8-H9","v":39782},{"$f":"I8-I9","v":38575},34473,35846,36647,{"$f":"M8-M9","v":36516},34555,33584,37123,33484,35167,35650,35167,{"$f":"U8-U9","v":33881},{"$f":"V8-V9","v":32629},37369,38061,34274,31799,31101,30577,30466,30103,29424,30403,31571,32645,31793,{"$f":"AJ8-AJ9","v":31798},31558]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H8:INDEX(H8:AK8,1,$D$1))","v":512884},{"$f":"'10.2020'!C8","v":427085},85799,0.20089443553391012,38754,43958,42569,38088,39615,40364,40369,38200,37048,38769,36985,38709,39456,38754,37379,36008,41007,42178,38015,35148,34381,33791,33667,33304,32437,33495,34753,36054,34979,35075,34581]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H9:INDEX(H9:AK9,1,$D$1))","v":46315},{"$f":"'10.2020'!C9","v":38699},7616,0.19680095092896457,3587,4176,3994,3615,3769,3717,3853,3645,3464,1646,3501,3542,3806,3587,3498,3379,3638,4117,3741,3349,3280,3214,3201,3201,3013,3092,3182,3409,3186,3277,3023]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H10:INDEX(H10:AK10,1,$D$1))","v":137023},{"$f":"'10.2020'!C10","v":173011},-35988,-0.20800989532457473,11590,{"$f":"H11-H12","v":11970},{"$f":"I11-I12","v":11039},9884,9984,10018,9555,9443,9398,10692,11073,11325,11052,11590,{"$f":"U11-U12","v":11490},{"$f":"V11-V12","v":9293},11027,10460,9290,7659,9149,9071,8367,9014,9011,8737,8686,8598,8509,8510,8689]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H11:INDEX(H11:AK11,1,$D$1))","v":140874},{"$f":"'10.2020'!C11","v":180187},-39313,-0.21817889192894049,11590,12034,11119,10480,10586,10604,10157,10052,10066,10736,11073,11325,11052,11590,11490,9983,11057,11057,9851,8287,9171,9693,8965,9623,9621,9284,9177,9231,9088,8918,9300]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H12:INDEX(H12:AK12,1,$D$1))","v":3851},{"$f":"'10.2020'!C12","v":7176},-3325,-0.46335005574136007,0,64,80,596,602,586,602,609,668,44,{"$nulls":5},690,30,597,561,628,22,622,598,609,610,547,491,633,579,408,611]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H13:INDEX(H13:AK13,1,$D$1))","v":225420},{"$f":"'10.2020'!C13","v":265070},-39650,-0.14958312898479648,17491,{"$f":"H14-H15","v":18076},{"$f":"I14-I15","v":17793},17403,17332,{"$f":"L14-L15","v":17183},17313,{"$f":"N14-N15","v":16988},16673,17105,16795,17396,17872,17491,{"$f":"U14-U15","v":16962},{"$f":"V14-V15","v":16673},18016,18312,17558,15106,16149,16202,15984,16702,16408,16281,16399,16522,16608,16753,17292]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H14:INDEX(H14:AK14,1,$D$1))","v":225420},{"$f":"'10.2020'!C14","v":265070},-39650,-0.14958312898479648,17491,18076,17793,17403,17332,17183,17313,16988,16673,17105,16795,17396,17872,17491,16962,16673,18016,18312,17558,15106,16149,16202,15984,16702,16408,16281,16399,16522,16608,16753,17292]
[null,"LUCKY_WORD COST",{"$f":"SUM(H15:INDEX(H15:AK15,1,$D$1))","v":0},{"$f":"'10.2020'!C15","v":0},0,"",0]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H16:INDEX(H16:AK16,1,$D$1))","v":293637},{"$f":"'10.2020'!C16","v":232380},61257,0.26360702297960237,22754,{"$f":"H17-H18","v":24244},{"$f":"I17-I18","v":23858},22686,22804,{"$f":"L17-L18","v":22194},{"$f":"M17-M18","v":22797},22127,21523,22067,21499,22047,{"$f":"S17-S18","v":23037},22754,{"$f":"U17-U18","v":22209},{"$f":"V17-V18","v":21694},23418,23533,21990,18022,19979,20703,20530,19012,20288,21181,20462,20800,20595,20858,21701]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H17:INDEX(H17:AK17,1,$D$1))","v":293637},{"$f":"'10.2020'!C17","v":232380},61257,0.26360702297960237,22754,24244,23858,22686,22804,22194,22797,22127,21523,22067,21499,22047,23037,22754,22209,21694,23418,23533,21990,18022,19979,20703,20530,19012,20288,21181,20462,20800,20595,20858,21701]
[null,"LUCKY_CARD COST",{"$f":"SUM(H18:INDEX(H18:AK18,1,$D$1))","v":0},{"$f":"'10.2020'!C18","v":0},0,"",0]
[null,"IVR_DATING 933",{"$f":"SUM(H19:INDEX(H19:AK19,1,$D$1))","v":426746},{"$f":"'10.2020'!C19","v":572507},-145761,-0.25460125378379656,33301,33325,34119,31813,33561,34194,30561,32302,32541,32524,32062,32448,33995,33301,32940,32198,35980,37676,31284,27986,32745,30136,30953,19896,29859,31376,31473,31916,32378,31957,34551]
[null,"N_EDU 398 NET",{"$f":"SUM(H20:INDEX(H20:AK20,1,$D$1))","v":172768},{"$f":"'10.2020'!C20","v":220780},-48012,-0.21746535012229368,14172,{"$f":"H21-H22","v":13093},{"$f":"I21-I22","v":13919},13646,{"$f":"K21-K22","v":13301},12783,13480,13160,11561,{"$f":"P21-P22","v":13261},12813,13418,14161,14172,{"$f":"U21-U22","v":13159},{"$f":"V21-V22","v":12731},14036,13972,12869,12600,12751,12951,12724,12084,12702,13072,13026,13253,{"$f":"AI21-AI22","v":13087},13265,13468]
[null,"N_EDU 398",{"$f":"SUM(H21:INDEX(H21:AK21,1,$D$1))","v":175488},{"$f":"'10.2020'!C21","v":223500},-48012,-0.21481879194630873,14172,14453,13919,13646,13301,12783,13480,13160,12921,13261,12813,13418,14161,14172,13159,12731,14036,13972,12869,12600,12751,12951,12724,12084,12702,13072,13026,13253,13087,13265,13468]
[null,"N_EDU 398 COST",{"$f":"SUM(H22:INDEX(H22:AK22,1,$D$1))","v":2720},{"$f":"'10.2020'!C22","v":2720},0,0,0,1360,{"$nulls":6},1360]
[null,"FORTUNE 822 NET",{"$f":"SUM(H23:INDEX(H23:AK23,1,$D$1))","v":197461},{"$f":"'10.2020'!C23","v":263404},-65943,-0.25034927335955415,15560,{"$f":"H24-H25","v":16106},{"$f":"I24-I25","v":15675},14907,14915,15054,15304,14808,14753,14928,14459,15023,15969,15560,{"$f":"U24-U25","v":14880},{"$f":"V24-V25","v":14601},16220,16351,14976,14088,14695,14346,14283,14597,13957,14706,14095,14388,14427,14455,14844]
[null,"FORTUNE 822 ",{"$f":"SUM(H24:INDEX(H24:AK24,1,$D$1))","v":197505},{"$f":"'10.2020'!C24","v":263437},-65932,-0.25027615710777151,15564,16106,15681,14907,14915,15058,15308,14810,14753,14928,14469,15033,15973,15564,14880,14601,16220,16355,14978,14094,14699,14348,14287,14597,14027,14721,14101,14388,14427,14457,14844]
[null,"FORTUNE 822 COST",{"$f":"SUM(H25:INDEX(H25:AK25,1,$D$1))","v":44},{"$f":"'10.2020'!C25","v":33},11,0.33333333333333331,4,null,6,null,null,4,4,2,null,null,10,10,4,4,null,null,null,4,2,6,4,2,4,null,70,15,6,null,null,2]
[null,"NATBINGO NET 8889",{"$f":"SUM(H26:INDEX(H26:AK26,1,$D$1))","v":363105},{"$f":"'10.2020'!C26","v":31810},331295,10.414806664570889,27268,{"$f":"H27-H28","v":27723},28158,27981,28476,29219,29050,{"$f":"N27-N28","v":27435},26906,29692,26215,27047,27935,27268,26103,25203,28767,28767,25974,22503,23553,23996,24155,13341,24460,22180,22489,23166,23334,23325,23557]
[null,"NATBINGO",{"$f":"SUM(H27:INDEX(H27:AK27,1,$D$1))","v":363189},{"$f":"'10.2020'!C27","v":31848},331341,10.403824415975885,27268,27730,28168,27981,28477,29224,29060,27441,26918,29694,26219,27058,27951,27268,26118,25203,28767,28767,25974,22503,23553,23996,24155,13341,24461,22192,22500,23166,23334,23339,23559]
[null,"NATBINGO COST",{"$f":"SUM(H28:INDEX(H28:AK28,1,$D$1))","v":84},{"$f":"'10.2020'!C28","v":38},46,1.2105263157894737,0,7,10,null,1,5,10,6,12,2,4,11,16,null,15,0,0,0,0,0,0,null,null,null,1,12,11,null,null,14,2]
[null,"TOTAL",{"$f":"SUM(C6,C7,C10,C13,C16,C19,C20,C23,C26)","v":2677521},{"$f":"'10.2020'!C29","v":2147348},{"$f":"C29-D29","v":530173},{"$f":"+IFERROR(+E29/D29,\"\")","v":0.2468966371542945},0]
[null,null,null,"TM MUSIC"]
[null,"IVR_RADIO  945",{"$f":"SUM(H31:INDEX(H31:AK31,1,$D$1))","v":0},{"$f":"'10.2020'!C31","v":103993},{"$f":"+C31-D31","v":-103993},{"$f":"+IFERROR(+E31/D31,\"\")","v":-1},{"$f":"+INDEX(H31:AK31,1,$D$1)","v":0}]
[null,"CALL_PRO 526",{"$f":"SUM(H32:INDEX(H32:AK32,1,$D$1))","v":0},{"$f":"'10.2020'!C32","v":1321338},{"$f":"+C32-D32","v":-1321338},{"$f":"+IFERROR(+E32/D32,\"\")","v":-1},{"$f":"+INDEX(H32:AK32,1,$D$1)","v":0}]
[null,"TOTAL",{"$f":"SUM(C31:C32)","v":0},{"$f":"'10.2020'!C33","v":1425331},{"$f":"+C33-D33","v":-1425331},{"$f":"+IFERROR(+E33/D33,\"\")","v":-1},{"$f":"+INDEX(H33:AK33,1,$D$1)","v":0}]
["THIÊN AN"]
[null,"HOROSCOPE 566",{"$f":"SUM(H35:INDEX(H35:AK35,1,$D$1))","v":192137},{"$f":"'10.2020'!C35","v":226233},{"$f":"+C35-D35","v":-34096},{"$f":"+IFERROR(+E35/D35,\"\")","v":-0.15071187669349742},{"$f":"+INDEX(H35:AK35,1,$D$1)","v":14722},16371,14522,14414,14883,14425,14622,14315,14339,14803,14330,14768,15623,14722,15005,14832,16617,15960,14837,12913,14091,13993,13980,13255,13831,13672,14620,14756,14347,14136,14901]
[null,"TOTAL",{"$f":"C35","v":192137},{"$f":"'10.2020'!C36","v":226233},{"$f":"+C36-D36","v":-34096},{"$f":"+IFERROR(+E36/D36,\"\")","v":-0.15071187669349742},{"$f":"G35","v":14722}]
["GLOBAL SOLUTION (GTS)"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H38:INDEX(H38:AK38,1,$D$1))","v":431653},{"$f":"'10.2020'!C38","v":496067},{"$f":"+C38-D38","v":-64414},{"$f":"+IFERROR(+E38/D38,\"\")","v":-0.12984939534377413},{"$f":"+INDEX(H38:AK38,1,$D$1)","v":34009},35204,34129,31907,33195,33126,33351,32228,31816,32886,32628,34238,32936,34009,33791,33103,34667,36540,33059,31175,32079,31197,31082,30295,30772,31702,31363,19600,19370,19406,19734]
[null,"TOTAL",{"$f":"C38","v":431653},{"$f":"'10.2020'!C39","v":496067},{"$f":"E38","v":-64414},{"$f":"F38","v":-0.12984939534377413},{"$f":"G38","v":34009}]
["TELETECH"]
["JWETMILYONE","MILLION GAME NET",{"$f":"SUM(H41:INDEX(H41:AK41,1,$D$1))","v":126740},{"$f":"'10.2020'!C41","v":145183},{"$f":"+C41-D41","v":-18443},{"$f":"+IFERROR(+E41/D41,\"\")","v":-0.12703277931989282},{"$f":"+INDEX(H41:AK41,1,$D$1)","v":10196},{"$f":"H42-H43","v":10363},{"$f":"I42-I43","v":9786},9604,9560,9505,9833,9561,9247,9507,9542,9890,10146,10196,9683,9509,10695,10963,10067,9529,10115,10076,9800,10096,9914,10245,9883,9839,10070,10143,10709]
[null,"MILLION GAME ",{"$f":"SUM(H42:INDEX(H42:AK42,1,$D$1))","v":126870},{"$f":"'10.2020'!C42","v":145338},-18468,{"$f":"+IFERROR(+E42/D42,\"\")","v":-0.12706931428807333},10196,10373,9801,9604,9579,9513,9847,9589,9283,9507,9542,9890,10146,10196,9683,9543,10734,10990,10101,9575,10180,10116,9833,10139,9945,10268,9927,9877,10111,10183,10724]
[null,"MILLION GAME COST",{"$f":"SUM(H43:INDEX(H43:AK43,1,$D$1))","v":130},{"$f":"'10.2020'!C43","v":155},-25,-0.16129032258064516,0,10,15,null,19,8,14,28,36,{"$nulls":6},34,39,27,34,46,65,40,33,43,31,23,44,38,41,40,15]
[null,"NEW_VOTING",{"$f":"SUM(H44:INDEX(H44:AK44,1,$D$1))","v":0},{"$f":"'10.2020'!C44","v":0},0,"",0,null,"."]
[null,"RELIGIOUS 727",{"$f":"SUM(H45:INDEX(H45:AK45,1,$D$1))","v":0},{"$f":"'10.2020'!C45","v":0},0,"",0]
[null,"USSD_CHATTING",{"$f":"SUM(H46:INDEX(H46:AK46,1,$D$1))","v":0},{"$f":"'10.2020'!C46","v":1032809},-1032809,-1,0]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H47:INDEX(H47:AK47,1,$D$1))","v":0},{"$f":"'10.2020'!C47","v":0},0,"",0]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H48:INDEX(H48:AK48,1,$D$1))","v":0},{"$f":"'10.2020'!C48","v":0},0,"",0,{"$f":"H49-H50","v":0},{"$f":"I49-I50","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"U49-U50","v":0},{"$f":"V49-V50","v":0},0,0,0,{"$f":"Z49-Z50","v":0},{"$f":"AA49-AA50","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H49:INDEX(H49:AK49,1,$D$1))","v":0},{"$f":"'10.2020'!C49","v":0},0,"",0]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H50:INDEX(H50:AK50,1,$D$1))","v":0},{"$f":"'10.2020'!C50","v":0},0,"",0]
[null,"TOTAL",{"$f":"SUM(C41,C44,C45,C46,C47,C48)","v":126740},{"$f":"'10.2020'!C51","v":1177992},-1051252,{"$f":"+IFERROR(+E51/D51,\"\")","v":-0.89241013521314239},0]
["VIETTECH "]
[null,"E-News 368",{"$f":"SUM(H53:INDEX(H53:AK53,1,$D$1))","v":416884},{"$f":"'10.2020'!C53","v":495076},{"$f":"+C53-D53","v":-78192},{"$f":"+IFERROR(+E53/D53,\"\")","v":-0.15793938708400326},{"$f":"+INDEX(H53:AK53,1,$D$1)","v":32271},33068,31849,30942,31916,32177,31733,32076,31144,32205,31673,32477,33353,32271,32290,30782,31926,33113,31538,29780,29589,30386,30953,23721,30144,29821,30747,31362,30499,30191,31076]
[null,"N-EVENT 3333",{"$f":"SUM(H54:INDEX(H54:AK54,1,$D$1))","v":225497},{"$f":"'10.2020'!C54","v":283960},-58463,-0.2058846316382589,17896,19102,17918,16909,17140,17143,17336,16726,16605,16701,16175,17923,17923,17896,17129,16647,19357,18816,16851,13947,15212,16383,15926,15847,16070,15937,16228,16520,16410,16358,16985]
[null,"IDOL 272 NET",{"$f":"SUM(H55:INDEX(H55:AK55,1,$D$1))","v":214154},{"$f":"'10.2020'!C55","v":292874},-78720,-0.2687845285003107,16942,{"$f":"H56-H57","v":18041},{"$f":"I56-I57","v":17403},{"$f":"J56-J57","v":16613},{"$f":"K56-K57","v":16247},16417,{"$f":"M56-M57","v":11660},16260,16206,16344,16125,17948,17948,16942,16205,16157,18418,18157,16440,15426,15904,15932,15877,16124,15889,16166,15652,16445,16239,15987,15991]
[null,"IDOL 272",{"$f":"SUM(H56:INDEX(H56:AK56,1,$D$1))","v":214208},{"$f":"'10.2020'!C56","v":292874},-78666,-0.26860014886947969,16942,18041,17403,16613,16247,16471,11660,16260,16206,16344,16125,17948,17948,16942,16205,16157,18418,18157,16440,15426,15904,15932,15877,16124,15889,16166,15652,16445,16239,15987,15991]
[null,"IDOL 272 COST",{"$f":"SUM(H57:INDEX(H57:AK57,1,$D$1))","v":0},{"$f":"'10.2020'!C57","v":0},{"$f":"+C57-D57","v":0},"",0]
[null,"FUNQUIZ NET",{"$f":"SUM(H58:INDEX(H58:AK58,1,$D$1))","v":100829},null,100829,"",1263,{"$f":"H59-H60","v":4960},{"$f":"I59-I60","v":5501},6086,{"$f":"K59-K60","v":7928},{"$f":"L59-L60","v":10624},{"$f":"M59-M60","v":12508},{"$f":"N59-N60","v":13667},14809,9052,3318,6419,4694,1263,{"$f":"U59-U60","v":-936},{"$f":"V59-V60","v":-4914},7645,19287,19930,15855,17387,17343,17277,16993,16656,15964,16148,{"$f":"AH59-AH60","v":16373},{"$f":"AI59-AI60","v":16385},{"$f":"AJ59-AJ60","v":16480},{"$f":"AK59-AK60","v":15816}]
[null,"FUNQUIZ ",{"$f":"SUM(H59:INDEX(H59:AK59,1,$D$1))","v":158801},null,158801,"",17377,4960,5501,6086,7928,10624,12508,13667,14809,15722,16326,16483,16810,17377,17482,18402,18897,19437,19930,16105,17487,17343,17327,17043,16756,16164,16148,16373,16385,16480,15816]
[null,"FUNQUIZ NET COST ",{"$f":"SUM(H60:INDEX(H60:AK60,1,$D$1))","v":57972},null,57972,"",16114,{"$nulls":8},6670,13008,10064,12116,16114,18418,23316,11252,150,null,250,100,null,50,50,100,200]
[null,"TOTAL",{"$f":"SUM(C53:C55)+C58","v":957364},{"$f":"'10.2020'!C58","v":1071910},-114546,-0.10686158352846788,0]
[]
["TELEMOR ( DOANH THU / 100)"]
[null,null,"INTERLAND"]
[null,"HOROSCOPE 184",{"$f":"SUM(H65:INDEX(H65:AK65,1,$D$1))","v":663},{"$f":"'10.2020'!C62","v":715},{"$f":"+C65-D65","v":-52},{"$f":"+IFERROR(+E65/D65,\"\")","v":-7.2727272727272724E-2},{"$f":"+INDEX(H65:AK65,1,$D$1)","v":39},64,60,54,51,51,49,51,51,47,45,52,49,39,42,38,47,54,53,52,52,52,50,52,52,48,53,55,58,59,61]
[null,"LUCKY NUMBER NET",{"$f":"SUM(H66:INDEX(H66:AK66,1,$D$1))","v":1467},{"$f":"'10.2020'!C63","v":2053},-586,-0.28543594739405748,111,{"$f":"H67-H68","v":135},{"$f":"I67-I68","v":124},124,124,124,125,123,119,{"$f":"P67-P68","v":11},118,118,111,111,113,110,111,110,107,107,108,107,110,113,111,100,119,143,158,166,162]
[null,"LUCKY  NUMBER",{"$f":"SUM(H67:INDEX(H67:AK67,1,$D$1))","v":1467},{"$f":"'10.2020'!C64","v":2053},-586,-0.28543594739405748,111,135,124,124,124,124,125,123,119,11,118,118,111,111,113,110,111,110,107,107,108,107,110,113,111,100,119,143,158,166,162]
[null,"LUCKY NUMBER COST",{"$f":"SUM(H68:INDEX(H68:AK68,1,$D$1))","v":0},{"$f":"'10.2020'!C65","v":0},0,"",0]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H69:INDEX(H69:AK69,1,$D$1))","v":2262},{"$f":"'10.2020'!C66","v":2659},-397,-0.14930424971793907,0,{"$f":"H70-H71","v":199},{"$f":"I70-I71","v":179},177,235,234,186,183,171,180,181,177,160,0,164,167,179,186,190,175,174,181,165,172,181,174,176,171,165,160,157]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H70:INDEX(H70:AK70,1,$D$1))","v":2267},{"$f":"'10.2020'!C67","v":2669},-402,-0.15061820906706633,0,199,184,177,235,234,186,183,171,180,181,177,160,null,164,167,179,186,190,175,174,181,165,172,181,174,176,171,165,160,162]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H71:INDEX(H71:AK71,1,$D$1))","v":5},{"$f":"'10.2020'!C68","v":10},-5,-0.5,0,null,5,{"$nulls":27},5]
[null,"MILLION GAME NET",{"$f":"SUM(H72:INDEX(H72:AK72,1,$D$1))","v":-62},{"$f":"'10.2020'!C69","v":357},{"$f":"+C72-D72","v":-419},{"$f":"+IFERROR(+E72/D72,\"\")","v":-1.1736694677871149},0,{"$f":"H73-H74","v":0},{"$f":"I73-I74","v":-9},-277,-7,4,20,11,2,8,64,62,60,0,{"$f":"U73-U74","v":60},{"$f":"V73-V74","v":56},54,56,57,57,56,54,53,52,50,54,54,56,54,46,48]
[null,"MILLION GAME ",{"$f":"SUM(H73:INDEX(H73:AK73,1,$D$1))","v":772},{"$f":"'10.2020'!C70","v":895},{"$f":"+C73-D73","v":-123},-0.13743016759776536,0,61,56,55,57,68,80,72,69,68,64,62,60,null,60,57,57,56,57,57,56,54,53,55,56,60,58,60,58,53,55]
[null,"MILLION GAME COST",{"$f":"SUM(H74:INDEX(H74:AK74,1,$D$1))","v":834},{"$f":"'10.2020'!C71","v":538},{"$f":"+C74-D74","v":296},0.55018587360594795,0,61,65,332,64,64,60,61,67,60,{"$nulls":5},1,3,{"$nulls":6},3,6,6,4,4,4,7,7]
[null,"EVENT",{"$f":"SUM(H75:INDEX(H75:AK75,1,$D$1))","v":650},{"$f":"'10.2020'!C72","v":736},{"$f":"+C75-D75","v":-86},-0.11684782608695653,39,64,60,54,51,51,49,51,49,51,45,45,41,39,42,38,47,43,42,42,43,39,42,46,46,50,47,44,42,42,44]
[null,"TOTAL",{"$f":"SUM(C65,C66,C69,C72, C75)","v":4980},{"$f":"'10.2020'!C73","v":6520},{"$f":"SUM(E65,E66,E69,E72, E75)","v":-1540},-0.2361963190184049]
[null,null,"VIETTECH"]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H78:INDEX(H78:AK78,1,$D$1))","v":3836},{"$f":"'10.2020'!C75","v":4100},-264,-6.4390243902439026E-2,{"$f":"+INDEX(H78:AK78,1,$D$1)","v":0},{"$f":"H79-H80","v":345},{"$f":"I79-I80","v":315},308,303,{"$f":"L79-L80","v":324},{"$f":"M79-M80","v":333},{"$f":"N79-N80","v":342},{"$f":"O79-O80","v":342},{"$f":"P79-P80","v":327},{"$f":"Q79-Q80","v":312},{"$f":"R79-R80","v":299},{"$f":"S79-S80","v":286},{"$f":"T79-T80","v":0},{"$f":"U79-U80","v":291},{"$f":"V79-V80","v":274},{"$f":"W79-W80","v":283},{"$f":"X79-X80","v":286},279,{"$f":"Z79-Z80","v":273},{"$f":"AA79-AA80","v":273},{"$f":"AB79-AB80","v":275},{"$f":"AC79-AC80","v":306},{"$f":"AD79-AD80","v":352},{"$f":"AE79-AE80","v":382},{"$f":"AF79-AF80","v":415},{"$f":"AG79-AG80","v":394},{"$f":"AH79-AH80","v":385},{"$f":"AI79-AI80","v":377},{"$f":"AJ79-AJ80","v":352},{"$f":"AK79-AK80","v":339}]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H79:INDEX(H79:AK79,1,$D$1))","v":3849},{"$f":"'10.2020'!C76","v":4100},-251,-6.121951219512195E-2,0,345,315,308,312,326,335,342,342,327,312,299,286,null,295,278,283,286,279,273,273,275,306,352,382,415,396,385,377,352,339]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H80:INDEX(H80:AK80,1,$D$1))","v":13},{"$f":"'10.2020'!C77","v":0},13,"",0,null,null,null,9,2,2,{"$nulls":7},4,4,{"$nulls":10},2]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H81:INDEX(H81:AK81,1,$D$1))","v":3581},{"$f":"'10.2020'!C78","v":4741},-1160,-0.24467411938409619,0,{"$f":"H82-H83","v":347},{"$f":"I82-I83","v":303},292,307,305,280,301,{"$f":"O82-O83","v":274},281,309,293,289,0,{"$f":"U82-U83","v":293},{"$f":"V82-V83","v":272},281,270,274,264,269,270,277,277,275,282,277,277,269,254,254]
[null,"LUCKY DRAW 151",{"$f":"SUM(H82:INDEX(H82:AK82,1,$D$1))","v":3656},{"$f":"'10.2020'!C79","v":4743},-1087,-0.22917984398060298,0,347,303,292,307,315,304,301,292,304,309,293,289,null,293,281,281,270,274,264,269,270,277,277,275,282,277,277,272,255,254]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H83:INDEX(H83:AK83,1,$D$1))","v":75},{"$f":"'10.2020'!C80","v":2},73,36.5,0,{"$nulls":4},10,24,null,18,23,{"$nulls":5},9,{"$nulls":12},3,1]
[null,"TOTAL",{"$f":"SUM(C78,C81)","v":7417},{"$f":"'10.2020'!C81","v":8841},{"$f":"+C84-D84","v":-1424},-0.16106775251668362,0]
[null,null,"GLOBAL SOLUTION (GTS) "]
[null,"IDOL 154 NET",{"$f":"SUM(H86:INDEX(H86:AK86,1,$D$1))","v":5560},{"$f":"'10.2020'!C83","v":4928},{"$f":"+C86-D86","v":632},{"$f":"+IFERROR(+E86/D86,\"\")","v":0.12824675324675325},{"$f":"+INDEX(H86:AK86,1,$D$1)","v":0},{"$f":"H87-H88","v":441},{"$f":"I87-I88","v":424},428,451,463,470,472,467,487,495,490,472,{"$f":"T87-T88","v":0},{"$f":"U87-U88","v":488},{"$f":"V87-V88","v":465},{"$f":"W87-W88","v":442},431,433,478,503,518,499,493,478,469,462,460,456,428,425]
[null,"IDOL 154 ",{"$f":"SUM(H87:INDEX(H87:AK87,1,$D$1))","v":5590},{"$f":"'10.2020'!C84","v":4957},633,{"$f":"+IFERROR(+E87/D87,\"\")","v":0.12769820455920919},0,461,429,428,451,463,470,472,467,492,495,490,472,null,488,465,447,431,433,478,503,518,499,493,478,469,462,460,456,428,425]
[null,"IDOL 154 COST",{"$f":"SUM(H88:INDEX(H88:AK88,1,$D$1))","v":30},{"$f":"'10.2020'!C85","v":29},1,{"$f":"+IFERROR(+E88/D88,\"\")","v":3.4482758620689655E-2},0,20,5,{"$nulls":6},5,null,null,null,{"$f":"T89-T90","v":0},null,null,5]
[null,"FORTUNE 152 NET",{"$f":"SUM(H89:INDEX(H89:AK89,1,$D$1))","v":2304},{"$f":"'10.2020'!C86","v":2772},{"$f":"+C89-D89","v":-468},-0.16883116883116883,0,{"$f":"H90-H91","v":215},{"$f":"I90-I91","v":189},186,{"$f":"K90-K91","v":196},192,186,186,171,201,219,208,155,{"$f":"T90-T91","v":0},198,184,181,176,173,184,194,189,183,190,184,179,186,183,179,167,182]
[null,"FORTUNE 152",{"$f":"SUM(H90:INDEX(H90:AK90,1,$D$1))","v":2396},{"$f":"'10.2020'!C87","v":2913},-517,-0.1774802608994164,0,226,200,196,205,202,196,195,180,210,219,208,159,null,207,194,190,185,182,193,203,199,192,199,193,188,195,192,188,176,190]
[null,"FORTUNE 152 COST",{"$f":"SUM(H91:INDEX(H91:AK91,1,$D$1))","v":92},{"$f":"'10.2020'!C88","v":141},-49,-0.3475177304964539,0,11,11,10,9,10,10,9,9,9,null,null,4,null,9,10,9,9,9,9,9,10,9,9,9,9,9,9,9,9,8]
[null,"DATING 157 NET",{"$f":"SUM(H92:INDEX(H92:AK92,1,$D$1))","v":1910},{"$f":"'10.2020'!C89","v":2555},{"$f":"+C92-D92","v":-645},{"$f":"+IFERROR(+E92/D92,\"\")","v":-0.25244618395303325},147,{"$f":"H93-H94","v":173},{"$f":"I93-I94","v":149},{"$f":"J93-J94","v":150},{"$f":"K93-K94","v":148},{"$f":"L93-L94","v":147},136,{"$f":"N93-N94","v":147},146,151,141,136,139,{"$f":"T93-T94","v":147},144,136,129,129,130,127,126,128,122,121,124,110,119,124,130,127,128]
[null,"DATING 157",{"$f":"SUM(H93:INDEX(H93:AK93,1,$D$1))","v":1917},{"$f":"'10.2020'!C90","v":2555},{"$f":"+C93-D93","v":-638},{"$f":"+IFERROR(+E93/D93,\"\")","v":-0.24970645792563601},144,173,149,150,148,147,146,147,146,151,141,136,139,144,144,136,129,129,130,127,126,128,122,121,124,110,119,124,130,127,128]
[null,"DATING 157 COST",{"$f":"SUM(H94:INDEX(H94:AK94,1,$D$1))","v":-3},{"$f":"'10.2020'!C91","v":0},{"$f":"+C94-D94","v":-3},{"$f":"+IFERROR(+E94/D94,\"\")","v":""},-3,{"$nulls":12},{"$f":"T95-T96","v":-3}]
[null,"HAPP CALL NET ",{"$f":"SUM(H95:INDEX(H95:AK95,1,$D$1))","v":220},null,{"$f":"D95+C95","v":220},{"$f":"+IFERROR(+E95/D95,\"\")","v":""},106,{"$f":"H96-H97","v":0},{"$f":"I96-I97","v":0},0,0,0,0,0,0,0,0,37,77,106,119,134,148,179,187,199,223,232,233,244,261,223,263,287,313,{"$f":"AJ96-AJ97","v":305},312]
[null,"HAPP CALL",{"$f":"SUM(H96:INDEX(H96:AK96,1,$D$1))","v":223},null,{"$f":"C96-D96","v":223},{"$f":"+IFERROR(+E96/D96,\"\")","v":""},109,{"$nulls":10},37,77,109,122,137,161,179,190,202,226,232,233,257,261,223,266,287,316,305,315]
[null,"HAPP CALL COST",{"$f":"SUM(H97:INDEX(H97:AK97,1,$D$1))","v":3},null,{"$f":"+C97-D97","v":3},"",3,{"$nulls":12},3,3,3,13,null,3,3,3,null,null,13,null,null,3,null,3,null,3]
["TOTAL",null,{"$f":"SUM(C86,C89,C92)+C95","v":9994},{"$f":"'10.2020'!C92","v":10255},-261,-2.5450999512432959E-2,0]
[{"$f":"'09.2020'!C94","v":0}]
["VIETNAMOBILE"]
["SMART SOLUTION "]
[null,"LUCKY_NUMBER",{"$f":"SUM(H102:INDEX(H102:AK102,1,$D$1))","v":50302000},{"$f":"'10.2020'!C96","v":48570000},{"$f":"+C102-D102","v":1732000},{"$f":"+IFERROR(+E102/D102,\"\")","v":3.5659872349186744E-2},{"$f":"+INDEX(H102:AK102,1,$D$1)","v":1724000},4518000,4790000,3694000,4460000,3506000,3942000,3480000,4492000,4414000,3590000,4292000,3400000,1724000,3856000,3898000,2554000,3266000,2832000,1946000,2262000,1634000,1942000,1798000,3688000,3994000,3600000,3738000,2998000,3746000,3618000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H103:INDEX(H103:AK103,1,$D$1))","v":52990000},{"$f":"'10.2020'!C97","v":51354000},{"$f":"+C103-D103","v":1636000},{"$f":"+IFERROR(+E103/D103,\"\")","v":3.1857304202204305E-2},{"$f":"+INDEX(H103:AK103,1,$D$1)","v":1688000},5118000,4800000,4010000,4542000,3662000,4696000,3808000,4790000,4084000,3754000,4424000,3614000,1688000,4038800,4134000,2450000,3424000,2938000,2094000,2274000,1720000,2114000,1884000,3648000,4096000,3644000,3840000,3072000,3852000,3876000]
[null,"TOTAL",{"$f":"SUM(C102:C103)","v":103292000},{"$f":"'10.2020'!C98","v":99924000},{"$f":"+C104-D104","v":3368000},{"$f":"+IFERROR(+E104/D104,\"\")","v":3.3705616268363957E-2},{"$f":"+INDEX(H104:AK104,1,$D$1)","v":0}]
["VIETTECH"]
[null,"VIETCARE",{"$f":"SUM(H106:INDEX(H106:AK106,1,$D$1))","v":67905000},{"$f":"'10.2020'!C100","v":60888000},{"$f":"+C106-D106","v":7017000},{"$f":"+IFERROR(+E106/D106,\"\")","v":0.11524438312968073},{"$f":"+INDEX(H106:AK106,1,$D$1)","v":3783000},6189000,6240000,5349000,5670000,4764000,5388000,4860000,5844000,5538000,4872000,5445000,3963000,3783000,3738000,3828000,2955000,4128000,4128000,3870000,3153000,2691000,3627000,3540000,5337000,5718000,4956000,5496000,4368000,5622000,5511000]
[null,"CHIÊM TINH",{"$f":"SUM(H107:INDEX(H107:AK107,1,$D$1))","v":72242000},{"$f":"'10.2020'!C101","v":64656000},{"$f":"+C107-D107","v":7586000},{"$f":"+IFERROR(+E107/D107,\"\")","v":0.11732863152684979},{"$f":"+INDEX(H107:AK107,1,$D$1)","v":3651000},7401000,6678000,5703000,6078000,4914000,5496000,5054000,5985000,6036000,5055000,5910000,4281000,3651000,4164000,3735000,3102000,4032000,4287000,3912000,3432000,2631000,3837000,3522000,5139000,5763000,5142000,6126000,4293000,5817000,5307000]
[null,"TOTAL",{"$f":"SUM(C106:C107)","v":140147000},{"$f":"'10.2020'!C102","v":125544000},{"$f":"SUM(E106:E107)","v":14603000},{"$f":"+IFERROR(+E108/D108,\"\")","v":0.11631778499968139},{"$f":"+INDEX(H108:AK108,1,$D$1)","v":0}]
["SMART TECH "]
[null,"KHÉO PLUS",{"$f":"SUM(H110:INDEX(H110:AK110,1,$D$1))","v":73248000},{"$f":"'10.2020'!C104","v":70704000},{"$f":"+C110-D110","v":2544000},{"$f":"+IFERROR(+E110/D110,\"\")","v":3.5980991174473863E-2},{"$f":"+INDEX(H110:AK110,1,$D$1)","v":4950000},6534000,6651000,5340000,6108000,5022000,6093000,5295000,6210000,6009000,5148000,5967000,3921000,4950000,4899000,4272000,3906000,6783000,6087000,5199000,4899000,3189000,4680000,4665000,7113000,7566000,6174000,6636000,6654000,6900000,7599000]
[null,"VIETFOOD",{"$f":"SUM(H111:INDEX(H111:AK111,1,$D$1))","v":66354000},{"$f":"'10.2020'!C105","v":63888000},{"$f":"+C111-D111","v":2466000},{"$f":"+IFERROR(+E111/D111,\"\")","v":3.8598797896318558E-2},{"$f":"+INDEX(H111:AK111,1,$D$1)","v":4836000},3342000,5082000,5331000,6207000,3342000,6300000,5238000,6099000,5931000,5172000,5568000,3906000,4836000,5187000,4287000,3978000,6513000,5994000,5130000,5004000,4779000,4680000,4917000,6663000,7398000,3723000,0,0,0,6840000]
[null,"TOTAL",{"$f":"C110+C111","v":139602000},{"$f":"'10.2020'!C106","v":134592000},{"$f":"SUM(E110:E111)","v":5010000},{"$f":"+IFERROR(+E112/D112,\"\")","v":3.7223609129814553E-2},{"$f":"+INDEX(H112:AK112,1,$D$1)","v":0}]
[]
[" GOLD MOON"]
[null,"GAME PORTAL",{"$f":"SUM(H115:INDEX(H115:AK115,1,$D$1))","v":83223000},{"$f":"'10.2020'!C109","v":6183000},{"$f":"+C115-D115","v":77040000},{"$f":"+IFERROR(+E115/D115,\"\")","v":12.459970887918486},{"$f":"+INDEX(H115:AK115,1,$D$1)","v":1608000},4269000,4572000,4644000,5490000,7428000,7731000,8028000,8328000,8316000,8928000,9231000,4650000,1608000,978000,6924000,7734000,7899000,8010000,8046000,8853000,8793000,8931000,5514000,0,0,8550000,4968800,720000,5241000,5226000]
[null,"TOTAL",{"$f":"C115","v":83223000},{"$f":"'10.2020'!C110","v":6183000},{"$f":"E115","v":77040000},{"$f":"+IFERROR(+E116/D116,\"\")","v":12.459970887918486},{"$f":"+INDEX(H116:AK116,1,$D$1)","v":0}]
[{"$f":"+IFERROR(+E117/D117,\"\")","v":""}]
[null,null,"LAO (KIP)- Unitel"]
[null,null,"GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE/ IWIN",{"$f":"SUM(H120:INDEX(H120:AK120,1,$D$1))","v":24937050},{"$f":"'10.2020'!C114","v":28567100},{"$f":"+C120-D120","v":-3630050},-0.12707100125669038,{"$f":"+INDEX(H120:AK120,1,$D$1)","v":1886400},{"$f":"H121-H122","v":1835200},{"$f":"I121-I122","v":1830400},{"$f":"J121-J122","v":1844000},2010200,1992300,1986200,1972450,1931550,1921700,1927850,1907400,1891400,1886400,1858450,1831900,1836500,1807400,1894650,1856450,1857950,1867800,1859000,1856450,1844600,1831350,1816000,1831350,1825400,1814400,1811000]
[null,"MILLION GAME ",{"$f":"SUM(H121:INDEX(H121:AK121,1,$D$1))","v":24937050},{"$f":"'10.2020'!C115","v":28567100},{"$f":"+C121-D121","v":-3630050},{"$f":"+IFERROR(+E121/D121,\"\")","v":-0.12707100125669038},1886400,1835200,1830400,1844000,2010200,1992300,1986200,1972450,1931550,1921700,1927850,1907400,1891400,1886400,1858450,1831900,1836500,1807400,1894650,1856450,1857950,1867800,1859000,1856450,1844600,1831350,1816000,1831350,1825400,1814400,1811000]
[null,"MILLION GAME COST",{"$f":"SUM(H122:INDEX(H122:AK122,1,$D$1))","v":0},{"$f":"'10.2020'!C116","v":0},0,null,0]
[null,"GAME PORTAL",{"$f":"SUM(H123:INDEX(H123:AK123,1,$D$1))","v":21864040},{"$f":"'10.2020'!C117","v":20978200},{"$f":"+C123-D123","v":885840},{"$f":"+IFERROR(+E123/D123,\"\")","v":4.2226692471232043E-2},1658600,{"$f":"H124-H125","v":2004000},{"$f":"I124-I125","v":1964800},1907400,1840600,1800800,1825600,1818400,179040,1754400,1732400,1705400,1672600,1658600,1650800,1655800,1638000,1626000,1611000,1587800,1455000,200,1586600,226800,1556200,1494400,1643000,1628600,1613400,1593400,1571000]
[null,"GAME PORTAL",{"$f":"SUM(H124:INDEX(H124:AK124,1,$D$1))","v":21864040},{"$f":"'10.2020'!C118","v":20978200},{"$f":"+C124-D124","v":885840},{"$f":"+IFERROR(+E124/D124,\"\")","v":4.2226692471232043E-2},1658600,2004000,1964800,1907400,1840600,1800800,1825600,1818400,179040,1754400,1732400,1705400,1672600,1658600,1650800,1655800,1638000,1626000,1611000,1587800,1455000,200,1586600,226800,1556200,1534400,1643000,1628600,1613400,1593400,1571000]
[null,"GAME PORTAL COST",{"$f":"SUM(H125:INDEX(H125:AK125,1,$D$1))","v":0},{"$f":"'10.2020'!C119","v":0},0,null,0,{"$nulls":24},40000]
[null,"EDU NET",{"$f":"SUM(H126:INDEX(H126:AK126,1,$D$1))","v":23909500},{"$f":"'10.2020'!C120","v":22931300},{"$f":"+C126-D126","v":978200},{"$f":"+IFERROR(+E126/D126,\"\")","v":4.265785193163929E-2},1815200,{"$f":"H127-H128","v":1927400},{"$f":"I127-I128","v":1871800},1895600,1876000,1850200,1854000,1834200,1843800,1815600,1826400,1719400,1779900,1815200,1797800,{"$f":"V127-V128","v":1807600},1819000,1800200,1772200,1765100,1793200,1811800,1786000,1767800,1776000,1761400,1733200,1731200,1748000,1728800,1561800]
[null,"EDU ",{"$f":"SUM(H127:INDEX(H127:AK127,1,$D$1))","v":23945500},{"$f":"'10.2020'!C121","v":22956300},{"$f":"+C127-D127","v":989200},{"$f":"+IFERROR(+E127/D127,\"\")","v":4.3090567730862554E-2},1815200,1927400,1897800,1895600,1876000,1850200,1854000,1834200,1843800,1825600,1826400,1719400,1779900,1815200,1797800,1807600,1819000,1800200,1772200,1765100,1793200,1811800,1786000,1790800,1776000,1761400,1733200,1731200,1748000,1728800,1741800]
[null,"EDU COST",{"$f":"SUM(H128:INDEX(H128:AK128,1,$D$1))","v":36000},{"$f":"'10.2020'!C122","v":25000},11000,null,0,null,26000,{"$nulls":6},10000,{"$nulls":13},23000,{"$nulls":6},180000]
[null,"UNITEL-DATING",{"$f":"SUM(H129:INDEX(H129:AK129,1,$D$1))","v":32596},null,{"$f":"+C129-D129","v":32596},null,10200,900,900,600,600,900,900,1200,1200,1200,1200,1996,10800,10200,9900,7800,9000,7500,7570,31220,26120,38420,33000,29700,29100,25500,24300,21000,24300,23400,24900]
[null,"LUCKY MOCHA NET",{"$f":"SUM(H130:INDEX(H130:AK130,1,$D$1))","v":0},null,null,null,0,{"$nulls":19},{"$f":"AA131-AA132","v":14000},{"$f":"AB131-AB132","v":-94100},118900,571000,{"$f":"AE131-AE132","v":814200},607100,714800,1166100,1269700,2054000,2547500]
[null,"LUCKY MOCHA ",{"$f":"SUM(H131:INDEX(H131:AK131,1,$D$1))","v":0},null,null,null,0,{"$nulls":19},14000,256400,269400,924000,956700,747100,854800,1166100,1409700,2194000,2890000]
[null,"LUCKY MOCHA COST",{"$f":"SUM(H132:INDEX(H132:AK132,1,$D$1))","v":0},null,null,null,0,{"$nulls":19},0,350500,150500,353000,142500,140000,140000,0,140000,140000,342500]
[null,"Total",{"$f":"SUM(C120,C123,C126)+C129+C130","v":70743186},{"$f":"'10.2020'!C124","v":0},{"$f":"+C133-D133","v":70743186},{"$f":"+IFERROR(+E133/D133,\"\")","v":""},0]
[]
[{"$f":"'09.2020'!C131","v":0}]
["            MOZAMBIQUE -Movitel"]
[null,"VIETTECH"]
[null,"MEDU  NET 1505",{"$f":"SUM(H138:INDEX(H138:AK138,1,$D$1))","v":192437},{"$f":"'10.2020'!C128","v":202818},{"$f":"+C138-D138","v":-10381},{"$f":"+IFERROR(+E138/D138,\"\")","v":-5.1183819976530681E-2},{"$f":"+INDEX(H138:AK138,1,$D$1)","v":14202},{"$f":"H139-H140","v":14814},15535,15432,15564,14950,15291,14952,13064,14493,14838,14700,14602,14202,14478,12740,14578,14219,14354,14507,15003,15100,14832,14960,14918,15378,15150,15294,15231,14535,14919]
[null,"MEDU",{"$f":"SUM(H139:INDEX(H139:AK139,1,$D$1))","v":193737},{"$f":"'10.2020'!C129","v":202818},-9081,-4.4774132473449101E-2,{"$f":"+INDEX(H139:AK139,1,$D$1)","v":14202},14814,15535,15432,15564,14950,15291,14952,14364,14493,14838,14700,14602,14202,14478,14140,14578,14219,14354,14507,15003,15100,14832,14960,14918,15378,15150,15294,15231,14535,14919]
[null,"MEDU COST",{"$f":"SUM(H140:INDEX(H140:AK140,1,$D$1))","v":1300},{"$f":"'10.2020'!C130","v":0},1300,"",{"$nulls":8},1300,{"$nulls":6},1400]
[null,"RELIGIAO NET ",{"$f":"SUM(H141:INDEX(H141:AK141,1,$D$1))","v":2015},{"$f":"'10.2020'!C131","v":10},2005,200.5,{"$f":"+INDEX(H141:AK141,1,$D$1)","v":0},{"$f":"H142-H143","v":160},220,125,230,210,150,155,195,195,175,200,0,0,0,55,235,180,200,225,270,240,220,195,185,200,225,210,225,190,215]
[null,"RELIGIAO ",{"$f":"SUM(H142:INDEX(H142:AK142,1,$D$1))","v":2015},{"$f":"'10.2020'!C132","v":10},2005,200.5,{"$f":"+INDEX(H142:AK142,1,$D$1)","v":0},160,220,125,230,210,150,155,195,195,175,200,null,null,null,55,235,180,200,225,270,240,220,195,185,200,225,210,225,190,215]
[null,"RELIGIAO  COST",{"$f":"SUM(H143:INDEX(H143:AK143,1,$D$1))","v":0},{"$f":"'10.2020'!C133","v":0},0,""]
[null,"Total",{"$f":"C138+C141","v":194452},{"$f":"'10.2020'!C134","v":202828},{"$f":"SUM(E138:E141)","v":-16157},-7.9658627014021738E-2]
[]
["Myanmar- Mytel"]
[null,"GTS"]
[null,"DATING  NET ",{"$f":"SUM(H148:INDEX(H148:AK148,1,$D$1))","v":37425},{"$f":"'10.2020'!C138","v":61876},{"$f":"+C148-D148","v":-24451},{"$f":"+IFERROR(+E148/D148,\"\")","v":-0.39516129032258063},{"$f":"+INDEX(H148:AK148,1,$D$1)","v":3493},{"$f":"H149-H150","v":0},4491,2495,1996,3992,3992,2994,998,4990,2495,1996,3493,3493,1497,19996,4491,2495,3992,2994,3493,1996,998,3992,2994,3493,2994,1497,998,1497,2994]
[null,"DATING",{"$f":"SUM(H149:INDEX(H149:AK149,1,$D$1))","v":37425},{"$f":"'10.2020'!C139","v":61876},null,{"$f":"+IFERROR(+E149/D149,\"\")","v":0},{"$f":"+INDEX(H149:AK149,1,$D$1)","v":3493},null,4491,2495,1996,3992,3992,2994,998,4990,2495,1996,3493,3493,1497,19996,4491,2495,3992,2994,3493,1996,998,3992,2994,3493,2994,1497,998,1497,2994]
[null,"DATING COST",{"$f":"SUM(H150:INDEX(H150:AK150,1,$D$1))","v":0},{"$f":"'10.2020'!C140","v":0}]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
["1.NC","BON_INFO_NEW1",{"$f":"AVERAGE(H154:INDEX(H154:AK154,1,$D$1))","v":30294.076923076922},{"$f":"'10.2020'!C144","v":40866.153846153844},{"$f":"+C154-D154","v":-10572.076923076922},{"$f":"+IFERROR(+E154/D154,\"\")","v":-0.25870007152806535},{"$f":"+INDEX(H154:AK154,1,$D$1)","v":30878},31302,30978,30678,30177,30447,30616,29937,28972,29690,28548,30465,31135,30878,29664,28695,38252,38285,38126,38074,38015,37953,37915,37854,37802,37753,37680,37618,37566,37500,37078]
[null,"BON_INFO_NEW2",{"$f":"AVERAGE(H155:INDEX(H155:AK155,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C145","v":28868},{"$error":"#DIV/0!"},"",0]
[null,"BON_INFO_NEW3",{"$f":"AVERAGE(H156:INDEX(H156:AK156,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C146","v":5673.8461538461543},{"$error":"#DIV/0!"},"",0]
["2.NC","LUCKY_SPIN 7878",{"$f":"AVERAGE(H157:INDEX(H157:AK157,1,$D$1))","v":115429.69230769231},{"$f":"'10.2020'!C147","v":93658.307692307688},21771.384615384624,0.23245545592078581,114322,115473,116706,116505,116182,115898,115613,115349,115089,115011,115061,114826,114551,114322,114085,114023,113775,113769,113232,113106,113038,112850,112657,112422,112237,112003,111794,111948,112266,112453,112625]
["3.NC(có)","LUCKY_DRAW_3SPIN 556",{"$f":"AVERAGE(H158:INDEX(H158:AK158,1,$D$1))","v":91825.846153846156},{"$f":"'10.2020'!C148","v":99151.461538461532},-7325.6153846153757,-7.3883080198204831E-2,90795,93082,92797,92595,92412,92123,91939,91764,91557,91412,91233,91086,90941,90795,90647,90486,90147,90314,90013,89876,89687,89550,89438,89258,89127,88976,88815,88590,88461,88286,88057]
[null,"LUCKY_DRAW_5SPIN",{"$f":"AVERAGE(H159:INDEX(H159:AK159,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C149","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[null,"LUCKY_DRAW_7SPIN",{"$f":"AVERAGE(H160:INDEX(H160:AK160,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C150","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["4.NC","lucky_code      ",{"$f":"AVERAGE(H161:INDEX(H161:AK161,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C151","v":48266.307692307695},{"$error":"#DIV/0!"},"",0]
["NC","lucky_word      ",{"$f":"AVERAGE(H162:INDEX(H162:AK162,1,$D$1))","v":42663.615384615383},{"$f":"'10.2020'!C152","v":49713.384615384617},-7049.7692307692341,-0.14180827327108941,42413,42709,42709,42709,42709,42709,42709,42709,42709,42709,42709,42709,42415,42413,42415,42250,42126,42014,41896,41788,41698,41590,41504,41396,41286,41151,41024,40911,40830,40750,40645]
["5.NC","LUCKY_CARD_ENSOCIAL",{"$f":"AVERAGE(H163:INDEX(H163:AK163,1,$D$1))","v":45387.461538461539},{"$f":"'10.2020'!C153","v":169188.76923076922},-123801.30769230769,-0.73173478508757173,45282,45406,45406,45406,45406,45406,45406,45406,45406,45406,45406,45406,45289,45282,45260,45206,45206,45092,45039,44982,44936,44902,44967,44940,44893,44814,44672,44553,44416,44273,44098]
[null,"LUCKY_CARD_NATECH  ",{"$f":"AVERAGE(H164:INDEX(H164:AK164,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C154","v":63980.692307692305},{"$error":"#DIV/0!"},"",0]
["6.NC","IVR_DATING_FRIEND    ",{"$f":"AVERAGE(H165:INDEX(H165:AK165,1,$D$1))","v":219479.69230769231},{"$f":"'10.2020'!C155","v":148823.38461538462},70656.307692307688,0.47476616578039837,219477,219206,219206,219206,219206,219206,219707,219707,219707,219707,219707,219707,219487,219477,219447,219312,219297,219074,218985,218923,218837,218746,218696,218624,218498,218421,218141,218496,219025,219604,219587]
[null,"IVR_DATING_LOVE_STORY",{"$f":"AVERAGE(H166:INDEX(H166:AK166,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C156","v":231357.46153846153},{"$error":"#DIV/0!"},"",0]
["7.NC","HOROSCOPE 566",{"$f":"AVERAGE(H167:INDEX(H167:AK167,1,$D$1))","v":96882},{"$f":"'10.2020'!C157","v":108722.23076923077},-11840.230769230766,-0.10890349365956574,96004,97055,97055,97055,97055,97055,null,97055,97055,97055,97055,97055,96030,96004,95512,95039,94610,94165,93717,93386,92823,92413,92090,91703,13831,90797,90282,89803,89412,88907,88339]
["8.NC","GAME_PORTAL 834",{"$f":"AVERAGE(H168:INDEX(H168:AK168,1,$D$1))","v":163029.69230769231},{"$f":"'10.2020'!C158","v":167367.53846153847},-4337.8461538461561,-2.5918085392903148E-2,162297,163790,163675,163552,163409,163261,163117,162984,162871,162795,162666,162526,162443,162297,162184,162110,161991,161869,161746,92926,161512,161406,161276,161167,161070,160945,160818,160740,160667,160590,160508]
["9.NC","MILLIONAIRE",{"$f":"AVERAGE(H169:INDEX(H169:AK169,1,$D$1))","v":93821},{"$f":"'10.2020'!C159","v":96013.769230769234},-2192.7692307692341,-2.2838070501106044E-2,93385,94251,94177,94116,94040,93911,93845,93784,93713,93647,93831,93520,93453,93385,93292,93220,93146,93073,92984,92926,92858,92786,92725,92674,92616,92562,92503,92473,92388,92342,92190]
["10.NC","NEW_VOTING",{"$f":"AVERAGE(H170:INDEX(H170:AK170,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C160","v":73183.333333333328},{"$error":"#DIV/0!"},"",0]
["11.NC","USSD_CHATTING 7979",{"$f":"AVERAGE(H171:INDEX(H171:AK171,1,$D$1))","v":544846},{"$f":"'10.2020'!C161","v":539181},5665,1.0506675865803877E-2,547773,543442,543622,543239,543022,542956,543639,543594,null,545620,545538,547540,548167,547773,547787,546662,547254,547115,546851,546572,0,0,0,0,545634,0,545335,0,0,0,0]
["12.NC","BACKGROUND_MUSIC",{"$f":"AVERAGE(H172:INDEX(H172:AK172,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C162","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["13.NC","LUCKY_ROULETTE ",{"$f":"AVERAGE(H173:INDEX(H173:AK173,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C163","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["14.NC","IVR_RADIO  945",null,{"$f":"'10.2020'!C164","v":50071.153846153844},-50071.153846153844,-1,0]
["15.NC(có)","N-EVENT 3333",{"$f":"AVERAGE(H175:INDEX(H175:AK175,1,$D$1))","v":93954.538461538468},{"$f":"'10.2020'!C165","v":132384.15384615384},-38429.615384615376,-0.29028863552109996,91962,95826,95532,95225,94919,94618,94280,93931,93620,93392,93056,92710,92338,91962,91567,91172,90765,90374,90061,90016,90016,90016,89781,89340,88932,88500,87987,87287,86805,86400,85833]
["16.NC","Call pro 526",{"$f":"AVERAGE(H176:INDEX(H176:AK176,1,$D$1))","v":558207},{"$f":"'10.2020'!C166","v":543768.61538461538},14438.384615384624,2.6552441988900274E-2,560852,555530,556275,556676,557097,557495,557852,558054,558390,559013,559385,559886,560186,560852,561521,562091,562749,563452,564093,0,0,0,0,565361,0,0,566565,0,0,0,0]
["17.TM","HOROSCOPE 184",{"$f":"AVERAGE(H177:INDEX(H177:AK177,1,$D$1))","v":2626.1538461538462},{"$f":"'10.2020'!C167","v":3893.1538461538462},-1267,-0.32544308549524809,2563,2645,2636,2627,2623,2616,2614,2607,2606,2591,2587,2854,2571,2563,2558,2548,2544,3690,2533,3545,3635,3610,3405,3665,3660,3425,3105,3660,3105,0,0]
["18.TM","LUCKY NUMBER",{"$f":"AVERAGE(H178:INDEX(H178:AK178,1,$D$1))","v":8084.2307692307695},{"$f":"'10.2020'!C168","v":14469.538461538461},-6385.3076923076915,-0.441293114447327,7843,8151,8151,8151,8151,8151,8151,8151,8151,8151,8022,7965,7906,7843,7794,7745,7692,7628,7570,7517,7456,7397,7342,7288,7247,7645,8309,8977,9681,9771,9692]
["19.TM","GAME PORTAL 7071",{"$f":"AVERAGE(H179:INDEX(H179:AK179,1,$D$1))","v":8148.7777777777774},{"$f":"'10.2020'!C169","v":7768.5384615384619},380.23931623931549,4.8946055699132608E-2,0,8515,8452,8317,8247,8096,8029,7955,7890,7838,{"$nulls":4},8176,8881,9440,8909,8800,8737,8728,8621,8561,8469,8400,8255,8213,7965,7828,7823,7732]
["20.TM","LUCKY CARD 150",{"$f":"AVERAGE(H180:INDEX(H180:AK180,1,$D$1))","v":16003},{"$f":"'10.2020'!C170","v":15418.615384615385},584.38461538461524,3.7901238263437796E-2,0,15541,15450,15343,15741,16166,16402,16297,16182,16905,{"$nulls":4},15590,15472,15368,15256,15036,14849,14488,15112,15694,16367,17316,17109,44672,16880,16676,16587,16421]
["21.NC","NAT_EDU_ALL         ",{"$f":"AVERAGE(H181:INDEX(H181:AK181,1,$D$1))","v":80903.461538461532},{"$f":"'10.2020'!C171","v":108169.23076923077},-27265.769230769234,-0.25206585123026598,79197,82791,82479,82183,81880,81347,81127,80815,80462,80192,79894,79833,79545,79197,78823,78250,77900,77577,77267,76952,76603,76257,75982,75706,75312,74915,74470,74064,73709,73412,73044]
[null,"NAT_EDU_GRAMMAR     ",{"$f":"AVERAGE(H182:INDEX(H182:AK182,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C172","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[null,"NAT_EDU_VOCABULARY  ",{"$f":"AVERAGE(H183:INDEX(H183:AK183,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C173","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["22.NC","E-News 368",{"$f":"AVERAGE(H184:INDEX(H184:AK184,1,$D$1))","v":95911.307692307688},{"$f":"'10.2020'!C174","v":102440.76923076923},-6529.4615384615463,-6.3738896022467087E-2,95448,95996,95996,95995,95996,95996,95996,95995,95996,95995,95995,95995,95448,95448,95428,95185,95014,94815,94603,94450,94256,94064,93912,93734,93514,93294,93089,92869,92635,92395,92190]
["23.NC","RELIGIOUS 727",{"$f":"AVERAGE(H185:INDEX(H185:AK185,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C175","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["24.TM","LUCKY DRAW 151",{"$f":"AVERAGE(H186:INDEX(H186:AK186,1,$D$1))","v":11060.636363636364},{"$f":"'10.2020'!C176","v":10254.538461538461},{"$f":"+C186-D186","v":806.09790209790299},{"$f":"+IFERROR(+E186/D186,\"\")","v":7.8608891577258394E-2},{"$f":"+INDEX(H186:AK186,1,$D$1)","v":0},11556,11492,11404,11372,11314,10926,10571,10802,10847,10601,10782,null,null,10734,10620,10508,10303,10254,9963,9652,9511,9376,9259,9152,9040,8914,8801,8685,8570,8454]
["25.TM","MILLIONAIRE GAME 7071",{"$f":"AVERAGE(H187:INDEX(H187:AK187,1,$D$1))","v":2492.7272727272725},{"$f":"'10.2020'!C177","v":2694},-201.27272727272748,-7.4711480056691718E-2,0,1969,1943,1919,2367,2793,2780,2765,2745,2729,2714,2696,null,null,2644,2628,2618,2595,2579,2562,2543,2528,2514,2498,2505,2494,2486,2477,2456,2451,2438]
["26.NC","IDOL 272",{"$f":"AVERAGE(H188:INDEX(H188:AK188,1,$D$1))","v":102800},{"$f":"'10.2020'!C178","v":172573},-69773,-0.4043100600905124,99482,105733,105306,104886,104439,103873,103419,102911,102351,101849,101317,100727,100107,99482,98951,98506,998044,97576,97139,96675,96211,95734,95915,94940,94335,93826,93340,92795,92223,91713,91130]
["27.NC","NAT_FORTUNE_ALL     ",{"$f":"AVERAGE(H189:INDEX(H189:AK189,1,$D$1))","v":85555},{"$f":"'10.2020'!C179","v":124458},-38903,-0.31257934403573895,83291,87665,87328,86991,86649,86216,85867,85538,85146,84821,84875,84106,83722,83291,82935,82483,82114,81709,81364,81012,80583,80168,79877,79460,78985,78513,77989,77404,76886,76371,75842]
[null,"NAT_FORTUNE_BETTING ",{"$f":"AVERAGE(H190:INDEX(H190:AK190,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C180","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[null,"NAT_FORTUNE_ROULETTE",{"$f":"AVERAGE(H191:INDEX(H191:AK191,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C181","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["28.Lào","MILLIONAIRE",{"$f":"AVERAGE(H192:INDEX(H192:AK192,1,$D$1))","v":39335},{"$f":"'10.2020'!C182","v":51732.384615384617},-12397.384615384617,-0.23964456128507514,37245,38041,37626,43151,41283,41065,40785,40398,39859,38502,38116,37749,37535,37245,36931,36637,36402,37551,37194,36839,36564,36357,36094,35713,35510,35283,34919,34350,34022,33765,33028]
["29.TM","FORTUNE 152",{"$f":"AVERAGE(H193:INDEX(H193:AK193,1,$D$1))","v":12803.818181818182},{"$f":"'10.2020'!C183","v":13010.615384615385},-206.79720279720277,-1.5894498198888694E-2,0,12813,12604,12602,12487,12397,12316,12228,12904,13627,13501,13363,null,null,12871,12690,12593,12484,12727,13025,12939,12849,12634,12390,12045,11939,11814,11706,11594,11813,11981]
["30.TM","IDOL 154",{"$f":"AVERAGE(H194:INDEX(H194:AK194,1,$D$1))","v":18153.555555555555},{"$f":"'10.2020'!C184","v":16909.538461538461},1244.0170940170938,7.3568956175041028E-2,0,16678,16987,17350,17755,18163,18535,18914,19309,19691,{"$nulls":4},20527,20413,20286,20324,21251,22010,22326,22315,22226,22078,21948,21816,21549,21239,20916,20919,20152]
["31.Mozambique","MEDU 1505",{"$f":"AVERAGE(H195:INDEX(H195:AK195,1,$D$1))","v":36395.692307692305},{"$f":"'10.2020'!C185","v":39948.076923076922},-3552.3846153846171,-8.8925046935926483E-2,35794,36999,36892,36814,36701,36588,36484,36382,36361,36178,36073,35991,35887,35794,35731,35638,35423,35292,35203,34850,34831,34583,34364,34163,33959,33763,33623,33564,33381,33360,33170]
["32.Lào","GAME PORTAL Lào",{"$f":"AVERAGE(H196:INDEX(H196:AK196,1,$D$1))","v":61033.5},{"$f":"'10.2020'!C186","v":60072.923076923078},960.57692307692196,1.5990181164430902E-2,56708,null,64789,64541,64297,62647,62220,61878,61606,61310,57917,57468,57021,56708,56335,55917,55411,55359,54293,53846,53846,53624,50853,50847,50537,52293,51685,51187,50905,50289,49796]
["33.Lào","EDU Lào",{"$f":"AVERAGE(H197:INDEX(H197:AK197,1,$D$1))","v":51360.846153846156},{"$f":"'10.2020'!C187","v":49453.153846153844},1907.6923076923122,3.8575746121815455E-2,50097,53264,53150,53052,51917,52752,52643,50678,50336,50072,49898,49671,50161,50097,50023,48106,47392,46863,46637,46597,46493,46314,46253,45416,45063,44668,44290,43895,43536,43337,41053]
["34.Myanma","DATING Mytel",{"$f":"AVERAGE(H198:INDEX(H198:AK198,1,$D$1))","v":92.15384615384616},{"$f":"'10.2020'!C188","v":96.384615384615387},-4.2307692307692264,-4.3894652833200272E-2,126,36,32,35,36,466,74,61,48,36,21,101,126,126,126,129,133,136,81,368,82,545,548,550,553,553,558,559,558,558,726]
["35.TM","DATING 157",{"$f":"AVERAGE(H199:INDEX(H199:AK199,1,$D$1))","v":7454.1538461538457},{"$f":"'10.2020'!C189","v":10749.538461538461},-3295.3846153846152,-0.3065605678955805,7099,8053,7941,7817,7701,7595,7478,7372,7269,7168,7077,7152,7182,7099,7023,6934,6854,6854,6701,6624,6561,6484,6405,6325,6219,6065,6025,5990,5875,5757,5618]
["36.TM","EVENT 7533",{"$f":"AVERAGE(H200:INDEX(H200:AK200,1,$D$1))","v":5902.1538461538457},{"$f":"'10.2020'!C190","v":5362},540.15384615384573,0.10073738272171685,5182,6730,6595,6465,6321,6208,6064,5907,5819,5527,5387,5286,5237,5182,5339,5388,5239,5044,4856,4729,4657,4922,5091,5217,5409,5269,5202,5120,5044,5017,4618]
["37.NC","NATBINGO",{"$f":"AVERAGE(H201:INDEX(H201:AK201,1,$D$1))","v":102831.61538461539},{"$f":"'10.2020'!C191","v":24339},78492.61538461539,3.2249728988296722,105021,93243,93526,99651,102610,105603,105561,105469,105380,105288,105222,105149,105088,105021,104965,104921,104848,104848,104719,104695,104781,104787,104788,104793,104779,104758,104757,104778,104867,104879,104909]
["38.Moz","RELIGIAO",{"$f":"AVERAGE(H202:INDEX(H202:AK202,1,$D$1))","v":623},{"$f":"'10.2020'!C192","v":32.230769230769234},590.76923076923072,18.329355608591882,623,623,623,623,623,623,623,623,623,623,623,623,623,623,627,645,661,677,694,701,713,717,729,742,748,763,778,791,799,812,827]
["39.FunQuiz","FUNQUIZ",{"$f":"AVERAGE(H203:AK203:INDEX(H203:AK203,1,$D$1))","v":37732.23333333333},null,37732.23333333333,"",44755,0,0,0,0,0,0,0,0,34655,37868,40665,42731,44755,46854,48764,50845,52776,54904,54904,55594,55730,55932,56178,56506,56661,56938,57064,57139,57197,57307]
["40.Lào ","UNITEL DATING ",{"$f":"AVERAGE(H204:INDEX(H204:AK204,1,$D$1))","v":42.153846153846153},{"$f":"'10.2020'!C194","v":0},{"$f":"+C204-D204","v":42.153846153846153},"",123,22,22,22,22,22,21,21,21,21,21,94,116,123,126,128,133,136,353,82,538,80,79,78,78,76,77,77,77,76,75]
["41. TM ","HAPPY CALL",{"$f":"AVERAGE(H205:INDEX(H205:AK205,1,$D$1))","v":1453.2307692307693},0,{"$f":"+C205-D205","v":1453.2307692307693},"",6888,34,34,31,32,32,32,30,27,27,1702,4105,5918,6888,8500,10317,11755,13264,14146,15089,15511,16432,17441,18283,18557,18995,19572,20147,20854,21666,22931]
["42. Lào","LUCKY MOCHA",{"$f":"AVERAGE(H206:AK206:INDEX(H206:AK206,1,$D$1))","v":2507.0666666666666},0,2507.0666666666666,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,350,482,633,1024,1461,3493,3970,7405,12991,18819,24584]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"CALL PRO",{"$f":"SUM(H209:INDEX(H209:AK209,1,$D$1))","v":0},{"$f":"'10.2020'!C198","v":0},{"$f":"+C209-D209","v":0},{"$f":"+IFERROR(+E209/D209,\"\")","v":""},{"$f":"+INDEX(H209:AK209,1,$D$1)","v":0}]
[{"$nulls":14},"\\"]
[]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[{"$nulls":5},"LÀO B+"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[{"$nulls":7},"Dating",{"$nulls":9}," USSD_CHATTING 7979",null,null,"25HTG","25HTG","25HTG"]
[{"$nulls":5},"HAITI B+"]
[]
[{"$nulls":5},"TIMOR",null,"Mundial",{"$nulls":12},"TIKTOK","TIKTOK","GRATIS",{"$nulls":6},"EVENT"]
[{"$nulls":7},"Tinan",{"$nulls":12},"GRATIS","GRATIS","TIKTOK",{"$nulls":6},"HORO"]
[{"$nulls":7},"Fitun",{"$nulls":12},"KISS LOR-LORON","KISS LOR-LORON","LORON PRIMEIRU GRATIS",{"$nulls":6},"TIKTOK "]
[{"$nulls":7},"Lotaria",{"$nulls":14},"KISS LOR-LORON"]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
[]
[]
["LỊCH TRUYỀN THÔNG KẾ HOẠCH"]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[{"$nulls":5},"LÀO B+"]
[{"$nulls":5},"HAITI CHECK BALANCE",null,null,null,"IWIN",{"$nulls":8},"USTUDY ",{"$nulls":6},"USTUDY "]
[{"$nulls":23},"IWIN"]
[{"$nulls":5},"HAITI B+"]
[{"$nulls":5},"TIMOR",{"$nulls":4},"Lucky Card ","Lucky Card ",null,"Unifun","Unifun","Unifun",null,"Unifun","Unifun",null,null,"Unifun ","Unifun ",null,"Idol Pop ","Idol Pop ",null,"Lucky Card ","Lucky Card ","Lucky Card ","Lucky Card ",null,"Horolucky ","Horolucky ",null,"Unifun","Unifun"]
[{"$nulls":10},"Milionaire","Milionaire",null,"Lucky Draw","Lucky Draw","Lucky Draw",null,"Lucky Draw","Lucky Draw",null,null,"Game Portal ","Game Portal ",null,"Fortune Rouliet","Fortune Rouliet",null,"Event ","Event ","Event ","Event ",null,"Dating","Dating",null,"Fotune Rouliet","Fotune Rouliet"]
[{"$nulls":13},"Dating","Dating","Dating",null,"Dating","Dating",null,null,"Event ","Event "]
[]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
[]
["NGÀY /THÁNG","FOOTBALL",null,null,"VIETCARE"]
[null,"COMPLAINT","ADD MONEY","Total money","COMPLAINT","ADD MONEY","Total money"]
["2020-11-01",6,6,110000,5,5,270000]
["2020-11-02",12,12,280000,18,18,380000]
["2020-11-03",3,3,40000,4,4,160000]
["2020-11-04",10,10,170000,9,9,270000]
["2020-11-05",17,17,260000,15,15,440000]
["2020-11-06",3,3,50000,8,8,190000]
["2020-11-07",9,9,120000,7,7,150000]
["2020-11-08",4,4,100000,13,13,450000]
["2020-11-09",9,9,120000,12,12,230000]
["2020-11-10",17,17,380000,6,6,100000]
["2020-11-11",4,4,60000,11,11,370000]
["2020-11-12",5,5,340000,14,14,410000]
["2020-11-13",12,12,200000,9,9,360000]
["2020-11-14",16,16,270000,11,11,400000]
["2020-11-15",0,0,0,10,10,220000]
["2020-11-16",11,11,180000,14,14,720000]
["2020-11-17",3,3,30000,2,2,80000]
["2020-11-18",6,6,100000,2,2,80000]
["2020-11-19",7,7,240000,6,6,190000]
["2020-11-20",3,3,130000,0,0,0]
["2020-11-21",5,5,160000,3,3,140000]
["2020-11-22",1,1,40000]
["2020-11-23",1,1,10000,8,8,300000]
["2020-11-24",1,1,10000,4,4,180000,{"$nulls":18},{"$f":"SUM(Y262:Y268)","v":0}]
["2020-11-25",4,4,210000,8,8,210000]
["2020-11-26",2,2,40000,1,1,90000]
["2020-11-27",2,2,80000,3,3,80000]
["2020-11-28",1,1,10000,2,2,170000]
["2020-11-29",4,4,170000,2,2,70000]
["2020-11-30",3,3,120000,5,5,90000]
["Total",{"$f":"SUM(B245:B274)","v":181},{"$f":"SUM(C245:C274)","v":181},4030000,212,212,6800000]
{"$rows_empty":1048299}
[null,null,{"$f":"SUM(H1048576:INDEX(#REF!,1,$D$1))","v":{"$error":"#REF!"}}]

{"sheet":"12.2020","index":156,"n_rows":1048575,"n_cols":38,"rows_kept":1048575,"cut":false,"hidden":false,"merged":[[113,0,113,5],[62,0,62,5],[97,0,97,1],[99,0,99,5],[100,0,100,5],[104,0,104,5],[108,0,108,5],[51,0,51,5],[3,0,3,5],[4,0,4,5],[33,0,33,5],[36,0,36,5],[39,0,39,5],[283,0,283,5],[284,0,284,5],[285,0,285,5],[296,0,296,5],[299,0,299,5],[302,0,302,5],[305,0,305,5],[312,0,312,5],[313,0,313,5],[318,0,318,5],[319,0,319,5],[323,0,323,5],[324,0,324,5],[331,0,331,5],[337,0,337,5],[359,0,359,5],[360,0,360,5],[342,0,342,5],[343,0,343,5],[347,0,347,5],[351,0,351,5],[355,0,355,5]]}
[" ",null,"DATE",13,"Month","December"]
[]
["NO","VAS CODE",{"$f":"\"Acc \"&$D$1&\" / \"&$F$1","v":"Acc 13 / December"},"Acc last month","+/-","%",{"$f":"D1","v":13},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["NATCOM"]
["INTERLAND"]
[null,"BON INFO",{"$f":"SUM(H6:INDEX(H6:AL6,1,$D$1))","v":378852},{"$f":"'11.2020'!C6","v":394792},{"$f":"+C6-D6","v":-15940},{"$f":"+IFERROR(+E6/D6,\"\")","v":-4.0375691503373931E-2},{"$f":"+INDEX(H6:AL6,1,$D$1)","v":28910},29757,29471,28787,28979,29299,28925,29482,29384,28395,29073,29220,29170,28910]
[null,"LUCKY_SPIN 7878 NET",{"$f":"SUM(H7:INDEX(H7:AL7,1,$D$1))","v":369352},{"$f":"'11.2020'!C7","v":466569},{"$f":"+C7-D7","v":-97217},-0.20836575083213843,{"$f":"+INDEX(H7:AL7,1,$D$1)","v":30067},{"$f":"H8-H9","v":31151},{"$f":"I8-I9","v":27331},30172,29367,29811,{"$f":"M8-M9","v":28247},29263,25213,26413,26458,27446,28413,30067,{"$f":"U8-U9","v":0},{"$f":"V8-V9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AJ8-AJ9","v":0},0,{"$f":"AL8-AL9","v":0}]
[null,"LUCKY_SPIN 7878",{"$f":"SUM(H8:INDEX(H8:AL8,1,$D$1))","v":406713},{"$f":"'11.2020'!C8","v":512884},-106171,-0.20700782243158297,33185,34299,30155,33319,32313,32820,31067,32211,27628,29144,29000,30258,31314,33185]
[null,"LUCKY_SPIN 7878 COST",{"$f":"SUM(H9:INDEX(H9:AL9,1,$D$1))","v":37361},{"$f":"'11.2020'!C9","v":46315},-8954,-0.19332829536867105,3118,3148,2824,3147,2946,3009,2820,2948,2415,2731,2542,2812,2901,3118]
[null,"LUCKY_DRAW 556 NET",{"$f":"SUM(H10:INDEX(H10:AL10,1,$D$1))","v":137226},{"$f":"'11.2020'!C10","v":137023},203,1.4815031053180853E-3,11255,{"$f":"H11-H12","v":8887},{"$f":"I11-I12","v":9391},9812,10257,10532,10618,10848,11431,10555,11192,11311,11137,11255,{"$f":"U11-U12","v":0},{"$f":"V11-V12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL11-AL12","v":0}]
[null,"LUCKY_DRAW 556",{"$f":"SUM(H11:INDEX(H11:AL11,1,$D$1))","v":143973},{"$f":"'11.2020'!C11","v":140874},3099,2.1998381532433237E-2,11670,9499,10010,10338,10804,11053,11126,11286,11958,11059,11818,11712,11640,11670]
[null,"LUCKY_DRAW COST",{"$f":"SUM(H12:INDEX(H12:AL12,1,$D$1))","v":6747},{"$f":"'11.2020'!C12","v":3851},2896,0.75201246429498836,415,612,619,526,547,521,508,438,527,504,626,401,503,415]
[null,"LUCKY_WORD 8484 NET",{"$f":"SUM(H13:INDEX(H13:AL13,1,$D$1))","v":214070},{"$f":"'11.2020'!C13","v":225420},-11350,-5.0350456924851392E-2,16593,{"$f":"H14-H15","v":17167},{"$f":"I14-I15","v":16797},16551,16474,{"$f":"L14-L15","v":16698},16149,{"$f":"N14-N15","v":16411},16658,15862,16269,16123,16318,16593,{"$f":"U14-U15","v":0},{"$f":"V14-V15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL14-AL15","v":0}]
[null,"LUCKY_WORD 8484",{"$f":"SUM(H14:INDEX(H14:AL14,1,$D$1))","v":214070},{"$f":"'11.2020'!C14","v":225420},-11350,-5.0350456924851392E-2,16593,17167,16797,16551,16474,16698,16149,16411,16658,15862,16269,16123,16318,16593]
[null,"LUCKY_WORD COST",{"$f":"SUM(H15:INDEX(H15:AL15,1,$D$1))","v":0},{"$f":"'11.2020'!C15","v":0},0,"",0]
[null,"LUCKY_CARD 8889 NET",{"$f":"SUM(H16:INDEX(H16:AL16,1,$D$1))","v":278931},{"$f":"'11.2020'!C16","v":293637},-14706,-5.0082244403804696E-2,22108,{"$f":"H17-H18","v":21129},{"$f":"I17-I18","v":20671},20701,21218,{"$f":"L17-L18","v":21707},{"$f":"M17-M18","v":21741},21973,22378,21252,21235,21367,{"$f":"S17-S18","v":21451},22108,{"$f":"U17-U18","v":0},{"$f":"V17-V18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL17-AL18","v":0}]
[null,"LUCKY_CARD 8889",{"$f":"SUM(H17:INDEX(H17:AL17,1,$D$1))","v":278931},{"$f":"'11.2020'!C17","v":293637},-14706,-5.0082244403804696E-2,22108,21129,20671,20701,21218,21707,21741,21973,22378,21252,21235,21367,21451,22108]
[null,"LUCKY_CARD COST",{"$f":"SUM(H18:INDEX(H18:AL18,1,$D$1))","v":0},{"$f":"'11.2020'!C18","v":0},0,"",0]
[null,"IVR_DATING 933",{"$f":"SUM(H19:INDEX(H19:AL19,1,$D$1))","v":397339},{"$f":"'11.2020'!C19","v":426746},-29407,-6.8909843326006567E-2,32217,31828,30253,29363,29707,29603,29784,32740,30396,31134,28519,32299,29496,32217]
[null,"N_EDU 398 NET",{"$f":"SUM(H20:INDEX(H20:AL20,1,$D$1))","v":178330},{"$f":"'11.2020'!C20","v":172768},5562,3.2193461752176328E-2,14688,{"$f":"H21-H22","v":13105},{"$f":"I21-I22","v":12868},12861,{"$f":"K21-K22","v":13250},13393,13520,13781,14111,{"$f":"P21-P22","v":13717},14461,14290,14285,14688,{"$f":"U21-U22","v":0},{"$f":"V21-V22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AI21-AI22","v":0},0,0,{"$f":"AL21-AL22","v":0}]
[null,"N_EDU 398",{"$f":"SUM(H21:INDEX(H21:AL21,1,$D$1))","v":178330},{"$f":"'11.2020'!C21","v":175488},2842,1.6194839533187455E-2,14688,13105,12868,12861,13250,13393,13520,13781,14111,13717,14461,14290,14285,14688]
[null,"N_EDU 398 COST",{"$f":"SUM(H22:INDEX(H22:AL22,1,$D$1))","v":0},{"$f":"'11.2020'!C22","v":2720},-2720,-1,0]
[null,"FORTUNE 822 NET",{"$f":"SUM(H23:INDEX(H23:AL23,1,$D$1))","v":180786},{"$f":"'11.2020'!C23","v":197461},-16675,-8.4447055367895429E-2,14226,{"$f":"H24-H25","v":14477},{"$f":"I24-I25","v":14022},13976,13765,13863,13799,14453,14263,13553,13393,13286,13710,14226,{"$f":"U24-U25","v":0},{"$f":"V24-V25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL24-AL25","v":0}]
[null,"FORTUNE 822 ",{"$f":"SUM(H24:INDEX(H24:AL24,1,$D$1))","v":180820},{"$f":"'11.2020'!C24","v":197505},-16685,-8.4478873952558167E-2,14228,14479,14032,13978,13765,13863,13799,14459,14263,13553,13393,13298,13710,14228]
[null,"FORTUNE 822 COST",{"$f":"SUM(H25:INDEX(H25:AL25,1,$D$1))","v":34},{"$f":"'11.2020'!C25","v":44},-10,-0.22727272727272727,2,2,10,2,null,null,null,6,null,null,null,12,null,2]
[null,"NATBINGO NET 8889",{"$f":"SUM(H26:INDEX(H26:AL26,1,$D$1))","v":288820},{"$f":"'11.2020'!C26","v":363105},-74285,-0.2045826964652098,23721,{"$f":"H27-H28","v":22724},22449,22062,22104,22362,21828,{"$f":"N27-N28","v":22347},22904,21497,21106,21462,22254,23721,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NATBINGO",{"$f":"SUM(H27:INDEX(H27:AL27,1,$D$1))","v":288894},{"$f":"'11.2020'!C27","v":363189},-74295,-0.20456291352436334,23721,22734,22449,22062,22104,22368,21852,22347,22905,21507,21129,21462,22254,23721]
[null,"NATBINGO COST",{"$f":"SUM(H28:INDEX(H28:AL28,1,$D$1))","v":74},{"$f":"'11.2020'!C28","v":84},-10,-0.11904761904761904,0,10,null,null,null,6,24,null,1,10,23]
[null,"TOTAL",{"$f":"SUM(C6,C7,C10,C13,C16,C19,C20,C23,C26)","v":2423706},{"$f":"'11.2020'!C29","v":2677521},{"$f":"C29-D29","v":-253815},{"$f":"+IFERROR(+E29/D29,\"\")","v":-9.4794774718853753E-2},0]
[null,null,null,"TM MUSIC"]
[null,"IVR_RADIO  945",{"$f":"SUM(H31:INDEX(H31:AL31,1,$D$1))","v":0},{"$f":"'10.2020'!C31","v":103993},{"$f":"+C31-D31","v":-103993},{"$f":"+IFERROR(+E31/D31,\"\")","v":-1},{"$f":"+INDEX(H31:AL31,1,$D$1)","v":0}]
[null,"CALL_PRO 526",{"$f":"SUM(H32:INDEX(H32:AL32,1,$D$1))","v":0},{"$f":"'10.2020'!C32","v":1321338},{"$f":"+C32-D32","v":-1321338},{"$f":"+IFERROR(+E32/D32,\"\")","v":-1},{"$f":"+INDEX(H32:AL32,1,$D$1)","v":0}]
[null,"TOTAL",{"$f":"SUM(C31:C32)","v":0},{"$f":"'10.2020'!C33","v":1425331},{"$f":"+C33-D33","v":-1425331},{"$f":"+IFERROR(+E33/D33,\"\")","v":-1},0]
["THIÊN AN"]
[null,"HOROSCOPE 566",{"$f":"SUM(H35:INDEX(H35:AL35,1,$D$1))","v":184090},{"$f":"'11.2020'!C35","v":192137},{"$f":"+C35-D35","v":-8047},{"$f":"+IFERROR(+E35/D35,\"\")","v":-4.188157408515799E-2},{"$f":"+INDEX(H35:AL35,1,$D$1)","v":14472},14332,14410,14124,14186,14272,13940,14532,14296,13466,14078,13918,14064,14472]
[null,"TOTAL",{"$f":"C35","v":184090},{"$f":"'11.2020'!C36","v":192137},{"$f":"+C36-D36","v":-8047},{"$f":"+IFERROR(+E36/D36,\"\")","v":-4.188157408515799E-2},{"$f":"G35","v":14472}]
["GLOBAL SOLUTION (GTS)"]
[null,"GAME_PORTAL 834",{"$f":"SUM(H38:INDEX(H38:AL38,1,$D$1))","v":251614},{"$f":"'11.2020'!C38","v":431653},{"$f":"+C38-D38","v":-180039},{"$f":"+IFERROR(+E38/D38,\"\")","v":-0.41709196970714901},{"$f":"+INDEX(H38:AL38,1,$D$1)","v":20602},19210,18652,19058,19172,19284,19150,19804,18872,18720,19372,19996,19722,20602]
[null,"TOTAL",{"$f":"C38","v":251614},{"$f":"'11.2020'!C39","v":431653},{"$f":"E38","v":-180039},{"$f":"F38","v":-0.41709196970714901},{"$f":"G38","v":20602}]
["TELETECH"]
[null,"MILLION GAME NET",{"$f":"SUM(H41:INDEX(H41:AL41,1,$D$1))","v":125794},{"$f":"'11.2020'!C41","v":126740},{"$f":"+C41-D41","v":-946},{"$f":"+IFERROR(+E41/D41,\"\")","v":-7.4640997317342592E-3},{"$f":"+INDEX(H41:AL41,1,$D$1)","v":9854},{"$f":"H42-H43","v":10351},{"$f":"I42-I43","v":10186},9870,9831,9858,9709,9619,9549,9000,9214,9346,9407,9854,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL42-AL43","v":0}]
[null,"MILLION GAME ",{"$f":"SUM(H42:INDEX(H42:AL42,1,$D$1))","v":126118},{"$f":"'11.2020'!C42","v":126870},-752,{"$f":"+IFERROR(+E42/D42,\"\")","v":-5.9273271853077956E-3},{"$f":"+INDEX(H42:AL42,1,$D$1)","v":9887},10377,10203,9893,9854,9884,9739,9647,9572,9020,9253,9372,9417,9887]
[null,"MILLION GAME COST",{"$f":"SUM(H43:INDEX(H43:AL43,1,$D$1))","v":324},{"$f":"'11.2020'!C43","v":130},194,1.4923076923076923,33,26,17,23,23,26,30,28,23,20,39,26,10,33]
[null,"NEW_VOTING",{"$f":"SUM(H44:INDEX(H44:AL44,1,$D$1))","v":0},{"$f":"'11.2020'!C44","v":0},0,"",0,null,"."]
[null,"RELIGIOUS 727",{"$f":"SUM(H45:INDEX(H45:AL45,1,$D$1))","v":0},{"$f":"'11.2020'!C45","v":0},0,"",0]
[null,"USSD_CHATTING",{"$f":"SUM(H46:INDEX(H46:AL46,1,$D$1))","v":0},{"$f":"'11.2020'!C46","v":0},0,"",0]
[null,"BACKGROUND_MUSIC",{"$f":"SUM(H47:INDEX(H47:AL47,1,$D$1))","v":0},{"$f":"'11.2020'!C47","v":0},0,"",0]
[null,"LUCKY_ROULETTE NET",{"$f":"SUM(H48:INDEX(H48:AL48,1,$D$1))","v":0},{"$f":"'11.2020'!C48","v":0},0,"",0,{"$f":"H49-H50","v":0},{"$f":"I49-I50","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"U49-U50","v":0},{"$f":"V49-V50","v":0},0,0,0,{"$f":"Z49-Z50","v":0},{"$f":"AA49-AA50","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"AL49-AL50","v":0}]
[null,"LUCKY_ROULETTE ",{"$f":"SUM(H49:INDEX(H49:AL49,1,$D$1))","v":0},{"$f":"'11.2020'!C49","v":0},0,"",0]
[null,"LUCKY_ROULETTE COST",{"$f":"SUM(H50:INDEX(H50:AL50,1,$D$1))","v":0},{"$f":"'11.2020'!C50","v":0},0,"",0]
[null,"TOTAL",{"$f":"SUM(C41,C44,C45,C46,C47,C48)","v":125794},{"$f":"'11.2020'!C51","v":126740},-946,{"$f":"+IFERROR(+E51/D51,\"\")","v":-7.4640997317342592E-3},0]
["VIETTECH "]
[null,"E-News 368",{"$f":"SUM(H53:INDEX(H53:AL53,1,$D$1))","v":392105},{"$f":"'11.2020'!C53","v":416884},{"$f":"+C53-D53","v":-24779},{"$f":"+IFERROR(+E53/D53,\"\")","v":-5.9438596827894569E-2},{"$f":"+INDEX(H53:AL53,1,$D$1)","v":30136},30496,29978,30096,30307,30396,29572,30739,30526,29246,30343,30294,29976,30136]
[null,"N-EVENT 3333",{"$f":"SUM(H54:INDEX(H54:AL54,1,$D$1))","v":207642},{"$f":"'11.2020'!C54","v":225497},-17855,-7.9180654288083657E-2,{"$f":"+INDEX(H54:AL54,1,$D$1)","v":16418},16679,16212,15603,15852,16036,15810,16430,16130,15238,15565,15906,15763,16418]
[null,"IDOL 272 NET",{"$f":"SUM(H55:INDEX(H55:AL55,1,$D$1))","v":198146},{"$f":"'11.2020'!C55","v":214154},-16008,-7.4749946300325928E-2,16062,{"$f":"H56-H57","v":15880},{"$f":"I56-I57","v":15686},{"$f":"J56-J57","v":15210},{"$f":"K56-K57","v":15057},{"$f":"L56-L57","v":15596},{"$f":"M56-M57","v":15536},15210,15562,14464,14477,14588,14818,16062,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IDOL 272",{"$f":"SUM(H56:INDEX(H56:AL56,1,$D$1))","v":198146},{"$f":"'11.2020'!C56","v":214208},-16062,-7.4983193904989545E-2,16062,15880,15686,15210,15057,15596,15536,15210,15562,14464,14477,14588,14818,16062]
[null,"IDOL 272 COST",{"$f":"SUM(H57:INDEX(H57:AL57,1,$D$1))","v":0},{"$f":"'11.2020'!C57","v":0},{"$f":"+C57-D57","v":0},"",{"$f":"+INDEX(H57:AL57,1,$D$1)","v":0}]
[null,"FUNQUIZ NET",{"$f":"SUM(H58:INDEX(H58:AL58,1,$D$1))","v":374223},{"$f":"'11.2020'!C58","v":100829},273394,2.7114619801842723,45924,{"$f":"H59-H60","v":15745},{"$f":"I59-I60","v":15429},15144,{"$f":"K59-K60","v":18867},{"$f":"L59-L60","v":24469},{"$f":"M59-M60","v":28198},{"$f":"N59-N60","v":31051},35311,32468,33787,37528,40302,45924,{"$f":"U59-U60","v":0},{"$f":"V59-V60","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"AH59-AH60","v":0},{"$f":"AH59-AH60","v":0},{"$f":"AI59-AI60","v":0},{"$f":"AJ59-AJ60","v":0},{"$f":"AK59-AK60","v":0},{"$f":"AL59-AL60","v":0}]
[null,"FUNQUIZ ",{"$f":"SUM(H59:INDEX(H59:AL59,1,$D$1))","v":374923},{"$f":"'11.2020'!C59","v":158801},216122,1.3609612030150944,46024,15845,15429,15144,18867,24469,28198,31201,35311,32518,33787,37578,40552,46024]
[null,"FUNQUIZ NET COST ",{"$f":"SUM(H60:INDEX(H60:AL60,1,$D$1))","v":700},{"$f":"'11.2020'!C60","v":57972},-57272,-0.9879252052715104,100,100,0,{"$nulls":4},150,null,50,null,50,250,100]
[null,"TOTAL",{"$f":"SUM(C53:C55)+C58","v":1172116},{"$f":"'11.2020'!C61","v":957364},214752,0.2243159341692397,0]
[]
["TELEMOR ( DOANH THU / 100)"]
[null,null,"INTERLAND"]
[null,"HOROSCOPE 184",{"$f":"SUM(H65:INDEX(H65:AL65,1,$D$1))","v":724},{"$f":"'11.2020'!C65","v":663},{"$f":"+C65-D65","v":61},{"$f":"+IFERROR(+E65/D65,\"\")","v":9.2006033182503777E-2},{"$f":"+INDEX(H65:AL65,1,$D$1)","v":53},58,58,57,58,59,53,54,52,56,56,55,55,53]
[null,"LUCKY NUMBER NET",{"$f":"SUM(H66:INDEX(H66:AL66,1,$D$1))","v":1818},{"$f":"'11.2020'!C66","v":1467},351,0.2392638036809816,{"$f":"+INDEX(H66:AL66,1,$D$1)","v":126},{"$f":"H67-H68","v":155},{"$f":"I67-I68","v":153},144,142,142,137,136,132,{"$f":"P67-P68","v":140},137,138,136,126,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL67-AL68","v":0}]
[null,"LUCKY  NUMBER",{"$f":"SUM(H67:INDEX(H67:AL67,1,$D$1))","v":1818},{"$f":"'11.2020'!C67","v":1467},351,0.2392638036809816,126,155,153,144,142,142,137,136,132,140,137,138,136,126]
[null,"LUCKY NUMBER COST",{"$f":"SUM(H68:INDEX(H68:AL68,1,$D$1))","v":0},{"$f":"'11.2020'!C68","v":0},0,"",0]
[null,"GAME_PORTAL 7071 NET",{"$f":"SUM(H69:INDEX(H69:AL69,1,$D$1))","v":2214},{"$f":"'11.2020'!C69","v":2262},-48,-2.1220159151193633E-2,191,{"$f":"H70-H71","v":165},{"$f":"I70-I71","v":165},159,159,162,170,174,165,165,168,166,205,191,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"GAME_PORTAL 7071 ",{"$f":"SUM(H70:INDEX(H70:AL70,1,$D$1))","v":2219},{"$f":"'11.2020'!C70","v":2267},-48,-2.1173356859285401E-2,191,165,165,159,159,162,170,179,165,165,168,166,205,191]
[null,"GAME_PORTAL 7071 COST",{"$f":"SUM(H71:INDEX(H71:AL71,1,$D$1))","v":5},{"$f":"'11.2020'!C71","v":5},0,0,0,{"$nulls":6},5]
[null,"MILLION GAME NET",{"$f":"SUM(H72:INDEX(H72:AL72,1,$D$1))","v":617},{"$f":"'11.2020'!C72","v":-62},{"$f":"+C72-D72","v":679},-10.951612903225806,47,{"$f":"H73-H74","v":53},{"$f":"I73-I74","v":51},49,47,47,45,43,49,51,46,47,42,47,{"$f":"U73-U74","v":0},{"$f":"V73-V74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL73-AL74","v":0}]
[null,"MILLION GAME ",{"$f":"SUM(H73:INDEX(H73:AL73,1,$D$1))","v":679},{"$f":"'11.2020'!C73","v":772},{"$f":"+C73-D73","v":-93},-0.12046632124352331,56,53,55,54,52,51,51,50,49,53,51,53,51,56]
[null,"MILLION GAME COST",{"$f":"SUM(H74:INDEX(H74:AL74,1,$D$1))","v":62},{"$f":"'11.2020'!C74","v":834},{"$f":"+C74-D74","v":-772},-0.92565947242206237,9,null,4,5,5,4,6,7,null,2,5,6,9,9]
[null,"EVENT",{"$f":"SUM(H75:INDEX(H75:AL75,1,$D$1))","v":454},{"$f":"'11.2020'!C75","v":650},{"$f":"+C75-D75","v":-196},-0.30153846153846153,34,40,38,38,35,38,34,31,32,34,33,34,33,34]
[null,"TOTAL",{"$f":"SUM(C65,C66,C69,C72, C75)","v":5827},{"$f":"'11.2020'!C76","v":4980},{"$f":"SUM(E65,E66,E69,E72, E75)","v":847},0.17008032128514056]
[null,null,"VIETTECH"]
[null,"LUCKY CARD 150 NET",{"$f":"SUM(H78:INDEX(H78:AL78,1,$D$1))","v":3944},{"$f":"'11.2020'!C78","v":3836},108,2.8154327424400417E-2,{"$f":"+INDEX(H78:AL78,1,$D$1)","v":293},{"$f":"H79-H80","v":323},{"$f":"I79-I80","v":318},307,303,310,289,283,292,305,306,312,303,293,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LUCKY CARD 150 ",{"$f":"SUM(H79:INDEX(H79:AL79,1,$D$1))","v":3957},{"$f":"'11.2020'!C79","v":3849},108,2.8059236165237724E-2,{"$f":"+INDEX(H79:AL79,1,$D$1)","v":293},323,318,307,303,310,289,290,296,305,308,312,303,293]
[null,"LUCKY CARD 150 COST",{"$f":"SUM(H80:INDEX(H80:AL80,1,$D$1))","v":13},{"$f":"'11.2020'!C80","v":13},0,0,0,{"$nulls":6},7,4,null,2]
[null,"LUCKY DRAW 151 NET",{"$f":"SUM(H81:INDEX(H81:AL81,1,$D$1))","v":3010},{"$f":"'11.2020'!C81","v":3581},-571,-0.15945266685283441,210,{"$f":"H82-H83","v":244},{"$f":"I82-I83","v":242},238,231,234,227,219,{"$f":"O82-O83","v":223},239,236,241,226,210,{"$f":"U82-U83","v":0},{"$f":"V82-V83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL82-AL83","v":0}]
[null,"LUCKY DRAW 151",{"$f":"SUM(H82:INDEX(H82:AL82,1,$D$1))","v":3068},{"$f":"'11.2020'!C82","v":3656},-588,-0.16083150984682712,210,244,242,238,242,244,237,229,223,246,246,241,226,210]
[null,"LUCKY DRAW 151 COST",{"$f":"SUM(H83:INDEX(H83:AL83,1,$D$1))","v":58},{"$f":"'11.2020'!C83","v":75},-17,-0.22666666666666666,0,null,null,null,11,10,10,10,null,7,10]
[null,"TOTAL",{"$f":"SUM(C78,C81)","v":6954},{"$f":"'11.2020'!C84","v":7417},{"$f":"+C84-D84","v":-463},-6.2424160711878118E-2,0]
[null,null,"GLOBAL SOLUTION (GTS) "]
[null,"IDOL 154 NET",{"$f":"SUM(H86:INDEX(H86:AL86,1,$D$1))","v":5662},{"$f":"'11.2020'!C86","v":5560},{"$f":"+C86-D86","v":102},{"$f":"+IFERROR(+E86/D86,\"\")","v":1.8345323741007193E-2},{"$f":"+INDEX(H86:AL86,1,$D$1)","v":413},{"$f":"H87-H88","v":410},{"$f":"I87-I88","v":402},412,433,440,446,458,434,439,469,459,447,{"$f":"T87-T88","v":413},{"$f":"U87-U88","v":0},{"$f":"V87-V88","v":0},{"$f":"W87-W88","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL87-AL88","v":0}]
[null,"IDOL 154 ",{"$f":"SUM(H87:INDEX(H87:AL87,1,$D$1))","v":5662},{"$f":"'11.2020'!C87","v":5590},72,{"$f":"+IFERROR(+E87/D87,\"\")","v":1.2880143112701253E-2},{"$f":"+INDEX(H87:AL87,1,$D$1)","v":413},410,402,412,433,440,446,458,434,439,469,459,447,413]
[null,"IDOL 154 COST",{"$f":"SUM(H88:INDEX(H88:AL88,1,$D$1))","v":0},{"$f":"'11.2020'!C88","v":30},-30,{"$f":"+IFERROR(+E88/D88,\"\")","v":-1},0]
[null,"FORTUNE 152 NET",{"$f":"SUM(H89:INDEX(H89:AL89,1,$D$1))","v":2283},{"$f":"'11.2020'!C89","v":2304},{"$f":"+C89-D89","v":-21},-9.1145833333333339E-3,156,{"$f":"H90-H91","v":185},{"$f":"I90-I91","v":196},194,{"$f":"K90-K91","v":183},184,174,173,163,169,173,167,166,{"$f":"T90-T91","v":156},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL90-AL91","v":0}]
[null,"FORTUNE 152",{"$f":"SUM(H90:INDEX(H90:AL90,1,$D$1))","v":2398},{"$f":"'11.2020'!C90","v":2396},2,8.3472454090150253E-4,164,194,205,204,193,193,183,182,172,177,181,176,174,164]
[null,"FORTUNE 152 COST",{"$f":"SUM(H91:INDEX(H91:AL91,1,$D$1))","v":115},{"$f":"'11.2020'!C91","v":92},23,0.25,8,9,9,10,10,9,9,9,9,8,8,9,8,8]
[null,"DATING 157 NET",{"$f":"SUM(H92:INDEX(H92:AL92,1,$D$1))","v":1683},{"$f":"'11.2020'!C92","v":1910},{"$f":"+C92-D92","v":-227},{"$f":"+IFERROR(+E92/D92,\"\")","v":-0.11884816753926701},152,{"$f":"H93-H94","v":124},116,117,120,116,111,{"$f":"N93-N94","v":109},111,123,147,168,169,{"$f":"T93-T94","v":152},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DATING 157",{"$f":"SUM(H93:INDEX(H93:AL93,1,$D$1))","v":1683},{"$f":"'11.2020'!C93","v":1917},{"$f":"+C93-D93","v":-234},{"$f":"+IFERROR(+E93/D93,\"\")","v":-0.12206572769953052},152,124,116,117,120,116,111,109,111,123,147,168,169,152]
[null,"DATING 157 COST",{"$f":"SUM(H94:INDEX(H94:AL94,1,$D$1))","v":0},{"$f":"'11.2020'!C94","v":-3},{"$f":"+C94-D94","v":3},{"$f":"+IFERROR(+E94/D94,\"\")","v":-1},0]
[null,"HAPP CALL NET ",{"$f":"SUM(H95:INDEX(H95:AL95,1,$D$1))","v":4499},{"$f":"'11.2020'!C95","v":220},{"$f":"D95+C95","v":4719},{"$f":"+IFERROR(+E95/D95,\"\")","v":21.45},324,{"$f":"H96-H97","v":315},{"$f":"I96-I97","v":343},354,348,354,354,332,340,350,369,362,354,{"$f":"T96-T97","v":324},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AJ96-AJ97","v":0},0,0]
[null,"HAPP CALL",{"$f":"SUM(H96:INDEX(H96:AL96,1,$D$1))","v":4512},{"$f":"'11.2020'!C96","v":223},{"$f":"C96-D96","v":4289},{"$f":"+IFERROR(+E96/D96,\"\")","v":19.233183856502244},324,318,343,354,348,354,354,342,340,350,369,362,354,324]
[null,"HAPP CALL COST",{"$f":"SUM(H97:INDEX(H97:AL97,1,$D$1))","v":13},{"$f":"'11.2020'!C97","v":3},{"$f":"+C97-D97","v":10},3.3333333333333335,0,3,{"$nulls":5},10]
["TOTAL",null,{"$f":"SUM(C86,C89,C92)+C95","v":14127},{"$f":"'11.2020'!C98","v":9994},4133,0.41354812887732639,0]
[{"$f":"'09.2020'!C94","v":0}]
["VIETNAMOBILE"]
["SMART SOLUTION "]
[null,"LUCKY_NUMBER",{"$f":"SUM(H102:INDEX(H102:AL102,1,$D$1))","v":35868000},{"$f":"'11.2020'!C102","v":50302000},{"$f":"+C102-D102","v":-14434000},{"$f":"+IFERROR(+E102/D102,\"\")","v":-0.28694684107987756},{"$f":"+INDEX(H102:AL102,1,$D$1)","v":1926000},3302000,3720000,2390000,2344000,3086000,3586000,2810000,2738000,2228000,2668000,2370000,2700000,1926000]
[null,"FOOTBALL_PLUS",{"$f":"SUM(H103:INDEX(H103:AL103,1,$D$1))","v":40876000},{"$f":"'11.2020'!C103","v":52990000},{"$f":"+C103-D103","v":-12114000},{"$f":"+IFERROR(+E103/D103,\"\")","v":-0.22860917154180033},{"$f":"+INDEX(H103:AL103,1,$D$1)","v":2112000},3474000,3752000,3112000,5100000,3096000,3622000,2928000,2700000,2756000,2740000,2670000,2814000,2112000]
[null,"TOTAL",{"$f":"SUM(C102:C103)","v":76744000},{"$f":"'11.2020'!C104","v":103292000},{"$f":"+C104-D104","v":-26548000},{"$f":"+IFERROR(+E104/D104,\"\")","v":-0.25701893660690084},{"$f":"+INDEX(H104:AL104,1,$D$1)","v":0}]
["VIETTECH"]
[null,"VIETCARE",{"$f":"SUM(H106:INDEX(H106:AL106,1,$D$1))","v":55443000},{"$f":"'11.2020'!C106","v":67905000},{"$f":"+C106-D106","v":-12462000},{"$f":"+IFERROR(+E106/D106,\"\")","v":-0.18352109564833222},{"$f":"+INDEX(H106:AL106,1,$D$1)","v":3681000},4668000,5481000,4374000,3900000,4479000,5286000,4317000,3933000,3579000,3858000,3765000,4122000,3681000]
[null,"CHIÊM TINH",{"$f":"SUM(H107:INDEX(H107:AL107,1,$D$1))","v":55116000},{"$f":"'11.2020'!C107","v":72242000},{"$f":"+C107-D107","v":-17126000},{"$f":"+IFERROR(+E107/D107,\"\")","v":-0.23706431161927966},{"$f":"+INDEX(H107:AL107,1,$D$1)","v":3045000},5133000,5508000,4962000,3615000,4590000,4926000,4281000,3975000,3396000,4020000,3768000,3897000,3045000]
[null,"TOTAL",{"$f":"SUM(C106:C107)","v":110559000},{"$f":"'11.2020'!C108","v":140147000},{"$f":"SUM(E106:E107)","v":-29588000},{"$f":"+IFERROR(+E108/D108,\"\")","v":-0.21112117990395798},0]
["SMART TECH "]
[null,"KHÉO PLUS",{"$f":"SUM(H110:INDEX(H110:AL110,1,$D$1))","v":74235000},{"$f":"'11.2020'!C110","v":73248000},{"$f":"+C110-D110","v":987000},{"$f":"+IFERROR(+E110/D110,\"\")","v":1.3474770642201836E-2},{"$f":"+INDEX(H110:AL110,1,$D$1)","v":4755000},6372000,7452000,6456000,5133000,6168000,6198000,5562000,5556000,5079000,5301000,5181000,5022000,4755000]
[null,"VIETFOOD",{"$f":"SUM(H111:INDEX(H111:AL111,1,$D$1))","v":74097000},{"$f":"'11.2020'!C111","v":66354000},{"$f":"+C111-D111","v":7743000},{"$f":"+IFERROR(+E111/D111,\"\")","v":0.11669228682521024},{"$f":"+INDEX(H111:AL111,1,$D$1)","v":4722000},6561000,6294000,6420000,5100000,6225000,6765000,5706000,5481000,5103000,5370000,5004000,5346000,4722000]
[null,"TOTAL",{"$f":"C110+C111","v":148332000},{"$f":"'11.2020'!C112","v":139602000},{"$f":"SUM(E110:E111)","v":8730000},{"$f":"+IFERROR(+E112/D112,\"\")","v":6.2534920703141789E-2},0]
[]
[" GOLD MOON"]
[null,"GAME PORTAL",{"$f":"SUM(H115:INDEX(H115:AL115,1,$D$1))","v":67764000},{"$f":"'11.2020'!C115","v":83223000},{"$f":"+C115-D115","v":-15459000},{"$f":"+IFERROR(+E115/D115,\"\")","v":-0.18575393821419559},{"$f":"+INDEX(H115:AL115,1,$D$1)","v":4569000},5214000,5214000,5217000,5223000,5217000,5250000,5307000,5304000,5304000,5328000,5307000,5310000,4569000]
[null,"TOTAL",{"$f":"C115","v":67764000},{"$f":"'11.2020'!C116","v":83223000},{"$f":"E115","v":-15459000},{"$f":"+IFERROR(+E116/D116,\"\")","v":-0.18575393821419559},{"$f":"+INDEX(H116:AL116,1,$D$1)","v":0}]
[{"$f":"+IFERROR(+E117/D117,\"\")","v":""}]
[null,null,"LAO (KIP)- Unitel"]
[null,null,"GLOBAL SOLUTION (GTS)"]
[null,"MILLIONAIRE/ IWIN",{"$f":"SUM(H120:INDEX(H120:AL120,1,$D$1))","v":26735800},{"$f":"'11.2020'!C120","v":24937050},{"$f":"+C120-D120","v":1798750},7.2131627437888604E-2,{"$f":"+INDEX(H120:AL120,1,$D$1)","v":2079750},{"$f":"H121-H122","v":1801050},{"$f":"I121-I122","v":1849500},{"$f":"J121-J122","v":2010300},2161850,2163250,2146750,2129850,2109750,2076500,2063250,2066000,2078000,2079750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL121-AL122","v":0}]
[null,"MILLION GAME ",{"$f":"SUM(H121:INDEX(H121:AL121,1,$D$1))","v":26735800},{"$f":"'11.2020'!C121","v":24937050},{"$f":"+C121-D121","v":1798750},{"$f":"+IFERROR(+E121/D121,\"\")","v":7.2131627437888604E-2},{"$f":"+INDEX(H121:AL121,1,$D$1)","v":2079750},1801050,1849500,2010300,2161850,2163250,2146750,2129850,2109750,2076500,2063250,2066000,2078000,2079750]
[null,"MILLION GAME COST",{"$f":"SUM(H122:INDEX(H122:AL122,1,$D$1))","v":0},{"$f":"'11.2020'!C122","v":0},0,null,0]
[null,"GAME PORTAL",{"$f":"SUM(H123:INDEX(H123:AL123,1,$D$1))","v":23509800},{"$f":"'11.2020'!C123","v":21864040},{"$f":"+C123-D123","v":1645760},{"$f":"+IFERROR(+E123/D123,\"\")","v":7.5272456508495234E-2},1556400,{"$f":"H124-H125","v":1538800},{"$f":"I124-I125","v":1520000},1512800,5141000,1596400,1533400,1495200,1517600,1491600,1546400,1532200,1528000,1556400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL124-AL125","v":0}]
[null,"GAME PORTAL",{"$f":"SUM(H124:INDEX(H124:AL124,1,$D$1))","v":23569800},{"$f":"'11.2020'!C124","v":21864040},{"$f":"+C124-D124","v":1705760},{"$f":"+IFERROR(+E124/D124,\"\")","v":7.8016688590031857E-2},1556400,1538800,1520000,1512800,5171000,1596400,1533400,1525200,1517600,1491600,1546400,1532200,1528000,1556400]
[null,"GAME PORTAL COST",{"$f":"SUM(H125:INDEX(H125:AL125,1,$D$1))","v":60000},{"$f":"'11.2020'!C125","v":0},60000,null,0,null,null,null,30000,null,null,30000]
[null,"EDU NET",{"$f":"SUM(H126:INDEX(H126:AL126,1,$D$1))","v":24768250},{"$f":"'11.2020'!C126","v":23909500},{"$f":"+C126-D126","v":858750},{"$f":"+IFERROR(+E126/D126,\"\")","v":3.5916685836173905E-2},2146800,{"$f":"H127-H128","v":1730800},{"$f":"I127-I128","v":1725000},1692200,1692800,1669650,1808650,1917200,1941150,2035050,2120050,2143300,2145600,2146800,0,{"$f":"V127-V128","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"EDU ",{"$f":"SUM(H127:INDEX(H127:AL127,1,$D$1))","v":24794250},{"$f":"'11.2020'!C127","v":23945500},{"$f":"+C127-D127","v":848750},{"$f":"+IFERROR(+E127/D127,\"\")","v":3.5445073187028879E-2},2146800,1730800,1725000,1692200,1692800,1669650,1808650,1943200,1941150,2035050,2120050,2143300,2145600,2146800]
[null,"EDU COST",{"$f":"SUM(H128:INDEX(H128:AL128,1,$D$1))","v":26000},{"$f":"'11.2020'!C128","v":36000},-10000,null,0,{"$nulls":6},26000]
[null,"UNITEL-DATING",{"$f":"SUM(H129:INDEX(H129:AL129,1,$D$1))","v":777410},{"$f":"'11.2020'!C129","v":32596},{"$f":"+C129-D129","v":744814},null,{"$f":"+INDEX(H129:AL129,1,$D$1)","v":138900},44400,41100,39600,34800,33300,30000,30900,30900,29700,35440,143470,144900,138900]
[null,"LUCKY MOCHA NET",{"$f":"SUM(H130:INDEX(H130:AL130,1,$D$1))","v":66484800},{"$f":"'11.2020'!C130","v":0},{"$f":"+C130-D130","v":66484800},null,{"$f":"+INDEX(H130:AL130,1,$D$1)","v":6395900},{"$f":"H131-H132","v":3343400},{"$f":"I131-I132","v":3844000},4309800,4702500,4904800,5071300,5209000,5572300,5686100,5647000,5826500,5972200,6395900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LUCKY MOCHA ",{"$f":"SUM(H131:INDEX(H131:AL131,1,$D$1))","v":68937800},{"$f":"'11.2020'!C131","v":0},68937800,null,6732400,3483400,3984000,4457300,4842500,5044800,5218800,5549000,5719800,5826100,5797000,5974000,6308700,6732400]
[null,"LUCKY MOCHA COST",{"$f":"SUM(H132:INDEX(H132:AL132,1,$D$1))","v":2453000},{"$f":"'11.2020'!C132","v":0},2453000,null,336500,140000,140000,147500,140000,140000,147500,340000,147500,140000,150000,147500,336500,336500]
[null,"MISS",{"$f":"SUM(H133:INDEX(H133:AL133,1,$D$1))","v":14992000},{"$f":"SUM(I133:INDEX(I133:AM133,1,$D$1))","v":13876000},null,null,0,1116000,1007000,1597500,3654000,7617500,0,0,0,0]
[null,"Total",{"$f":"SUM(C120,C123,C126)+C129+C130+C133","v":157268060},{"$f":"'11.2020'!C133","v":70743186},{"$f":"+C134-D134","v":86524874},{"$f":"+IFERROR(+E134/D134,\"\")","v":1.2230842133686204},{"$f":"+INDEX(H134:AL134,1,$D$1)","v":0}]
[]
[{"$f":"'09.2020'!C131","v":0}]
["            MOZAMBIQUE -Movitel"]
[null,"VIETTECH"]
[null,"MEDU  NET 1505",{"$f":"SUM(H139:INDEX(H139:AL139,1,$D$1))","v":189769},{"$f":"'11.2020'!C138","v":192437},{"$f":"+C139-D139","v":-2668},{"$f":"+IFERROR(+E139/D139,\"\")","v":-1.3864277659701617E-2},{"$f":"+INDEX(H139:AL139,1,$D$1)","v":13869},{"$f":"H140-H141","v":14759},14902,14826,14721,14489,14313,14822,14583,15051,14717,14403,14314,13869,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MEDU",{"$f":"SUM(H140:INDEX(H140:AL140,1,$D$1))","v":189769},{"$f":"'11.2020'!C139","v":193737},-3968,-2.0481374234142161E-2,null,14759,14902,14826,14721,14489,14313,14822,14583,15051,14717,14403,14314,13869]
[null,"MEDU COST",{"$f":"SUM(H141:INDEX(H141:AL141,1,$D$1))","v":0},{"$f":"'11.2020'!C140","v":1300},-1300,-1]
[null,"RELIGIAO NET ",{"$f":"SUM(H142:INDEX(H142:AL142,1,$D$1))","v":3245},{"$f":"'11.2020'!C141","v":2015},1230,0.61042183622828783,{"$f":"+INDEX(H142:AL142,1,$D$1)","v":245},{"$f":"H143-H144","v":220},255,280,265,280,235,255,235,245,255,245,230,245,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RELIGIAO ",{"$f":"SUM(H143:INDEX(H143:AL143,1,$D$1))","v":3245},{"$f":"'11.2020'!C142","v":2015},1230,0.61042183622828783,null,220,255,280,265,280,235,255,235,245,255,245,230,245]
[null,"RELIGIAO  COST",{"$f":"SUM(H144:INDEX(H144:AL144,1,$D$1))","v":0},{"$f":"'11.2020'!C143","v":0},0,""]
[null,"Total",{"$f":"C139+C142","v":193014},{"$f":"'11.2020'!C144","v":194452},{"$f":"SUM(E139:E142)","v":-6706},-3.4486659946927775E-2]
[]
["Myanmar- Mytel"]
[null,"GTS"]
[null,"DATING  NET ",{"$f":"SUM(H149:INDEX(H149:AL149,1,$D$1))","v":29940},{"$f":"'11.2020'!C148","v":37425},{"$f":"+C149-D149","v":-7485},{"$f":"+IFERROR(+E149/D149,\"\")","v":-0.2},{"$f":"+INDEX(H149:AL149,1,$D$1)","v":499},{"$f":"H150-H151","v":3493},1497,3992,1996,1996,998,2994,2994,2495,2994,2994,998,499,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DATING",{"$f":"SUM(H150:INDEX(H150:AL150,1,$D$1))","v":29940},{"$f":"'11.2020'!C149","v":37425},null,{"$f":"+IFERROR(+E150/D150,\"\")","v":0},null,3493,1497,3992,1996,1996,998,2994,2994,2495,2994,2994,998,499]
[null,"DATING COST",{"$f":"SUM(H151:INDEX(H151:AL151,1,$D$1))","v":0},{"$f":"'11.2020'!C150","v":0}]
[]
[null,"TOTAL SUB",null,"COMPARE LAST MONTH"]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%",{"$f":"D2","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["1.NC","BON_INFO_NEW1",{"$f":"AVERAGE(H155:INDEX(H155:AL155,1,$D$1))","v":36574.307692307695},{"$f":"'11.2020'!C154","v":30294.076923076922},{"$f":"+C155-D155","v":6280.2307692307731},{"$f":"+IFERROR(+E155/D155,\"\")","v":0.20730886718144967},{"$f":"+INDEX(H155:AL155,1,$D$1)","v":36146},37006,36948,36893,36815,36780,36638,36564,36457,36410,36336,36267,36206,36146]
[null,"BON_INFO_NEW2",{"$f":"AVERAGE(H156:INDEX(H156:AL156,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'11.2020'!C155","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[null,"BON_INFO_NEW3",{"$f":"AVERAGE(H157:INDEX(H157:AL157,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'11.2020'!C156","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["2.NC","LUCKY_SPIN 7878",{"$f":"AVERAGE(H158:INDEX(H158:AL158,1,$D$1))","v":111778.69230769231},{"$f":"'11.2020'!C157","v":115429.69230769231},-3651,-3.1629643352663557E-2,111135,112536,112368,112258,112103,112013,111882,111753,111637,111537,111400,111311,111190,111135]
["3.NC(có)","LUCKY_DRAW_3SPIN 556",{"$f":"AVERAGE(H159:INDEX(H159:AL159,1,$D$1))","v":91035.538461538468},{"$f":"'11.2020'!C158","v":91825.846153846156},-790.30769230768783,-8.6065930825575676E-3,93053,87953,88402,89076,89758,90353,90944,90962,91493,92016,93177,93159,93116,93053]
[null,"LUCKY_DRAW_5SPIN",{"$f":"AVERAGE(H160:INDEX(H160:AL160,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C149","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[null,"LUCKY_DRAW_7SPIN",{"$f":"AVERAGE(H161:INDEX(H161:AL161,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C150","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["4.NC","lucky_code      ",{"$f":"AVERAGE(H162:INDEX(H162:AL162,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'11.2020'!C162","v":42663.615384615383},{"$error":"#DIV/0!"},"",0]
["NC","lucky_word      ",{"$f":"AVERAGE(H163:INDEX(H163:AL163,1,$D$1))","v":39828.153846153844},{"$f":"'11.2020'!C163","v":45387.461538461539},-5559.3076923076951,-0.12248553904246688,39126,40534,40457,40372,40247,40126,39932,39831,39652,39537,39410,39318,39224,39126]
["5.NC","LUCKY_CARD_ENSOCIAL",{"$f":"AVERAGE(H164:INDEX(H164:AL164,1,$D$1))","v":45983.307692307695},{"$f":"'11.2020'!C163","v":45387.461538461539},595.84615384615608,1.3127990278575799E-2,46888,43972,44217,44684,45198,45716,46210,46183,46594,47084,47069,47011,46957,46888]
[null,"LUCKY_CARD_NATECH  ",{"$f":"AVERAGE(H165:INDEX(H165:AL165,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C154","v":63980.692307692305},{"$error":"#DIV/0!"},"",0]
["6.NC","IVR_DATING_FRIEND    ",{"$f":"AVERAGE(H166:INDEX(H166:AL166,1,$D$1))","v":219290.61538461538},{"$f":"'11.2020'!C165","v":219479.69230769231},-189.07692307693651,-8.6147798499674566E-4,219126,219584,219545,219490,219434,219340,219187,219066,218881,219385,219320,219240,219180,219126]
[null,"IVR_DATING_LOVE_STORY",{"$f":"AVERAGE(H167:INDEX(H167:AL167,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C156","v":231357.46153846153},{"$error":"#DIV/0!"},"",0]
["7.NC","HOROSCOPE 566",{"$f":"AVERAGE(H168:INDEX(H168:AL168,1,$D$1))","v":85370.769230769234},{"$f":"'11.2020'!C167","v":96882},-11511.230769230766,-0.11881702245237263,82729,87999,87660,87280,86835,86475,85921,85521,84731,84300,83852,83436,83081,82729]
["8.NC","GAME_PORTAL 834",{"$f":"AVERAGE(H169:INDEX(H169:AL169,1,$D$1))","v":160348.38461538462},{"$f":"'11.2020'!C168","v":163029.69230769231},-2681.3076923076878,-1.6446744481656454E-2,160144,160486,160468,160457,160424,160407,160371,160355,160326,160310,160291,160277,160213,160144]
["9.NC","MILLIONAIRE",{"$f":"AVERAGE(H170:INDEX(H170:AL170,1,$D$1))","v":51852.461538461539},{"$f":"'11.2020'!C169","v":93821},-41968.538461538461,-0.44732563564168426,43467,92171,92294,45542,45359,45159,44871,44680,44475,44303,44138,43919,43704,43467]
["10.NC","NEW_VOTING",{"$f":"AVERAGE(H171:INDEX(H171:AL171,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C160","v":73183.333333333328},{"$error":"#DIV/0!"},"",0]
["11.NC","USSD_CHATTING 7979",{"$f":"AVERAGE(H172:INDEX(H172:AL172,1,$D$1))","v":0},{"$f":"'11.2020'!C171","v":544846},-544846,-1,0,0,0,0,0,0,0,0,0,0,0,0,0]
["12.NC","BACKGROUND_MUSIC",{"$f":"AVERAGE(H173:INDEX(H173:AL173,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C162","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["13.NC","LUCKY_ROULETTE ",{"$f":"AVERAGE(H174:INDEX(H174:AL174,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C163","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["14.NC","IVR_RADIO  945",null,{"$f":"'10.2020'!C164","v":50071.153846153844},-50071.153846153844,-1,0]
["15.NC(có)","N-EVENT 3333",{"$f":"AVERAGE(H176:INDEX(H176:AL176,1,$D$1))","v":83217},{"$f":"'11.2020'!C175","v":93954.538461538468},-10737.538461538468,-0.11428440432320384,80902,85498,85190,84836,84481,84149,83611,83261,82742,82341,81994,81573,81243,80902]
["16.NC","Call pro 526",{"$f":"AVERAGE(H177:INDEX(H177:AL177,1,$D$1))","v":0},{"$f":"'11.2020'!C176","v":558207},-558207,-1,0,0,0,0,0,0,0,0,0,0,0,0,0]
["17.TM","HOROSCOPE 184",{"$f":"AVERAGE(H178:INDEX(H178:AL178,1,$D$1))","v":0},{"$f":"'11.2020'!C177","v":2626.1538461538462},-2626.1538461538462,-1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["18.TM","LUCKY NUMBER",{"$f":"AVERAGE(H179:INDEX(H179:AL179,1,$D$1))","v":9392.461538461539},{"$f":"'11.2020'!C178","v":8084.2307692307695},1308.2307692307695,0.16182501546220091,9149,9655,9621,9569,9522,9478,9426,9384,9330,9300,9263,9221,9184,9149]
["19.TM","GAME PORTAL 7071",{"$f":"AVERAGE(H180:INDEX(H180:AL180,1,$D$1))","v":7880.3076923076924},{"$f":"'11.2020'!C179","v":8148.7777777777774},-268.470085470085,-3.2946055567034796E-2,7872,7653,7579,7510,7442,7939,8292,8227,8151,8031,7977,7905,7866,7872]
["20.TM","LUCKY CARD 150",{"$f":"AVERAGE(H181:INDEX(H181:AL181,1,$D$1))","v":15470.538461538461},{"$f":"'11.2020'!C180","v":16003},-532.46153846153902,-3.3272607539932449E-2,15343,16206,16000,15944,15641,15410,15241,15557,15313,15167,15164,14976,15155,15343]
["21.NC","NAT_EDU_ALL         ",{"$f":"AVERAGE(H182:INDEX(H182:AL182,1,$D$1))","v":69241.692307692312},{"$f":"'11.2020'!C181","v":80903.461538461532},-11661.76923076922,-0.14414425549919407,75242,72724,72846,73340,73714,74201,7460,74302,74428,74747,75885,75759,75494,75242]
[null,"NAT_EDU_GRAMMAR     ",{"$f":"AVERAGE(H183:INDEX(H183:AL183,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'11.2020'!C182","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[null,"NAT_EDU_VOCABULARY  ",{"$f":"AVERAGE(H184:INDEX(H184:AL184,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'11.2020'!C183","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["22.NC","E-News 368",{"$f":"AVERAGE(H185:INDEX(H185:AL185,1,$D$1))","v":90776.307692307688},{"$f":"'11.2020'!C184","v":95911.307692307688},-5135,-5.3539046891880084E-2,89491,92056,91864,91716,91538,91325,90986,90813,90468,90262,90038,89869,89666,89491]
["23.NC","RELIGIOUS 727",{"$f":"AVERAGE(H186:INDEX(H186:AL186,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'10.2020'!C175","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["24.TM","LUCKY DRAW 151",{"$f":"AVERAGE(H187:INDEX(H187:AL187,1,$D$1))","v":7618.4615384615381},{"$f":"'11.2020'!C186","v":11060.636363636364},-3442.1748251748259,-0.31120947403094579,6701,8325,8221,8128,8043,7935,7855,7766,7592,7364,7257,7040,6813,6701]
["25.TM","MILLIONAIRE GAME 7071",{"$f":"AVERAGE(H188:INDEX(H188:AL188,1,$D$1))","v":2154.5384615384614},{"$f":"'11.2020'!C187","v":2492.7272727272725},-338.18881118881109,-0.13567020142512481,2598,2425,2409,2391,2201,2033,1998,1968,1939,1916,1922,1956,2253,2598]
["26.NC","IDOL 272",{"$f":"AVERAGE(H189:INDEX(H189:AL189,1,$D$1))","v":87859.846153846156},{"$f":"'11.2020'!C188","v":102800},-14940.153846153844,-0.14533223585752766,85048,90701,90265,89889,89440,88926,88269,87871,87325,86837,86326,85845,85436,85048]
["27.NC","NAT_FORTUNE_ALL     ",{"$f":"AVERAGE(H190:INDEX(H190:AL190,1,$D$1))","v":72328.076923076922},{"$f":"'11.2020'!C189","v":85555},-13226.923076923078,-0.15460140350561719,69299,75381,74954,74523,74046,73483,72807,72394,71694,71161,70640,70166,69717,69299]
[null,"NAT_FORTUNE_BETTING ",{"$f":"AVERAGE(H191:INDEX(H191:AL191,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'11.2020'!C190","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
[null,"NAT_FORTUNE_ROULETTE",{"$f":"AVERAGE(H192:INDEX(H192:AL192,1,$D$1))","v":{"$error":"#DIV/0!"}},{"$f":"'11.2020'!C191","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"",0]
["28.Lào","MILLIONAIRE",{"$f":"AVERAGE(H193:INDEX(H193:AL193,1,$D$1))","v":38801},{"$f":"'11.2020'!C192","v":39335},-534,-1.3575695945087073E-2,39214,32792,35486,39380,39850,39838,39934,39802,39850,39771,39627,39488,39381,39214]
["29.TM","FORTUNE 152",{"$f":"AVERAGE(H194:INDEX(H194:AL194,1,$D$1))","v":11582.307692307691},{"$f":"'11.2020'!C193","v":12803.818181818182},-1221.5104895104905,-9.5402048995437402E-2,10755,12164,12215,12166,12093,12006,11935,11847,11484,11151,11016,10915,10823,10755]
["30.TM","IDOL 154",{"$f":"AVERAGE(H195:INDEX(H195:AL195,1,$D$1))","v":24948.692307692309},{"$f":"'11.2020'!C194","v":18153.555555555555},6795.1367521367538,0.37431437226396291,19046,19812,19773,19872,19962,20110,20205,20004,19813,86837,19971,19608,19320,19046]
["31.Mozambique","MEDU 1505",{"$f":"AVERAGE(H196:INDEX(H196:AL196,1,$D$1))","v":32439.384615384617},{"$f":"'11.2020'!C195","v":36395.692307692305},-3956.3076923076878,-0.10870263598397094,31595,33146,33059,32893,32766,32754,32641,32446,32355,32256,32110,31935,31756,31595]
["32.Lào","GAME PORTAL Lào",{"$f":"AVERAGE(H197:INDEX(H197:AL197,1,$D$1))","v":47885.307692307695},{"$f":"'11.2020'!C196","v":61033.5},-13148.192307692305,-0.21542582856451464,45250,49550,49195,50515,50166,49969,49644,48213,45789,46486,46243,45809,45680,45250]
["33.Lào","EDU Lào",{"$f":"AVERAGE(H198:INDEX(H198:AL198,1,$D$1))","v":40804.384615384617},{"$f":"'11.2020'!C197","v":51360.846153846156},-10556.461538461539,-0.20553519517261729,41392,40774,40528,40297,40055,41223,39626,39627,40848,41566,41569,41437,41515,41392]
["34.Myanma","DATING Mytel",{"$f":"AVERAGE(H199:INDEX(H199:AL199,1,$D$1))","v":1170.6923076923076},{"$f":"'11.2020'!C198","v":92.15384615384616},1078.5384615384614,11.703672787979965,2168,728,726,729,875,728,724,724,725,726,2076,2137,2153,2168]
["35.TM","DATING 157",{"$f":"AVERAGE(H200:INDEX(H200:AL200,1,$D$1))","v":5575.0769230769229},{"$f":"'11.2020'!C199","v":7454.1538461538457},-1879.0769230769229,-0.25208453727400315,6118,5517,5419,5323,5249,5092,5023,5186,5382,5697,6083,6213,6174,6118]
["36.TM","EVENT 7533",{"$f":"AVERAGE(H201:INDEX(H201:AL201,1,$D$1))","v":4138.7692307692305},{"$f":"'11.2020'!C200","v":5902.1538461538457},-1763.3846153846152,-0.29876967990824732,3817,4527,4444,4377,4305,4245,4180,4133,4063,4007,3954,3900,3852,3817]
["37.NC","NATBINGO",{"$f":"AVERAGE(H202:INDEX(H202:AL202,1,$D$1))","v":105540.07692307692},{"$f":"'11.2020'!C201","v":102831.61538461539},2708.4615384615317,2.6338801820152521E-2,105884,104908,104953,105095,105407,105481,105517,105532,105700,105878,105889,105891,105886,105884]
["38.Moz","RELIGIAO",{"$f":"AVERAGE(H203:INDEX(H203:AL203,1,$D$1))","v":891.53846153846155},{"$f":"'11.2020'!C202","v":623},268.53846153846155,0.43104086924311646,909,836,850,865,875,880,894,910,919,923,910,909,910,909]
["39.FunQuiz","FUNQUIZ",{"$f":"AVERAGE(H204:INDEX(H204:AL204,1,$D$1))","v":101130.30769230769},{"$f":"'11.2020'!C203","v":37732.23333333333},63398.074358974358,1.6802099626307401,151298,57358,57379,57437,71679,84068,94288,103584,112067,119939,127504,135099,142994,151298]
["40.Lào ","UNITEL DATING ",{"$f":"AVERAGE(H205:INDEX(H205:AL205,1,$D$1))","v":76.230769230769226},{"$f":"'11.2020'!C204","v":42.153846153846153},34.076923076923073,0.80839416058394153,74,75,74,74,74,74,78,78,78,79,79,77,77,74]
["41. TM ","HAPPY CALL",{"$f":"AVERAGE(H206:INDEX(H206:AL206,1,$D$1))","v":24200.076923076922},{"$f":"'11.2020'!C205","v":1453.2307692307693},22746.846153846152,15.65260427694262,22682,23679,23958,24107,24276,24468,24654,24818,25000,25154,24779,23872,23154,22682]
["42. Lào ","LUCKY MOCHA",{"$f":"AVERAGE(H207:INDEX(H207:AL207,1,$D$1))","v":44604},null,44604,null,62635,29574,34154,38266,42240,43853,45960,49400,51425,53330,54457,14976,59582,62635]
["43. Lào ","MISS",{"$f":"AVERAGE(H208:INDEX(H208:AL208,1,$D$1))","v":0},null,0,null,0,0,0,0,0,0,0,0,0,0,0]
["NO","VAS CODE","AVE SUB","AVE SUB \nLast Month","+/-","%"]
[null,"CDR"]
[null,"CALL PRO",{"$f":"SUM(H211:INDEX(H211:AL211,1,$D$1))","v":0},{"$f":"'10.2020'!C198","v":0},{"$f":"+C211-D211","v":0},{"$f":"+IFERROR(+E211/D211,\"\")","v":""},{"$f":"+INDEX(H211:AL211,1,$D$1)","v":0}]
[{"$nulls":14},"\\"]
[]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[{"$nulls":5},"LÀO B+"]
[{"$nulls":5},"HAITI CHECK BALANCE"]
[]
[{"$nulls":5},"HAITI B+"]
[]
[{"$nulls":5},"TIMOR"]
[]
[]
[]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
[]
[]
["LỊCH TRUYỀN THÔNG KẾ HOẠCH"]
[{"$nulls":7},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[{"$nulls":5},"LÀO B+"]
[{"$nulls":5},"HAITI CHECK BALANCE",null,null,"IDOL POP","IDOL POP",null,"HORO LUCKY","HORO LUCKY","HORO LUCKY",null,"IDOL POP"," IDOL POP ",null,"MILIONAIRE","MILIONAIRE","MILIONAIRE","MILIONAIRE",null,"MILIONAIRE",null,"FORTUNE BETTING ","FORTUNE BETTING ","FORTUNE BETTING ",null,"EVENT","EVENT",null,"EVENT","EVENT","EVENT","DATING","DATING","DATING"]
[{"$nulls":11},"LUCKY DRAW","LUCKY DRAW","LUCKY DRAW",null,"DATING","DATING",null,"LUCKY CARD","LUCKY CARD","LUCKY CARD"," LUCKY CARD ",null," LUCKY CARD ",null,"GAME PORTAL","GAME PORTAL","GAME PORTAL",null,"LUCKY DRAW","LUCKY DRAW",null,"LUCKY DRAW","LUCKY DRAW","LUCKY DRAW","IDOL POP ","IDOL POP ","IDOL POP "]
[{"$nulls":5},"HAITI B+"]
[{"$nulls":5},"TIMOR"]
[]
[]
[]
[{"$nulls":5},"MOVITEL"]
[]
[]
[{"$nulls":5},"Halotel"]
[]
["NGÀY /THÁNG","FOOTBALL",null,null,"VIETCARE"]
[null,"COMPLAINT","ADD MONEY","Total money","COMPLAINT","ADD MONEY","Total money"]
["2020-12-01",3,3,160000,3,3,160000]
["2020-12-02",1,1,10000,2,2,50000]
["2020-12-03",null,null,null,1,1,30000]
["2020-12-04",3,3,50000,3,3,60000]
["2020-12-05",3,3,120000,3,3,70000]
["2020-12-06",4,4,110000,0,0,0]
["2020-12-07",2,2,40000,1,1,20000]
["2020-12-08",1,1,20000,4,4,90000]
["2020-12-09",1,1,20000,2,2,70000]
["2020-12-10",1,1,80000,2,2,240000]
["2020-12-11",3,3,50000,3,3,220000]
["2020-12-12",3,3,70000,1,1,10000]
["2020-12-13",2,2,90000,4,4,170000]
["2020-12-14"]
["2020-12-15"]
["2020-12-16"]
["2020-12-17"]
["2020-12-18"]
["2020-12-19"]
["2020-12-20"]
["2020-12-21"]
["2020-12-22"]
["2020-12-23"]
["2020-12-24",{"$nulls":24},{"$f":"SUM(Y264:Y270)","v":0}]
["2020-12-25"]
["2020-12-26"]
["2020-12-27"]
["2020-12-28"]
["2020-12-29"]
["2020-12-30"]
["2020-12-31"]
["Total",{"$f":"SUM(B247:B276)","v":27},27,820000,29,29,1190000]
{"$rows_empty":1048296}
[null,null,{"$f":"SUM(H1048576:INDEX(#REF!,1,$D$1))","v":{"$error":"#REF!"}}]

{"sheet":"Sheet3","index":157,"n_rows":49,"n_cols":38,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
[null,"17/10/2020",1965000,135979,64984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,"18/10/2020",2025000,155486,19507,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,"19/10/2020",2328000,153553,0,1933,0,0,1965000,2025000,2328000,2628000,2931000,3228000,3273000,3831000,4131000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,"20/10/2020",2628000,84696,0,68857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[6,"21/10/2020",2931000,72239,0,12457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[5,"22/10/2020",3228000,139841,67602,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,"23/10/2020",3273000,333354,193513,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Revenues 19","Revenues 20","Revenues 21","Revenues 22","Revenues 23"]
[3,"24/10/2020",3831000,71765,0,261589,0,0,0,10,35,45,60,95,95,130,170,150,145,150,175,0,0,0,0,0,0,0,0,0,0,0,0,76000,60000,76000,96000,112000]
[2,"25/10/2020",4131000,19246,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,86000,50000,70000,70000,66000]
[null,null,null,"2020-10-10",51,4,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2020-11-10",55,4,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2020-12-10",103,45,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"13/10/2020",141,37,13,0,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,0,0,0,0,0]
[null,null,null,"14/10/2020",198,56,20,0,35,0,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"15/10/2020",260,59,25,0,45,0,25,0,0,0,0,0,0,10,0,0,0,0,0,0,0,0,0,10,0,0,0,0,0]
[null,null,null,"16/10/2020",318,59,23,0,60,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,0,0,0,0,0]
[null,null,null,"17/10/2020",349,29,8,0,95,0,85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,0,0,0,0,0]
[null,null,null,"18/10/2020",374,27,10,0,95,0,75,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,15,0,0,0,0,0]
[null,null,null,"19/10/2020",392,23,10,0,130,0,90,0,0,0,0,0,0,10,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0]
[null,null,null,"20/10/2020",419,27,7,0,170,0,95,0,0,0,0,0,0,20,0,0,0,0,0,0,0,0,0,55,0,0,0,0,0]
[null,null,null,"21/10/2020",439,22,8,0,150,0,85,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,50,0,0,0,0,0]
[null,null,null,"22/10/2020",464,25,10,0,145,0,80,0,0,0,0,0,0,20,0,0,0,0,0,0,0,0,0,45,0,0,0,0,0]
[null,null,null,"23/10/2020",475,12,5,0,150,0,115,0,0,0,0,0,0,10,0,0,0,0,0,0,0,0,0,25,0,0,0,0,0]
[null,null,null,"24/10/2020",484,13,12,0,175,0,80,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,0,55,0,0,0,0,0]
[null,null,null,"25/10/2020",0,11,0,0,140,0,105]
[null,null,null,"25/09/2020",41661,247,94,0,4,"2020-03-10",903000,1384554,0,0,0,0,0,0,100,53000,0,0,29600,0,0,0,0,46800,0,0,0,0,0]
[null,null,null,"26/09/2020",41818,214,62,0,5,"2020-02-10",603000,1384554,0,1,0,0,0,0,0,349200,0,0,25800,0,0,0,0,44000,0,0,0,0,0]
[null,null,null,"27/09/2020",{"$nulls":4},6,"2020-01-10",372000]
[{"$nulls":4},"Date","TotalSub","Register","Cancel","Add money","Revenues","0h","1h","2h","3h","4h","5h","6h","7h","8h","9h","10h","11h","12h","13h","14h","15h","16h","17h","18h","19h","20h","21h","22h","23h"]
[{"$nulls":4},"2020-01-10",12083,8,278,0,20860,0,12920,0,0,0,0,0,0,0,1770,0,0,1620,0,0,0,0,0,2360,0,0,2190,0,0]
[{"$nulls":4},"2020-02-10",11843,5,244,0,20870,0,13370,0,0,0,0,0,0,0,1390,0,0,1550,0,0,0,0,0,2390,0,0,2170,0,0]
[{"$nulls":4},"2020-03-10",11776,126,218,0,20480,0,12360,0,0,0,0,0,0,0,1610,0,0,1950,0,0,0,0,0,2340,0,0,2220,0,0]
[{"$nulls":4},"2020-04-10",11696,110,197,0,21300,0,13920]
[]
[{"$nulls":8},12083,11843,11776,11696]
[{"$nulls":8},20860,20870,20480,21300]
[{"$nulls":5},3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"2020-02-10",3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"2020-03-10",3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"2020-04-10",3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"2020-05-10",3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"2020-06-10",3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"2020-07-10",3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"2020-08-10",5,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"2020-09-10",43,38,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"2020-10-10",51,6,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"2020-11-10",55,5,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"2020-12-10",103,48,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"13/10/2020",141,null,3,3,3,3,3,3,3,5,43,51,55,103,141]